Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$63,326
Monthly savings required$501

How much will it cost to send your child to California State University Chico in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $253,304.50 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $501.29 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$24,420.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford California State University Chico in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $501.29 $0.00 $0.00 $501.29
2 $501.29 $501.29 $0.00 $2.83 $1,005.41
3 $1,005.41 $501.29 $0.00 $5.68 $1,512.38
4 $1,512.38 $501.29 $0.00 $8.55 $2,022.22
5 $2,022.22 $501.29 $0.00 $11.43 $2,534.94
6 $2,534.94 $501.29 $0.00 $14.33 $3,050.56
7 $3,050.56 $501.29 $0.00 $17.25 $3,569.10
8 $3,569.10 $501.29 $0.00 $20.18 $4,090.57
9 $4,090.57 $501.29 $0.00 $23.13 $4,614.99
10 $4,614.99 $501.29 $0.00 $26.09 $5,142.37
11 $5,142.37 $501.29 $0.00 $29.08 $5,672.74
12 $5,672.74 $501.29 $0.00 $32.07 $6,206.10
13 $6,206.10 $501.29 $0.00 $35.09 $6,742.48
14 $6,742.48 $501.29 $0.00 $38.12 $7,281.89
15 $7,281.89 $501.29 $0.00 $41.17 $7,824.35
16 $7,824.35 $501.29 $0.00 $44.24 $8,369.88
17 $8,369.88 $501.29 $0.00 $47.32 $8,918.49
18 $8,918.49 $501.29 $0.00 $50.43 $9,470.21
19 $9,470.21 $501.29 $0.00 $53.55 $10,025.05
20 $10,025.05 $501.29 $0.00 $56.68 $10,583.02
21 $10,583.02 $501.29 $0.00 $59.84 $11,144.15
22 $11,144.15 $501.29 $0.00 $63.01 $11,708.45
23 $11,708.45 $501.29 $0.00 $66.20 $12,275.94
24 $12,275.94 $501.29 $0.00 $69.41 $12,846.64
25 $12,846.64 $501.29 $0.00 $72.64 $13,420.57
26 $13,420.57 $501.29 $0.00 $75.88 $13,997.74
27 $13,997.74 $501.29 $0.00 $79.15 $14,578.18
28 $14,578.18 $501.29 $0.00 $82.43 $15,161.90
29 $15,161.90 $501.29 $0.00 $85.73 $15,748.92
30 $15,748.92 $501.29 $0.00 $89.05 $16,339.26
31 $16,339.26 $501.29 $0.00 $92.38 $16,932.93
32 $16,932.93 $501.29 $0.00 $95.74 $17,529.96
33 $17,529.96 $501.29 $0.00 $99.12 $18,130.37
34 $18,130.37 $501.29 $0.00 $102.51 $18,734.17
35 $18,734.17 $501.29 $0.00 $105.93 $19,341.39
36 $19,341.39 $501.29 $0.00 $109.36 $19,952.04
37 $19,952.04 $501.29 $0.00 $112.81 $20,566.14
38 $20,566.14 $501.29 $0.00 $116.28 $21,183.71
39 $21,183.71 $501.29 $0.00 $119.78 $21,804.78
40 $21,804.78 $501.29 $0.00 $123.29 $22,429.36
41 $22,429.36 $501.29 $0.00 $126.82 $23,057.47
42 $23,057.47 $501.29 $0.00 $130.37 $23,689.13
43 $23,689.13 $501.29 $0.00 $133.94 $24,324.36
44 $24,324.36 $501.29 $0.00 $137.53 $24,963.18
45 $24,963.18 $501.29 $0.00 $141.15 $25,605.62
