| Estimated Annual Cost in 2042 | $137,717 |
| Monthly savings required | $1,088 |
How much will it cost to send your child to University of the Ozarks in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $550,866.19 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $1,088.39 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $36,708.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of the Ozarks in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $1,088.39 | $0.00 | $0.00 | $1,088.39 |
| 2 | $1,088.39 | $1,088.39 | $0.00 | $6.15 | $2,182.93 |
| 3 | $2,182.93 | $1,088.39 | $0.00 | $12.34 | $3,283.66 |
| 4 | $3,283.66 | $1,088.39 | $0.00 | $18.57 | $4,390.62 |
| 5 | $4,390.62 | $1,088.39 | $0.00 | $24.83 | $5,503.84 |
| 6 | $5,503.84 | $1,088.39 | $0.00 | $31.12 | $6,623.35 |
| 7 | $6,623.35 | $1,088.39 | $0.00 | $37.45 | $7,749.19 |
| 8 | $7,749.19 | $1,088.39 | $0.00 | $43.82 | $8,881.40 |
| 9 | $8,881.40 | $1,088.39 | $0.00 | $50.22 | $10,020.01 |
| 10 | $10,020.01 | $1,088.39 | $0.00 | $56.65 | $11,165.05 |
| 11 | $11,165.05 | $1,088.39 | $0.00 | $63.13 | $12,316.57 |
| 12 | $12,316.57 | $1,088.39 | $0.00 | $69.64 | $13,474.60 |
| 13 | $13,474.60 | $1,088.39 | $0.00 | $76.19 | $14,639.18 |
| 14 | $14,639.18 | $1,088.39 | $0.00 | $82.77 | $15,810.34 |
| 15 | $15,810.34 | $1,088.39 | $0.00 | $89.39 | $16,988.12 |
| 16 | $16,988.12 | $1,088.39 | $0.00 | $96.05 | $18,172.56 |
| 17 | $18,172.56 | $1,088.39 | $0.00 | $102.75 | $19,363.70 |
| 18 | $19,363.70 | $1,088.39 | $0.00 | $109.49 | $20,561.58 |
| 19 | $20,561.58 | $1,088.39 | $0.00 | $116.26 | $21,766.23 |
| 20 | $21,766.23 | $1,088.39 | $0.00 | $123.07 | $22,977.69 |
| 21 | $22,977.69 | $1,088.39 | $0.00 | $129.92 | $24,196.00 |
| 22 | $24,196.00 | $1,088.39 | $0.00 | $136.81 | $25,421.20 |
| 23 | $25,421.20 | $1,088.39 | $0.00 | $143.74 | $26,653.33 |
| 24 | $26,653.33 | $1,088.39 | $0.00 | $150.70 | $27,892.42 |
| 25 | $27,892.42 | $1,088.39 | $0.00 | $157.71 | $29,138.52 |
| 26 | $29,138.52 | $1,088.39 | $0.00 | $164.75 | $30,391.66 |
| 27 | $30,391.66 | $1,088.39 | $0.00 | $171.84 | $31,651.89 |
| 28 | $31,651.89 | $1,088.39 | $0.00 | $178.96 | $32,919.24 |
| 29 | $32,919.24 | $1,088.39 | $0.00 | $186.13 | $34,193.76 |
| 30 | $34,193.76 | $1,088.39 | $0.00 | $193.34 | $35,475.49 |
| 31 | $35,475.49 | $1,088.39 | $0.00 | $200.58 | $36,764.46 |
| 32 | $36,764.46 | $1,088.39 | $0.00 | $207.87 | $38,060.72 |
