Savings Plan and Future Cost Estimation for DeVry University Arizona

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$91,335
Monthly savings required$722

How much will it cost to send your child to DeVry University Arizona in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $365,338.27 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $721.84 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$24,345.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford DeVry University Arizona in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $721.84 $0.00 $0.00 $721.84
2 $721.84 $721.84 $0.00 $4.08 $1,447.76
3 $1,447.76 $721.84 $0.00 $8.19 $2,177.79
4 $2,177.79 $721.84 $0.00 $12.31 $2,911.94
5 $2,911.94 $721.84 $0.00 $16.46 $3,650.24
6 $3,650.24 $721.84 $0.00 $20.64 $4,392.72
7 $4,392.72 $721.84 $0.00 $24.84 $5,139.40
8 $5,139.40 $721.84 $0.00 $29.06 $5,890.30
9 $5,890.30 $721.84 $0.00 $33.30 $6,645.44
10 $6,645.44 $721.84 $0.00 $37.57 $7,404.85
11 $7,404.85 $721.84 $0.00 $41.87 $8,168.56
12 $8,168.56 $721.84 $0.00 $46.19 $8,936.59
13 $8,936.59 $721.84 $0.00 $50.53 $9,708.96
14 $9,708.96 $721.84 $0.00 $54.90 $10,485.70
15 $10,485.70 $721.84 $0.00 $59.29 $11,266.83
16 $11,266.83 $721.84 $0.00 $63.70 $12,052.37
17 $12,052.37 $721.84 $0.00 $68.15 $12,842.36
18 $12,842.36 $721.84 $0.00 $72.61 $13,636.81
19 $13,636.81 $721.84 $0.00 $77.10 $14,435.75
20 $14,435.75 $721.84 $0.00 $81.62 $15,239.21
21 $15,239.21 $721.84 $0.00 $86.16 $16,047.21
22 $16,047.21 $721.84 $0.00 $90.73 $16,859.78
23 $16,859.78 $721.84 $0.00 $95.33 $17,676.95
24 $17,676.95 $721.84 $0.00 $99.95 $18,498.74
25 $18,498.74 $721.84 $0.00 $104.59 $19,325.17
26 $19,325.17 $721.84 $0.00 $109.27 $20,156.28
27 $20,156.28 $721.84 $0.00 $113.97 $20,992.09
28 $20,992.09 $721.84 $0.00 $118.69 $21,832.62
29 $21,832.62 $721.84 $0.00 $123.44 $22,677.90
30 $22,677.90 $721.84 $0.00 $128.22 $23,527.96
31 $23,527.96 $721.84 $0.00 $133.03 $24,382.83
32 $24,382.83 $721.84 $0.00 $137.86 $25,242.53
33 $25,242.53 $721.84 $0.00 $142.72 $26,107.09
34 $26,107.09 $721.84 $0.00 $147.61 $26,976.54
35 $26,976.54 $721.84 $0.00 $152.53 $27,850.91
36 $27,850.91 $721.84 $0.00 $157.47 $28,730.22
37 $28,730.22 $721.84 $0.00 $162.44 $29,614.50
38 $29,614.50 $721.84 $0.00 $167.44 $30,503.78
39 $30,503.78 $721.84 $0.00 $172.47 $31,398.09
40 $31,398.09 $721.84 $0.00 $177.53 $32,297.46
41 $32,297.46 $721.84 $0.00 $182.61 $33,201.91
42 $33,201.91 $721.84 $0.00 $187.73 $34,111.48
43 $34,111.48 $721.84 $0.00 $192.87 $35,026.19
44 $35,026.19 $721.84 $0.00 $198.04 $35,946.07
45 $35,946.07 $721.84 $0.00 $203.24 $36,871.15
