Estimated Annual Cost in 2042 | $87,435 |
Monthly savings required | $388 |
How much will it cost to send your child to Citrus College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $174,869.52 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $388.46 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $24,994.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Citrus College in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $388.46 | $0.00 | $0.00 | $388.46 |
2 | $388.46 | $388.46 | $0.00 | $2.20 | $779.12 |
3 | $779.12 | $388.46 | $0.00 | $4.41 | $1,171.99 |
4 | $1,171.99 | $388.46 | $0.00 | $6.63 | $1,567.08 |
5 | $1,567.08 | $388.46 | $0.00 | $8.86 | $1,964.40 |
6 | $1,964.40 | $388.46 | $0.00 | $11.11 | $2,363.97 |
7 | $2,363.97 | $388.46 | $0.00 | $13.37 | $2,765.80 |
8 | $2,765.80 | $388.46 | $0.00 | $15.64 | $3,169.90 |
9 | $3,169.90 | $388.46 | $0.00 | $17.92 | $3,576.28 |
10 | $3,576.28 | $388.46 | $0.00 | $20.22 | $3,984.96 |
11 | $3,984.96 | $388.46 | $0.00 | $22.53 | $4,395.95 |
12 | $4,395.95 | $388.46 | $0.00 | $24.86 | $4,809.27 |
13 | $4,809.27 | $388.46 | $0.00 | $27.19 | $5,224.92 |
14 | $5,224.92 | $388.46 | $0.00 | $29.54 | $5,642.92 |
15 | $5,642.92 | $388.46 | $0.00 | $31.91 | $6,063.29 |
16 | $6,063.29 | $388.46 | $0.00 | $34.28 | $6,486.03 |
17 | $6,486.03 | $388.46 | $0.00 | $36.67 | $6,911.16 |
18 | $6,911.16 | $388.46 | $0.00 | $39.08 | $7,338.70 |
19 | $7,338.70 | $388.46 | $0.00 | $41.49 | $7,768.65 |
20 | $7,768.65 | $388.46 | $0.00 | $43.93 | $8,201.04 |
21 | $8,201.04 | $388.46 | $0.00 | $46.37 | $8,635.87 |
22 | $8,635.87 | $388.46 | $0.00 | $48.83 | $9,073.16 |
23 | $9,073.16 | $388.46 | $0.00 | $51.30 | $9,512.92 |
24 | $9,512.92 | $388.46 | $0.00 | $53.79 | $9,955.17 |
25 | $9,955.17 | $388.46 | $0.00 | $56.29 | $10,399.92 |
26 | $10,399.92 | $388.46 | $0.00 | $58.80 | $10,847.18 |
27 | $10,847.18 | $388.46 | $0.00 | $61.33 | $11,296.97 |
28 | $11,296.97 | $388.46 | $0.00 | $63.87 | $11,749.30 |
29 | $11,749.30 | $388.46 | $0.00 | $66.43 | $12,204.19 |
30 | $12,204.19 | $388.46 | $0.00 | $69.00 | $12,661.65 |
31 | $12,661.65 | $388.46 | $0.00 | $71.59 | $13,121.70 |
32 | $13,121.70 | $388.46 | $0.00 | $74.19 | $13,584.35 |
33 | $13,584.35 | $388.46 | $0.00 | $76.81 | $14,049.62 |
34 | $14,049.62 | $388.46 | $0.00 | $79.44 | $14,517.52 |
35 | $14,517.52 | $388.46 | $0.00 | $82.08 | $14,988.06 |
36 | $14,988.06 | $388.46 | $0.00 | $84.74 | $15,461.26 |
37 | $15,461.26 | $388.46 | $0.00 | $87.42 | $15,937.14 |
38 | $15,937.14 | $388.46 | $0.00 | $90.11 | $16,415.71 |
39 | $16,415.71 | $388.46 | $0.00 | $92.82 | $16,896.99 |
40 | $16,896.99 | $388.46 | $0.00 | $95.54 | $17,380.99 |
41 | $17,380.99 | $388.46 | $0.00 | $98.27 | $17,867.72 |
42 | $17,867.72 | $388.46 | $0.00 | $101.03 | $18,357.21 |
