| Estimated Annual Cost in 2042 | $108,018 |
| Monthly savings required | $854 |
How much will it cost to send your child to University of Alaska Anchorage in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $432,073.10 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $853.70 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $28,792.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of Alaska Anchorage in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $853.70 | $0.00 | $0.00 | $853.70 |
| 2 | $853.70 | $853.70 | $0.00 | $4.83 | $1,712.23 |
| 3 | $1,712.23 | $853.70 | $0.00 | $9.68 | $2,575.61 |
| 4 | $2,575.61 | $853.70 | $0.00 | $14.56 | $3,443.87 |
| 5 | $3,443.87 | $853.70 | $0.00 | $19.47 | $4,317.04 |
| 6 | $4,317.04 | $853.70 | $0.00 | $24.41 | $5,195.15 |
| 7 | $5,195.15 | $853.70 | $0.00 | $29.37 | $6,078.22 |
| 8 | $6,078.22 | $853.70 | $0.00 | $34.37 | $6,966.29 |
| 9 | $6,966.29 | $853.70 | $0.00 | $39.39 | $7,859.38 |
| 10 | $7,859.38 | $853.70 | $0.00 | $44.44 | $8,757.52 |
| 11 | $8,757.52 | $853.70 | $0.00 | $49.52 | $9,660.74 |
| 12 | $9,660.74 | $853.70 | $0.00 | $54.62 | $10,569.06 |
| 13 | $10,569.06 | $853.70 | $0.00 | $59.76 | $11,482.52 |
| 14 | $11,482.52 | $853.70 | $0.00 | $64.92 | $12,401.14 |
| 15 | $12,401.14 | $853.70 | $0.00 | $70.12 | $13,324.96 |
| 16 | $13,324.96 | $853.70 | $0.00 | $75.34 | $14,254.00 |
| 17 | $14,254.00 | $853.70 | $0.00 | $80.59 | $15,188.29 |
| 18 | $15,188.29 | $853.70 | $0.00 | $85.88 | $16,127.87 |
| 19 | $16,127.87 | $853.70 | $0.00 | $91.19 | $17,072.76 |
| 20 | $17,072.76 | $853.70 | $0.00 | $96.53 | $18,022.99 |
| 21 | $18,022.99 | $853.70 | $0.00 | $101.90 | $18,978.59 |
| 22 | $18,978.59 | $853.70 | $0.00 | $107.31 | $19,939.60 |
| 23 | $19,939.60 | $853.70 | $0.00 | $112.74 | $20,906.04 |
| 24 | $20,906.04 | $853.70 | $0.00 | $118.21 | $21,877.95 |
| 25 | $21,877.95 | $853.70 | $0.00 | $123.70 | $22,855.35 |
| 26 | $22,855.35 | $853.70 | $0.00 | $129.23 | $23,838.28 |
| 27 | $23,838.28 | $853.70 | $0.00 | $134.79 | $24,826.77 |
| 28 | $24,826.77 | $853.70 | $0.00 | $140.37 | $25,820.84 |
| 29 | $25,820.84 | $853.70 | $0.00 | $145.99 | $26,820.53 |
| 30 | $26,820.53 | $853.70 | $0.00 | $151.65 | $27,825.88 |
| 31 | $27,825.88 | $853.70 | $0.00 | $157.33 | $28,836.91 |
| 32 | $28,836.91 | $853.70 | $0.00 | $163.05 | $29,853.66 |
| 33 | $29,853.66 | $853.70 | $0.00 | $168.80 | $30,876.16 |
| 34 | $30,876.16 | $853.70 | $0.00 | $174.58 | $31,904.44 |
| 35 | $31,904.44 | $853.70 | $0.00 | $180.39 | $32,938.53 |
| 36 | $32,938.53 | $853.70 | $0.00 | $186.24 | $33,978.47 |
| 37 | $33,978.47 | $853.70 | $0.00 | $192.12 | $35,024.29 |
| 38 | $35,024.29 | $853.70 | $0.00 | $198.03 | $36,076.02 |
| 39 | $36,076.02 | $853.70 | $0.00 | $203.98 | $37,133.70 |
