| Estimated Annual Cost in 2042 | $88,637 |
| Monthly savings required | $701 |
How much will it cost to send your child to University of West Alabama in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $354,548.45 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $700.52 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $23,626.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of West Alabama in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $700.52 | $0.00 | $0.00 | $700.52 |
| 2 | $700.52 | $700.52 | $0.00 | $3.96 | $1,405.00 |
| 3 | $1,405.00 | $700.52 | $0.00 | $7.94 | $2,113.46 |
| 4 | $2,113.46 | $700.52 | $0.00 | $11.95 | $2,825.93 |
| 5 | $2,825.93 | $700.52 | $0.00 | $15.98 | $3,542.43 |
| 6 | $3,542.43 | $700.52 | $0.00 | $20.03 | $4,262.98 |
| 7 | $4,262.98 | $700.52 | $0.00 | $24.10 | $4,987.60 |
| 8 | $4,987.60 | $700.52 | $0.00 | $28.20 | $5,716.32 |
| 9 | $5,716.32 | $700.52 | $0.00 | $32.32 | $6,449.16 |
| 10 | $6,449.16 | $700.52 | $0.00 | $36.46 | $7,186.14 |
| 11 | $7,186.14 | $700.52 | $0.00 | $40.63 | $7,927.29 |
| 12 | $7,927.29 | $700.52 | $0.00 | $44.82 | $8,672.63 |
| 13 | $8,672.63 | $700.52 | $0.00 | $49.04 | $9,422.19 |
| 14 | $9,422.19 | $700.52 | $0.00 | $53.27 | $10,175.98 |
| 15 | $10,175.98 | $700.52 | $0.00 | $57.54 | $10,934.04 |
| 16 | $10,934.04 | $700.52 | $0.00 | $61.82 | $11,696.38 |
| 17 | $11,696.38 | $700.52 | $0.00 | $66.13 | $12,463.03 |
| 18 | $12,463.03 | $700.52 | $0.00 | $70.47 | $13,234.02 |
| 19 | $13,234.02 | $700.52 | $0.00 | $74.83 | $14,009.37 |
| 20 | $14,009.37 | $700.52 | $0.00 | $79.21 | $14,789.10 |
| 21 | $14,789.10 | $700.52 | $0.00 | $83.62 | $15,573.24 |
| 22 | $15,573.24 | $700.52 | $0.00 | $88.05 | $16,361.81 |
| 23 | $16,361.81 | $700.52 | $0.00 | $92.51 | $17,154.84 |
| 24 | $17,154.84 | $700.52 | $0.00 | $97.00 | $17,952.36 |
| 25 | $17,952.36 | $700.52 | $0.00 | $101.51 | $18,754.39 |
| 26 | $18,754.39 | $700.52 | $0.00 | $106.04 | $19,560.95 |
| 27 | $19,560.95 | $700.52 | $0.00 | $110.60 | $20,372.07 |
| 28 | $20,372.07 | $700.52 | $0.00 | $115.19 | $21,187.78 |
| 29 | $21,187.78 | $700.52 | $0.00 | $119.80 | $22,008.10 |
| 30 | $22,008.10 | $700.52 | $0.00 | $124.44 | $22,833.06 |
| 31 | $22,833.06 | $700.52 | $0.00 | $129.10 | $23,662.68 |
| 32 | $23,662.68 | $700.52 | $0.00 | $133.79 | $24,496.99 |
| 33 | $24,496.99 | $700.52 | $0.00 | $138.51 | $25,336.02 |
| 34 | $25,336.02 | $700.52 | $0.00 | $143.25 | $26,179.79 |
| 35 | $26,179.79 | $700.52 | $0.00 | $148.02 | $27,028.33 |
| 36 | $27,028.33 | $700.52 | $0.00 | $152.82 | $27,881.67 |
| 37 | $27,881.67 | $700.52 | $0.00 | $157.65 | $28,739.84 |
| 38 | $28,739.84 | $700.52 | $0.00 | $162.50 | $29,602.86 |
| 39 | $29,602.86 | $700.52 | $0.00 | $167.38 | $30,470.76 |