43 | $18,357.21 | $388.46 | $0.00 | $103.79 | $18,849.46 |
44 | $18,849.46 | $388.46 | $0.00 | $106.58 | $19,344.50 |
45 | $19,344.50 | $388.46 | $0.00 | $109.38 | $19,842.34 |
46 | $19,842.34 | $388.46 | $0.00 | $112.19 | $20,342.99 |
47 | $20,342.99 | $388.46 | $0.00 | $115.02 | $20,846.47 |
48 | $20,846.47 | $388.46 | $0.00 | $117.87 | $21,352.80 |
49 | $21,352.80 | $388.46 | $0.00 | $120.73 | $21,861.99 |
50 | $21,861.99 | $388.46 | $0.00 | $123.61 | $22,374.06 |
51 | $22,374.06 | $388.46 | $0.00 | $126.51 | $22,889.03 |
52 | $22,889.03 | $388.46 | $0.00 | $129.42 | $23,406.91 |
53 | $23,406.91 | $388.46 | $0.00 | $132.35 | $23,927.72 |
54 | $23,927.72 | $388.46 | $0.00 | $135.29 | $24,451.47 |
55 | $24,451.47 | $388.46 | $0.00 | $138.25 | $24,978.18 |
56 | $24,978.18 | $388.46 | $0.00 | $141.23 | $25,507.87 |
57 | $25,507.87 | $388.46 | $0.00 | $144.23 | $26,040.56 |
58 | $26,040.56 | $388.46 | $0.00 | $147.24 | $26,576.26 |
59 | $26,576.26 | $388.46 | $0.00 | $150.27 | $27,114.99 |
60 | $27,114.99 | $388.46 | $0.00 | $153.31 | $27,656.76 |
61 | $27,656.76 | $388.46 | $0.00 | $156.38 | $28,201.60 |
62 | $28,201.60 | $388.46 | $0.00 | $159.46 | $28,749.52 |
63 | $28,749.52 | $388.46 | $0.00 | $162.55 | $29,300.53 |
64 | $29,300.53 | $388.46 | $0.00 | $165.67 | $29,854.66 |
65 | $29,854.66 | $388.46 | $0.00 | $168.80 | $30,411.92 |
66 | $30,411.92 | $388.46 | $0.00 | $171.95 | $30,972.33 |
67 | $30,972.33 | $388.46 | $0.00 | $175.12 | $31,535.91 |
68 | $31,535.91 | $388.46 | $0.00 | $178.31 | $32,102.68 |
69 | $32,102.68 | $388.46 | $0.00 | $181.51 | $32,672.65 |
70 | $32,672.65 | $388.46 | $0.00 | $184.74 | $33,245.85 |
71 | $33,245.85 | $388.46 | $0.00 | $187.98 | $33,822.29 |
72 | $33,822.29 | $388.46 | $0.00 | $191.24 | $34,401.99 |
73 | $34,401.99 | $388.46 | $0.00 | $194.51 | $34,984.96 |
74 | $34,984.96 | $388.46 | $0.00 | $197.81 | $35,571.23 |
75 | $35,571.23 | $388.46 | $0.00 | $201.12 | $36,160.81 |
76 | $36,160.81 | $388.46 | $0.00 | $204.46 | $36,753.73 |
77 | $36,753.73 | $388.46 | $0.00 | $207.81 | $37,350.00 |
78 | $37,350.00 | $388.46 | $0.00 | $211.18 | $37,949.64 |
79 | $37,949.64 | $388.46 | $0.00 | $214.57 | $38,552.67 |
80 | $38,552.67 | $388.46 | $0.00 | $217.98 | $39,159.11 |
81 | $39,159.11 | $388.46 | $0.00 | $221.41 | $39,768.98 |
82 | $39,768.98 | $388.46 | $0.00 | $224.86 | $40,382.30 |
83 | $40,382.30 | $388.46 | $0.00 | $228.33 | $40,999.09 |
84 | $40,999.09 | $388.46 | $0.00 | $231.81 | $41,619.36 |
85 | $41,619.36 | $388.46 | $0.00 | $235.32 | $42,243.14 |
86 | $42,243.14 | $388.46 | $0.00 | $238.85 | $42,870.45 |
87 | $42,870.45 | $388.46 | $0.00 | $242.40 | $43,501.31 |
88 | $43,501.31 | $388.46 | $0.00 | $245.96 | $44,135.73 |
89 | $44,135.73 | $388.46 | $0.00 | $249.55 | $44,773.74 |
90 | $44,773.74 | $388.46 | $0.00 | $253.16 | $45,415.36 |