| 33 | $38,060.72 | $1,088.39 | $0.00 | $215.20 | $39,364.31 |
| 34 | $39,364.31 | $1,088.39 | $0.00 | $222.57 | $40,675.27 |
| 35 | $40,675.27 | $1,088.39 | $0.00 | $229.98 | $41,993.64 |
| 36 | $41,993.64 | $1,088.39 | $0.00 | $237.44 | $43,319.47 |
| 37 | $43,319.47 | $1,088.39 | $0.00 | $244.93 | $44,652.79 |
| 38 | $44,652.79 | $1,088.39 | $0.00 | $252.47 | $45,993.65 |
| 39 | $45,993.65 | $1,088.39 | $0.00 | $260.05 | $47,342.09 |
| 40 | $47,342.09 | $1,088.39 | $0.00 | $267.68 | $48,698.16 |
| 41 | $48,698.16 | $1,088.39 | $0.00 | $275.35 | $50,061.90 |
| 42 | $50,061.90 | $1,088.39 | $0.00 | $283.06 | $51,433.35 |
| 43 | $51,433.35 | $1,088.39 | $0.00 | $290.81 | $52,812.55 |
| 44 | $52,812.55 | $1,088.39 | $0.00 | $298.61 | $54,199.55 |
| 45 | $54,199.55 | $1,088.39 | $0.00 | $306.45 | $55,594.39 |
| 46 | $55,594.39 | $1,088.39 | $0.00 | $314.34 | $56,997.12 |
| 47 | $56,997.12 | $1,088.39 | $0.00 | $322.27 | $58,407.78 |
| 48 | $58,407.78 | $1,088.39 | $0.00 | $330.25 | $59,826.42 |
| 49 | $59,826.42 | $1,088.39 | $0.00 | $338.27 | $61,253.08 |
| 50 | $61,253.08 | $1,088.39 | $0.00 | $346.33 | $62,687.80 |
| 51 | $62,687.80 | $1,088.39 | $0.00 | $354.45 | $64,130.64 |
| 52 | $64,130.64 | $1,088.39 | $0.00 | $362.60 | $65,581.63 |
| 53 | $65,581.63 | $1,088.39 | $0.00 | $370.81 | $67,040.83 |
| 54 | $67,040.83 | $1,088.39 | $0.00 | $379.06 | $68,508.28 |
| 55 | $68,508.28 | $1,088.39 | $0.00 | $387.36 | $69,984.03 |
| 56 | $69,984.03 | $1,088.39 | $0.00 | $395.70 | $71,468.12 |
| 57 | $71,468.12 | $1,088.39 | $0.00 | $404.09 | $72,960.60 |
| 58 | $72,960.60 | $1,088.39 | $0.00 | $412.53 | $74,461.52 |
| 59 | $74,461.52 | $1,088.39 | $0.00 | $421.02 | $75,970.93 |
| 60 | $75,970.93 | $1,088.39 | $0.00 | $429.55 | $77,488.87 |
| 61 | $77,488.87 | $1,088.39 | $0.00 | $438.13 | $79,015.39 |
| 62 | $79,015.39 | $1,088.39 | $0.00 | $446.76 | $80,550.54 |
| 63 | $80,550.54 | $1,088.39 | $0.00 | $455.44 | $82,094.37 |
| 64 | $82,094.37 | $1,088.39 | $0.00 | $464.17 | $83,646.93 |
| 65 | $83,646.93 | $1,088.39 | $0.00 | $472.95 | $85,208.27 |
| 66 | $85,208.27 | $1,088.39 | $0.00 | $481.78 | $86,778.44 |
| 67 | $86,778.44 | $1,088.39 | $0.00 | $490.66 | $88,357.49 |
| 68 | $88,357.49 | $1,088.39 | $0.00 | $499.59 | $89,945.47 |
| 69 | $89,945.47 | $1,088.39 | $0.00 | $508.56 | $91,542.42 |
| 70 | $91,542.42 | $1,088.39 | $0.00 | $517.59 | $93,148.40 |
| 71 | $93,148.40 | $1,088.39 | $0.00 | $526.67 | $94,763.46 |
