| Estimated Annual Cost in 2042 | $70,409 |
| Monthly savings required | $313 |
How much will it cost to send your child to Lake Tahoe Community College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $140,817.75 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $312.82 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $20,127.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Lake Tahoe Community College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $312.82 | $0.00 | $0.00 | $312.82 |
| 2 | $312.82 | $312.82 | $0.00 | $1.77 | $627.41 |
| 3 | $627.41 | $312.82 | $0.00 | $3.55 | $943.78 |
| 4 | $943.78 | $312.82 | $0.00 | $5.34 | $1,261.94 |
| 5 | $1,261.94 | $312.82 | $0.00 | $7.14 | $1,581.90 |
| 6 | $1,581.90 | $312.82 | $0.00 | $8.94 | $1,903.66 |
| 7 | $1,903.66 | $312.82 | $0.00 | $10.76 | $2,227.24 |
| 8 | $2,227.24 | $312.82 | $0.00 | $12.59 | $2,552.65 |
| 9 | $2,552.65 | $312.82 | $0.00 | $14.43 | $2,879.90 |
| 10 | $2,879.90 | $312.82 | $0.00 | $16.28 | $3,209.00 |
| 11 | $3,209.00 | $312.82 | $0.00 | $18.14 | $3,539.96 |
| 12 | $3,539.96 | $312.82 | $0.00 | $20.02 | $3,872.80 |
| 13 | $3,872.80 | $312.82 | $0.00 | $21.90 | $4,207.52 |
| 14 | $4,207.52 | $312.82 | $0.00 | $23.79 | $4,544.13 |
| 15 | $4,544.13 | $312.82 | $0.00 | $25.69 | $4,882.64 |
| 16 | $4,882.64 | $312.82 | $0.00 | $27.61 | $5,223.07 |
| 17 | $5,223.07 | $312.82 | $0.00 | $29.53 | $5,565.42 |
| 18 | $5,565.42 | $312.82 | $0.00 | $31.47 | $5,909.71 |
| 19 | $5,909.71 | $312.82 | $0.00 | $33.41 | $6,255.94 |
| 20 | $6,255.94 | $312.82 | $0.00 | $35.37 | $6,604.13 |
| 21 | $6,604.13 | $312.82 | $0.00 | $37.34 | $6,954.29 |
| 22 | $6,954.29 | $312.82 | $0.00 | $39.32 | $7,306.43 |
| 23 | $7,306.43 | $312.82 | $0.00 | $41.31 | $7,660.56 |
| 24 | $7,660.56 | $312.82 | $0.00 | $43.31 | $8,016.69 |
| 25 | $8,016.69 | $312.82 | $0.00 | $45.33 | $8,374.84 |
| 26 | $8,374.84 | $312.82 | $0.00 | $47.35 | $8,735.01 |
| 27 | $8,735.01 | $312.82 | $0.00 | $49.39 | $9,097.22 |
| 28 | $9,097.22 | $312.82 | $0.00 | $51.44 | $9,461.48 |
| 29 | $9,461.48 | $312.82 | $0.00 | $53.50 | $9,827.80 |
| 30 | $9,827.80 | $312.82 | $0.00 | $55.57 | $10,196.19 |
| 31 | $10,196.19 | $312.82 | $0.00 | $57.65 | $10,566.66 |
| 32 | $10,566.66 | $312.82 | $0.00 | $59.75 | $10,939.23 |
| 33 | $10,939.23 | $312.82 | $0.00 | $61.85 | $11,313.90 |
| 34 | $11,313.90 | $312.82 | $0.00 | $63.97 | $11,690.69 |
