Estimated Annual Cost in 2042 | $87,575 |
Monthly savings required | $389 |
How much will it cost to send your child to Los Angeles City College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $175,149.37 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $389.08 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $25,034.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Los Angeles City College in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $389.08 | $0.00 | $0.00 | $389.08 |
2 | $389.08 | $389.08 | $0.00 | $2.20 | $780.36 |
3 | $780.36 | $389.08 | $0.00 | $4.41 | $1,173.85 |
4 | $1,173.85 | $389.08 | $0.00 | $6.64 | $1,569.57 |
5 | $1,569.57 | $389.08 | $0.00 | $8.87 | $1,967.52 |
6 | $1,967.52 | $389.08 | $0.00 | $11.12 | $2,367.72 |
7 | $2,367.72 | $389.08 | $0.00 | $13.39 | $2,770.19 |
8 | $2,770.19 | $389.08 | $0.00 | $15.66 | $3,174.93 |
9 | $3,174.93 | $389.08 | $0.00 | $17.95 | $3,581.96 |
10 | $3,581.96 | $389.08 | $0.00 | $20.25 | $3,991.29 |
11 | $3,991.29 | $389.08 | $0.00 | $22.57 | $4,402.94 |
12 | $4,402.94 | $389.08 | $0.00 | $24.89 | $4,816.91 |
13 | $4,816.91 | $389.08 | $0.00 | $27.24 | $5,233.23 |
14 | $5,233.23 | $389.08 | $0.00 | $29.59 | $5,651.90 |
15 | $5,651.90 | $389.08 | $0.00 | $31.96 | $6,072.94 |
16 | $6,072.94 | $389.08 | $0.00 | $34.34 | $6,496.36 |
17 | $6,496.36 | $389.08 | $0.00 | $36.73 | $6,922.17 |
18 | $6,922.17 | $389.08 | $0.00 | $39.14 | $7,350.39 |
19 | $7,350.39 | $389.08 | $0.00 | $41.56 | $7,781.03 |
20 | $7,781.03 | $389.08 | $0.00 | $44.00 | $8,214.11 |
21 | $8,214.11 | $389.08 | $0.00 | $46.44 | $8,649.63 |
22 | $8,649.63 | $389.08 | $0.00 | $48.91 | $9,087.62 |
23 | $9,087.62 | $389.08 | $0.00 | $51.38 | $9,528.08 |
24 | $9,528.08 | $389.08 | $0.00 | $53.87 | $9,971.03 |
25 | $9,971.03 | $389.08 | $0.00 | $56.38 | $10,416.49 |
26 | $10,416.49 | $389.08 | $0.00 | $58.90 | $10,864.47 |
27 | $10,864.47 | $389.08 | $0.00 | $61.43 | $11,314.98 |
28 | $11,314.98 | $389.08 | $0.00 | $63.98 | $11,768.04 |
29 | $11,768.04 | $389.08 | $0.00 | $66.54 | $12,223.66 |
30 | $12,223.66 | $389.08 | $0.00 | $69.11 | $12,681.85 |
31 | $12,681.85 | $389.08 | $0.00 | $71.71 | $13,142.64 |
32 | $13,142.64 | $389.08 | $0.00 | $74.31 | $13,606.03 |
33 | $13,606.03 | $389.08 | $0.00 | $76.93 | $14,072.04 |
34 | $14,072.04 | $389.08 | $0.00 | $79.57 | $14,540.69 |
35 | $14,540.69 | $389.08 | $0.00 | $82.22 | $15,011.99 |
36 | $15,011.99 | $389.08 | $0.00 | $84.88 | $15,485.95 |
37 | $15,485.95 | $389.08 | $0.00 | $87.56 | $15,962.59 |
38 | $15,962.59 | $389.08 | $0.00 | $90.25 | $16,441.92 |
39 | $16,441.92 | $389.08 | $0.00 | $92.97 | $16,923.97 |