| 72 | $94,763.46 | $1,088.39 | $0.00 | $535.81 | $96,387.66 |
| 73 | $96,387.66 | $1,088.39 | $0.00 | $544.99 | $98,021.04 |
| 74 | $98,021.04 | $1,088.39 | $0.00 | $554.23 | $99,663.66 |
| 75 | $99,663.66 | $1,088.39 | $0.00 | $563.51 | $101,315.56 |
| 76 | $101,315.56 | $1,088.39 | $0.00 | $572.85 | $102,976.80 |
| 77 | $102,976.80 | $1,088.39 | $0.00 | $582.25 | $104,647.44 |
| 78 | $104,647.44 | $1,088.39 | $0.00 | $591.69 | $106,327.52 |
| 79 | $106,327.52 | $1,088.39 | $0.00 | $601.19 | $108,017.10 |
| 80 | $108,017.10 | $1,088.39 | $0.00 | $610.74 | $109,716.23 |
| 81 | $109,716.23 | $1,088.39 | $0.00 | $620.35 | $111,424.97 |
| 82 | $111,424.97 | $1,088.39 | $0.00 | $630.01 | $113,143.37 |
| 83 | $113,143.37 | $1,088.39 | $0.00 | $639.73 | $114,871.49 |
| 84 | $114,871.49 | $1,088.39 | $0.00 | $649.50 | $116,609.38 |
| 85 | $116,609.38 | $1,088.39 | $0.00 | $659.33 | $118,357.10 |
| 86 | $118,357.10 | $1,088.39 | $0.00 | $669.21 | $120,114.70 |
| 87 | $120,114.70 | $1,088.39 | $0.00 | $679.15 | $121,882.24 |
| 88 | $121,882.24 | $1,088.39 | $0.00 | $689.14 | $123,659.77 |
| 89 | $123,659.77 | $1,088.39 | $0.00 | $699.19 | $125,447.35 |
| 90 | $125,447.35 | $1,088.39 | $0.00 | $709.30 | $127,245.04 |
| 91 | $127,245.04 | $1,088.39 | $0.00 | $719.46 | $129,052.89 |
| 92 | $129,052.89 | $1,088.39 | $0.00 | $729.68 | $130,870.96 |
| 93 | $130,870.96 | $1,088.39 | $0.00 | $739.96 | $132,699.31 |
| 94 | $132,699.31 | $1,088.39 | $0.00 | $750.30 | $134,538.00 |
| 95 | $134,538.00 | $1,088.39 | $0.00 | $760.70 | $136,387.09 |
| 96 | $136,387.09 | $1,088.39 | $0.00 | $771.15 | $138,246.63 |
| 97 | $138,246.63 | $1,088.39 | $0.00 | $781.67 | $140,116.69 |
| 98 | $140,116.69 | $1,088.39 | $0.00 | $792.24 | $141,997.32 |
| 99 | $141,997.32 | $1,088.39 | $0.00 | $802.87 | $143,888.58 |
| 100 | $143,888.58 | $1,088.39 | $0.00 | $813.57 | $145,790.54 |
| 101 | $145,790.54 | $1,088.39 | $0.00 | $824.32 | $147,703.25 |
| 102 | $147,703.25 | $1,088.39 | $0.00 | $835.14 | $149,626.78 |
| 103 | $149,626.78 | $1,088.39 | $0.00 | $846.01 | $151,561.18 |
| 104 | $151,561.18 | $1,088.39 | $0.00 | $856.95 | $153,506.52 |
| 105 | $153,506.52 | $1,088.39 | $0.00 | $867.95 | $155,462.86 |
| 106 | $155,462.86 | $1,088.39 | $0.00 | $879.01 | $157,430.26 |
| 107 | $157,430.26 | $1,088.39 | $0.00 | $890.13 | $159,408.78 |
| 108 | $159,408.78 | $1,088.39 | $0.00 | $901.32 | $161,398.49 |
| 109 | $161,398.49 | $1,088.39 | $0.00 | $912.57 | $163,399.45 |