| 40 | $30,470.76 | $700.52 | $0.00 | $172.29 | $31,343.57 |
| 41 | $31,343.57 | $700.52 | $0.00 | $177.22 | $32,221.31 |
| 42 | $32,221.31 | $700.52 | $0.00 | $182.18 | $33,104.01 |
| 43 | $33,104.01 | $700.52 | $0.00 | $187.17 | $33,991.70 |
| 44 | $33,991.70 | $700.52 | $0.00 | $192.19 | $34,884.41 |
| 45 | $34,884.41 | $700.52 | $0.00 | $197.24 | $35,782.17 |
| 46 | $35,782.17 | $700.52 | $0.00 | $202.32 | $36,685.01 |
| 47 | $36,685.01 | $700.52 | $0.00 | $207.42 | $37,592.95 |
| 48 | $37,592.95 | $700.52 | $0.00 | $212.56 | $38,506.03 |
| 49 | $38,506.03 | $700.52 | $0.00 | $217.72 | $39,424.27 |
| 50 | $39,424.27 | $700.52 | $0.00 | $222.91 | $40,347.70 |
| 51 | $40,347.70 | $700.52 | $0.00 | $228.13 | $41,276.35 |
| 52 | $41,276.35 | $700.52 | $0.00 | $233.38 | $42,210.25 |
| 53 | $42,210.25 | $700.52 | $0.00 | $238.66 | $43,149.43 |
| 54 | $43,149.43 | $700.52 | $0.00 | $243.97 | $44,093.92 |
| 55 | $44,093.92 | $700.52 | $0.00 | $249.31 | $45,043.75 |
| 56 | $45,043.75 | $700.52 | $0.00 | $254.68 | $45,998.95 |
| 57 | $45,998.95 | $700.52 | $0.00 | $260.08 | $46,959.55 |
| 58 | $46,959.55 | $700.52 | $0.00 | $265.52 | $47,925.59 |
| 59 | $47,925.59 | $700.52 | $0.00 | $270.98 | $48,897.09 |
| 60 | $48,897.09 | $700.52 | $0.00 | $276.47 | $49,874.08 |
| 61 | $49,874.08 | $700.52 | $0.00 | $282.00 | $50,856.60 |
| 62 | $50,856.60 | $700.52 | $0.00 | $287.55 | $51,844.67 |
| 63 | $51,844.67 | $700.52 | $0.00 | $293.14 | $52,838.33 |
| 64 | $52,838.33 | $700.52 | $0.00 | $298.76 | $53,837.61 |
| 65 | $53,837.61 | $700.52 | $0.00 | $304.41 | $54,842.54 |
| 66 | $54,842.54 | $700.52 | $0.00 | $310.09 | $55,853.15 |
| 67 | $55,853.15 | $700.52 | $0.00 | $315.80 | $56,869.47 |
| 68 | $56,869.47 | $700.52 | $0.00 | $321.55 | $57,891.54 |
| 69 | $57,891.54 | $700.52 | $0.00 | $327.33 | $58,919.39 |
| 70 | $58,919.39 | $700.52 | $0.00 | $333.14 | $59,953.05 |
| 71 | $59,953.05 | $700.52 | $0.00 | $338.98 | $60,992.55 |
| 72 | $60,992.55 | $700.52 | $0.00 | $344.86 | $62,037.93 |
| 73 | $62,037.93 | $700.52 | $0.00 | $350.77 | $63,089.22 |
| 74 | $63,089.22 | $700.52 | $0.00 | $356.72 | $64,146.46 |
| 75 | $64,146.46 | $700.52 | $0.00 | $362.69 | $65,209.67 |
| 76 | $65,209.67 | $700.52 | $0.00 | $368.70 | $66,278.89 |
| 77 | $66,278.89 | $700.52 | $0.00 | $374.75 | $67,354.16 |
| 78 | $67,354.16 | $700.52 | $0.00 | $380.83 | $68,435.51 |
| 79 | $68,435.51 | $700.52 | $0.00 | $386.94 | $69,522.97 |
| 80 | $69,522.97 | $700.52 | $0.00 | $393.09 | $70,616.58 |
| 81 | $70,616.58 | $700.52 | $0.00 | $399.28 | $71,716.38 |
| 82 | $71,716.38 | $700.52 | $0.00 | $405.49 | $72,822.39 |
| 83 | $72,822.39 | $700.52 | $0.00 | $411.75 | $73,934.66 |