| 35 | $11,690.69 | $312.82 | $0.00 | $66.10 | $12,069.61 |
| 36 | $12,069.61 | $312.82 | $0.00 | $68.24 | $12,450.67 |
| 37 | $12,450.67 | $312.82 | $0.00 | $70.40 | $12,833.89 |
| 38 | $12,833.89 | $312.82 | $0.00 | $72.56 | $13,219.27 |
| 39 | $13,219.27 | $312.82 | $0.00 | $74.74 | $13,606.83 |
| 40 | $13,606.83 | $312.82 | $0.00 | $76.93 | $13,996.58 |
| 41 | $13,996.58 | $312.82 | $0.00 | $79.14 | $14,388.54 |
| 42 | $14,388.54 | $312.82 | $0.00 | $81.35 | $14,782.71 |
| 43 | $14,782.71 | $312.82 | $0.00 | $83.58 | $15,179.11 |
| 44 | $15,179.11 | $312.82 | $0.00 | $85.82 | $15,577.75 |
| 45 | $15,577.75 | $312.82 | $0.00 | $88.08 | $15,978.65 |
| 46 | $15,978.65 | $312.82 | $0.00 | $90.35 | $16,381.82 |
| 47 | $16,381.82 | $312.82 | $0.00 | $92.63 | $16,787.27 |
| 48 | $16,787.27 | $312.82 | $0.00 | $94.92 | $17,195.01 |
| 49 | $17,195.01 | $312.82 | $0.00 | $97.22 | $17,605.05 |
| 50 | $17,605.05 | $312.82 | $0.00 | $99.54 | $18,017.41 |
| 51 | $18,017.41 | $312.82 | $0.00 | $101.87 | $18,432.10 |
| 52 | $18,432.10 | $312.82 | $0.00 | $104.22 | $18,849.14 |
| 53 | $18,849.14 | $312.82 | $0.00 | $106.58 | $19,268.54 |
| 54 | $19,268.54 | $312.82 | $0.00 | $108.95 | $19,690.31 |
| 55 | $19,690.31 | $312.82 | $0.00 | $111.33 | $20,114.46 |
| 56 | $20,114.46 | $312.82 | $0.00 | $113.73 | $20,541.01 |
| 57 | $20,541.01 | $312.82 | $0.00 | $116.14 | $20,969.97 |
| 58 | $20,969.97 | $312.82 | $0.00 | $118.57 | $21,401.36 |
| 59 | $21,401.36 | $312.82 | $0.00 | $121.01 | $21,835.19 |
| 60 | $21,835.19 | $312.82 | $0.00 | $123.46 | $22,271.47 |
| 61 | $22,271.47 | $312.82 | $0.00 | $125.93 | $22,710.22 |
| 62 | $22,710.22 | $312.82 | $0.00 | $128.41 | $23,151.45 |
| 63 | $23,151.45 | $312.82 | $0.00 | $130.90 | $23,595.17 |
| 64 | $23,595.17 | $312.82 | $0.00 | $133.41 | $24,041.40 |
| 65 | $24,041.40 | $312.82 | $0.00 | $135.93 | $24,490.15 |
| 66 | $24,490.15 | $312.82 | $0.00 | $138.47 | $24,941.44 |
| 67 | $24,941.44 | $312.82 | $0.00 | $141.02 | $25,395.28 |
| 68 | $25,395.28 | $312.82 | $0.00 | $143.59 | $25,851.69 |
| 69 | $25,851.69 | $312.82 | $0.00 | $146.17 | $26,310.68 |
| 70 | $26,310.68 | $312.82 | $0.00 | $148.76 | $26,772.26 |
| 71 | $26,772.26 | $312.82 | $0.00 | $151.37 | $27,236.45 |
| 72 | $27,236.45 | $312.82 | $0.00 | $154.00 | $27,703.27 |
| 73 | $27,703.27 | $312.82 | $0.00 | $156.64 | $28,172.73 |
| 74 | $28,172.73 | $312.82 | $0.00 | $159.29 | $28,644.84 |