46 $36,871.15 $721.84 $0.00 $208.47 $37,801.46
47 $37,801.46 $721.84 $0.00 $213.73 $38,737.03
48 $38,737.03 $721.84 $0.00 $219.02 $39,677.89
49 $39,677.89 $721.84 $0.00 $224.34 $40,624.07
50 $40,624.07 $721.84 $0.00 $229.69 $41,575.60
51 $41,575.60 $721.84 $0.00 $235.07 $42,532.51
52 $42,532.51 $721.84 $0.00 $240.48 $43,494.83
53 $43,494.83 $721.84 $0.00 $245.93 $44,462.60
54 $44,462.60 $721.84 $0.00 $251.40 $45,435.84
55 $45,435.84 $721.84 $0.00 $256.90 $46,414.58
56 $46,414.58 $721.84 $0.00 $262.43 $47,398.85
57 $47,398.85 $721.84 $0.00 $268.00 $48,388.69
58 $48,388.69 $721.84 $0.00 $273.60 $49,384.13
59 $49,384.13 $721.84 $0.00 $279.23 $50,385.20
60 $50,385.20 $721.84 $0.00 $284.89 $51,391.93
61 $51,391.93 $721.84 $0.00 $290.58 $52,404.35
62 $52,404.35 $721.84 $0.00 $296.30 $53,422.49
63 $53,422.49 $721.84 $0.00 $302.06 $54,446.39
64 $54,446.39 $721.84 $0.00 $307.85 $55,476.08
65 $55,476.08 $721.84 $0.00 $313.67 $56,511.59
66 $56,511.59 $721.84 $0.00 $319.52 $57,552.95
67 $57,552.95 $721.84 $0.00 $325.41 $58,600.20
68 $58,600.20 $721.84 $0.00 $331.33 $59,653.37
69 $59,653.37 $721.84 $0.00 $337.29 $60,712.50
70 $60,712.50 $721.84 $0.00 $343.28 $61,777.62
71 $61,777.62 $721.84 $0.00 $349.30 $62,848.76
72 $62,848.76 $721.84 $0.00 $355.36 $63,925.96
73 $63,925.96 $721.84 $0.00 $361.45 $65,009.25
74 $65,009.25 $721.84 $0.00 $367.57 $66,098.66
75 $66,098.66 $721.84 $0.00 $373.73 $67,194.23
76 $67,194.23 $721.84 $0.00 $379.93 $68,296.00
77 $68,296.00 $721.84 $0.00 $386.16 $69,404.00
78 $69,404.00 $721.84 $0.00 $392.42 $70,518.26
79 $70,518.26 $721.84 $0.00 $398.72 $71,638.82
80 $71,638.82 $721.84 $0.00 $405.06 $72,765.72
81 $72,765.72 $721.84 $0.00 $411.43 $73,898.99
82 $73,898.99 $721.84 $0.00 $417.84 $75,038.67
83 $75,038.67 $721.84 $0.00 $424.28 $76,184.79
84 $76,184.79 $721.84 $0.00 $430.76 $77,337.39
85 $77,337.39 $721.84 $0.00 $437.28 $78,496.51
86 $78,496.51 $721.84 $0.00 $443.83 $79,662.18
87 $79,662.18 $721.84 $0.00 $450.42 $80,834.44
88 $80,834.44 $721.84 $0.00 $457.05 $82,013.33
89 $82,013.33 $721.84 $0.00 $463.72 $83,198.89
90 $83,198.89 $721.84 $0.00 $470.42 $84,391.15
91 $84,391.15 $721.84 $0.00 $477.16 $85,590.15
92 $85,590.15 $721.84 $0.00 $483.94 $86,795.93
93 $86,795.93 $721.84 $0.00 $490.76 $88,008.53
94 $88,008.53 $721.84 $0.00 $497.61 $89,227.98
95 $89,227.98 $721.84 $0.00 $504.51 $90,454.33
96 $90,454.33 $721.84 $0.00 $511.44 $91,687.61
97 $91,687.61 $721.84 $0.00 $518.42 $92,927.87
98 $92,927.87 $721.84 $0.00 $525.43 $94,175.14
99 $94,175.14 $721.84 $0.00 $532.48 $95,429.46
100 $95,429.46 $721.84 $0.00 $539.57 $96,690.87