| 40 | $37,133.70 | $853.70 | $0.00 | $209.96 | $38,197.36 |
| 41 | $38,197.36 | $853.70 | $0.00 | $215.97 | $39,267.03 |
| 42 | $39,267.03 | $853.70 | $0.00 | $222.02 | $40,342.75 |
| 43 | $40,342.75 | $853.70 | $0.00 | $228.10 | $41,424.55 |
| 44 | $41,424.55 | $853.70 | $0.00 | $234.22 | $42,512.47 |
| 45 | $42,512.47 | $853.70 | $0.00 | $240.37 | $43,606.54 |
| 46 | $43,606.54 | $853.70 | $0.00 | $246.56 | $44,706.80 |
| 47 | $44,706.80 | $853.70 | $0.00 | $252.78 | $45,813.28 |
| 48 | $45,813.28 | $853.70 | $0.00 | $259.03 | $46,926.01 |
| 49 | $46,926.01 | $853.70 | $0.00 | $265.33 | $48,045.04 |
| 50 | $48,045.04 | $853.70 | $0.00 | $271.65 | $49,170.39 |
| 51 | $49,170.39 | $853.70 | $0.00 | $278.02 | $50,302.11 |
| 52 | $50,302.11 | $853.70 | $0.00 | $284.42 | $51,440.23 |
| 53 | $51,440.23 | $853.70 | $0.00 | $290.85 | $52,584.78 |
| 54 | $52,584.78 | $853.70 | $0.00 | $297.32 | $53,735.80 |
| 55 | $53,735.80 | $853.70 | $0.00 | $303.83 | $54,893.33 |
| 56 | $54,893.33 | $853.70 | $0.00 | $310.37 | $56,057.40 |
| 57 | $56,057.40 | $853.70 | $0.00 | $316.96 | $57,228.06 |
| 58 | $57,228.06 | $853.70 | $0.00 | $323.58 | $58,405.34 |
| 59 | $58,405.34 | $853.70 | $0.00 | $330.23 | $59,589.27 |
| 60 | $59,589.27 | $853.70 | $0.00 | $336.93 | $60,779.90 |
| 61 | $60,779.90 | $853.70 | $0.00 | $343.66 | $61,977.26 |
| 62 | $61,977.26 | $853.70 | $0.00 | $350.43 | $63,181.39 |
| 63 | $63,181.39 | $853.70 | $0.00 | $357.24 | $64,392.33 |
| 64 | $64,392.33 | $853.70 | $0.00 | $364.08 | $65,610.11 |
| 65 | $65,610.11 | $853.70 | $0.00 | $370.97 | $66,834.78 |
| 66 | $66,834.78 | $853.70 | $0.00 | $377.89 | $68,066.37 |
| 67 | $68,066.37 | $853.70 | $0.00 | $384.86 | $69,304.93 |
| 68 | $69,304.93 | $853.70 | $0.00 | $391.86 | $70,550.49 |
| 69 | $70,550.49 | $853.70 | $0.00 | $398.90 | $71,803.09 |
| 70 | $71,803.09 | $853.70 | $0.00 | $405.99 | $73,062.78 |
| 71 | $73,062.78 | $853.70 | $0.00 | $413.11 | $74,329.59 |
| 72 | $74,329.59 | $853.70 | $0.00 | $420.27 | $75,603.56 |
| 73 | $75,603.56 | $853.70 | $0.00 | $427.47 | $76,884.73 |
| 74 | $76,884.73 | $853.70 | $0.00 | $434.72 | $78,173.15 |
| 75 | $78,173.15 | $853.70 | $0.00 | $442.00 | $79,468.85 |
| 76 | $79,468.85 | $853.70 | $0.00 | $449.33 | $80,771.88 |
| 77 | $80,771.88 | $853.70 | $0.00 | $456.70 | $82,082.28 |
| 78 | $82,082.28 | $853.70 | $0.00 | $464.11 | $83,400.09 |
| 79 | $83,400.09 | $853.70 | $0.00 | $471.56 | $84,725.35 |
| 80 | $84,725.35 | $853.70 | $0.00 | $479.05 | $86,058.10 |
| 81 | $86,058.10 | $853.70 | $0.00 | $486.59 | $87,398.39 |
| 82 | $87,398.39 | $853.70 | $0.00 | $494.16 | $88,746.25 |
| 83 | $88,746.25 | $853.70 | $0.00 | $501.78 | $90,101.73 |
| 84 | $90,101.73 | $853.70 | $0.00 | $509.45 | $91,464.88 |