| 75 | $28,644.84 | $312.82 | $0.00 | $161.96 | $29,119.62 |
| 76 | $29,119.62 | $312.82 | $0.00 | $164.65 | $29,597.09 |
| 77 | $29,597.09 | $312.82 | $0.00 | $167.35 | $30,077.26 |
| 78 | $30,077.26 | $312.82 | $0.00 | $170.06 | $30,560.14 |
| 79 | $30,560.14 | $312.82 | $0.00 | $172.79 | $31,045.75 |
| 80 | $31,045.75 | $312.82 | $0.00 | $175.54 | $31,534.11 |
| 81 | $31,534.11 | $312.82 | $0.00 | $178.30 | $32,025.23 |
| 82 | $32,025.23 | $312.82 | $0.00 | $181.08 | $32,519.13 |
| 83 | $32,519.13 | $312.82 | $0.00 | $183.87 | $33,015.82 |
| 84 | $33,015.82 | $312.82 | $0.00 | $186.68 | $33,515.32 |
| 85 | $33,515.32 | $312.82 | $0.00 | $189.50 | $34,017.64 |
| 86 | $34,017.64 | $312.82 | $0.00 | $192.34 | $34,522.80 |
| 87 | $34,522.80 | $312.82 | $0.00 | $195.20 | $35,030.82 |
| 88 | $35,030.82 | $312.82 | $0.00 | $198.07 | $35,541.71 |
| 89 | $35,541.71 | $312.82 | $0.00 | $200.96 | $36,055.49 |
| 90 | $36,055.49 | $312.82 | $0.00 | $203.86 | $36,572.17 |
| 91 | $36,572.17 | $312.82 | $0.00 | $206.78 | $37,091.77 |
| 92 | $37,091.77 | $312.82 | $0.00 | $209.72 | $37,614.31 |
| 93 | $37,614.31 | $312.82 | $0.00 | $212.68 | $38,139.81 |
| 94 | $38,139.81 | $312.82 | $0.00 | $215.65 | $38,668.28 |
| 95 | $38,668.28 | $312.82 | $0.00 | $218.64 | $39,199.74 |
| 96 | $39,199.74 | $312.82 | $0.00 | $221.64 | $39,734.20 |
| 97 | $39,734.20 | $312.82 | $0.00 | $224.66 | $40,271.68 |
| 98 | $40,271.68 | $312.82 | $0.00 | $227.70 | $40,812.20 |
| 99 | $40,812.20 | $312.82 | $0.00 | $230.76 | $41,355.78 |
| 100 | $41,355.78 | $312.82 | $0.00 | $233.83 | $41,902.43 |
| 101 | $41,902.43 | $312.82 | $0.00 | $236.92 | $42,452.17 |
| 102 | $42,452.17 | $312.82 | $0.00 | $240.03 | $43,005.02 |
| 103 | $43,005.02 | $312.82 | $0.00 | $243.16 | $43,561.00 |
| 104 | $43,561.00 | $312.82 | $0.00 | $246.30 | $44,120.12 |
| 105 | $44,120.12 | $312.82 | $0.00 | $249.46 | $44,682.40 |
| 106 | $44,682.40 | $312.82 | $0.00 | $252.64 | $45,247.86 |
| 107 | $45,247.86 | $312.82 | $0.00 | $255.84 | $45,816.52 |
| 108 | $45,816.52 | $312.82 | $0.00 | $259.05 | $46,388.39 |
| 109 | $46,388.39 | $312.82 | $0.00 | $262.29 | $46,963.50 |
| 110 | $46,963.50 | $312.82 | $0.00 | $265.54 | $47,541.86 |
| 111 | $47,541.86 | $312.82 | $0.00 | $268.81 | $48,123.49 |
| 112 | $48,123.49 | $312.82 | $0.00 | $272.10 | $48,708.41 |
| 113 | $48,708.41 | $312.82 | $0.00 | $275.40 | $49,296.63 |