91 | $45,415.36 | $388.46 | $0.00 | $256.79 | $46,060.61 |
92 | $46,060.61 | $388.46 | $0.00 | $260.43 | $46,709.50 |
93 | $46,709.50 | $388.46 | $0.00 | $264.10 | $47,362.06 |
94 | $47,362.06 | $388.46 | $0.00 | $267.79 | $48,018.31 |
95 | $48,018.31 | $388.46 | $0.00 | $271.50 | $48,678.27 |
96 | $48,678.27 | $388.46 | $0.00 | $275.23 | $49,341.96 |
97 | $49,341.96 | $388.46 | $0.00 | $278.99 | $50,009.41 |
98 | $50,009.41 | $388.46 | $0.00 | $282.76 | $50,680.63 |
99 | $50,680.63 | $388.46 | $0.00 | $286.56 | $51,355.65 |
100 | $51,355.65 | $388.46 | $0.00 | $290.37 | $52,034.48 |
101 | $52,034.48 | $388.46 | $0.00 | $294.21 | $52,717.15 |
102 | $52,717.15 | $388.46 | $0.00 | $298.07 | $53,403.68 |
103 | $53,403.68 | $388.46 | $0.00 | $301.95 | $54,094.09 |
104 | $54,094.09 | $388.46 | $0.00 | $305.86 | $54,788.41 |
105 | $54,788.41 | $388.46 | $0.00 | $309.78 | $55,486.65 |
106 | $55,486.65 | $388.46 | $0.00 | $313.73 | $56,188.84 |
107 | $56,188.84 | $388.46 | $0.00 | $317.70 | $56,895.00 |
108 | $56,895.00 | $388.46 | $0.00 | $321.69 | $57,605.15 |
109 | $57,605.15 | $388.46 | $0.00 | $325.71 | $58,319.32 |
110 | $58,319.32 | $388.46 | $0.00 | $329.75 | $59,037.53 |
111 | $59,037.53 | $388.46 | $0.00 | $333.81 | $59,759.80 |
112 | $59,759.80 | $388.46 | $0.00 | $337.89 | $60,486.15 |
113 | $60,486.15 | $388.46 | $0.00 | $342.00 | $61,216.61 |
114 | $61,216.61 | $388.46 | $0.00 | $346.13 | $61,951.20 |
115 | $61,951.20 | $388.46 | $0.00 | $350.28 | $62,689.94 |
116 | $62,689.94 | $388.46 | $0.00 | $354.46 | $63,432.86 |
117 | $63,432.86 | $388.46 | $0.00 | $358.66 | $64,179.98 |
118 | $64,179.98 | $388.46 | $0.00 | $362.88 | $64,931.32 |
119 | $64,931.32 | $388.46 | $0.00 | $367.13 | $65,686.91 |
120 | $65,686.91 | $388.46 | $0.00 | $371.40 | $66,446.77 |
121 | $66,446.77 | $388.46 | $0.00 | $375.70 | $67,210.93 |
122 | $67,210.93 | $388.46 | $0.00 | $380.02 | $67,979.41 |
123 | $67,979.41 | $388.46 | $0.00 | $384.37 | $68,752.24 |
124 | $68,752.24 | $388.46 | $0.00 | $388.74 | $69,529.44 |
125 | $69,529.44 | $388.46 | $0.00 | $393.13 | $70,311.03 |
126 | $70,311.03 | $388.46 | $0.00 | $397.55 | $71,097.04 |
127 | $71,097.04 | $388.46 | $0.00 | $401.99 | $71,887.49 |
128 | $71,887.49 | $388.46 | $0.00 | $406.46 | $72,682.41 |
129 | $72,682.41 | $388.46 | $0.00 | $410.96 | $73,481.83 |
130 | $73,481.83 | $388.46 | $0.00 | $415.48 | $74,285.77 |
131 | $74,285.77 | $388.46 | $0.00 | $420.02 | $75,094.25 |
132 | $75,094.25 | $388.46 | $0.00 | $424.59 | $75,907.30 |
133 | $75,907.30 | $388.46 | $0.00 | $429.19 | $76,724.95 |
134 | $76,724.95 | $388.46 | $0.00 | $433.81 | $77,547.22 |
135 | $77,547.22 | $388.46 | $0.00 | $438.46 | $78,374.14 |
136 | $78,374.14 | $388.46 | $0.00 | $443.14 | $79,205.74 |
137 | $79,205.74 | $388.46 | $0.00 | $447.84 | $80,042.04 |
