Savings Plan and Future Cost Estimation for Cossatot Community College of the University of Arkansas

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$65,557
Monthly savings required$291

How much will it cost to send your child to Cossatot Community College of the University of Arkansas in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $131,113.66 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $291.26 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$18,740.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Cossatot Community College of the University of Arkansas in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $291.26 $0.00 $0.00 $291.26
2 $291.26 $291.26 $0.00 $1.65 $584.17
3 $584.17 $291.26 $0.00 $3.30 $878.73
4 $878.73 $291.26 $0.00 $4.97 $1,174.96
5 $1,174.96 $291.26 $0.00 $6.64 $1,472.86
6 $1,472.86 $291.26 $0.00 $8.33 $1,772.45
7 $1,772.45 $291.26 $0.00 $10.02 $2,073.73
8 $2,073.73 $291.26 $0.00 $11.73 $2,376.72
9 $2,376.72 $291.26 $0.00 $13.44 $2,681.42
10 $2,681.42 $291.26 $0.00 $15.16 $2,987.84
11 $2,987.84 $291.26 $0.00 $16.89 $3,295.99
12 $3,295.99 $291.26 $0.00 $18.64 $3,605.89
13 $3,605.89 $291.26 $0.00 $20.39 $3,917.54
14 $3,917.54 $291.26 $0.00 $22.15 $4,230.95
15 $4,230.95 $291.26 $0.00 $23.92 $4,546.13
16 $4,546.13 $291.26 $0.00 $25.70 $4,863.09
17 $4,863.09 $291.26 $0.00 $27.50 $5,181.85
18 $5,181.85 $291.26 $0.00 $29.30 $5,502.41
19 $5,502.41 $291.26 $0.00 $31.11 $5,824.78
20 $5,824.78 $291.26 $0.00 $32.93 $6,148.97
21 $6,148.97 $291.26 $0.00 $34.77 $6,475.00
22 $6,475.00 $291.26 $0.00 $36.61 $6,802.87
23 $6,802.87 $291.26 $0.00 $38.46 $7,132.59
24 $7,132.59 $291.26 $0.00 $40.33 $7,464.18
25 $7,464.18 $291.26 $0.00 $42.20 $7,797.64
26 $7,797.64 $291.26 $0.00 $44.09 $8,132.99
27 $8,132.99 $291.26 $0.00 $45.99 $8,470.24
28 $8,470.24 $291.26 $0.00 $47.89 $8,809.39
29 $8,809.39 $291.26 $0.00 $49.81 $9,150.46
30 $9,150.46 $291.26 $0.00 $51.74 $9,493.46
31 $9,493.46 $291.26 $0.00 $53.68 $9,838.40
32 $9,838.40 $291.26 $0.00 $55.63 $10,185.29
33 $10,185.29 $291.26 $0.00 $57.59 $10,534.14
34 $10,534.14 $291.26 $0.00 $59.56 $10,884.96
35 $10,884.96 $291.26 $0.00 $61.55 $11,237.77
36 $11,237.77 $291.26 $0.00 $63.54 $11,592.57
37 $11,592.57 $291.26 $0.00 $65.55 $11,949.38
38 $11,949.38 $291.26 $0.00 $67.56 $12,308.20
39 $12,308.20 $291.26 $0.00 $69.59 $12,669.05
40 $12,669.05 $291.26 $0.00 $71.63 $13,031.94
41 $13,031.94 $291.26 $0.00 $73.68 $13,396.88
42 $13,396.88 $291.26 $0.00 $75.75 $13,763.89
43 $13,763.89 $291.26 $0.00 $77.82 $14,132.97
44 $14,132.97 $291.26 $0.00 $79.91 $14,504.14
45 $14,504.14 $291.26 $0.00 $82.01 $14,877.41
46 $14,877.41 $291.26 $0.00 $84.12 $15,252.79
47 $15,252.79 $291.26 $0.00 $86.24 $15,630.29
48 $15,630.29 $291.26 $0.00 $88.38 $16,009.93
49 $16,009.93 $291.26 $0.00 $90.52 $16,391.71
50 $16,391.71 $291.26 $0.00 $92.68 $16,775.65