| 84 | $73,934.66 | $700.52 | $0.00 | $418.04 | $75,053.22 |
| 85 | $75,053.22 | $700.52 | $0.00 | $424.36 | $76,178.10 |
| 86 | $76,178.10 | $700.52 | $0.00 | $430.72 | $77,309.34 |
| 87 | $77,309.34 | $700.52 | $0.00 | $437.12 | $78,446.98 |
| 88 | $78,446.98 | $700.52 | $0.00 | $443.55 | $79,591.05 |
| 89 | $79,591.05 | $700.52 | $0.00 | $450.02 | $80,741.59 |
| 90 | $80,741.59 | $700.52 | $0.00 | $456.52 | $81,898.63 |
| 91 | $81,898.63 | $700.52 | $0.00 | $463.07 | $83,062.22 |
| 92 | $83,062.22 | $700.52 | $0.00 | $469.65 | $84,232.39 |
| 93 | $84,232.39 | $700.52 | $0.00 | $476.26 | $85,409.17 |
| 94 | $85,409.17 | $700.52 | $0.00 | $482.92 | $86,592.61 |
| 95 | $86,592.61 | $700.52 | $0.00 | $489.61 | $87,782.74 |
| 96 | $87,782.74 | $700.52 | $0.00 | $496.34 | $88,979.60 |
| 97 | $88,979.60 | $700.52 | $0.00 | $503.10 | $90,183.22 |
| 98 | $90,183.22 | $700.52 | $0.00 | $509.91 | $91,393.65 |
| 99 | $91,393.65 | $700.52 | $0.00 | $516.75 | $92,610.92 |
| 100 | $92,610.92 | $700.52 | $0.00 | $523.64 | $93,835.08 |
| 101 | $93,835.08 | $700.52 | $0.00 | $530.56 | $95,066.16 |
| 102 | $95,066.16 | $700.52 | $0.00 | $537.52 | $96,304.20 |
| 103 | $96,304.20 | $700.52 | $0.00 | $544.52 | $97,549.24 |
| 104 | $97,549.24 | $700.52 | $0.00 | $551.56 | $98,801.32 |
| 105 | $98,801.32 | $700.52 | $0.00 | $558.64 | $100,060.48 |
| 106 | $100,060.48 | $700.52 | $0.00 | $565.76 | $101,326.76 |
| 107 | $101,326.76 | $700.52 | $0.00 | $572.92 | $102,600.20 |
| 108 | $102,600.20 | $700.52 | $0.00 | $580.12 | $103,880.84 |
| 109 | $103,880.84 | $700.52 | $0.00 | $587.36 | $105,168.72 |
| 110 | $105,168.72 | $700.52 | $0.00 | $594.64 | $106,463.88 |
| 111 | $106,463.88 | $700.52 | $0.00 | $601.96 | $107,766.36 |
| 112 | $107,766.36 | $700.52 | $0.00 | $609.33 | $109,076.21 |
| 113 | $109,076.21 | $700.52 | $0.00 | $616.73 | $110,393.46 |
| 114 | $110,393.46 | $700.52 | $0.00 | $624.18 | $111,718.16 |
| 115 | $111,718.16 | $700.52 | $0.00 | $631.67 | $113,050.35 |
| 116 | $113,050.35 | $700.52 | $0.00 | $639.20 | $114,390.07 |
| 117 | $114,390.07 | $700.52 | $0.00 | $646.78 | $115,737.37 |
| 118 | $115,737.37 | $700.52 | $0.00 | $654.40 | $117,092.29 |
| 119 | $117,092.29 | $700.52 | $0.00 | $662.06 | $118,454.87 |
| 120 | $118,454.87 | $700.52 | $0.00 | $669.76 | $119,825.15 |
| 121 | $119,825.15 | $700.52 | $0.00 | $677.51 | $121,203.18 |
| 122 | $121,203.18 | $700.52 | $0.00 | $685.30 | $122,589.00 |
| 123 | $122,589.00 | $700.52 | $0.00 | $693.14 | $123,982.66 |
| 124 | $123,982.66 | $700.52 | $0.00 | $701.02 | $125,384.20 |
| 125 | $125,384.20 | $700.52 | $0.00 | $708.94 | $126,793.66 |
| 126 | $126,793.66 | $700.52 | $0.00 | $716.91 | $128,211.09 |
| 127 | $128,211.09 | $700.52 | $0.00 | $724.92 | $129,636.53 |