138 | $80,042.04 | $388.46 | $0.00 | $452.57 | $80,883.07 |
139 | $80,883.07 | $388.46 | $0.00 | $457.32 | $81,728.85 |
140 | $81,728.85 | $388.46 | $0.00 | $462.11 | $82,579.42 |
141 | $82,579.42 | $388.46 | $0.00 | $466.92 | $83,434.80 |
142 | $83,434.80 | $388.46 | $0.00 | $471.75 | $84,295.01 |
143 | $84,295.01 | $388.46 | $0.00 | $476.62 | $85,160.09 |
144 | $85,160.09 | $388.46 | $0.00 | $481.51 | $86,030.06 |
145 | $86,030.06 | $388.46 | $0.00 | $486.43 | $86,904.95 |
146 | $86,904.95 | $388.46 | $0.00 | $491.37 | $87,784.78 |
147 | $87,784.78 | $388.46 | $0.00 | $496.35 | $88,669.59 |
148 | $88,669.59 | $388.46 | $0.00 | $501.35 | $89,559.40 |
149 | $89,559.40 | $388.46 | $0.00 | $506.38 | $90,454.24 |
150 | $90,454.24 | $388.46 | $0.00 | $511.44 | $91,354.14 |
151 | $91,354.14 | $388.46 | $0.00 | $516.53 | $92,259.13 |
152 | $92,259.13 | $388.46 | $0.00 | $521.65 | $93,169.24 |
153 | $93,169.24 | $388.46 | $0.00 | $526.79 | $94,084.49 |
154 | $94,084.49 | $388.46 | $0.00 | $531.97 | $95,004.92 |
155 | $95,004.92 | $388.46 | $0.00 | $537.17 | $95,930.55 |
156 | $95,930.55 | $388.46 | $0.00 | $542.41 | $96,861.42 |
157 | $96,861.42 | $388.46 | $0.00 | $547.67 | $97,797.55 |
158 | $97,797.55 | $388.46 | $0.00 | $552.96 | $98,738.97 |
159 | $98,738.97 | $388.46 | $0.00 | $558.28 | $99,685.71 |
160 | $99,685.71 | $388.46 | $0.00 | $563.64 | $100,637.81 |
161 | $100,637.81 | $388.46 | $0.00 | $569.02 | $101,595.29 |
162 | $101,595.29 | $388.46 | $0.00 | $574.43 | $102,558.18 |
163 | $102,558.18 | $388.46 | $0.00 | $579.88 | $103,526.52 |
164 | $103,526.52 | $388.46 | $0.00 | $585.35 | $104,500.33 |
165 | $104,500.33 | $388.46 | $0.00 | $590.86 | $105,479.65 |
166 | $105,479.65 | $388.46 | $0.00 | $596.40 | $106,464.51 |
167 | $106,464.51 | $388.46 | $0.00 | $601.97 | $107,454.94 |
168 | $107,454.94 | $388.46 | $0.00 | $607.57 | $108,450.97 |
169 | $108,450.97 | $388.46 | $0.00 | $613.20 | $109,452.63 |
170 | $109,452.63 | $388.46 | $0.00 | $618.86 | $110,459.95 |
171 | $110,459.95 | $388.46 | $0.00 | $624.56 | $111,472.97 |
172 | $111,472.97 | $388.46 | $0.00 | $630.28 | $112,491.71 |
173 | $112,491.71 | $388.46 | $0.00 | $636.04 | $113,516.21 |
174 | $113,516.21 | $388.46 | $0.00 | $641.84 | $114,546.51 |
175 | $114,546.51 | $388.46 | $0.00 | $647.66 | $115,582.63 |
176 | $115,582.63 | $388.46 | $0.00 | $653.52 | $116,624.61 |
177 | $116,624.61 | $388.46 | $0.00 | $659.41 | $117,672.48 |
178 | $117,672.48 | $388.46 | $0.00 | $665.34 | $118,726.28 |
179 | $118,726.28 | $388.46 | $0.00 | $671.30 | $119,786.04 |
180 | $119,786.04 | $388.46 | $0.00 | $677.29 | $120,851.79 |
181 | $120,851.79 | $388.46 | $0.00 | $683.31 | $121,923.56 |
182 | $121,923.56 | $388.46 | $0.00 | $689.37 | $123,001.39 |
183 | $123,001.39 | $388.46 | $0.00 | $695.47 | $124,085.32 |