| 114 | $49,296.63 | $312.82 | $0.00 | $278.73 | $49,888.18 |
| 115 | $49,888.18 | $312.82 | $0.00 | $282.08 | $50,483.08 |
| 116 | $50,483.08 | $312.82 | $0.00 | $285.44 | $51,081.34 |
| 117 | $51,081.34 | $312.82 | $0.00 | $288.82 | $51,682.98 |
| 118 | $51,682.98 | $312.82 | $0.00 | $292.22 | $52,288.02 |
| 119 | $52,288.02 | $312.82 | $0.00 | $295.64 | $52,896.48 |
| 120 | $52,896.48 | $312.82 | $0.00 | $299.08 | $53,508.38 |
| 121 | $53,508.38 | $312.82 | $0.00 | $302.54 | $54,123.74 |
| 122 | $54,123.74 | $312.82 | $0.00 | $306.02 | $54,742.58 |
| 123 | $54,742.58 | $312.82 | $0.00 | $309.52 | $55,364.92 |
| 124 | $55,364.92 | $312.82 | $0.00 | $313.04 | $55,990.78 |
| 125 | $55,990.78 | $312.82 | $0.00 | $316.58 | $56,620.18 |
| 126 | $56,620.18 | $312.82 | $0.00 | $320.14 | $57,253.14 |
| 127 | $57,253.14 | $312.82 | $0.00 | $323.72 | $57,889.68 |
| 128 | $57,889.68 | $312.82 | $0.00 | $327.32 | $58,529.82 |
| 129 | $58,529.82 | $312.82 | $0.00 | $330.94 | $59,173.58 |
| 130 | $59,173.58 | $312.82 | $0.00 | $334.58 | $59,820.98 |
| 131 | $59,820.98 | $312.82 | $0.00 | $338.24 | $60,472.04 |
| 132 | $60,472.04 | $312.82 | $0.00 | $341.92 | $61,126.78 |
| 133 | $61,126.78 | $312.82 | $0.00 | $345.62 | $61,785.22 |
| 134 | $61,785.22 | $312.82 | $0.00 | $349.34 | $62,447.38 |
| 135 | $62,447.38 | $312.82 | $0.00 | $353.09 | $63,113.29 |
| 136 | $63,113.29 | $312.82 | $0.00 | $356.85 | $63,782.96 |
| 137 | $63,782.96 | $312.82 | $0.00 | $360.64 | $64,456.42 |
| 138 | $64,456.42 | $312.82 | $0.00 | $364.45 | $65,133.69 |
| 139 | $65,133.69 | $312.82 | $0.00 | $368.28 | $65,814.79 |
| 140 | $65,814.79 | $312.82 | $0.00 | $372.13 | $66,499.74 |
| 141 | $66,499.74 | $312.82 | $0.00 | $376.00 | $67,188.56 |
| 142 | $67,188.56 | $312.82 | $0.00 | $379.89 | $67,881.27 |
| 143 | $67,881.27 | $312.82 | $0.00 | $383.81 | $68,577.90 |
| 144 | $68,577.90 | $312.82 | $0.00 | $387.75 | $69,278.47 |
| 145 | $69,278.47 | $312.82 | $0.00 | $391.71 | $69,983.00 |
| 146 | $69,983.00 | $312.82 | $0.00 | $395.69 | $70,691.51 |
| 147 | $70,691.51 | $312.82 | $0.00 | $399.70 | $71,404.03 |
| 148 | $71,404.03 | $312.82 | $0.00 | $403.73 | $72,120.58 |
| 149 | $72,120.58 | $312.82 | $0.00 | $407.78 | $72,841.18 |
| 150 | $72,841.18 | $312.82 | $0.00 | $411.85 | $73,565.85 |
| 151 | $73,565.85 | $312.82 | $0.00 | $415.95 | $74,294.62 |
| 152 | $74,294.62 | $312.82 | $0.00 | $420.07 | $75,027.51 |