| 85 | $91,464.88 | $853.70 | $0.00 | $517.16 | $92,835.74 |
| 86 | $92,835.74 | $853.70 | $0.00 | $524.91 | $94,214.35 |
| 87 | $94,214.35 | $853.70 | $0.00 | $532.70 | $95,600.75 |
| 88 | $95,600.75 | $853.70 | $0.00 | $540.54 | $96,994.99 |
| 89 | $96,994.99 | $853.70 | $0.00 | $548.42 | $98,397.11 |
| 90 | $98,397.11 | $853.70 | $0.00 | $556.35 | $99,807.16 |
| 91 | $99,807.16 | $853.70 | $0.00 | $564.32 | $101,225.18 |
| 92 | $101,225.18 | $853.70 | $0.00 | $572.34 | $102,651.22 |
| 93 | $102,651.22 | $853.70 | $0.00 | $580.40 | $104,085.32 |
| 94 | $104,085.32 | $853.70 | $0.00 | $588.51 | $105,527.53 |
| 95 | $105,527.53 | $853.70 | $0.00 | $596.67 | $106,977.90 |
| 96 | $106,977.90 | $853.70 | $0.00 | $604.87 | $108,436.47 |
| 97 | $108,436.47 | $853.70 | $0.00 | $613.12 | $109,903.29 |
| 98 | $109,903.29 | $853.70 | $0.00 | $621.41 | $111,378.40 |
| 99 | $111,378.40 | $853.70 | $0.00 | $629.75 | $112,861.85 |
| 100 | $112,861.85 | $853.70 | $0.00 | $638.14 | $114,353.69 |
| 101 | $114,353.69 | $853.70 | $0.00 | $646.57 | $115,853.96 |
| 102 | $115,853.96 | $853.70 | $0.00 | $655.06 | $117,362.72 |
| 103 | $117,362.72 | $853.70 | $0.00 | $663.59 | $118,880.01 |
| 104 | $118,880.01 | $853.70 | $0.00 | $672.16 | $120,405.87 |
| 105 | $120,405.87 | $853.70 | $0.00 | $680.79 | $121,940.36 |
| 106 | $121,940.36 | $853.70 | $0.00 | $689.47 | $123,483.53 |
| 107 | $123,483.53 | $853.70 | $0.00 | $698.19 | $125,035.42 |
| 108 | $125,035.42 | $853.70 | $0.00 | $706.97 | $126,596.09 |
| 109 | $126,596.09 | $853.70 | $0.00 | $715.79 | $128,165.58 |
| 110 | $128,165.58 | $853.70 | $0.00 | $724.67 | $129,743.95 |
| 111 | $129,743.95 | $853.70 | $0.00 | $733.59 | $131,331.24 |
| 112 | $131,331.24 | $853.70 | $0.00 | $742.57 | $132,927.51 |
| 113 | $132,927.51 | $853.70 | $0.00 | $751.59 | $134,532.80 |
| 114 | $134,532.80 | $853.70 | $0.00 | $760.67 | $136,147.17 |
| 115 | $136,147.17 | $853.70 | $0.00 | $769.80 | $137,770.67 |
| 116 | $137,770.67 | $853.70 | $0.00 | $778.98 | $139,403.35 |
| 117 | $139,403.35 | $853.70 | $0.00 | $788.21 | $141,045.26 |
| 118 | $141,045.26 | $853.70 | $0.00 | $797.49 | $142,696.45 |
| 119 | $142,696.45 | $853.70 | $0.00 | $806.83 | $144,356.98 |
| 120 | $144,356.98 | $853.70 | $0.00 | $816.22 | $146,026.90 |
| 121 | $146,026.90 | $853.70 | $0.00 | $825.66 | $147,706.26 |
| 122 | $147,706.26 | $853.70 | $0.00 | $835.15 | $149,395.11 |
| 123 | $149,395.11 | $853.70 | $0.00 | $844.70 | $151,093.51 |
| 124 | $151,093.51 | $853.70 | $0.00 | $854.30 | $152,801.51 |
| 125 | $152,801.51 | $853.70 | $0.00 | $863.96 | $154,519.17 |
| 126 | $154,519.17 | $853.70 | $0.00 | $873.67 | $156,246.54 |
| 127 | $156,246.54 | $853.70 | $0.00 | $883.44 | $157,983.68 |