46 $25,605.62 $501.29 $0.00 $144.78 $26,251.69
47 $26,251.69 $501.29 $0.00 $148.43 $26,901.41
48 $26,901.41 $501.29 $0.00 $152.10 $27,554.80
49 $27,554.80 $501.29 $0.00 $155.80 $28,211.89
50 $28,211.89 $501.29 $0.00 $159.51 $28,872.69
51 $28,872.69 $501.29 $0.00 $163.25 $29,537.23
52 $29,537.23 $501.29 $0.00 $167.01 $30,205.53
53 $30,205.53 $501.29 $0.00 $170.79 $30,877.61
54 $30,877.61 $501.29 $0.00 $174.59 $31,553.49
55 $31,553.49 $501.29 $0.00 $178.41 $32,233.19
56 $32,233.19 $501.29 $0.00 $182.25 $32,916.73
57 $32,916.73 $501.29 $0.00 $186.12 $33,604.14
58 $33,604.14 $501.29 $0.00 $190.00 $34,295.43
59 $34,295.43 $501.29 $0.00 $193.91 $34,990.63
60 $34,990.63 $501.29 $0.00 $197.84 $35,689.76
61 $35,689.76 $501.29 $0.00 $201.80 $36,392.85
62 $36,392.85 $501.29 $0.00 $205.77 $37,099.91
63 $37,099.91 $501.29 $0.00 $209.77 $37,810.97
64 $37,810.97 $501.29 $0.00 $213.79 $38,526.05
65 $38,526.05 $501.29 $0.00 $217.83 $39,245.17
66 $39,245.17 $501.29 $0.00 $221.90 $39,968.36
67 $39,968.36 $501.29 $0.00 $225.99 $40,695.64
68 $40,695.64 $501.29 $0.00 $230.10 $41,427.03
69 $41,427.03 $501.29 $0.00 $234.23 $42,162.55
70 $42,162.55 $501.29 $0.00 $238.39 $42,902.23
71 $42,902.23 $501.29 $0.00 $242.58 $43,646.10
72 $43,646.10 $501.29 $0.00 $246.78 $44,394.17
73 $44,394.17 $501.29 $0.00 $251.01 $45,146.47
74 $45,146.47 $501.29 $0.00 $255.26 $45,903.02
75 $45,903.02 $501.29 $0.00 $259.54 $46,663.85
76 $46,663.85 $501.29 $0.00 $263.84 $47,428.98
77 $47,428.98 $501.29 $0.00 $268.17 $48,198.44
78 $48,198.44 $501.29 $0.00 $272.52 $48,972.25
79 $48,972.25 $501.29 $0.00 $276.90 $49,750.44
80 $49,750.44 $501.29 $0.00 $281.30 $50,533.03
81 $50,533.03 $501.29 $0.00 $285.72 $51,320.04
82 $51,320.04 $501.29 $0.00 $290.17 $52,111.50
83 $52,111.50 $501.29 $0.00 $294.65 $52,907.44
84 $52,907.44 $501.29 $0.00 $299.15 $53,707.88
85 $53,707.88 $501.29 $0.00 $303.67 $54,512.84
86 $54,512.84 $501.29 $0.00 $308.22 $55,322.35
87 $55,322.35 $501.29 $0.00 $312.80 $56,136.44
88 $56,136.44 $501.29 $0.00 $317.40 $56,955.13
89 $56,955.13 $501.29 $0.00 $322.03 $57,778.45
90 $57,778.45 $501.29 $0.00 $326.69 $58,606.43
91 $58,606.43 $501.29 $0.00 $331.37 $59,439.09
92 $59,439.09 $501.29 $0.00 $336.08 $60,276.46
93 $60,276.46 $501.29 $0.00 $340.81 $61,118.56
94 $61,118.56 $501.29 $0.00 $345.57 $61,965.42
95 $61,965.42 $501.29 $0.00 $350.36 $62,817.07
96 $62,817.07 $501.29 $0.00 $355.18 $63,673.54
97 $63,673.54 $501.29 $0.00 $360.02 $64,534.85
98 $64,534.85 $501.29 $0.00 $364.89 $65,401.03
99 $65,401.03 $501.29 $0.00 $369.79 $66,272.11
100 $66,272.11 $501.29 $0.00 $374.71 $67,148.11