| 153 | $75,027.51 | $312.82 | $0.00 | $424.22 | $75,764.55 |
| 154 | $75,764.55 | $312.82 | $0.00 | $428.38 | $76,505.75 |
| 155 | $76,505.75 | $312.82 | $0.00 | $432.57 | $77,251.14 |
| 156 | $77,251.14 | $312.82 | $0.00 | $436.79 | $78,000.75 |
| 157 | $78,000.75 | $312.82 | $0.00 | $441.03 | $78,754.60 |
| 158 | $78,754.60 | $312.82 | $0.00 | $445.29 | $79,512.71 |
| 159 | $79,512.71 | $312.82 | $0.00 | $449.58 | $80,275.11 |
| 160 | $80,275.11 | $312.82 | $0.00 | $453.89 | $81,041.82 |
| 161 | $81,041.82 | $312.82 | $0.00 | $458.22 | $81,812.86 |
| 162 | $81,812.86 | $312.82 | $0.00 | $462.58 | $82,588.26 |
| 163 | $82,588.26 | $312.82 | $0.00 | $466.97 | $83,368.05 |
| 164 | $83,368.05 | $312.82 | $0.00 | $471.38 | $84,152.25 |
| 165 | $84,152.25 | $312.82 | $0.00 | $475.81 | $84,940.88 |
| 166 | $84,940.88 | $312.82 | $0.00 | $480.27 | $85,733.97 |
| 167 | $85,733.97 | $312.82 | $0.00 | $484.75 | $86,531.54 |
| 168 | $86,531.54 | $312.82 | $0.00 | $489.26 | $87,333.62 |
| 169 | $87,333.62 | $312.82 | $0.00 | $493.80 | $88,140.24 |
| 170 | $88,140.24 | $312.82 | $0.00 | $498.36 | $88,951.42 |
| 171 | $88,951.42 | $312.82 | $0.00 | $502.94 | $89,767.18 |
| 172 | $89,767.18 | $312.82 | $0.00 | $507.56 | $90,587.56 |
| 173 | $90,587.56 | $312.82 | $0.00 | $512.20 | $91,412.58 |
| 174 | $91,412.58 | $312.82 | $0.00 | $516.86 | $92,242.26 |
| 175 | $92,242.26 | $312.82 | $0.00 | $521.55 | $93,076.63 |
| 176 | $93,076.63 | $312.82 | $0.00 | $526.27 | $93,915.72 |
| 177 | $93,915.72 | $312.82 | $0.00 | $531.01 | $94,759.55 |
| 178 | $94,759.55 | $312.82 | $0.00 | $535.78 | $95,608.15 |
| 179 | $95,608.15 | $312.82 | $0.00 | $540.58 | $96,461.55 |
| 180 | $96,461.55 | $312.82 | $0.00 | $545.41 | $97,319.78 |
| 181 | $97,319.78 | $312.82 | $0.00 | $550.26 | $98,182.86 |
| 182 | $98,182.86 | $312.82 | $0.00 | $555.14 | $99,050.82 |
| 183 | $99,050.82 | $312.82 | $0.00 | $560.05 | $99,923.69 |
| 184 | $99,923.69 | $312.82 | $0.00 | $564.98 | $100,801.49 |
| 185 | $100,801.49 | $312.82 | $0.00 | $569.95 | $101,684.26 |
| 186 | $101,684.26 | $312.82 | $0.00 | $574.94 | $102,572.02 |
| 187 | $102,572.02 | $312.82 | $0.00 | $579.96 | $103,464.80 |
| 188 | $103,464.80 | $312.82 | $0.00 | $585.01 | $104,362.63 |
| 189 | $104,362.63 | $312.82 | $0.00 | $590.08 | $105,265.53 |
| 190 | $105,265.53 | $312.82 | $0.00 | $595.19 | $106,173.54 |
| 191 | $106,173.54 | $312.82 | $0.00 | $600.32 | $107,086.68 |
