| Estimated Annual Cost in 2042 | $87,226 |
| Monthly savings required | $689 |
How much will it cost to send your child to University of North Alabama in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $348,905.93 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $689.37 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $23,250.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of North Alabama in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $689.37 | $0.00 | $0.00 | $689.37 |
| 2 | $689.37 | $689.37 | $0.00 | $3.90 | $1,382.64 |
| 3 | $1,382.64 | $689.37 | $0.00 | $7.82 | $2,079.83 |
| 4 | $2,079.83 | $689.37 | $0.00 | $11.76 | $2,780.96 |
| 5 | $2,780.96 | $689.37 | $0.00 | $15.72 | $3,486.05 |
| 6 | $3,486.05 | $689.37 | $0.00 | $19.71 | $4,195.13 |
| 7 | $4,195.13 | $689.37 | $0.00 | $23.72 | $4,908.22 |
| 8 | $4,908.22 | $689.37 | $0.00 | $27.75 | $5,625.34 |
| 9 | $5,625.34 | $689.37 | $0.00 | $31.81 | $6,346.52 |
| 10 | $6,346.52 | $689.37 | $0.00 | $35.88 | $7,071.77 |
| 11 | $7,071.77 | $689.37 | $0.00 | $39.98 | $7,801.12 |
| 12 | $7,801.12 | $689.37 | $0.00 | $44.11 | $8,534.60 |
| 13 | $8,534.60 | $689.37 | $0.00 | $48.26 | $9,272.23 |
| 14 | $9,272.23 | $689.37 | $0.00 | $52.43 | $10,014.03 |
| 15 | $10,014.03 | $689.37 | $0.00 | $56.62 | $10,760.02 |
| 16 | $10,760.02 | $689.37 | $0.00 | $60.84 | $11,510.23 |
| 17 | $11,510.23 | $689.37 | $0.00 | $65.08 | $12,264.68 |
| 18 | $12,264.68 | $689.37 | $0.00 | $69.35 | $13,023.40 |
| 19 | $13,023.40 | $689.37 | $0.00 | $73.64 | $13,786.41 |
| 20 | $13,786.41 | $689.37 | $0.00 | $77.95 | $14,553.73 |
| 21 | $14,553.73 | $689.37 | $0.00 | $82.29 | $15,325.39 |
| 22 | $15,325.39 | $689.37 | $0.00 | $86.65 | $16,101.41 |
| 23 | $16,101.41 | $689.37 | $0.00 | $91.04 | $16,881.82 |
| 24 | $16,881.82 | $689.37 | $0.00 | $95.45 | $17,666.64 |
| 25 | $17,666.64 | $689.37 | $0.00 | $99.89 | $18,455.90 |
| 26 | $18,455.90 | $689.37 | $0.00 | $104.35 | $19,249.62 |
| 27 | $19,249.62 | $689.37 | $0.00 | $108.84 | $20,047.83 |
| 28 | $20,047.83 | $689.37 | $0.00 | $113.35 | $20,850.55 |
| 29 | $20,850.55 | $689.37 | $0.00 | $117.89 | $21,657.81 |
| 30 | $21,657.81 | $689.37 | $0.00 | $122.46 | $22,469.64 |
| 31 | $22,469.64 | $689.37 | $0.00 | $127.05 | $23,286.06 |
| 32 | $23,286.06 | $689.37 | $0.00 | $131.66 | $24,107.09 |
| 33 | $24,107.09 | $689.37 | $0.00 | $136.30 | $24,932.76 |
| 34 | $24,932.76 | $689.37 | $0.00 | $140.97 | $25,763.10 |
| 35 | $25,763.10 | $689.37 | $0.00 | $145.67 | $26,598.14 |
| 36 | $26,598.14 | $689.37 | $0.00 | $150.39 | $27,437.90 |
| 37 | $27,437.90 | $689.37 | $0.00 | $155.14 | $28,282.41 |
| 38 | $28,282.41 | $689.37 | $0.00 | $159.91 | $29,131.69 |
| 39 | $29,131.69 | $689.37 | $0.00 | $164.71 | $29,985.77 |