| 110 | $163,399.45 | $1,088.39 | $0.00 | $923.88 | $165,411.72 |
| 111 | $165,411.72 | $1,088.39 | $0.00 | $935.26 | $167,435.37 |
| 112 | $167,435.37 | $1,088.39 | $0.00 | $946.70 | $169,470.46 |
| 113 | $169,470.46 | $1,088.39 | $0.00 | $958.21 | $171,517.06 |
| 114 | $171,517.06 | $1,088.39 | $0.00 | $969.78 | $173,575.23 |
| 115 | $173,575.23 | $1,088.39 | $0.00 | $981.42 | $175,645.04 |
| 116 | $175,645.04 | $1,088.39 | $0.00 | $993.12 | $177,726.55 |
| 117 | $177,726.55 | $1,088.39 | $0.00 | $1,004.89 | $179,819.83 |
| 118 | $179,819.83 | $1,088.39 | $0.00 | $1,016.73 | $181,924.95 |
| 119 | $181,924.95 | $1,088.39 | $0.00 | $1,028.63 | $184,041.97 |
| 120 | $184,041.97 | $1,088.39 | $0.00 | $1,040.60 | $186,170.96 |
| 121 | $186,170.96 | $1,088.39 | $0.00 | $1,052.64 | $188,311.99 |
| 122 | $188,311.99 | $1,088.39 | $0.00 | $1,064.74 | $190,465.12 |
| 123 | $190,465.12 | $1,088.39 | $0.00 | $1,076.92 | $192,630.43 |
| 124 | $192,630.43 | $1,088.39 | $0.00 | $1,089.16 | $194,807.98 |
| 125 | $194,807.98 | $1,088.39 | $0.00 | $1,101.47 | $196,997.84 |
| 126 | $196,997.84 | $1,088.39 | $0.00 | $1,113.85 | $199,200.08 |
| 127 | $199,200.08 | $1,088.39 | $0.00 | $1,126.31 | $201,414.78 |
| 128 | $201,414.78 | $1,088.39 | $0.00 | $1,138.83 | $203,642.00 |
| 129 | $203,642.00 | $1,088.39 | $0.00 | $1,151.42 | $205,881.81 |
| 130 | $205,881.81 | $1,088.39 | $0.00 | $1,164.09 | $208,134.29 |
| 131 | $208,134.29 | $1,088.39 | $0.00 | $1,176.82 | $210,399.50 |
| 132 | $210,399.50 | $1,088.39 | $0.00 | $1,189.63 | $212,677.52 |
| 133 | $212,677.52 | $1,088.39 | $0.00 | $1,202.51 | $214,968.42 |
| 134 | $214,968.42 | $1,088.39 | $0.00 | $1,215.46 | $217,272.27 |
| 135 | $217,272.27 | $1,088.39 | $0.00 | $1,228.49 | $219,589.15 |
| 136 | $219,589.15 | $1,088.39 | $0.00 | $1,241.59 | $221,919.13 |
| 137 | $221,919.13 | $1,088.39 | $0.00 | $1,254.76 | $224,262.28 |
| 138 | $224,262.28 | $1,088.39 | $0.00 | $1,268.01 | $226,618.68 |
| 139 | $226,618.68 | $1,088.39 | $0.00 | $1,281.33 | $228,988.40 |
| 140 | $228,988.40 | $1,088.39 | $0.00 | $1,294.73 | $231,371.52 |
| 141 | $231,371.52 | $1,088.39 | $0.00 | $1,308.21 | $233,768.12 |
| 142 | $233,768.12 | $1,088.39 | $0.00 | $1,321.76 | $236,178.27 |
| 143 | $236,178.27 | $1,088.39 | $0.00 | $1,335.39 | $238,602.05 |
| 144 | $238,602.05 | $1,088.39 | $0.00 | $1,349.09 | $241,039.53 |
| 145 | $241,039.53 | $1,088.39 | $0.00 | $1,362.87 | $243,490.79 |