| 128 | $157,983.68 | $853.70 | $0.00 | $893.26 | $159,730.64 |
| 129 | $159,730.64 | $853.70 | $0.00 | $903.14 | $161,487.48 |
| 130 | $161,487.48 | $853.70 | $0.00 | $913.07 | $163,254.25 |
| 131 | $163,254.25 | $853.70 | $0.00 | $923.06 | $165,031.01 |
| 132 | $165,031.01 | $853.70 | $0.00 | $933.11 | $166,817.82 |
| 133 | $166,817.82 | $853.70 | $0.00 | $943.21 | $168,614.73 |
| 134 | $168,614.73 | $853.70 | $0.00 | $953.37 | $170,421.80 |
| 135 | $170,421.80 | $853.70 | $0.00 | $963.59 | $172,239.09 |
| 136 | $172,239.09 | $853.70 | $0.00 | $973.86 | $174,066.65 |
| 137 | $174,066.65 | $853.70 | $0.00 | $984.20 | $175,904.55 |
| 138 | $175,904.55 | $853.70 | $0.00 | $994.59 | $177,752.84 |
| 139 | $177,752.84 | $853.70 | $0.00 | $1,005.04 | $179,611.58 |
| 140 | $179,611.58 | $853.70 | $0.00 | $1,015.55 | $181,480.83 |
| 141 | $181,480.83 | $853.70 | $0.00 | $1,026.12 | $183,360.65 |
| 142 | $183,360.65 | $853.70 | $0.00 | $1,036.75 | $185,251.10 |
| 143 | $185,251.10 | $853.70 | $0.00 | $1,047.44 | $187,152.24 |
| 144 | $187,152.24 | $853.70 | $0.00 | $1,058.19 | $189,064.13 |
| 145 | $189,064.13 | $853.70 | $0.00 | $1,069.00 | $190,986.83 |
| 146 | $190,986.83 | $853.70 | $0.00 | $1,079.87 | $192,920.40 |
| 147 | $192,920.40 | $853.70 | $0.00 | $1,090.80 | $194,864.90 |
| 148 | $194,864.90 | $853.70 | $0.00 | $1,101.79 | $196,820.39 |
| 149 | $196,820.39 | $853.70 | $0.00 | $1,112.85 | $198,786.94 |
| 150 | $198,786.94 | $853.70 | $0.00 | $1,123.97 | $200,764.61 |
| 151 | $200,764.61 | $853.70 | $0.00 | $1,135.15 | $202,753.46 |
| 152 | $202,753.46 | $853.70 | $0.00 | $1,146.40 | $204,753.56 |
| 153 | $204,753.56 | $853.70 | $0.00 | $1,157.71 | $206,764.97 |
| 154 | $206,764.97 | $853.70 | $0.00 | $1,169.08 | $208,787.75 |
| 155 | $208,787.75 | $853.70 | $0.00 | $1,180.52 | $210,821.97 |
| 156 | $210,821.97 | $853.70 | $0.00 | $1,192.02 | $212,867.69 |
| 157 | $212,867.69 | $853.70 | $0.00 | $1,203.58 | $214,924.97 |
| 158 | $214,924.97 | $853.70 | $0.00 | $1,215.22 | $216,993.89 |
| 159 | $216,993.89 | $853.70 | $0.00 | $1,226.92 | $219,074.51 |
| 160 | $219,074.51 | $853.70 | $0.00 | $1,238.68 | $221,166.89 |
| 161 | $221,166.89 | $853.70 | $0.00 | $1,250.51 | $223,271.10 |
| 162 | $223,271.10 | $853.70 | $0.00 | $1,262.41 | $225,387.21 |
| 163 | $225,387.21 | $853.70 | $0.00 | $1,274.37 | $227,515.28 |
| 164 | $227,515.28 | $853.70 | $0.00 | $1,286.40 | $229,655.38 |
| 165 | $229,655.38 | $853.70 | $0.00 | $1,298.50 | $231,807.58 |
| 166 | $231,807.58 | $853.70 | $0.00 | $1,310.67 | $233,971.95 |
| 167 | $233,971.95 | $853.70 | $0.00 | $1,322.91 | $236,148.56 |
| 168 | $236,148.56 | $853.70 | $0.00 | $1,335.22 | $238,337.48 |
| 169 | $238,337.48 | $853.70 | $0.00 | $1,347.59 | $240,538.77 |