101 $96,690.87 $721.84 $0.00 $546.70 $97,959.41
102 $97,959.41 $721.84 $0.00 $553.88 $99,235.13
103 $99,235.13 $721.84 $0.00 $561.09 $100,518.06
104 $100,518.06 $721.84 $0.00 $568.34 $101,808.24
105 $101,808.24 $721.84 $0.00 $575.64 $103,105.72
106 $103,105.72 $721.84 $0.00 $582.97 $104,410.53
107 $104,410.53 $721.84 $0.00 $590.35 $105,722.72
108 $105,722.72 $721.84 $0.00 $597.77 $107,042.33
109 $107,042.33 $721.84 $0.00 $605.23 $108,369.40
110 $108,369.40 $721.84 $0.00 $612.74 $109,703.98
111 $109,703.98 $721.84 $0.00 $620.28 $111,046.10
112 $111,046.10 $721.84 $0.00 $627.87 $112,395.81
113 $112,395.81 $721.84 $0.00 $635.50 $113,753.15
114 $113,753.15 $721.84 $0.00 $643.18 $115,118.17
115 $115,118.17 $721.84 $0.00 $650.89 $116,490.90
116 $116,490.90 $721.84 $0.00 $658.66 $117,871.40
117 $117,871.40 $721.84 $0.00 $666.46 $119,259.70
118 $119,259.70 $721.84 $0.00 $674.31 $120,655.85
119 $120,655.85 $721.84 $0.00 $682.21 $122,059.90
120 $122,059.90 $721.84 $0.00 $690.14 $123,471.88
121 $123,471.88 $721.84 $0.00 $698.13 $124,891.85
122 $124,891.85 $721.84 $0.00 $706.16 $126,319.85
123 $126,319.85 $721.84 $0.00 $714.23 $127,755.92
124 $127,755.92 $721.84 $0.00 $722.35 $129,200.11
125 $129,200.11 $721.84 $0.00 $730.52 $130,652.47
126 $130,652.47 $721.84 $0.00 $738.73 $132,113.04
127 $132,113.04 $721.84 $0.00 $746.99 $133,581.87
128 $133,581.87 $721.84 $0.00 $755.29 $135,059.00
129 $135,059.00 $721.84 $0.00 $763.64 $136,544.48
130 $136,544.48 $721.84 $0.00 $772.04 $138,038.36
131 $138,038.36 $721.84 $0.00 $780.49 $139,540.69
132 $139,540.69 $721.84 $0.00 $788.98 $141,051.51
133 $141,051.51 $721.84 $0.00 $797.53 $142,570.88
134 $142,570.88 $721.84 $0.00 $806.12 $144,098.84
135 $144,098.84 $721.84 $0.00 $814.76 $145,635.44
136 $145,635.44 $721.84 $0.00 $823.44 $147,180.72
137 $147,180.72 $721.84 $0.00 $832.18 $148,734.74
138 $148,734.74 $721.84 $0.00 $840.97 $150,297.55
139 $150,297.55 $721.84 $0.00 $849.80 $151,869.19
140 $151,869.19 $721.84 $0.00 $858.69 $153,449.72
141 $153,449.72 $721.84 $0.00 $867.63 $155,039.19
142 $155,039.19 $721.84 $0.00 $876.61 $156,637.64
143 $156,637.64 $721.84 $0.00 $885.65 $158,245.13
144 $158,245.13 $721.84 $0.00 $894.74 $159,861.71
145 $159,861.71 $721.84 $0.00 $903.88 $161,487.43
146 $161,487.43 $721.84 $0.00 $913.07 $163,122.34
147 $163,122.34 $721.84 $0.00 $922.32 $164,766.50
148 $164,766.50 $721.84 $0.00 $931.61 $166,419.95
149 $166,419.95 $721.84 $0.00 $940.96 $168,082.75
150 $168,082.75 $721.84 $0.00 $950.36 $169,754.95
151 $169,754.95 $721.84 $0.00 $959.82 $171,436.61
152 $171,436.61 $721.84 $0.00 $969.33 $173,127.78