| 40 | $29,985.77 | $689.37 | $0.00 | $169.54 | $30,844.68 |
| 41 | $30,844.68 | $689.37 | $0.00 | $174.40 | $31,708.45 |
| 42 | $31,708.45 | $689.37 | $0.00 | $179.28 | $32,577.10 |
| 43 | $32,577.10 | $689.37 | $0.00 | $184.20 | $33,450.67 |
| 44 | $33,450.67 | $689.37 | $0.00 | $189.13 | $34,329.17 |
| 45 | $34,329.17 | $689.37 | $0.00 | $194.10 | $35,212.64 |
| 46 | $35,212.64 | $689.37 | $0.00 | $199.10 | $36,101.11 |
| 47 | $36,101.11 | $689.37 | $0.00 | $204.12 | $36,994.60 |
| 48 | $36,994.60 | $689.37 | $0.00 | $209.17 | $37,893.14 |
| 49 | $37,893.14 | $689.37 | $0.00 | $214.25 | $38,796.76 |
| 50 | $38,796.76 | $689.37 | $0.00 | $219.36 | $39,705.49 |
| 51 | $39,705.49 | $689.37 | $0.00 | $224.50 | $40,619.36 |
| 52 | $40,619.36 | $689.37 | $0.00 | $229.67 | $41,538.40 |
| 53 | $41,538.40 | $689.37 | $0.00 | $234.86 | $42,462.63 |
| 54 | $42,462.63 | $689.37 | $0.00 | $240.09 | $43,392.09 |
| 55 | $43,392.09 | $689.37 | $0.00 | $245.35 | $44,326.81 |
| 56 | $44,326.81 | $689.37 | $0.00 | $250.63 | $45,266.81 |
| 57 | $45,266.81 | $689.37 | $0.00 | $255.95 | $46,212.13 |
| 58 | $46,212.13 | $689.37 | $0.00 | $261.29 | $47,162.79 |
| 59 | $47,162.79 | $689.37 | $0.00 | $266.67 | $48,118.83 |
| 60 | $48,118.83 | $689.37 | $0.00 | $272.07 | $49,080.27 |
| 61 | $49,080.27 | $689.37 | $0.00 | $277.51 | $50,047.15 |
| 62 | $50,047.15 | $689.37 | $0.00 | $282.97 | $51,019.49 |
| 63 | $51,019.49 | $689.37 | $0.00 | $288.47 | $51,997.33 |
| 64 | $51,997.33 | $689.37 | $0.00 | $294.00 | $52,980.70 |
| 65 | $52,980.70 | $689.37 | $0.00 | $299.56 | $53,969.63 |
| 66 | $53,969.63 | $689.37 | $0.00 | $305.15 | $54,964.15 |
| 67 | $54,964.15 | $689.37 | $0.00 | $310.78 | $55,964.30 |
| 68 | $55,964.30 | $689.37 | $0.00 | $316.43 | $56,970.10 |
| 69 | $56,970.10 | $689.37 | $0.00 | $322.12 | $57,981.59 |
| 70 | $57,981.59 | $689.37 | $0.00 | $327.84 | $58,998.80 |
| 71 | $58,998.80 | $689.37 | $0.00 | $333.59 | $60,021.76 |
| 72 | $60,021.76 | $689.37 | $0.00 | $339.37 | $61,050.50 |
| 73 | $61,050.50 | $689.37 | $0.00 | $345.19 | $62,085.06 |
| 74 | $62,085.06 | $689.37 | $0.00 | $351.04 | $63,125.47 |
| 75 | $63,125.47 | $689.37 | $0.00 | $356.92 | $64,171.76 |
| 76 | $64,171.76 | $689.37 | $0.00 | $362.84 | $65,223.97 |
| 77 | $65,223.97 | $689.37 | $0.00 | $368.79 | $66,282.13 |
| 78 | $66,282.13 | $689.37 | $0.00 | $374.77 | $67,346.27 |
| 79 | $67,346.27 | $689.37 | $0.00 | $380.79 | $68,416.43 |
| 80 | $68,416.43 | $689.37 | $0.00 | $386.84 | $69,492.64 |
| 81 | $69,492.64 | $689.37 | $0.00 | $392.92 | $70,574.93 |
| 82 | $70,574.93 | $689.37 | $0.00 | $399.04 | $71,663.34 |
| 83 | $71,663.34 | $689.37 | $0.00 | $405.19 | $72,757.90 |
