Savings Plan and Future Cost Estimation for Art Center College of Design

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$282,621
Monthly savings required$2,234

How much will it cost to send your child to Art Center College of Design in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $1,130,485.23 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $2,233.64 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$75,332.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Art Center College of Design in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $2,233.64 $0.00 $0.00 $2,233.64
2 $2,233.64 $2,233.64 $0.00 $12.63 $4,479.91
3 $4,479.91 $2,233.64 $0.00 $25.33 $6,738.88
4 $6,738.88 $2,233.64 $0.00 $38.10 $9,010.62
5 $9,010.62 $2,233.64 $0.00 $50.95 $11,295.21
6 $11,295.21 $2,233.64 $0.00 $63.86 $13,592.71
7 $13,592.71 $2,233.64 $0.00 $76.86 $15,903.21
8 $15,903.21 $2,233.64 $0.00 $89.92 $18,226.77
9 $18,226.77 $2,233.64 $0.00 $103.06 $20,563.47
10 $20,563.47 $2,233.64 $0.00 $116.27 $22,913.38
11 $22,913.38 $2,233.64 $0.00 $129.56 $25,276.58
12 $25,276.58 $2,233.64 $0.00 $142.92 $27,653.14
13 $27,653.14 $2,233.64 $0.00 $156.35 $30,043.13
14 $30,043.13 $2,233.64 $0.00 $169.87 $32,446.64
15 $32,446.64 $2,233.64 $0.00 $183.46 $34,863.74
16 $34,863.74 $2,233.64 $0.00 $197.12 $37,294.50
17 $37,294.50 $2,233.64 $0.00 $210.87 $39,739.01
18 $39,739.01 $2,233.64 $0.00 $224.69 $42,197.34
19 $42,197.34 $2,233.64 $0.00 $238.59 $44,669.57
20 $44,669.57 $2,233.64 $0.00 $252.57 $47,155.78
21 $47,155.78 $2,233.64 $0.00 $266.63 $49,656.05
22 $49,656.05 $2,233.64 $0.00 $280.76 $52,170.45
23 $52,170.45 $2,233.64 $0.00 $294.98 $54,699.07
24 $54,699.07 $2,233.64 $0.00 $309.28 $57,241.99
25 $57,241.99 $2,233.64 $0.00 $323.65 $59,799.28
26 $59,799.28 $2,233.64 $0.00 $338.11 $62,371.03
27 $62,371.03 $2,233.64 $0.00 $352.65 $64,957.32
28 $64,957.32 $2,233.64 $0.00 $367.28 $67,558.24
29 $67,558.24 $2,233.64 $0.00 $381.98 $70,173.86
30 $70,173.86 $2,233.64 $0.00 $396.77 $72,804.27
31 $72,804.27 $2,233.64 $0.00 $411.65 $75,449.56
32 $75,449.56 $2,233.64 $0.00 $426.60 $78,109.80
33 $78,109.80 $2,233.64 $0.00 $441.64 $80,785.08
34 $80,785.08 $2,233.64 $0.00 $456.77 $83,475.49
35 $83,475.49 $2,233.64 $0.00 $471.98 $86,181.11
36 $86,181.11 $2,233.64 $0.00 $487.28 $88,902.03
37 $88,902.03 $2,233.64 $0.00 $502.67 $91,638.34
38 $91,638.34 $2,233.64 $0.00 $518.14 $94,390.12
39 $94,390.12 $2,233.64 $0.00 $533.70 $97,157.46
40 $97,157.46 $2,233.64 $0.00 $549.34 $99,940.44
41 $99,940.44 $2,233.64 $0.00 $565.08 $102,739.16
42 $102,739.16 $2,233.64 $0.00 $580.90 $105,553.70
43 $105,553.70 $2,233.64 $0.00 $596.82 $108,384.16
44 $108,384.16 $2,233.64 $0.00 $612.82 $111,230.62
45 $111,230.62 $2,233.64 $0.00 $628.91 $114,093.17
46 $114,093.17 $2,233.64 $0.00 $645.10 $116,971.91