51 $16,775.65 $291.26 $0.00 $94.85 $17,161.76
52 $17,161.76 $291.26 $0.00 $97.04 $17,550.06
53 $17,550.06 $291.26 $0.00 $99.23 $17,940.55
54 $17,940.55 $291.26 $0.00 $101.44 $18,333.25
55 $18,333.25 $291.26 $0.00 $103.66 $18,728.17
56 $18,728.17 $291.26 $0.00 $105.89 $19,125.32
57 $19,125.32 $291.26 $0.00 $108.14 $19,524.72
58 $19,524.72 $291.26 $0.00 $110.40 $19,926.38
59 $19,926.38 $291.26 $0.00 $112.67 $20,330.31
60 $20,330.31 $291.26 $0.00 $114.95 $20,736.52
61 $20,736.52 $291.26 $0.00 $117.25 $21,145.03
62 $21,145.03 $291.26 $0.00 $119.56 $21,555.85
63 $21,555.85 $291.26 $0.00 $121.88 $21,968.99
64 $21,968.99 $291.26 $0.00 $124.22 $22,384.47
65 $22,384.47 $291.26 $0.00 $126.57 $22,802.30
66 $22,802.30 $291.26 $0.00 $128.93 $23,222.49
67 $23,222.49 $291.26 $0.00 $131.30 $23,645.05
68 $23,645.05 $291.26 $0.00 $133.69 $24,070.00
69 $24,070.00 $291.26 $0.00 $136.10 $24,497.36
70 $24,497.36 $291.26 $0.00 $138.51 $24,927.13
71 $24,927.13 $291.26 $0.00 $140.94 $25,359.33
72 $25,359.33 $291.26 $0.00 $143.39 $25,793.98
73 $25,793.98 $291.26 $0.00 $145.84 $26,231.08
74 $26,231.08 $291.26 $0.00 $148.31 $26,670.65
75 $26,670.65 $291.26 $0.00 $150.80 $27,112.71
76 $27,112.71 $291.26 $0.00 $153.30 $27,557.27
77 $27,557.27 $291.26 $0.00 $155.81 $28,004.34
78 $28,004.34 $291.26 $0.00 $158.34 $28,453.94
79 $28,453.94 $291.26 $0.00 $160.88 $28,906.08
80 $28,906.08 $291.26 $0.00 $163.44 $29,360.78
81 $29,360.78 $291.26 $0.00 $166.01 $29,818.05
82 $29,818.05 $291.26 $0.00 $168.60 $30,277.91
83 $30,277.91 $291.26 $0.00 $171.20 $30,740.37
84 $30,740.37 $291.26 $0.00 $173.81 $31,205.44
85 $31,205.44 $291.26 $0.00 $176.44 $31,673.14
86 $31,673.14 $291.26 $0.00 $179.08 $32,143.48
87 $32,143.48 $291.26 $0.00 $181.74 $32,616.48
88 $32,616.48 $291.26 $0.00 $184.42 $33,092.16
89 $33,092.16 $291.26 $0.00 $187.11 $33,570.53
90 $33,570.53 $291.26 $0.00 $189.81 $34,051.60
91 $34,051.60 $291.26 $0.00 $192.53 $34,535.39
92 $34,535.39 $291.26 $0.00 $195.27 $35,021.92
93 $35,021.92 $291.26 $0.00 $198.02 $35,511.20
94 $35,511.20 $291.26 $0.00 $200.79 $36,003.25
95 $36,003.25 $291.26 $0.00 $203.57 $36,498.08
96 $36,498.08 $291.26 $0.00 $206.37 $36,995.71
97 $36,995.71 $291.26 $0.00 $209.18 $37,496.15
98 $37,496.15 $291.26 $0.00 $212.01 $37,999.42
99 $37,999.42 $291.26 $0.00 $214.85 $38,505.53
100 $38,505.53 $291.26 $0.00 $217.72 $39,014.51
101 $39,014.51 $291.26 $0.00 $220.59 $39,526.36
102 $39,526.36 $291.26 $0.00 $223.49 $40,041.11
103 $40,041.11 $291.26 $0.00 $226.40 $40,558.77
104 $40,558.77 $291.26 $0.00 $229.33 $41,079.36
105 $41,079.36 $291.26 $0.00 $232.27 $41,602.89
106 $41,602.89 $291.26 $0.00 $235.23 $42,129.38
107 $42,129.38 $291.26 $0.00 $238.21 $42,658.85
108 $42,658.85 $291.26 $0.00 $241.20 $43,191.31
109 $43,191.31 $291.26 $0.00 $244.21 $43,726.78
110 $43,726.78 $291.26 $0.00 $247.24 $44,265.28
111 $44,265.28 $291.26 $0.00 $250.28 $44,806.82