| 128 | $129,636.53 | $700.52 | $0.00 | $732.98 | $131,070.03 |
| 129 | $131,070.03 | $700.52 | $0.00 | $741.09 | $132,511.64 |
| 130 | $132,511.64 | $700.52 | $0.00 | $749.24 | $133,961.40 |
| 131 | $133,961.40 | $700.52 | $0.00 | $757.44 | $135,419.36 |
| 132 | $135,419.36 | $700.52 | $0.00 | $765.68 | $136,885.56 |
| 133 | $136,885.56 | $700.52 | $0.00 | $773.97 | $138,360.05 |
| 134 | $138,360.05 | $700.52 | $0.00 | $782.31 | $139,842.88 |
| 135 | $139,842.88 | $700.52 | $0.00 | $790.69 | $141,334.09 |
| 136 | $141,334.09 | $700.52 | $0.00 | $799.12 | $142,833.73 |
| 137 | $142,833.73 | $700.52 | $0.00 | $807.60 | $144,341.85 |
| 138 | $144,341.85 | $700.52 | $0.00 | $816.13 | $145,858.50 |
| 139 | $145,858.50 | $700.52 | $0.00 | $824.71 | $147,383.73 |
| 140 | $147,383.73 | $700.52 | $0.00 | $833.33 | $148,917.58 |
| 141 | $148,917.58 | $700.52 | $0.00 | $842.00 | $150,460.10 |
| 142 | $150,460.10 | $700.52 | $0.00 | $850.72 | $152,011.34 |
| 143 | $152,011.34 | $700.52 | $0.00 | $859.49 | $153,571.35 |
| 144 | $153,571.35 | $700.52 | $0.00 | $868.31 | $155,140.18 |
| 145 | $155,140.18 | $700.52 | $0.00 | $877.19 | $156,717.89 |
| 146 | $156,717.89 | $700.52 | $0.00 | $886.11 | $158,304.52 |
| 147 | $158,304.52 | $700.52 | $0.00 | $895.08 | $159,900.12 |
| 148 | $159,900.12 | $700.52 | $0.00 | $904.10 | $161,504.74 |
| 149 | $161,504.74 | $700.52 | $0.00 | $913.17 | $163,118.43 |
| 150 | $163,118.43 | $700.52 | $0.00 | $922.30 | $164,741.25 |
| 151 | $164,741.25 | $700.52 | $0.00 | $931.47 | $166,373.24 |
| 152 | $166,373.24 | $700.52 | $0.00 | $940.70 | $168,014.46 |
| 153 | $168,014.46 | $700.52 | $0.00 | $949.98 | $169,664.96 |
| 154 | $169,664.96 | $700.52 | $0.00 | $959.31 | $171,324.79 |
| 155 | $171,324.79 | $700.52 | $0.00 | $968.70 | $172,994.01 |
| 156 | $172,994.01 | $700.52 | $0.00 | $978.13 | $174,672.66 |
| 157 | $174,672.66 | $700.52 | $0.00 | $987.62 | $176,360.80 |
| 158 | $176,360.80 | $700.52 | $0.00 | $997.17 | $178,058.49 |
| 159 | $178,058.49 | $700.52 | $0.00 | $1,006.77 | $179,765.78 |
| 160 | $179,765.78 | $700.52 | $0.00 | $1,016.42 | $181,482.72 |
| 161 | $181,482.72 | $700.52 | $0.00 | $1,026.13 | $183,209.37 |
| 162 | $183,209.37 | $700.52 | $0.00 | $1,035.89 | $184,945.78 |
| 163 | $184,945.78 | $700.52 | $0.00 | $1,045.71 | $186,692.01 |
| 164 | $186,692.01 | $700.52 | $0.00 | $1,055.58 | $188,448.11 |
| 165 | $188,448.11 | $700.52 | $0.00 | $1,065.51 | $190,214.14 |
| 166 | $190,214.14 | $700.52 | $0.00 | $1,075.50 | $191,990.16 |
| 167 | $191,990.16 | $700.52 | $0.00 | $1,085.54 | $193,776.22 |
| 168 | $193,776.22 | $700.52 | $0.00 | $1,095.64 | $195,572.38 |
| 169 | $195,572.38 | $700.52 | $0.00 | $1,105.79 | $197,378.69 |