| 170 | $240,538.77 | $853.70 | $0.00 | $1,360.04 | $242,752.51 |
| 171 | $242,752.51 | $853.70 | $0.00 | $1,372.56 | $244,978.77 |
| 172 | $244,978.77 | $853.70 | $0.00 | $1,385.15 | $247,217.62 |
| 173 | $247,217.62 | $853.70 | $0.00 | $1,397.80 | $249,469.12 |
| 174 | $249,469.12 | $853.70 | $0.00 | $1,410.53 | $251,733.35 |
| 175 | $251,733.35 | $853.70 | $0.00 | $1,423.34 | $254,010.39 |
| 176 | $254,010.39 | $853.70 | $0.00 | $1,436.21 | $256,300.30 |
| 177 | $256,300.30 | $853.70 | $0.00 | $1,449.16 | $258,603.16 |
| 178 | $258,603.16 | $853.70 | $0.00 | $1,462.18 | $260,919.04 |
| 179 | $260,919.04 | $853.70 | $0.00 | $1,475.27 | $263,248.01 |
| 180 | $263,248.01 | $853.70 | $0.00 | $1,488.44 | $265,590.15 |
| 181 | $265,590.15 | $853.70 | $0.00 | $1,501.69 | $267,945.54 |
| 182 | $267,945.54 | $853.70 | $0.00 | $1,515.00 | $270,314.24 |
| 183 | $270,314.24 | $853.70 | $0.00 | $1,528.40 | $272,696.34 |
| 184 | $272,696.34 | $853.70 | $0.00 | $1,541.86 | $275,091.90 |
| 185 | $275,091.90 | $853.70 | $0.00 | $1,555.41 | $277,501.01 |
| 186 | $277,501.01 | $853.70 | $0.00 | $1,569.03 | $279,923.74 |
| 187 | $279,923.74 | $853.70 | $0.00 | $1,582.73 | $282,360.17 |
| 188 | $282,360.17 | $853.70 | $0.00 | $1,596.51 | $284,810.38 |
| 189 | $284,810.38 | $853.70 | $0.00 | $1,610.36 | $287,274.44 |
| 190 | $287,274.44 | $853.70 | $0.00 | $1,624.29 | $289,752.43 |
| 191 | $289,752.43 | $853.70 | $0.00 | $1,638.30 | $292,244.43 |
| 192 | $292,244.43 | $853.70 | $0.00 | $1,652.39 | $294,750.52 |
| 193 | $294,750.52 | $853.70 | $0.00 | $1,666.56 | $297,270.78 |
| 194 | $297,270.78 | $853.70 | $0.00 | $1,680.81 | $299,805.29 |
| 195 | $299,805.29 | $853.70 | $0.00 | $1,695.14 | $302,354.13 |
| 196 | $302,354.13 | $853.70 | $0.00 | $1,709.55 | $304,917.38 |
| 197 | $304,917.38 | $853.70 | $0.00 | $1,724.05 | $307,495.13 |
| 198 | $307,495.13 | $853.70 | $0.00 | $1,738.62 | $310,087.45 |
| 199 | $310,087.45 | $853.70 | $0.00 | $1,753.28 | $312,694.43 |
| 200 | $312,694.43 | $853.70 | $0.00 | $1,768.02 | $315,316.15 |
| 201 | $315,316.15 | $853.70 | $0.00 | $1,782.84 | $317,952.69 |
| 202 | $317,952.69 | $853.70 | $0.00 | $1,797.75 | $320,604.14 |
| 203 | $320,604.14 | $853.70 | $0.00 | $1,812.74 | $323,270.58 |
| 204 | $323,270.58 | $853.70 | $0.00 | $1,827.82 | $325,952.10 |
| 205 | $325,952.10 | $853.70 | $0.00 | $1,842.98 | $328,648.78 |
| 206 | $328,648.78 | $853.70 | $0.00 | $1,858.23 | $331,360.71 |
| 207 | $331,360.71 | $853.70 | $0.00 | $1,873.56 | $334,087.97 |
| 208 | $334,087.97 | $853.70 | $0.00 | $1,888.98 | $336,830.65 |
| 209 | $336,830.65 | $853.70 | $0.00 | $1,904.49 | $339,588.84 |
| 210 | $339,588.84 | $853.70 | $0.00 | $1,920.08 | $342,362.62 |
| 211 | $342,362.62 | $853.70 | $0.00 | $1,935.77 | $345,152.09 |