47 $116,971.91 $2,233.64 $0.00 $661.38 $119,866.93
48 $119,866.93 $2,233.64 $0.00 $677.75 $122,778.32
49 $122,778.32 $2,233.64 $0.00 $694.21 $125,706.17
50 $125,706.17 $2,233.64 $0.00 $710.76 $128,650.57
51 $128,650.57 $2,233.64 $0.00 $727.41 $131,611.62
52 $131,611.62 $2,233.64 $0.00 $744.15 $134,589.41
53 $134,589.41 $2,233.64 $0.00 $760.99 $137,584.04
54 $137,584.04 $2,233.64 $0.00 $777.92 $140,595.60
55 $140,595.60 $2,233.64 $0.00 $794.95 $143,624.19
56 $143,624.19 $2,233.64 $0.00 $812.07 $146,669.90
57 $146,669.90 $2,233.64 $0.00 $829.29 $149,732.83
58 $149,732.83 $2,233.64 $0.00 $846.61 $152,813.08
59 $152,813.08 $2,233.64 $0.00 $864.03 $155,910.75
60 $155,910.75 $2,233.64 $0.00 $881.54 $159,025.93
61 $159,025.93 $2,233.64 $0.00 $899.16 $162,158.73
62 $162,158.73 $2,233.64 $0.00 $916.87 $165,309.24
63 $165,309.24 $2,233.64 $0.00 $934.68 $168,477.56
64 $168,477.56 $2,233.64 $0.00 $952.60 $171,663.80
65 $171,663.80 $2,233.64 $0.00 $970.61 $174,868.05
66 $174,868.05 $2,233.64 $0.00 $988.73 $178,090.42
67 $178,090.42 $2,233.64 $0.00 $1,006.95 $181,331.01
68 $181,331.01 $2,233.64 $0.00 $1,025.27 $184,589.92
69 $184,589.92 $2,233.64 $0.00 $1,043.70 $187,867.26
70 $187,867.26 $2,233.64 $0.00 $1,062.23 $191,163.13
71 $191,163.13 $2,233.64 $0.00 $1,080.86 $194,477.63
72 $194,477.63 $2,233.64 $0.00 $1,099.60 $197,810.87
73 $197,810.87 $2,233.64 $0.00 $1,118.45 $201,162.96
74 $201,162.96 $2,233.64 $0.00 $1,137.40 $204,534.00
75 $204,534.00 $2,233.64 $0.00 $1,156.46 $207,924.10
76 $207,924.10 $2,233.64 $0.00 $1,175.63 $211,333.37
77 $211,333.37 $2,233.64 $0.00 $1,194.91 $214,761.92
78 $214,761.92 $2,233.64 $0.00 $1,214.30 $218,209.86
79 $218,209.86 $2,233.64 $0.00 $1,233.79 $221,677.29
80 $221,677.29 $2,233.64 $0.00 $1,253.40 $225,164.33
81 $225,164.33 $2,233.64 $0.00 $1,273.11 $228,671.08
82 $228,671.08 $2,233.64 $0.00 $1,292.94 $232,197.66
83 $232,197.66 $2,233.64 $0.00 $1,312.88 $235,744.18
84 $235,744.18 $2,233.64 $0.00 $1,332.93 $239,310.75
85 $239,310.75 $2,233.64 $0.00 $1,353.10 $242,897.49
86 $242,897.49 $2,233.64 $0.00 $1,373.38 $246,504.51
87 $246,504.51 $2,233.64 $0.00 $1,393.77 $250,131.92
88 $250,131.92 $2,233.64 $0.00 $1,414.28 $253,779.84
89 $253,779.84 $2,233.64 $0.00 $1,434.91 $257,448.39
90 $257,448.39 $2,233.64 $0.00 $1,455.65 $261,137.68
91 $261,137.68 $2,233.64 $0.00 $1,476.51 $264,847.83
92 $264,847.83 $2,233.64 $0.00 $1,497.49 $268,578.96
93 $268,578.96 $2,233.64 $0.00 $1,518.58 $272,331.18
94 $272,331.18 $2,233.64 $0.00 $1,539.80 $276,104.62
95 $276,104.62 $2,233.64 $0.00 $1,561.14 $279,899.40
96 $279,899.40 $2,233.64 $0.00 $1,582.59 $283,715.63
97 $283,715.63 $2,233.64 $0.00 $1,604.17 $287,553.44
98 $287,553.44 $2,233.64 $0.00 $1,625.87 $291,412.95
99 $291,412.95 $2,233.64 $0.00 $1,647.69 $295,294.28