| 170 | $197,378.69 | $700.52 | $0.00 | $1,116.01 | $199,195.22 |
| 171 | $199,195.22 | $700.52 | $0.00 | $1,126.28 | $201,022.02 |
| 172 | $201,022.02 | $700.52 | $0.00 | $1,136.61 | $202,859.15 |
| 173 | $202,859.15 | $700.52 | $0.00 | $1,147.00 | $204,706.67 |
| 174 | $204,706.67 | $700.52 | $0.00 | $1,157.44 | $206,564.63 |
| 175 | $206,564.63 | $700.52 | $0.00 | $1,167.95 | $208,433.10 |
| 176 | $208,433.10 | $700.52 | $0.00 | $1,178.51 | $210,312.13 |
| 177 | $210,312.13 | $700.52 | $0.00 | $1,189.14 | $212,201.79 |
| 178 | $212,201.79 | $700.52 | $0.00 | $1,199.82 | $214,102.13 |
| 179 | $214,102.13 | $700.52 | $0.00 | $1,210.56 | $216,013.21 |
| 180 | $216,013.21 | $700.52 | $0.00 | $1,221.37 | $217,935.10 |
| 181 | $217,935.10 | $700.52 | $0.00 | $1,232.24 | $219,867.86 |
| 182 | $219,867.86 | $700.52 | $0.00 | $1,243.16 | $221,811.54 |
| 183 | $221,811.54 | $700.52 | $0.00 | $1,254.15 | $223,766.21 |
| 184 | $223,766.21 | $700.52 | $0.00 | $1,265.21 | $225,731.94 |
| 185 | $225,731.94 | $700.52 | $0.00 | $1,276.32 | $227,708.78 |
| 186 | $227,708.78 | $700.52 | $0.00 | $1,287.50 | $229,696.80 |
| 187 | $229,696.80 | $700.52 | $0.00 | $1,298.74 | $231,696.06 |
| 188 | $231,696.06 | $700.52 | $0.00 | $1,310.04 | $233,706.62 |
| 189 | $233,706.62 | $700.52 | $0.00 | $1,321.41 | $235,728.55 |
| 190 | $235,728.55 | $700.52 | $0.00 | $1,332.84 | $237,761.91 |
| 191 | $237,761.91 | $700.52 | $0.00 | $1,344.34 | $239,806.77 |
| 192 | $239,806.77 | $700.52 | $0.00 | $1,355.90 | $241,863.19 |
| 193 | $241,863.19 | $700.52 | $0.00 | $1,367.53 | $243,931.24 |
| 194 | $243,931.24 | $700.52 | $0.00 | $1,379.22 | $246,010.98 |
| 195 | $246,010.98 | $700.52 | $0.00 | $1,390.98 | $248,102.48 |
| 196 | $248,102.48 | $700.52 | $0.00 | $1,402.81 | $250,205.81 |
| 197 | $250,205.81 | $700.52 | $0.00 | $1,414.70 | $252,321.03 |
| 198 | $252,321.03 | $700.52 | $0.00 | $1,426.66 | $254,448.21 |
| 199 | $254,448.21 | $700.52 | $0.00 | $1,438.69 | $256,587.42 |
| 200 | $256,587.42 | $700.52 | $0.00 | $1,450.78 | $258,738.72 |
| 201 | $258,738.72 | $700.52 | $0.00 | $1,462.95 | $260,902.19 |
| 202 | $260,902.19 | $700.52 | $0.00 | $1,475.18 | $263,077.89 |
| 203 | $263,077.89 | $700.52 | $0.00 | $1,487.48 | $265,265.89 |
| 204 | $265,265.89 | $700.52 | $0.00 | $1,499.85 | $267,466.26 |
| 205 | $267,466.26 | $700.52 | $0.00 | $1,512.29 | $269,679.07 |
| 206 | $269,679.07 | $700.52 | $0.00 | $1,524.80 | $271,904.39 |
| 207 | $271,904.39 | $700.52 | $0.00 | $1,537.39 | $274,142.30 |
| 208 | $274,142.30 | $700.52 | $0.00 | $1,550.04 | $276,392.86 |
| 209 | $276,392.86 | $700.52 | $0.00 | $1,562.77 | $278,656.15 |
| 210 | $278,656.15 | $700.52 | $0.00 | $1,575.56 | $280,932.23 |
| 211 | $280,932.23 | $700.52 | $0.00 | $1,588.43 | $283,221.18 |