| 84 | $72,757.90 | $689.37 | $0.00 | $411.38 | $73,858.65 |
| 85 | $73,858.65 | $689.37 | $0.00 | $417.61 | $74,965.63 |
| 86 | $74,965.63 | $689.37 | $0.00 | $423.87 | $76,078.87 |
| 87 | $76,078.87 | $689.37 | $0.00 | $430.16 | $77,198.40 |
| 88 | $77,198.40 | $689.37 | $0.00 | $436.49 | $78,324.26 |
| 89 | $78,324.26 | $689.37 | $0.00 | $442.86 | $79,456.49 |
| 90 | $79,456.49 | $689.37 | $0.00 | $449.26 | $80,595.12 |
| 91 | $80,595.12 | $689.37 | $0.00 | $455.70 | $81,740.19 |
| 92 | $81,740.19 | $689.37 | $0.00 | $462.17 | $82,891.73 |
| 93 | $82,891.73 | $689.37 | $0.00 | $468.68 | $84,049.78 |
| 94 | $84,049.78 | $689.37 | $0.00 | $475.23 | $85,214.38 |
| 95 | $85,214.38 | $689.37 | $0.00 | $481.81 | $86,385.56 |
| 96 | $86,385.56 | $689.37 | $0.00 | $488.44 | $87,563.37 |
| 97 | $87,563.37 | $689.37 | $0.00 | $495.10 | $88,747.84 |
| 98 | $88,747.84 | $689.37 | $0.00 | $501.79 | $89,939.00 |
| 99 | $89,939.00 | $689.37 | $0.00 | $508.53 | $91,136.90 |
| 100 | $91,136.90 | $689.37 | $0.00 | $515.30 | $92,341.57 |
| 101 | $92,341.57 | $689.37 | $0.00 | $522.11 | $93,553.05 |
| 102 | $93,553.05 | $689.37 | $0.00 | $528.96 | $94,771.38 |
| 103 | $94,771.38 | $689.37 | $0.00 | $535.85 | $95,996.60 |
| 104 | $95,996.60 | $689.37 | $0.00 | $542.78 | $97,228.75 |
| 105 | $97,228.75 | $689.37 | $0.00 | $549.75 | $98,467.87 |
| 106 | $98,467.87 | $689.37 | $0.00 | $556.75 | $99,713.99 |
| 107 | $99,713.99 | $689.37 | $0.00 | $563.80 | $100,967.16 |
| 108 | $100,967.16 | $689.37 | $0.00 | $570.88 | $102,227.41 |
| 109 | $102,227.41 | $689.37 | $0.00 | $578.01 | $103,494.79 |
| 110 | $103,494.79 | $689.37 | $0.00 | $585.17 | $104,769.33 |
| 111 | $104,769.33 | $689.37 | $0.00 | $592.38 | $106,051.08 |
| 112 | $106,051.08 | $689.37 | $0.00 | $599.63 | $107,340.08 |
| 113 | $107,340.08 | $689.37 | $0.00 | $606.92 | $108,636.37 |
| 114 | $108,636.37 | $689.37 | $0.00 | $614.25 | $109,939.99 |
| 115 | $109,939.99 | $689.37 | $0.00 | $621.62 | $111,250.98 |
| 116 | $111,250.98 | $689.37 | $0.00 | $629.03 | $112,569.38 |
| 117 | $112,569.38 | $689.37 | $0.00 | $636.48 | $113,895.23 |
| 118 | $113,895.23 | $689.37 | $0.00 | $643.98 | $115,228.58 |
| 119 | $115,228.58 | $689.37 | $0.00 | $651.52 | $116,569.47 |
| 120 | $116,569.47 | $689.37 | $0.00 | $659.10 | $117,917.94 |
| 121 | $117,917.94 | $689.37 | $0.00 | $666.73 | $119,274.04 |
| 122 | $119,274.04 | $689.37 | $0.00 | $674.39 | $120,637.80 |
| 123 | $120,637.80 | $689.37 | $0.00 | $682.10 | $122,009.27 |
| 124 | $122,009.27 | $689.37 | $0.00 | $689.86 | $123,388.50 |
| 125 | $123,388.50 | $689.37 | $0.00 | $697.66 | $124,775.53 |
| 126 | $124,775.53 | $689.37 | $0.00 | $705.50 | $126,170.40 |
| 127 | $126,170.40 | $689.37 | $0.00 | $713.39 | $127,573.16 |