| 192 | $107,086.68 | $312.82 | $0.00 | $605.48 | $108,004.98 |
| 193 | $108,004.98 | $312.82 | $0.00 | $610.68 | $108,928.48 |
| 194 | $108,928.48 | $312.82 | $0.00 | $615.90 | $109,857.20 |
| 195 | $109,857.20 | $312.82 | $0.00 | $621.15 | $110,791.17 |
| 196 | $110,791.17 | $312.82 | $0.00 | $626.43 | $111,730.42 |
| 197 | $111,730.42 | $312.82 | $0.00 | $631.74 | $112,674.98 |
| 198 | $112,674.98 | $312.82 | $0.00 | $637.08 | $113,624.88 |
| 199 | $113,624.88 | $312.82 | $0.00 | $642.45 | $114,580.15 |
| 200 | $114,580.15 | $312.82 | $0.00 | $647.85 | $115,540.82 |
| 201 | $115,540.82 | $312.82 | $0.00 | $653.28 | $116,506.92 |
| 202 | $116,506.92 | $312.82 | $0.00 | $658.75 | $117,478.49 |
| 203 | $117,478.49 | $312.82 | $0.00 | $664.24 | $118,455.55 |
| 204 | $118,455.55 | $312.82 | $0.00 | $669.76 | $119,438.13 |
| 205 | $119,438.13 | $312.82 | $0.00 | $675.32 | $120,426.27 |
| 206 | $120,426.27 | $312.82 | $0.00 | $680.91 | $121,420.00 |
| 207 | $121,420.00 | $312.82 | $0.00 | $686.53 | $122,419.35 |
| 208 | $122,419.35 | $312.82 | $0.00 | $692.18 | $123,424.35 |
| 209 | $123,424.35 | $312.82 | $0.00 | $697.86 | $124,435.03 |
| 210 | $124,435.03 | $312.82 | $0.00 | $703.57 | $125,451.42 |
| 211 | $125,451.42 | $312.82 | $0.00 | $709.32 | $126,473.56 |
| 212 | $126,473.56 | $312.82 | $0.00 | $715.10 | $127,501.48 |
| 213 | $127,501.48 | $312.82 | $0.00 | $720.91 | $128,535.21 |
| 214 | $128,535.21 | $312.82 | $0.00 | $726.76 | $129,574.79 |
| 215 | $129,574.79 | $312.82 | $0.00 | $732.63 | $130,620.24 |
| 216 | $130,620.24 | $312.82 | $0.00 | $738.55 | $131,671.61 |
| 217 | $131,671.61 | $312.82 | $68,027.90 | $744.49 | $64,701.02 |
| 218 | $64,701.02 | $312.82 | $0.00 | $365.83 | $65,379.67 |
| 219 | $65,379.67 | $312.82 | $0.00 | $369.67 | $66,062.16 |
| 220 | $66,062.16 | $312.82 | $0.00 | $373.53 | $66,748.51 |
| 221 | $66,748.51 | $312.82 | $0.00 | $377.41 | $67,438.74 |
| 222 | $67,438.74 | $312.82 | $0.00 | $381.31 | $68,132.87 |
| 223 | $68,132.87 | $312.82 | $0.00 | $385.23 | $68,830.92 |
| 224 | $68,830.92 | $312.82 | $0.00 | $389.18 | $69,532.92 |
| 225 | $69,532.92 | $312.82 | $0.00 | $393.15 | $70,238.89 |
| 226 | $70,238.89 | $312.82 | $0.00 | $397.14 | $70,948.85 |
| 227 | $70,948.85 | $312.82 | $0.00 | $401.16 | $71,662.83 |
| 228 | $71,662.83 | $312.82 | $0.00 | $405.19 | $72,380.84 |
| 229 | $72,380.84 | $0.00 | $72,789.85 | $409.25 | $0.24 |