112 $44,806.82 $291.26 $0.00 $253.34 $45,351.42
113 $45,351.42 $291.26 $0.00 $256.42 $45,899.10
114 $45,899.10 $291.26 $0.00 $259.52 $46,449.88
115 $46,449.88 $291.26 $0.00 $262.63 $47,003.77
116 $47,003.77 $291.26 $0.00 $265.77 $47,560.80
117 $47,560.80 $291.26 $0.00 $268.92 $48,120.98
118 $48,120.98 $291.26 $0.00 $272.08 $48,684.32
119 $48,684.32 $291.26 $0.00 $275.27 $49,250.85
120 $49,250.85 $291.26 $0.00 $278.47 $49,820.58
121 $49,820.58 $291.26 $0.00 $281.69 $50,393.53
122 $50,393.53 $291.26 $0.00 $284.93 $50,969.72
123 $50,969.72 $291.26 $0.00 $288.19 $51,549.17
124 $51,549.17 $291.26 $0.00 $291.47 $52,131.90
125 $52,131.90 $291.26 $0.00 $294.76 $52,717.92
126 $52,717.92 $291.26 $0.00 $298.07 $53,307.25
127 $53,307.25 $291.26 $0.00 $301.41 $53,899.92
128 $53,899.92 $291.26 $0.00 $304.76 $54,495.94
129 $54,495.94 $291.26 $0.00 $308.13 $55,095.33
130 $55,095.33 $291.26 $0.00 $311.52 $55,698.11
131 $55,698.11 $291.26 $0.00 $314.93 $56,304.30
132 $56,304.30 $291.26 $0.00 $318.35 $56,913.91
133 $56,913.91 $291.26 $0.00 $321.80 $57,526.97
134 $57,526.97 $291.26 $0.00 $325.27 $58,143.50
135 $58,143.50 $291.26 $0.00 $328.75 $58,763.51
136 $58,763.51 $291.26 $0.00 $332.26 $59,387.03
137 $59,387.03 $291.26 $0.00 $335.78 $60,014.07
138 $60,014.07 $291.26 $0.00 $339.33 $60,644.66
139 $60,644.66 $291.26 $0.00 $342.89 $61,278.81
140 $61,278.81 $291.26 $0.00 $346.48 $61,916.55
141 $61,916.55 $291.26 $0.00 $350.09 $62,557.90
142 $62,557.90 $291.26 $0.00 $353.71 $63,202.87
143 $63,202.87 $291.26 $0.00 $357.36 $63,851.49
144 $63,851.49 $291.26 $0.00 $361.03 $64,503.78
145 $64,503.78 $291.26 $0.00 $364.71 $65,159.75
146 $65,159.75 $291.26 $0.00 $368.42 $65,819.43
147 $65,819.43 $291.26 $0.00 $372.15 $66,482.84
148 $66,482.84 $291.26 $0.00 $375.90 $67,150.00
149 $67,150.00 $291.26 $0.00 $379.68 $67,820.94
150 $67,820.94 $291.26 $0.00 $383.47 $68,495.67
151 $68,495.67 $291.26 $0.00 $387.28 $69,174.21
152 $69,174.21 $291.26 $0.00 $391.12 $69,856.59
153 $69,856.59 $291.26 $0.00 $394.98 $70,542.83
154 $70,542.83 $291.26 $0.00 $398.86 $71,232.95
155 $71,232.95 $291.26 $0.00 $402.76 $71,926.97
156 $71,926.97 $291.26 $0.00 $406.69 $72,624.92
157 $72,624.92 $291.26 $0.00 $410.63 $73,326.81
158 $73,326.81 $291.26 $0.00 $414.60 $74,032.67
159 $74,032.67 $291.26 $0.00 $418.59 $74,742.52
160 $74,742.52 $291.26 $0.00 $422.61 $75,456.39
161 $75,456.39 $291.26 $0.00 $426.64 $76,174.29
162 $76,174.29 $291.26 $0.00 $430.70 $76,896.25
163 $76,896.25 $291.26 $0.00 $434.78 $77,622.29
164 $77,622.29 $291.26 $0.00 $438.89 $78,352.44
165 $78,352.44 $291.26 $0.00 $443.02 $79,086.72
166 $79,086.72 $291.26 $0.00 $447.17 $79,825.15
167 $79,825.15 $291.26 $0.00 $451.34 $80,567.75
168 $80,567.75 $291.26 $0.00 $455.54 $81,314.55
169 $81,314.55 $291.26 $0.00 $459.76 $82,065.57
170 $82,065.57 $291.26 $0.00 $464.01 $82,820.84
171 $82,820.84 $291.26 $0.00 $468.28 $83,580.38