| 128 | $127,573.16 | $689.37 | $0.00 | $721.32 | $128,983.85 |
| 129 | $128,983.85 | $689.37 | $0.00 | $729.29 | $130,402.51 |
| 130 | $130,402.51 | $689.37 | $0.00 | $737.31 | $131,829.19 |
| 131 | $131,829.19 | $689.37 | $0.00 | $745.38 | $133,263.94 |
| 132 | $133,263.94 | $689.37 | $0.00 | $753.49 | $134,706.80 |
| 133 | $134,706.80 | $689.37 | $0.00 | $761.65 | $136,157.82 |
| 134 | $136,157.82 | $689.37 | $0.00 | $769.86 | $137,617.05 |
| 135 | $137,617.05 | $689.37 | $0.00 | $778.11 | $139,084.53 |
| 136 | $139,084.53 | $689.37 | $0.00 | $786.40 | $140,560.30 |
| 137 | $140,560.30 | $689.37 | $0.00 | $794.75 | $142,044.42 |
| 138 | $142,044.42 | $689.37 | $0.00 | $803.14 | $143,536.93 |
| 139 | $143,536.93 | $689.37 | $0.00 | $811.58 | $145,037.88 |
| 140 | $145,037.88 | $689.37 | $0.00 | $820.07 | $146,547.32 |
| 141 | $146,547.32 | $689.37 | $0.00 | $828.60 | $148,065.29 |
| 142 | $148,065.29 | $689.37 | $0.00 | $837.18 | $149,591.84 |
| 143 | $149,591.84 | $689.37 | $0.00 | $845.81 | $151,127.02 |
| 144 | $151,127.02 | $689.37 | $0.00 | $854.49 | $152,670.88 |
| 145 | $152,670.88 | $689.37 | $0.00 | $863.22 | $154,223.47 |
| 146 | $154,223.47 | $689.37 | $0.00 | $872.00 | $155,784.84 |
| 147 | $155,784.84 | $689.37 | $0.00 | $880.83 | $157,355.04 |
| 148 | $157,355.04 | $689.37 | $0.00 | $889.71 | $158,934.12 |
| 149 | $158,934.12 | $689.37 | $0.00 | $898.64 | $160,522.13 |
| 150 | $160,522.13 | $689.37 | $0.00 | $907.62 | $162,119.12 |
| 151 | $162,119.12 | $689.37 | $0.00 | $916.65 | $163,725.14 |
| 152 | $163,725.14 | $689.37 | $0.00 | $925.73 | $165,340.24 |
| 153 | $165,340.24 | $689.37 | $0.00 | $934.86 | $166,964.47 |
| 154 | $166,964.47 | $689.37 | $0.00 | $944.04 | $168,597.88 |
| 155 | $168,597.88 | $689.37 | $0.00 | $953.28 | $170,240.53 |
| 156 | $170,240.53 | $689.37 | $0.00 | $962.56 | $171,892.46 |
| 157 | $171,892.46 | $689.37 | $0.00 | $971.90 | $173,553.73 |
| 158 | $173,553.73 | $689.37 | $0.00 | $981.30 | $175,224.40 |
| 159 | $175,224.40 | $689.37 | $0.00 | $990.74 | $176,904.51 |
| 160 | $176,904.51 | $689.37 | $0.00 | $1,000.24 | $178,594.12 |
| 161 | $178,594.12 | $689.37 | $0.00 | $1,009.80 | $180,293.29 |
| 162 | $180,293.29 | $689.37 | $0.00 | $1,019.40 | $182,002.06 |
| 163 | $182,002.06 | $689.37 | $0.00 | $1,029.07 | $183,720.50 |
| 164 | $183,720.50 | $689.37 | $0.00 | $1,038.78 | $185,448.65 |
| 165 | $185,448.65 | $689.37 | $0.00 | $1,048.55 | $187,186.57 |
| 166 | $187,186.57 | $689.37 | $0.00 | $1,058.38 | $188,934.32 |
| 167 | $188,934.32 | $689.37 | $0.00 | $1,068.26 | $190,691.95 |
| 168 | $190,691.95 | $689.37 | $0.00 | $1,078.20 | $192,459.52 |
| 169 | $192,459.52 | $689.37 | $0.00 | $1,088.19 | $194,237.08 |