101 $67,148.11 $501.29 $0.00 $379.67 $68,029.07
102 $68,029.07 $501.29 $0.00 $384.65 $68,915.01
103 $68,915.01 $501.29 $0.00 $389.66 $69,805.96
104 $69,805.96 $501.29 $0.00 $394.69 $70,701.94
105 $70,701.94 $501.29 $0.00 $399.76 $71,602.99
106 $71,602.99 $501.29 $0.00 $404.85 $72,509.13
107 $72,509.13 $501.29 $0.00 $409.98 $73,420.40
108 $73,420.40 $501.29 $0.00 $415.13 $74,336.82
109 $74,336.82 $501.29 $0.00 $420.31 $75,258.42
110 $75,258.42 $501.29 $0.00 $425.52 $76,185.23
111 $76,185.23 $501.29 $0.00 $430.76 $77,117.28
112 $77,117.28 $501.29 $0.00 $436.03 $78,054.60
113 $78,054.60 $501.29 $0.00 $441.33 $78,997.22
114 $78,997.22 $501.29 $0.00 $446.66 $79,945.17
115 $79,945.17 $501.29 $0.00 $452.02 $80,898.48
116 $80,898.48 $501.29 $0.00 $457.41 $81,857.18
117 $81,857.18 $501.29 $0.00 $462.83 $82,821.30
118 $82,821.30 $501.29 $0.00 $468.28 $83,790.87
119 $83,790.87 $501.29 $0.00 $473.77 $84,765.93
120 $84,765.93 $501.29 $0.00 $479.28 $85,746.50
121 $85,746.50 $501.29 $0.00 $484.82 $86,732.61
122 $86,732.61 $501.29 $0.00 $490.40 $87,724.30
123 $87,724.30 $501.29 $0.00 $496.01 $88,721.60
124 $88,721.60 $501.29 $0.00 $501.64 $89,724.53
125 $89,724.53 $501.29 $0.00 $507.32 $90,733.14
126 $90,733.14 $501.29 $0.00 $513.02 $91,747.45
127 $91,747.45 $501.29 $0.00 $518.75 $92,767.49
128 $92,767.49 $501.29 $0.00 $524.52 $93,793.30
129 $93,793.30 $501.29 $0.00 $530.32 $94,824.91
130 $94,824.91 $501.29 $0.00 $536.15 $95,862.35
131 $95,862.35 $501.29 $0.00 $542.02 $96,905.66
132 $96,905.66 $501.29 $0.00 $547.92 $97,954.87
133 $97,954.87 $501.29 $0.00 $553.85 $99,010.01
134 $99,010.01 $501.29 $0.00 $559.82 $100,071.12
135 $100,071.12 $501.29 $0.00 $565.82 $101,138.23
136 $101,138.23 $501.29 $0.00 $571.85 $102,211.37
137 $102,211.37 $501.29 $0.00 $577.92 $103,290.58
138 $103,290.58 $501.29 $0.00 $584.02 $104,375.89
139 $104,375.89 $501.29 $0.00 $590.16 $105,467.34
140 $105,467.34 $501.29 $0.00 $596.33 $106,564.96
141 $106,564.96 $501.29 $0.00 $602.53 $107,668.78
142 $107,668.78 $501.29 $0.00 $608.77 $108,778.84
143 $108,778.84 $501.29 $0.00 $615.05 $109,895.18
144 $109,895.18 $501.29 $0.00 $621.36 $111,017.83
145 $111,017.83 $501.29 $0.00 $627.71 $112,146.83
146 $112,146.83 $501.29 $0.00 $634.09 $113,282.21
147 $113,282.21 $501.29 $0.00 $640.51 $114,424.01
148 $114,424.01 $501.29 $0.00 $646.97 $115,572.27
149 $115,572.27 $501.29 $0.00 $653.46 $116,727.02
150 $116,727.02 $501.29 $0.00 $659.99 $117,888.30
151 $117,888.30 $501.29 $0.00 $666.56 $119,056.15
152 $119,056.15 $501.29 $0.00 $673.16 $120,230.60