100 $295,294.28 $2,233.64 $0.00 $1,669.64 $299,197.56
101 $299,197.56 $2,233.64 $0.00 $1,691.71 $303,122.91
102 $303,122.91 $2,233.64 $0.00 $1,713.90 $307,070.45
103 $307,070.45 $2,233.64 $0.00 $1,736.22 $311,040.31
104 $311,040.31 $2,233.64 $0.00 $1,758.67 $315,032.62
105 $315,032.62 $2,233.64 $0.00 $1,781.24 $319,047.50
106 $319,047.50 $2,233.64 $0.00 $1,803.94 $323,085.08
107 $323,085.08 $2,233.64 $0.00 $1,826.77 $327,145.49
108 $327,145.49 $2,233.64 $0.00 $1,849.73 $331,228.86
109 $331,228.86 $2,233.64 $0.00 $1,872.82 $335,335.32
110 $335,335.32 $2,233.64 $0.00 $1,896.03 $339,464.99
111 $339,464.99 $2,233.64 $0.00 $1,919.38 $343,618.01
112 $343,618.01 $2,233.64 $0.00 $1,942.87 $347,794.52
113 $347,794.52 $2,233.64 $0.00 $1,966.48 $351,994.64
114 $351,994.64 $2,233.64 $0.00 $1,990.23 $356,218.51
115 $356,218.51 $2,233.64 $0.00 $2,014.11 $360,466.26
116 $360,466.26 $2,233.64 $0.00 $2,038.13 $364,738.03
117 $364,738.03 $2,233.64 $0.00 $2,062.28 $369,033.95
118 $369,033.95 $2,233.64 $0.00 $2,086.57 $373,354.16
119 $373,354.16 $2,233.64 $0.00 $2,111.00 $377,698.80
120 $377,698.80 $2,233.64 $0.00 $2,135.56 $382,068.00
121 $382,068.00 $2,233.64 $0.00 $2,160.27 $386,461.91
122 $386,461.91 $2,233.64 $0.00 $2,185.11 $390,880.66
123 $390,880.66 $2,233.64 $0.00 $2,210.10 $395,324.40
124 $395,324.40 $2,233.64 $0.00 $2,235.22 $399,793.26
125 $399,793.26 $2,233.64 $0.00 $2,260.49 $404,287.39
126 $404,287.39 $2,233.64 $0.00 $2,285.90 $408,806.93
127 $408,806.93 $2,233.64 $0.00 $2,311.45 $413,352.02
128 $413,352.02 $2,233.64 $0.00 $2,337.15 $417,922.81
129 $417,922.81 $2,233.64 $0.00 $2,363.00 $422,519.45
130 $422,519.45 $2,233.64 $0.00 $2,388.99 $427,142.08
131 $427,142.08 $2,233.64 $0.00 $2,415.12 $431,790.84
132 $431,790.84 $2,233.64 $0.00 $2,441.41 $436,465.89
133 $436,465.89 $2,233.64 $0.00 $2,467.84 $441,167.37
134 $441,167.37 $2,233.64 $0.00 $2,494.42 $445,895.43
135 $445,895.43 $2,233.64 $0.00 $2,521.16 $450,650.23
136 $450,650.23 $2,233.64 $0.00 $2,548.04 $455,431.91
137 $455,431.91 $2,233.64 $0.00 $2,575.08 $460,240.63
138 $460,240.63 $2,233.64 $0.00 $2,602.27 $465,076.54
139 $465,076.54 $2,233.64 $0.00 $2,629.61 $469,939.79
140 $469,939.79 $2,233.64 $0.00 $2,657.11 $474,830.54
141 $474,830.54 $2,233.64 $0.00 $2,684.76 $479,748.94
142 $479,748.94 $2,233.64 $0.00 $2,712.57 $484,695.15
143 $484,695.15 $2,233.64 $0.00 $2,740.54 $489,669.33
144 $489,669.33 $2,233.64 $0.00 $2,768.66 $494,671.63
145 $494,671.63 $2,233.64 $0.00 $2,796.95 $499,702.22
146 $499,702.22 $2,233.64 $0.00 $2,825.39 $504,761.25
147 $504,761.25 $2,233.64 $0.00 $2,853.99 $509,848.88
148 $509,848.88 $2,233.64 $0.00 $2,882.76 $514,965.28
149 $514,965.28 $2,233.64 $0.00 $2,911.69 $520,110.61
150 $520,110.61 $2,233.64 $0.00 $2,940.78 $525,285.03