| 212 | $345,152.09 | $853.70 | $0.00 | $1,951.54 | $347,957.33 |
| 213 | $347,957.33 | $853.70 | $0.00 | $1,967.40 | $350,778.43 |
| 214 | $350,778.43 | $853.70 | $0.00 | $1,983.35 | $353,615.48 |
| 215 | $353,615.48 | $853.70 | $0.00 | $1,999.39 | $356,468.57 |
| 216 | $356,468.57 | $853.70 | $0.00 | $2,015.53 | $359,337.80 |
| 217 | $359,337.80 | $853.70 | $97,315.01 | $2,031.75 | $264,908.24 |
| 218 | $264,908.24 | $853.70 | $0.00 | $1,497.83 | $267,259.77 |
| 219 | $267,259.77 | $853.70 | $0.00 | $1,511.13 | $269,624.60 |
| 220 | $269,624.60 | $853.70 | $0.00 | $1,524.50 | $272,002.80 |
| 221 | $272,002.80 | $853.70 | $0.00 | $1,537.94 | $274,394.44 |
| 222 | $274,394.44 | $853.70 | $0.00 | $1,551.47 | $276,799.61 |
| 223 | $276,799.61 | $853.70 | $0.00 | $1,565.07 | $279,218.38 |
| 224 | $279,218.38 | $853.70 | $0.00 | $1,578.74 | $281,650.82 |
| 225 | $281,650.82 | $853.70 | $0.00 | $1,592.49 | $284,097.01 |
| 226 | $284,097.01 | $853.70 | $0.00 | $1,606.33 | $286,557.04 |
| 227 | $286,557.04 | $853.70 | $0.00 | $1,620.24 | $289,030.98 |
| 228 | $289,030.98 | $853.70 | $0.00 | $1,634.22 | $291,518.90 |
| 229 | $291,518.90 | $853.70 | $104,127.06 | $1,648.29 | $189,893.83 |
| 230 | $189,893.83 | $853.70 | $0.00 | $1,073.69 | $191,821.22 |
| 231 | $191,821.22 | $853.70 | $0.00 | $1,084.59 | $193,759.51 |
| 232 | $193,759.51 | $853.70 | $0.00 | $1,095.54 | $195,708.75 |
| 233 | $195,708.75 | $853.70 | $0.00 | $1,106.57 | $197,669.02 |
| 234 | $197,669.02 | $853.70 | $0.00 | $1,117.65 | $199,640.37 |
| 235 | $199,640.37 | $853.70 | $0.00 | $1,128.80 | $201,622.87 |
| 236 | $201,622.87 | $853.70 | $0.00 | $1,140.01 | $203,616.58 |
| 237 | $203,616.58 | $853.70 | $0.00 | $1,151.28 | $205,621.56 |
| 238 | $205,621.56 | $853.70 | $0.00 | $1,162.61 | $207,637.87 |
| 239 | $207,637.87 | $853.70 | $0.00 | $1,174.01 | $209,665.58 |
| 240 | $209,665.58 | $853.70 | $0.00 | $1,185.48 | $211,704.76 |
| 241 | $211,704.76 | $853.70 | $111,415.96 | $1,197.01 | $102,339.51 |
| 242 | $102,339.51 | $853.70 | $0.00 | $578.64 | $103,771.85 |
| 243 | $103,771.85 | $853.70 | $0.00 | $586.74 | $105,212.29 |
| 244 | $105,212.29 | $853.70 | $0.00 | $594.89 | $106,660.88 |
| 245 | $106,660.88 | $853.70 | $0.00 | $603.08 | $108,117.66 |
| 246 | $108,117.66 | $853.70 | $0.00 | $611.31 | $109,582.67 |
| 247 | $109,582.67 | $853.70 | $0.00 | $619.60 | $111,055.97 |
| 248 | $111,055.97 | $853.70 | $0.00 | $627.93 | $112,537.60 |
| 249 | $112,537.60 | $853.70 | $0.00 | $636.30 | $114,027.60 |
| 250 | $114,027.60 | $853.70 | $0.00 | $644.73 | $115,526.03 |
| 251 | $115,526.03 | $853.70 | $0.00 | $653.20 | $117,032.93 |
| 252 | $117,032.93 | $853.70 | $0.00 | $661.72 | $118,548.35 |
| 253 | $118,548.35 | $0.00 | $119,215.07 | $670.29 | $3.57 |