153 $120,230.60 $501.29 $0.00 $679.80 $121,411.69
154 $121,411.69 $501.29 $0.00 $686.48 $122,599.46
155 $122,599.46 $501.29 $0.00 $693.20 $123,793.95
156 $123,793.95 $501.29 $0.00 $699.95 $124,995.19
157 $124,995.19 $501.29 $0.00 $706.74 $126,203.22
158 $126,203.22 $501.29 $0.00 $713.57 $127,418.08
159 $127,418.08 $501.29 $0.00 $720.44 $128,639.81
160 $128,639.81 $501.29 $0.00 $727.35 $129,868.45
161 $129,868.45 $501.29 $0.00 $734.30 $131,104.04
162 $131,104.04 $501.29 $0.00 $741.28 $132,346.61
163 $132,346.61 $501.29 $0.00 $748.31 $133,596.21
164 $133,596.21 $501.29 $0.00 $755.37 $134,852.87
165 $134,852.87 $501.29 $0.00 $762.48 $136,116.64
166 $136,116.64 $501.29 $0.00 $769.62 $137,387.55
167 $137,387.55 $501.29 $0.00 $776.81 $138,665.65
168 $138,665.65 $501.29 $0.00 $784.04 $139,950.98
169 $139,950.98 $501.29 $0.00 $791.30 $141,243.57
170 $141,243.57 $501.29 $0.00 $798.61 $142,543.47
171 $142,543.47 $501.29 $0.00 $805.96 $143,850.72
172 $143,850.72 $501.29 $0.00 $813.35 $145,165.36
173 $145,165.36 $501.29 $0.00 $820.79 $146,487.44
174 $146,487.44 $501.29 $0.00 $828.26 $147,816.99
175 $147,816.99 $501.29 $0.00 $835.78 $149,154.06
176 $149,154.06 $501.29 $0.00 $843.34 $150,498.69
177 $150,498.69 $501.29 $0.00 $850.94 $151,850.92
178 $151,850.92 $501.29 $0.00 $858.59 $153,210.80
179 $153,210.80 $501.29 $0.00 $866.28 $154,578.37
180 $154,578.37 $501.29 $0.00 $874.01 $155,953.67
181 $155,953.67 $501.29 $0.00 $881.78 $157,336.74
182 $157,336.74 $501.29 $0.00 $889.60 $158,727.63
183 $158,727.63 $501.29 $0.00 $897.47 $160,126.39
184 $160,126.39 $501.29 $0.00 $905.38 $161,533.06
185 $161,533.06 $501.29 $0.00 $913.33 $162,947.68
186 $162,947.68 $501.29 $0.00 $921.33 $164,370.30
187 $164,370.30 $501.29 $0.00 $929.37 $165,800.96
188 $165,800.96 $501.29 $0.00 $937.46 $167,239.71
189 $167,239.71 $501.29 $0.00 $945.60 $168,686.60
190 $168,686.60 $501.29 $0.00 $953.78 $170,141.67
191 $170,141.67 $501.29 $0.00 $962.01 $171,604.97
192 $171,604.97 $501.29 $0.00 $970.28 $173,076.54
193 $173,076.54 $501.29 $0.00 $978.60 $174,556.43
194 $174,556.43 $501.29 $0.00 $986.97 $176,044.69
195 $176,044.69 $501.29 $0.00 $995.38 $177,541.36
196 $177,541.36 $501.29 $0.00 $1,003.84 $179,046.49
197 $179,046.49 $501.29 $0.00 $1,012.35 $180,560.13
198 $180,560.13 $501.29 $0.00 $1,020.91 $182,082.33
199 $182,082.33 $501.29 $0.00 $1,029.52 $183,613.14
200 $183,613.14 $501.29 $0.00 $1,038.18 $185,152.61
201 $185,152.61 $501.29 $0.00 $1,046.88 $186,700.78
202 $186,700.78 $501.29 $0.00 $1,055.63 $188,257.70