184 | $124,085.32 | $388.46 | $0.00 | $701.60 | $125,175.38 |
185 | $125,175.38 | $388.46 | $0.00 | $707.76 | $126,271.60 |
186 | $126,271.60 | $388.46 | $0.00 | $713.96 | $127,374.02 |
187 | $127,374.02 | $388.46 | $0.00 | $720.19 | $128,482.67 |
188 | $128,482.67 | $388.46 | $0.00 | $726.46 | $129,597.59 |
189 | $129,597.59 | $388.46 | $0.00 | $732.76 | $130,718.81 |
190 | $130,718.81 | $388.46 | $0.00 | $739.10 | $131,846.37 |
191 | $131,846.37 | $388.46 | $0.00 | $745.48 | $132,980.31 |
192 | $132,980.31 | $388.46 | $0.00 | $751.89 | $134,120.66 |
193 | $134,120.66 | $388.46 | $0.00 | $758.34 | $135,267.46 |
194 | $135,267.46 | $388.46 | $0.00 | $764.82 | $136,420.74 |
195 | $136,420.74 | $388.46 | $0.00 | $771.34 | $137,580.54 |
196 | $137,580.54 | $388.46 | $0.00 | $777.90 | $138,746.90 |
197 | $138,746.90 | $388.46 | $0.00 | $784.50 | $139,919.86 |
198 | $139,919.86 | $388.46 | $0.00 | $791.13 | $141,099.45 |
199 | $141,099.45 | $388.46 | $0.00 | $797.80 | $142,285.71 |
200 | $142,285.71 | $388.46 | $0.00 | $804.50 | $143,478.67 |
201 | $143,478.67 | $388.46 | $0.00 | $811.25 | $144,678.38 |
202 | $144,678.38 | $388.46 | $0.00 | $818.03 | $145,884.87 |
203 | $145,884.87 | $388.46 | $0.00 | $824.85 | $147,098.18 |
204 | $147,098.18 | $388.46 | $0.00 | $831.71 | $148,318.35 |
205 | $148,318.35 | $388.46 | $0.00 | $838.61 | $149,545.42 |
206 | $149,545.42 | $388.46 | $0.00 | $845.55 | $150,779.43 |
207 | $150,779.43 | $388.46 | $0.00 | $852.53 | $152,020.42 |
208 | $152,020.42 | $388.46 | $0.00 | $859.55 | $153,268.43 |
209 | $153,268.43 | $388.46 | $0.00 | $866.60 | $154,523.49 |
210 | $154,523.49 | $388.46 | $0.00 | $873.70 | $155,785.65 |
211 | $155,785.65 | $388.46 | $0.00 | $880.83 | $157,054.94 |
212 | $157,054.94 | $388.46 | $0.00 | $888.01 | $158,331.41 |
213 | $158,331.41 | $388.46 | $0.00 | $895.23 | $159,615.10 |
214 | $159,615.10 | $388.46 | $0.00 | $902.49 | $160,906.05 |
215 | $160,906.05 | $388.46 | $0.00 | $909.79 | $162,204.30 |
216 | $162,204.30 | $388.46 | $0.00 | $917.13 | $163,509.89 |
217 | $163,509.89 | $388.46 | $84,478.03 | $924.51 | $80,344.83 |
218 | $80,344.83 | $388.46 | $0.00 | $454.28 | $81,187.57 |
219 | $81,187.57 | $388.46 | $0.00 | $459.05 | $82,035.08 |
220 | $82,035.08 | $388.46 | $0.00 | $463.84 | $82,887.38 |
221 | $82,887.38 | $388.46 | $0.00 | $468.66 | $83,744.50 |
222 | $83,744.50 | $388.46 | $0.00 | $473.50 | $84,606.46 |
223 | $84,606.46 | $388.46 | $0.00 | $478.38 | $85,473.30 |
224 | $85,473.30 | $388.46 | $0.00 | $483.28 | $86,345.04 |
225 | $86,345.04 | $388.46 | $0.00 | $488.21 | $87,221.71 |
226 | $87,221.71 | $388.46 | $0.00 | $493.16 | $88,103.33 |
227 | $88,103.33 | $388.46 | $0.00 | $498.15 | $88,989.94 |
228 | $88,989.94 | $388.46 | $0.00 | $503.16 | $89,881.56 |
229 | $89,881.56 | $0.00 | $90,391.49 | $508.20 | -$1.73 |