| 146 | $243,490.79 | $1,088.39 | $0.00 | $1,376.73 | $245,955.91 |
| 147 | $245,955.91 | $1,088.39 | $0.00 | $1,390.67 | $248,434.97 |
| 148 | $248,434.97 | $1,088.39 | $0.00 | $1,404.69 | $250,928.05 |
| 149 | $250,928.05 | $1,088.39 | $0.00 | $1,418.78 | $253,435.22 |
| 150 | $253,435.22 | $1,088.39 | $0.00 | $1,432.96 | $255,956.57 |
| 151 | $255,956.57 | $1,088.39 | $0.00 | $1,447.22 | $258,492.18 |
| 152 | $258,492.18 | $1,088.39 | $0.00 | $1,461.55 | $261,042.12 |
| 153 | $261,042.12 | $1,088.39 | $0.00 | $1,475.97 | $263,606.48 |
| 154 | $263,606.48 | $1,088.39 | $0.00 | $1,490.47 | $266,185.34 |
| 155 | $266,185.34 | $1,088.39 | $0.00 | $1,505.05 | $268,778.78 |
| 156 | $268,778.78 | $1,088.39 | $0.00 | $1,519.71 | $271,386.88 |
| 157 | $271,386.88 | $1,088.39 | $0.00 | $1,534.46 | $274,009.73 |
| 158 | $274,009.73 | $1,088.39 | $0.00 | $1,549.29 | $276,647.41 |
| 159 | $276,647.41 | $1,088.39 | $0.00 | $1,564.20 | $279,300.00 |
| 160 | $279,300.00 | $1,088.39 | $0.00 | $1,579.20 | $281,967.59 |
| 161 | $281,967.59 | $1,088.39 | $0.00 | $1,594.29 | $284,650.27 |
| 162 | $284,650.27 | $1,088.39 | $0.00 | $1,609.45 | $287,348.11 |
| 163 | $287,348.11 | $1,088.39 | $0.00 | $1,624.71 | $290,061.21 |
| 164 | $290,061.21 | $1,088.39 | $0.00 | $1,640.05 | $292,789.65 |
| 165 | $292,789.65 | $1,088.39 | $0.00 | $1,655.48 | $295,533.52 |
| 166 | $295,533.52 | $1,088.39 | $0.00 | $1,670.99 | $298,292.90 |
| 167 | $298,292.90 | $1,088.39 | $0.00 | $1,686.59 | $301,067.88 |
| 168 | $301,067.88 | $1,088.39 | $0.00 | $1,702.28 | $303,858.55 |
| 169 | $303,858.55 | $1,088.39 | $0.00 | $1,718.06 | $306,665.00 |
| 170 | $306,665.00 | $1,088.39 | $0.00 | $1,733.93 | $309,487.32 |
| 171 | $309,487.32 | $1,088.39 | $0.00 | $1,749.89 | $312,325.60 |
| 172 | $312,325.60 | $1,088.39 | $0.00 | $1,765.93 | $315,179.92 |
| 173 | $315,179.92 | $1,088.39 | $0.00 | $1,782.07 | $318,050.38 |
| 174 | $318,050.38 | $1,088.39 | $0.00 | $1,798.30 | $320,937.07 |
| 175 | $320,937.07 | $1,088.39 | $0.00 | $1,814.62 | $323,840.08 |
| 176 | $323,840.08 | $1,088.39 | $0.00 | $1,831.04 | $326,759.51 |
| 177 | $326,759.51 | $1,088.39 | $0.00 | $1,847.55 | $329,695.45 |
| 178 | $329,695.45 | $1,088.39 | $0.00 | $1,864.15 | $332,647.99 |
| 179 | $332,647.99 | $1,088.39 | $0.00 | $1,880.84 | $335,617.22 |
| 180 | $335,617.22 | $1,088.39 | $0.00 | $1,897.63 | $338,603.24 |
| 181 | $338,603.24 | $1,088.39 | $0.00 | $1,914.51 | $341,606.14 |