| 170 | $194,237.08 | $689.37 | $0.00 | $1,098.24 | $196,024.69 |
| 171 | $196,024.69 | $689.37 | $0.00 | $1,108.35 | $197,822.41 |
| 172 | $197,822.41 | $689.37 | $0.00 | $1,118.52 | $199,630.30 |
| 173 | $199,630.30 | $689.37 | $0.00 | $1,128.74 | $201,448.41 |
| 174 | $201,448.41 | $689.37 | $0.00 | $1,139.02 | $203,276.80 |
| 175 | $203,276.80 | $689.37 | $0.00 | $1,149.36 | $205,115.53 |
| 176 | $205,115.53 | $689.37 | $0.00 | $1,159.75 | $206,964.65 |
| 177 | $206,964.65 | $689.37 | $0.00 | $1,170.21 | $208,824.23 |
| 178 | $208,824.23 | $689.37 | $0.00 | $1,180.72 | $210,694.32 |
| 179 | $210,694.32 | $689.37 | $0.00 | $1,191.30 | $212,574.99 |
| 180 | $212,574.99 | $689.37 | $0.00 | $1,201.93 | $214,466.29 |
| 181 | $214,466.29 | $689.37 | $0.00 | $1,212.62 | $216,368.28 |
| 182 | $216,368.28 | $689.37 | $0.00 | $1,223.38 | $218,281.03 |
| 183 | $218,281.03 | $689.37 | $0.00 | $1,234.19 | $220,204.59 |
| 184 | $220,204.59 | $689.37 | $0.00 | $1,245.07 | $222,139.03 |
| 185 | $222,139.03 | $689.37 | $0.00 | $1,256.01 | $224,084.41 |
| 186 | $224,084.41 | $689.37 | $0.00 | $1,267.01 | $226,040.79 |
| 187 | $226,040.79 | $689.37 | $0.00 | $1,278.07 | $228,008.23 |
| 188 | $228,008.23 | $689.37 | $0.00 | $1,289.19 | $229,986.79 |
| 189 | $229,986.79 | $689.37 | $0.00 | $1,300.38 | $231,976.54 |
| 190 | $231,976.54 | $689.37 | $0.00 | $1,311.63 | $233,977.54 |
| 191 | $233,977.54 | $689.37 | $0.00 | $1,322.94 | $235,989.85 |
| 192 | $235,989.85 | $689.37 | $0.00 | $1,334.32 | $238,013.54 |
| 193 | $238,013.54 | $689.37 | $0.00 | $1,345.76 | $240,048.67 |
| 194 | $240,048.67 | $689.37 | $0.00 | $1,357.27 | $242,095.31 |
| 195 | $242,095.31 | $689.37 | $0.00 | $1,368.84 | $244,153.52 |
| 196 | $244,153.52 | $689.37 | $0.00 | $1,380.48 | $246,223.37 |
| 197 | $246,223.37 | $689.37 | $0.00 | $1,392.18 | $248,304.92 |
| 198 | $248,304.92 | $689.37 | $0.00 | $1,403.95 | $250,398.24 |
| 199 | $250,398.24 | $689.37 | $0.00 | $1,415.79 | $252,503.40 |
| 200 | $252,503.40 | $689.37 | $0.00 | $1,427.69 | $254,620.46 |
| 201 | $254,620.46 | $689.37 | $0.00 | $1,439.66 | $256,749.49 |
| 202 | $256,749.49 | $689.37 | $0.00 | $1,451.70 | $258,890.56 |
| 203 | $258,890.56 | $689.37 | $0.00 | $1,463.80 | $261,043.73 |
| 204 | $261,043.73 | $689.37 | $0.00 | $1,475.98 | $263,209.08 |
| 205 | $263,209.08 | $689.37 | $0.00 | $1,488.22 | $265,386.67 |
| 206 | $265,386.67 | $689.37 | $0.00 | $1,500.53 | $267,576.57 |
| 207 | $267,576.57 | $689.37 | $0.00 | $1,512.92 | $269,778.86 |
| 208 | $269,778.86 | $689.37 | $0.00 | $1,525.37 | $271,993.60 |
| 209 | $271,993.60 | $689.37 | $0.00 | $1,537.89 | $274,220.86 |
| 210 | $274,220.86 | $689.37 | $0.00 | $1,550.48 | $276,460.71 |
| 211 | $276,460.71 | $689.37 | $0.00 | $1,563.15 | $278,713.23 |