203 $188,257.70 $501.29 $0.00 $1,064.44 $189,823.43
204 $189,823.43 $501.29 $0.00 $1,073.29 $191,398.01
205 $191,398.01 $501.29 $0.00 $1,082.19 $192,981.49
206 $192,981.49 $501.29 $0.00 $1,091.15 $194,573.93
207 $194,573.93 $501.29 $0.00 $1,100.15 $196,175.37
208 $196,175.37 $501.29 $0.00 $1,109.20 $197,785.86
209 $197,785.86 $501.29 $0.00 $1,118.31 $199,405.46
210 $199,405.46 $501.29 $0.00 $1,127.47 $201,034.22
211 $201,034.22 $501.29 $0.00 $1,136.68 $202,672.19
212 $202,672.19 $501.29 $0.00 $1,145.94 $204,319.42
213 $204,319.42 $501.29 $0.00 $1,155.25 $205,975.96
214 $205,975.96 $501.29 $0.00 $1,164.62 $207,641.87
215 $207,641.87 $501.29 $0.00 $1,174.04 $209,317.20
216 $209,317.20 $501.29 $0.00 $1,183.51 $211,002.00
217 $211,002.00 $501.29 $58,769.64 $1,193.04 $153,926.69
218 $153,926.69 $501.29 $0.00 $870.32 $155,298.30
219 $155,298.30 $501.29 $0.00 $878.08 $156,677.67
220 $156,677.67 $501.29 $0.00 $885.88 $158,064.84
221 $158,064.84 $501.29 $0.00 $893.72 $159,459.85
222 $159,459.85 $501.29 $0.00 $901.61 $160,862.75
223 $160,862.75 $501.29 $0.00 $909.54 $162,273.58
224 $162,273.58 $501.29 $0.00 $917.52 $163,692.39
225 $163,692.39 $501.29 $0.00 $925.54 $165,119.22
226 $165,119.22 $501.29 $0.00 $933.61 $166,554.12
227 $166,554.12 $501.29 $0.00 $941.72 $167,997.13
228 $167,997.13 $501.29 $0.00 $949.88 $169,448.30
229 $169,448.30 $501.29 $61,708.12 $958.09 $109,199.56
230 $109,199.56 $501.29 $0.00 $617.43 $110,318.28
231 $110,318.28 $501.29 $0.00 $623.76 $111,443.33
232 $111,443.33 $501.29 $0.00 $630.12 $112,574.74
233 $112,574.74 $501.29 $0.00 $636.51 $113,712.54
234 $113,712.54 $501.29 $0.00 $642.95 $114,856.78
235 $114,856.78 $501.29 $0.00 $649.42 $116,007.49
236 $116,007.49 $501.29 $0.00 $655.92 $117,164.70
237 $117,164.70 $501.29 $0.00 $662.47 $118,328.46
238 $118,328.46 $501.29 $0.00 $669.05 $119,498.80
239 $119,498.80 $501.29 $0.00 $675.66 $120,675.75
240 $120,675.75 $501.29 $0.00 $682.32 $121,859.36
241 $121,859.36 $501.29 $64,793.53 $689.01 $58,256.13
242 $58,256.13 $501.29 $0.00 $329.39 $59,086.81
243 $59,086.81 $501.29 $0.00 $334.09 $59,922.19
244 $59,922.19 $501.29 $0.00 $338.81 $60,762.29
245 $60,762.29 $501.29 $0.00 $343.56 $61,607.14
246 $61,607.14 $501.29 $0.00 $348.34 $62,456.77
247 $62,456.77 $501.29 $0.00 $353.14 $63,311.20
248 $63,311.20 $501.29 $0.00 $357.97 $64,170.46
249 $64,170.46 $501.29 $0.00 $362.83 $65,034.58
250 $65,034.58 $501.29 $0.00 $367.71 $65,903.58
251 $65,903.58 $501.29 $0.00 $372.63 $66,777.50
252 $66,777.50 $501.29 $0.00 $377.57 $67,656.36
253 $67,656.36 $0.00 $68,033.21 $382.54 $5.69