| 182 | $341,606.14 | $1,088.39 | $0.00 | $1,931.49 | $344,626.02 |
| 183 | $344,626.02 | $1,088.39 | $0.00 | $1,948.57 | $347,662.98 |
| 184 | $347,662.98 | $1,088.39 | $0.00 | $1,965.74 | $350,717.11 |
| 185 | $350,717.11 | $1,088.39 | $0.00 | $1,983.01 | $353,788.51 |
| 186 | $353,788.51 | $1,088.39 | $0.00 | $2,000.37 | $356,877.27 |
| 187 | $356,877.27 | $1,088.39 | $0.00 | $2,017.84 | $359,983.50 |
| 188 | $359,983.50 | $1,088.39 | $0.00 | $2,035.40 | $363,107.29 |
| 189 | $363,107.29 | $1,088.39 | $0.00 | $2,053.06 | $366,248.74 |
| 190 | $366,248.74 | $1,088.39 | $0.00 | $2,070.82 | $369,407.95 |
| 191 | $369,407.95 | $1,088.39 | $0.00 | $2,088.69 | $372,585.03 |
| 192 | $372,585.03 | $1,088.39 | $0.00 | $2,106.65 | $375,780.07 |
| 193 | $375,780.07 | $1,088.39 | $0.00 | $2,124.72 | $378,993.18 |
| 194 | $378,993.18 | $1,088.39 | $0.00 | $2,142.88 | $382,224.45 |
| 195 | $382,224.45 | $1,088.39 | $0.00 | $2,161.15 | $385,473.99 |
| 196 | $385,473.99 | $1,088.39 | $0.00 | $2,179.53 | $388,741.91 |
| 197 | $388,741.91 | $1,088.39 | $0.00 | $2,198.00 | $392,028.30 |
| 198 | $392,028.30 | $1,088.39 | $0.00 | $2,216.59 | $395,333.28 |
| 199 | $395,333.28 | $1,088.39 | $0.00 | $2,235.27 | $398,656.94 |
| 200 | $398,656.94 | $1,088.39 | $0.00 | $2,254.06 | $401,999.39 |
| 201 | $401,999.39 | $1,088.39 | $0.00 | $2,272.96 | $405,360.74 |
| 202 | $405,360.74 | $1,088.39 | $0.00 | $2,291.97 | $408,741.10 |
| 203 | $408,741.10 | $1,088.39 | $0.00 | $2,311.08 | $412,140.57 |
| 204 | $412,140.57 | $1,088.39 | $0.00 | $2,330.30 | $415,559.26 |
| 205 | $415,559.26 | $1,088.39 | $0.00 | $2,349.63 | $418,997.28 |
| 206 | $418,997.28 | $1,088.39 | $0.00 | $2,369.07 | $422,454.74 |
| 207 | $422,454.74 | $1,088.39 | $0.00 | $2,388.62 | $425,931.75 |
| 208 | $425,931.75 | $1,088.39 | $0.00 | $2,408.28 | $429,428.42 |
| 209 | $429,428.42 | $1,088.39 | $0.00 | $2,428.05 | $432,944.86 |
| 210 | $432,944.86 | $1,088.39 | $0.00 | $2,447.93 | $436,481.18 |
| 211 | $436,481.18 | $1,088.39 | $0.00 | $2,467.93 | $440,037.50 |
| 212 | $440,037.50 | $1,088.39 | $0.00 | $2,488.04 | $443,613.93 |
| 213 | $443,613.93 | $1,088.39 | $0.00 | $2,508.26 | $447,210.58 |
| 214 | $447,210.58 | $1,088.39 | $0.00 | $2,528.59 | $450,827.56 |
| 215 | $450,827.56 | $1,088.39 | $0.00 | $2,549.04 | $454,464.99 |
| 216 | $454,464.99 | $1,088.39 | $0.00 | $2,569.61 | $458,122.99 |
| 217 | $458,122.99 | $1,088.39 | $124,070.55 | $2,590.29 | $337,731.12 |