172 $83,580.38 $291.26 $0.00 $472.58 $84,344.22
173 $84,344.22 $291.26 $0.00 $476.89 $85,112.37
174 $85,112.37 $291.26 $0.00 $481.24 $85,884.87
175 $85,884.87 $291.26 $0.00 $485.61 $86,661.74
176 $86,661.74 $291.26 $0.00 $490.00 $87,443.00
177 $87,443.00 $291.26 $0.00 $494.42 $88,228.68
178 $88,228.68 $291.26 $0.00 $498.86 $89,018.80
179 $89,018.80 $291.26 $0.00 $503.33 $89,813.39
180 $89,813.39 $291.26 $0.00 $507.82 $90,612.47
181 $90,612.47 $291.26 $0.00 $512.34 $91,416.07
182 $91,416.07 $291.26 $0.00 $516.88 $92,224.21
183 $92,224.21 $291.26 $0.00 $521.45 $93,036.92
184 $93,036.92 $291.26 $0.00 $526.04 $93,854.22
185 $93,854.22 $291.26 $0.00 $530.67 $94,676.15
186 $94,676.15 $291.26 $0.00 $535.31 $95,502.72
187 $95,502.72 $291.26 $0.00 $539.99 $96,333.97
188 $96,333.97 $291.26 $0.00 $544.69 $97,169.92
189 $97,169.92 $291.26 $0.00 $549.41 $98,010.59
190 $98,010.59 $291.26 $0.00 $554.17 $98,856.02
191 $98,856.02 $291.26 $0.00 $558.95 $99,706.23
192 $99,706.23 $291.26 $0.00 $563.75 $100,561.24
193 $100,561.24 $291.26 $0.00 $568.59 $101,421.09
194 $101,421.09 $291.26 $0.00 $573.45 $102,285.80
195 $102,285.80 $291.26 $0.00 $578.34 $103,155.40
196 $103,155.40 $291.26 $0.00 $583.26 $104,029.92
197 $104,029.92 $291.26 $0.00 $588.20 $104,909.38
198 $104,909.38 $291.26 $0.00 $593.17 $105,793.81
199 $105,793.81 $291.26 $0.00 $598.17 $106,683.24
200 $106,683.24 $291.26 $0.00 $603.20 $107,577.70
201 $107,577.70 $291.26 $0.00 $608.26 $108,477.22
202 $108,477.22 $291.26 $0.00 $613.35 $109,381.83
203 $109,381.83 $291.26 $0.00 $618.46 $110,291.55
204 $110,291.55 $291.26 $0.00 $623.60 $111,206.41
205 $111,206.41 $291.26 $0.00 $628.78 $112,126.45
206 $112,126.45 $291.26 $0.00 $633.98 $113,051.69
207 $113,051.69 $291.26 $0.00 $639.21 $113,982.16
208 $113,982.16 $291.26 $0.00 $644.47 $114,917.89
209 $114,917.89 $291.26 $0.00 $649.76 $115,858.91
210 $115,858.91 $291.26 $0.00 $655.08 $116,805.25
211 $116,805.25 $291.26 $0.00 $660.43 $117,756.94
212 $117,756.94 $291.26 $0.00 $665.81 $118,714.01
213 $118,714.01 $291.26 $0.00 $671.23 $119,676.50
214 $119,676.50 $291.26 $0.00 $676.67 $120,644.43
215 $120,644.43 $291.26 $0.00 $682.14 $121,617.83
216 $121,617.83 $291.26 $0.00 $687.64 $122,596.73
217 $122,596.73 $291.26 $63,339.93 $693.18 $60,241.24
218 $60,241.24 $291.26 $0.00 $340.61 $60,873.11
219 $60,873.11 $291.26 $0.00 $344.19 $61,508.56
220 $61,508.56 $291.26 $0.00 $347.78 $62,147.60
221 $62,147.60 $291.26 $0.00 $351.39 $62,790.25
222 $62,790.25 $291.26 $0.00 $355.03 $63,436.54
223 $63,436.54 $291.26 $0.00 $358.68 $64,086.48
224 $64,086.48 $291.26 $0.00 $362.35 $64,740.09
225 $64,740.09 $291.26 $0.00 $366.05 $65,397.40
226 $65,397.40 $291.26 $0.00 $369.77 $66,058.43
227 $66,058.43 $291.26 $0.00 $373.50 $66,723.19
228 $66,723.19 $291.26 $0.00 $377.26 $67,391.71
229 $67,391.71 $0.00 $67,773.73 $381.04 -$0.98