| 212 | $283,221.18 | $700.52 | $0.00 | $1,601.37 | $285,523.07 |
| 213 | $285,523.07 | $700.52 | $0.00 | $1,614.39 | $287,837.98 |
| 214 | $287,837.98 | $700.52 | $0.00 | $1,627.48 | $290,165.98 |
| 215 | $290,165.98 | $700.52 | $0.00 | $1,640.64 | $292,507.14 |
| 216 | $292,507.14 | $700.52 | $0.00 | $1,653.88 | $294,861.54 |
| 217 | $294,861.54 | $700.52 | $79,854.28 | $1,667.19 | $217,374.97 |
| 218 | $217,374.97 | $700.52 | $0.00 | $1,229.07 | $219,304.56 |
| 219 | $219,304.56 | $700.52 | $0.00 | $1,239.98 | $221,245.06 |
| 220 | $221,245.06 | $700.52 | $0.00 | $1,250.95 | $223,196.53 |
| 221 | $223,196.53 | $700.52 | $0.00 | $1,261.99 | $225,159.04 |
| 222 | $225,159.04 | $700.52 | $0.00 | $1,273.08 | $227,132.64 |
| 223 | $227,132.64 | $700.52 | $0.00 | $1,284.24 | $229,117.40 |
| 224 | $229,117.40 | $700.52 | $0.00 | $1,295.46 | $231,113.38 |
| 225 | $231,113.38 | $700.52 | $0.00 | $1,306.75 | $233,120.65 |
| 226 | $233,120.65 | $700.52 | $0.00 | $1,318.10 | $235,139.27 |
| 227 | $235,139.27 | $700.52 | $0.00 | $1,329.51 | $237,169.30 |
| 228 | $237,169.30 | $700.52 | $0.00 | $1,340.99 | $239,210.81 |
| 229 | $239,210.81 | $700.52 | $85,444.08 | $1,352.53 | $155,819.78 |
| 230 | $155,819.78 | $700.52 | $0.00 | $881.03 | $157,401.33 |
| 231 | $157,401.33 | $700.52 | $0.00 | $889.97 | $158,991.82 |
| 232 | $158,991.82 | $700.52 | $0.00 | $898.96 | $160,591.30 |
| 233 | $160,591.30 | $700.52 | $0.00 | $908.01 | $162,199.83 |
| 234 | $162,199.83 | $700.52 | $0.00 | $917.10 | $163,817.45 |
| 235 | $163,817.45 | $700.52 | $0.00 | $926.25 | $165,444.22 |
| 236 | $165,444.22 | $700.52 | $0.00 | $935.45 | $167,080.19 |
| 237 | $167,080.19 | $700.52 | $0.00 | $944.70 | $168,725.41 |
| 238 | $168,725.41 | $700.52 | $0.00 | $954.00 | $170,379.93 |
| 239 | $170,379.93 | $700.52 | $0.00 | $963.35 | $172,043.80 |
| 240 | $172,043.80 | $700.52 | $0.00 | $972.76 | $173,717.08 |
| 241 | $173,717.08 | $700.52 | $91,425.17 | $982.22 | $83,974.65 |
| 242 | $83,974.65 | $700.52 | $0.00 | $474.80 | $85,149.97 |
| 243 | $85,149.97 | $700.52 | $0.00 | $481.45 | $86,331.94 |
| 244 | $86,331.94 | $700.52 | $0.00 | $488.13 | $87,520.59 |
| 245 | $87,520.59 | $700.52 | $0.00 | $494.85 | $88,715.96 |
| 246 | $88,715.96 | $700.52 | $0.00 | $501.61 | $89,918.09 |
| 247 | $89,918.09 | $700.52 | $0.00 | $508.41 | $91,127.02 |
| 248 | $91,127.02 | $700.52 | $0.00 | $515.25 | $92,342.79 |
| 249 | $92,342.79 | $700.52 | $0.00 | $522.12 | $93,565.43 |
| 250 | $93,565.43 | $700.52 | $0.00 | $529.03 | $94,794.98 |
| 251 | $94,794.98 | $700.52 | $0.00 | $535.98 | $96,031.48 |
| 252 | $96,031.48 | $700.52 | $0.00 | $542.98 | $97,274.98 |
| 253 | $97,274.98 | $0.00 | $97,824.93 | $550.01 | $0.06 |