| 218 | $337,731.12 | $1,088.39 | $0.00 | $1,909.58 | $340,729.09 |
| 219 | $340,729.09 | $1,088.39 | $0.00 | $1,926.53 | $343,744.01 |
| 220 | $343,744.01 | $1,088.39 | $0.00 | $1,943.58 | $346,775.98 |
| 221 | $346,775.98 | $1,088.39 | $0.00 | $1,960.72 | $349,825.09 |
| 222 | $349,825.09 | $1,088.39 | $0.00 | $1,977.96 | $352,891.44 |
| 223 | $352,891.44 | $1,088.39 | $0.00 | $1,995.30 | $355,975.13 |
| 224 | $355,975.13 | $1,088.39 | $0.00 | $2,012.74 | $359,076.26 |
| 225 | $359,076.26 | $1,088.39 | $0.00 | $2,030.27 | $362,194.92 |
| 226 | $362,194.92 | $1,088.39 | $0.00 | $2,047.90 | $365,331.21 |
| 227 | $365,331.21 | $1,088.39 | $0.00 | $2,065.64 | $368,485.24 |
| 228 | $368,485.24 | $1,088.39 | $0.00 | $2,083.47 | $371,657.10 |
| 229 | $371,657.10 | $1,088.39 | $132,755.49 | $2,101.40 | $242,091.40 |
| 230 | $242,091.40 | $1,088.39 | $0.00 | $1,368.82 | $244,548.61 |
| 231 | $244,548.61 | $1,088.39 | $0.00 | $1,382.71 | $247,019.71 |
| 232 | $247,019.71 | $1,088.39 | $0.00 | $1,396.69 | $249,504.79 |
| 233 | $249,504.79 | $1,088.39 | $0.00 | $1,410.74 | $252,003.92 |
| 234 | $252,003.92 | $1,088.39 | $0.00 | $1,424.87 | $254,517.18 |
| 235 | $254,517.18 | $1,088.39 | $0.00 | $1,439.08 | $257,044.65 |
| 236 | $257,044.65 | $1,088.39 | $0.00 | $1,453.37 | $259,586.41 |
| 237 | $259,586.41 | $1,088.39 | $0.00 | $1,467.74 | $262,142.54 |
| 238 | $262,142.54 | $1,088.39 | $0.00 | $1,482.19 | $264,713.12 |
| 239 | $264,713.12 | $1,088.39 | $0.00 | $1,496.73 | $267,298.24 |
| 240 | $267,298.24 | $1,088.39 | $0.00 | $1,511.34 | $269,897.97 |
| 241 | $269,897.97 | $1,088.39 | $142,048.38 | $1,526.04 | $130,464.02 |
| 242 | $130,464.02 | $1,088.39 | $0.00 | $737.66 | $132,290.07 |
| 243 | $132,290.07 | $1,088.39 | $0.00 | $747.99 | $134,126.45 |
| 244 | $134,126.45 | $1,088.39 | $0.00 | $758.37 | $135,973.21 |
| 245 | $135,973.21 | $1,088.39 | $0.00 | $768.81 | $137,830.41 |
| 246 | $137,830.41 | $1,088.39 | $0.00 | $779.31 | $139,698.11 |
| 247 | $139,698.11 | $1,088.39 | $0.00 | $789.87 | $141,576.37 |
| 248 | $141,576.37 | $1,088.39 | $0.00 | $800.49 | $143,465.25 |
| 249 | $143,465.25 | $1,088.39 | $0.00 | $811.17 | $145,364.81 |
| 250 | $145,364.81 | $1,088.39 | $0.00 | $821.91 | $147,275.11 |
| 251 | $147,275.11 | $1,088.39 | $0.00 | $832.71 | $149,196.21 |
| 252 | $149,196.21 | $1,088.39 | $0.00 | $843.58 | $151,128.18 |
| 253 | $151,128.18 | $0.00 | $151,991.76 | $854.50 | -$9.08 |