| 212 | $278,713.23 | $689.37 | $0.00 | $1,575.89 | $280,978.49 |
| 213 | $280,978.49 | $689.37 | $0.00 | $1,588.69 | $283,256.55 |
| 214 | $283,256.55 | $689.37 | $0.00 | $1,601.57 | $285,547.49 |
| 215 | $285,547.49 | $689.37 | $0.00 | $1,614.53 | $287,851.39 |
| 216 | $287,851.39 | $689.37 | $0.00 | $1,627.55 | $290,168.31 |
| 217 | $290,168.31 | $689.37 | $78,583.43 | $1,640.65 | $213,914.90 |
| 218 | $213,914.90 | $689.37 | $0.00 | $1,209.51 | $215,813.78 |
| 219 | $215,813.78 | $689.37 | $0.00 | $1,220.24 | $217,723.39 |
| 220 | $217,723.39 | $689.37 | $0.00 | $1,231.04 | $219,643.80 |
| 221 | $219,643.80 | $689.37 | $0.00 | $1,241.90 | $221,575.07 |
| 222 | $221,575.07 | $689.37 | $0.00 | $1,252.82 | $223,517.26 |
| 223 | $223,517.26 | $689.37 | $0.00 | $1,263.80 | $225,470.43 |
| 224 | $225,470.43 | $689.37 | $0.00 | $1,274.84 | $227,434.64 |
| 225 | $227,434.64 | $689.37 | $0.00 | $1,285.95 | $229,409.96 |
| 226 | $229,409.96 | $689.37 | $0.00 | $1,297.12 | $231,396.45 |
| 227 | $231,396.45 | $689.37 | $0.00 | $1,308.35 | $233,394.17 |
| 228 | $233,394.17 | $689.37 | $0.00 | $1,319.64 | $235,403.18 |
| 229 | $235,403.18 | $689.37 | $84,084.27 | $1,331.00 | $153,339.28 |
| 230 | $153,339.28 | $689.37 | $0.00 | $867.00 | $154,895.65 |
| 231 | $154,895.65 | $689.37 | $0.00 | $875.80 | $156,460.82 |
| 232 | $156,460.82 | $689.37 | $0.00 | $884.65 | $158,034.84 |
| 233 | $158,034.84 | $689.37 | $0.00 | $893.55 | $159,617.76 |
| 234 | $159,617.76 | $689.37 | $0.00 | $902.50 | $161,209.63 |
| 235 | $161,209.63 | $689.37 | $0.00 | $911.50 | $162,810.50 |
| 236 | $162,810.50 | $689.37 | $0.00 | $920.55 | $164,420.42 |
| 237 | $164,420.42 | $689.37 | $0.00 | $929.66 | $166,039.45 |
| 238 | $166,039.45 | $689.37 | $0.00 | $938.81 | $167,667.63 |
| 239 | $167,667.63 | $689.37 | $0.00 | $948.02 | $169,305.02 |
| 240 | $169,305.02 | $689.37 | $0.00 | $957.28 | $170,951.67 |
| 241 | $170,951.67 | $689.37 | $89,970.16 | $966.59 | $82,637.47 |
| 242 | $82,637.47 | $689.37 | $0.00 | $467.24 | $83,794.08 |
| 243 | $83,794.08 | $689.37 | $0.00 | $473.78 | $84,957.23 |
| 244 | $84,957.23 | $689.37 | $0.00 | $480.36 | $86,126.96 |
| 245 | $86,126.96 | $689.37 | $0.00 | $486.97 | $87,303.30 |
| 246 | $87,303.30 | $689.37 | $0.00 | $493.63 | $88,486.30 |
| 247 | $88,486.30 | $689.37 | $0.00 | $500.31 | $89,675.98 |
| 248 | $89,675.98 | $689.37 | $0.00 | $507.04 | $90,872.39 |
| 249 | $90,872.39 | $689.37 | $0.00 | $513.81 | $92,075.57 |
| 250 | $92,075.57 | $689.37 | $0.00 | $520.61 | $93,285.55 |
| 251 | $93,285.55 | $689.37 | $0.00 | $527.45 | $94,502.37 |
| 252 | $94,502.37 | $689.37 | $0.00 | $534.33 | $95,726.07 |
| 253 | $95,726.07 | $0.00 | $96,268.08 | $541.25 | -$0.76 |