151 $525,285.03 $2,233.64 $0.00 $2,970.04 $530,488.71
152 $530,488.71 $2,233.64 $0.00 $2,999.46 $535,721.81
153 $535,721.81 $2,233.64 $0.00 $3,029.05 $540,984.50
154 $540,984.50 $2,233.64 $0.00 $3,058.81 $546,276.95
155 $546,276.95 $2,233.64 $0.00 $3,088.73 $551,599.32
156 $551,599.32 $2,233.64 $0.00 $3,118.82 $556,951.78
157 $556,951.78 $2,233.64 $0.00 $3,149.09 $562,334.51
158 $562,334.51 $2,233.64 $0.00 $3,179.52 $567,747.67
159 $567,747.67 $2,233.64 $0.00 $3,210.13 $573,191.44
160 $573,191.44 $2,233.64 $0.00 $3,240.91 $578,665.99
161 $578,665.99 $2,233.64 $0.00 $3,271.86 $584,171.49
162 $584,171.49 $2,233.64 $0.00 $3,302.99 $589,708.12
163 $589,708.12 $2,233.64 $0.00 $3,334.30 $595,276.06
164 $595,276.06 $2,233.64 $0.00 $3,365.78 $600,875.48
165 $600,875.48 $2,233.64 $0.00 $3,397.44 $606,506.56
166 $606,506.56 $2,233.64 $0.00 $3,429.28 $612,169.48
167 $612,169.48 $2,233.64 $0.00 $3,461.30 $617,864.42
168 $617,864.42 $2,233.64 $0.00 $3,493.50 $623,591.56
169 $623,591.56 $2,233.64 $0.00 $3,525.88 $629,351.08
170 $629,351.08 $2,233.64 $0.00 $3,558.44 $635,143.16
171 $635,143.16 $2,233.64 $0.00 $3,591.19 $640,967.99
172 $640,967.99 $2,233.64 $0.00 $3,624.13 $646,825.76
173 $646,825.76 $2,233.64 $0.00 $3,657.25 $652,716.65
174 $652,716.65 $2,233.64 $0.00 $3,690.55 $658,640.84
175 $658,640.84 $2,233.64 $0.00 $3,724.05 $664,598.53
176 $664,598.53 $2,233.64 $0.00 $3,757.74 $670,589.91
177 $670,589.91 $2,233.64 $0.00 $3,791.61 $676,615.16
178 $676,615.16 $2,233.64 $0.00 $3,825.68 $682,674.48
179 $682,674.48 $2,233.64 $0.00 $3,859.94 $688,768.06
180 $688,768.06 $2,233.64 $0.00 $3,894.39 $694,896.09
181 $694,896.09 $2,233.64 $0.00 $3,929.04 $701,058.77
182 $701,058.77 $2,233.64 $0.00 $3,963.89 $707,256.30
183 $707,256.30 $2,233.64 $0.00 $3,998.93 $713,488.87
184 $713,488.87 $2,233.64 $0.00 $4,034.17 $719,756.68
185 $719,756.68 $2,233.64 $0.00 $4,069.61 $726,059.93
186 $726,059.93 $2,233.64 $0.00 $4,105.25 $732,398.82
187 $732,398.82 $2,233.64 $0.00 $4,141.09 $738,773.55
188 $738,773.55 $2,233.64 $0.00 $4,177.13 $745,184.32
189 $745,184.32 $2,233.64 $0.00 $4,213.38 $751,631.34
190 $751,631.34 $2,233.64 $0.00 $4,249.83 $758,114.81
191 $758,114.81 $2,233.64 $0.00 $4,286.49 $764,634.94
192 $764,634.94 $2,233.64 $0.00 $4,323.36 $771,191.94
193 $771,191.94 $2,233.64 $0.00 $4,360.43 $777,786.01
194 $777,786.01 $2,233.64 $0.00 $4,397.72 $784,417.37
195 $784,417.37 $2,233.64 $0.00 $4,435.21 $791,086.22
196 $791,086.22 $2,233.64 $0.00 $4,472.92 $797,792.78
197 $797,792.78 $2,233.64 $0.00 $4,510.84 $804,537.26
198 $804,537.26 $2,233.64 $0.00 $4,548.97 $811,319.87
199 $811,319.87 $2,233.64 $0.00 $4,587.32 $818,140.83
200 $818,140.83 $2,233.64 $0.00 $4,625.89 $825,000.36
201 $825,000.36 $2,233.64 $0.00 $4,664.67 $831,898.67
202 $831,898.67 $2,233.64 $0.00 $4,703.68 $838,835.99