153 $173,127.78 $721.84 $0.00 $978.89 $174,828.51
154 $174,828.51 $721.84 $0.00 $988.51 $176,538.86
155 $176,538.86 $721.84 $0.00 $998.18 $178,258.88
156 $178,258.88 $721.84 $0.00 $1,007.90 $179,988.62
157 $179,988.62 $721.84 $0.00 $1,017.68 $181,728.14
158 $181,728.14 $721.84 $0.00 $1,027.52 $183,477.50
159 $183,477.50 $721.84 $0.00 $1,037.41 $185,236.75
160 $185,236.75 $721.84 $0.00 $1,047.36 $187,005.95
161 $187,005.95 $721.84 $0.00 $1,057.36 $188,785.15
162 $188,785.15 $721.84 $0.00 $1,067.42 $190,574.41
163 $190,574.41 $721.84 $0.00 $1,077.54 $192,373.79
164 $192,373.79 $721.84 $0.00 $1,087.71 $194,183.34
165 $194,183.34 $721.84 $0.00 $1,097.94 $196,003.12
166 $196,003.12 $721.84 $0.00 $1,108.23 $197,833.19
167 $197,833.19 $721.84 $0.00 $1,118.58 $199,673.61
168 $199,673.61 $721.84 $0.00 $1,128.98 $201,524.43
169 $201,524.43 $721.84 $0.00 $1,139.45 $203,385.72
170 $203,385.72 $721.84 $0.00 $1,149.97 $205,257.53
171 $205,257.53 $721.84 $0.00 $1,160.56 $207,139.93
172 $207,139.93 $721.84 $0.00 $1,171.20 $209,032.97
173 $209,032.97 $721.84 $0.00 $1,181.90 $210,936.71
174 $210,936.71 $721.84 $0.00 $1,192.67 $212,851.22
175 $212,851.22 $721.84 $0.00 $1,203.49 $214,776.55
176 $214,776.55 $721.84 $0.00 $1,214.38 $216,712.77
177 $216,712.77 $721.84 $0.00 $1,225.33 $218,659.94
178 $218,659.94 $721.84 $0.00 $1,236.34 $220,618.12
179 $220,618.12 $721.84 $0.00 $1,247.41 $222,587.37
180 $222,587.37 $721.84 $0.00 $1,258.54 $224,567.75
181 $224,567.75 $721.84 $0.00 $1,269.74 $226,559.33
182 $226,559.33 $721.84 $0.00 $1,281.00 $228,562.17
183 $228,562.17 $721.84 $0.00 $1,292.32 $230,576.33
184 $230,576.33 $721.84 $0.00 $1,303.71 $232,601.88
185 $232,601.88 $721.84 $0.00 $1,315.16 $234,638.88
186 $234,638.88 $721.84 $0.00 $1,326.68 $236,687.40
187 $236,687.40 $721.84 $0.00 $1,338.26 $238,747.50
188 $238,747.50 $721.84 $0.00 $1,349.91 $240,819.25
189 $240,819.25 $721.84 $0.00 $1,361.63 $242,902.72
190 $242,902.72 $721.84 $0.00 $1,373.41 $244,997.97
191 $244,997.97 $721.84 $0.00 $1,385.25 $247,105.06
192 $247,105.06 $721.84 $0.00 $1,397.17 $249,224.07
193 $249,224.07 $721.84 $0.00 $1,409.15 $251,355.06
194 $251,355.06 $721.84 $0.00 $1,421.20 $253,498.10
195 $253,498.10 $721.84 $0.00 $1,433.32 $255,653.26
196 $255,653.26 $721.84 $0.00 $1,445.50 $257,820.60
197 $257,820.60 $721.84 $0.00 $1,457.76 $260,000.20
198 $260,000.20 $721.84 $0.00 $1,470.08 $262,192.12
199 $262,192.12 $721.84 $0.00 $1,482.47 $264,396.43
200 $264,396.43 $721.84 $0.00 $1,494.94 $266,613.21
201 $266,613.21 $721.84 $0.00 $1,507.47 $268,842.52
202 $268,842.52 $721.84 $0.00 $1,520.07 $271,084.43