203 $838,835.99 $2,233.64 $0.00 $4,742.90 $845,812.53
204 $845,812.53 $2,233.64 $0.00 $4,782.35 $852,828.52
205 $852,828.52 $2,233.64 $0.00 $4,822.02 $859,884.18
206 $859,884.18 $2,233.64 $0.00 $4,861.91 $866,979.73
207 $866,979.73 $2,233.64 $0.00 $4,902.03 $874,115.40
208 $874,115.40 $2,233.64 $0.00 $4,942.38 $881,291.42
209 $881,291.42 $2,233.64 $0.00 $4,982.95 $888,508.01
210 $888,508.01 $2,233.64 $0.00 $5,023.75 $895,765.40
211 $895,765.40 $2,233.64 $0.00 $5,064.79 $903,063.83
212 $903,063.83 $2,233.64 $0.00 $5,106.05 $910,403.52
213 $910,403.52 $2,233.64 $0.00 $5,147.55 $917,784.71
214 $917,784.71 $2,233.64 $0.00 $5,189.29 $925,207.64
215 $925,207.64 $2,233.64 $0.00 $5,231.26 $932,672.54
216 $932,672.54 $2,233.64 $0.00 $5,273.47 $940,179.65
217 $940,179.65 $2,233.64 $254,617.06 $5,315.91 $693,112.14
218 $693,112.14 $2,233.64 $0.00 $3,918.96 $699,264.74
219 $699,264.74 $2,233.64 $0.00 $3,953.74 $705,452.12
220 $705,452.12 $2,233.64 $0.00 $3,988.73 $711,674.49
221 $711,674.49 $2,233.64 $0.00 $4,023.91 $717,932.04
222 $717,932.04 $2,233.64 $0.00 $4,059.29 $724,224.97
223 $724,224.97 $2,233.64 $0.00 $4,094.87 $730,553.48
224 $730,553.48 $2,233.64 $0.00 $4,130.66 $736,917.78
225 $736,917.78 $2,233.64 $0.00 $4,166.64 $743,318.06
226 $743,318.06 $2,233.64 $0.00 $4,202.83 $749,754.53
227 $749,754.53 $2,233.64 $0.00 $4,239.22 $756,227.39
228 $756,227.39 $2,233.64 $0.00 $4,275.82 $762,736.85
229 $762,736.85 $2,233.64 $272,440.25 $4,312.63 $496,842.87
230 $496,842.87 $2,233.64 $0.00 $2,809.22 $501,885.73
231 $501,885.73 $2,233.64 $0.00 $2,837.73 $506,957.10
232 $506,957.10 $2,233.64 $0.00 $2,866.41 $512,057.15
233 $512,057.15 $2,233.64 $0.00 $2,895.25 $517,186.04
234 $517,186.04 $2,233.64 $0.00 $2,924.25 $522,343.93
235 $522,343.93 $2,233.64 $0.00 $2,953.41 $527,530.98
236 $527,530.98 $2,233.64 $0.00 $2,982.74 $532,747.36
237 $532,747.36 $2,233.64 $0.00 $3,012.23 $537,993.23
238 $537,993.23 $2,233.64 $0.00 $3,041.89 $543,268.76
239 $543,268.76 $2,233.64 $0.00 $3,071.72 $548,574.12
240 $548,574.12 $2,233.64 $0.00 $3,101.72 $553,909.48
241 $553,909.48 $2,233.64 $291,511.07 $3,131.88 $267,763.93
242 $267,763.93 $2,233.64 $0.00 $1,513.98 $271,511.55
243 $271,511.55 $2,233.64 $0.00 $1,535.17 $275,280.36
244 $275,280.36 $2,233.64 $0.00 $1,556.48 $279,070.48
245 $279,070.48 $2,233.64 $0.00 $1,577.91 $282,882.03
246 $282,882.03 $2,233.64 $0.00 $1,599.46 $286,715.13
247 $286,715.13 $2,233.64 $0.00 $1,621.13 $290,569.90
248 $290,569.90 $2,233.64 $0.00 $1,642.92 $294,446.46
249 $294,446.46 $2,233.64 $0.00 $1,664.84 $298,344.94
250 $298,344.94 $2,233.64 $0.00 $1,686.89 $302,265.47
251 $302,265.47 $2,233.64 $0.00 $1,709.05 $306,208.16
252 $306,208.16 $2,233.64 $0.00 $1,731.35 $310,173.15
253 $310,173.15 $0.00 $311,916.84 $1,753.76 $10.07