203 $271,084.43 $721.84 $0.00 $1,532.75 $273,339.02
204 $273,339.02 $721.84 $0.00 $1,545.50 $275,606.36
205 $275,606.36 $721.84 $0.00 $1,558.32 $277,886.52
206 $277,886.52 $721.84 $0.00 $1,571.21 $280,179.57
207 $280,179.57 $721.84 $0.00 $1,584.18 $282,485.59
208 $282,485.59 $721.84 $0.00 $1,597.21 $284,804.64
209 $284,804.64 $721.84 $0.00 $1,610.33 $287,136.81
210 $287,136.81 $721.84 $0.00 $1,623.51 $289,482.16
211 $289,482.16 $721.84 $0.00 $1,636.77 $291,840.77
212 $291,840.77 $721.84 $0.00 $1,650.11 $294,212.72
213 $294,212.72 $721.84 $0.00 $1,663.52 $296,598.08
214 $296,598.08 $721.84 $0.00 $1,677.01 $298,996.93
215 $298,996.93 $721.84 $0.00 $1,690.57 $301,409.34
216 $301,409.34 $721.84 $0.00 $1,704.21 $303,835.39
217 $303,835.39 $721.84 $82,284.45 $1,717.93 $223,990.71
218 $223,990.71 $721.84 $0.00 $1,266.48 $225,979.03
219 $225,979.03 $721.84 $0.00 $1,277.72 $227,978.59
220 $227,978.59 $721.84 $0.00 $1,289.02 $229,989.45
221 $229,989.45 $721.84 $0.00 $1,300.39 $232,011.68
222 $232,011.68 $721.84 $0.00 $1,311.83 $234,045.35
223 $234,045.35 $721.84 $0.00 $1,323.33 $236,090.52
224 $236,090.52 $721.84 $0.00 $1,334.89 $238,147.25
225 $238,147.25 $721.84 $0.00 $1,346.52 $240,215.61
226 $240,215.61 $721.84 $0.00 $1,358.21 $242,295.66
227 $242,295.66 $721.84 $0.00 $1,369.97 $244,387.47
228 $244,387.47 $721.84 $0.00 $1,381.80 $246,491.11
229 $246,491.11 $721.84 $88,044.36 $1,393.70 $160,562.29
230 $160,562.29 $721.84 $0.00 $907.84 $162,191.97
231 $162,191.97 $721.84 $0.00 $917.06 $163,830.87
232 $163,830.87 $721.84 $0.00 $926.32 $165,479.03
233 $165,479.03 $721.84 $0.00 $935.64 $167,136.51
234 $167,136.51 $721.84 $0.00 $945.01 $168,803.36
235 $168,803.36 $721.84 $0.00 $954.44 $170,479.64
236 $170,479.64 $721.84 $0.00 $963.92 $172,165.40
237 $172,165.40 $721.84 $0.00 $973.45 $173,860.69
238 $173,860.69 $721.84 $0.00 $983.03 $175,565.56
239 $175,565.56 $721.84 $0.00 $992.67 $177,280.07
240 $177,280.07 $721.84 $0.00 $1,002.37 $179,004.28
241 $179,004.28 $721.84 $94,207.47 $1,012.12 $86,530.77
242 $86,530.77 $721.84 $0.00 $489.26 $87,741.87
243 $87,741.87 $721.84 $0.00 $496.11 $88,959.82
244 $88,959.82 $721.84 $0.00 $502.99 $90,184.65
245 $90,184.65 $721.84 $0.00 $509.92 $91,416.41
246 $91,416.41 $721.84 $0.00 $516.88 $92,655.13
247 $92,655.13 $721.84 $0.00 $523.89 $93,900.86
248 $93,900.86 $721.84 $0.00 $530.93 $95,153.63
249 $95,153.63 $721.84 $0.00 $538.01 $96,413.48
250 $96,413.48 $721.84 $0.00 $545.14 $97,680.46
251 $97,680.46 $721.84 $0.00 $552.30 $98,954.60
252 $98,954.60 $721.84 $0.00 $559.50 $100,235.94
253 $100,235.94 $0.00 $100,801.99 $566.75 $0.70