40 | $16,923.97 | $389.08 | $0.00 | $95.69 | $17,408.74 |
41 | $17,408.74 | $389.08 | $0.00 | $98.43 | $17,896.25 |
42 | $17,896.25 | $389.08 | $0.00 | $101.19 | $18,386.52 |
43 | $18,386.52 | $389.08 | $0.00 | $103.96 | $18,879.56 |
44 | $18,879.56 | $389.08 | $0.00 | $106.75 | $19,375.39 |
45 | $19,375.39 | $389.08 | $0.00 | $109.55 | $19,874.02 |
46 | $19,874.02 | $389.08 | $0.00 | $112.37 | $20,375.47 |
47 | $20,375.47 | $389.08 | $0.00 | $115.21 | $20,879.76 |
48 | $20,879.76 | $389.08 | $0.00 | $118.06 | $21,386.90 |
49 | $21,386.90 | $389.08 | $0.00 | $120.92 | $21,896.90 |
50 | $21,896.90 | $389.08 | $0.00 | $123.81 | $22,409.79 |
51 | $22,409.79 | $389.08 | $0.00 | $126.71 | $22,925.58 |
52 | $22,925.58 | $389.08 | $0.00 | $129.62 | $23,444.28 |
53 | $23,444.28 | $389.08 | $0.00 | $132.56 | $23,965.92 |
54 | $23,965.92 | $389.08 | $0.00 | $135.51 | $24,490.51 |
55 | $24,490.51 | $389.08 | $0.00 | $138.47 | $25,018.06 |
56 | $25,018.06 | $389.08 | $0.00 | $141.46 | $25,548.60 |
57 | $25,548.60 | $389.08 | $0.00 | $144.46 | $26,082.14 |
58 | $26,082.14 | $389.08 | $0.00 | $147.47 | $26,618.69 |
59 | $26,618.69 | $389.08 | $0.00 | $150.51 | $27,158.28 |
60 | $27,158.28 | $389.08 | $0.00 | $153.56 | $27,700.92 |
61 | $27,700.92 | $389.08 | $0.00 | $156.63 | $28,246.63 |
62 | $28,246.63 | $389.08 | $0.00 | $159.71 | $28,795.42 |
63 | $28,795.42 | $389.08 | $0.00 | $162.81 | $29,347.31 |
64 | $29,347.31 | $389.08 | $0.00 | $165.93 | $29,902.32 |
65 | $29,902.32 | $389.08 | $0.00 | $169.07 | $30,460.47 |
66 | $30,460.47 | $389.08 | $0.00 | $172.23 | $31,021.78 |
67 | $31,021.78 | $389.08 | $0.00 | $175.40 | $31,586.26 |
68 | $31,586.26 | $389.08 | $0.00 | $178.59 | $32,153.93 |
69 | $32,153.93 | $389.08 | $0.00 | $181.80 | $32,724.81 |
70 | $32,724.81 | $389.08 | $0.00 | $185.03 | $33,298.92 |
71 | $33,298.92 | $389.08 | $0.00 | $188.28 | $33,876.28 |
72 | $33,876.28 | $389.08 | $0.00 | $191.54 | $34,456.90 |
73 | $34,456.90 | $389.08 | $0.00 | $194.82 | $35,040.80 |
74 | $35,040.80 | $389.08 | $0.00 | $198.13 | $35,628.01 |
75 | $35,628.01 | $389.08 | $0.00 | $201.45 | $36,218.54 |
76 | $36,218.54 | $389.08 | $0.00 | $204.78 | $36,812.40 |
77 | $36,812.40 | $389.08 | $0.00 | $208.14 | $37,409.62 |
78 | $37,409.62 | $389.08 | $0.00 | $211.52 | $38,010.22 |
79 | $38,010.22 | $389.08 | $0.00 | $214.92 | $38,614.22 |
80 | $38,614.22 | $389.08 | $0.00 | $218.33 | $39,221.63 |
81 | $39,221.63 | $389.08 | $0.00 | $221.76 | $39,832.47 |
82 | $39,832.47 | $389.08 | $0.00 | $225.22 | $40,446.77 |
83 | $40,446.77 | $389.08 | $0.00 | $228.69 | $41,064.54 |
84 | $41,064.54 | $389.08 | $0.00 | $232.18 | $41,685.80 |
85 | $41,685.80 | $389.08 | $0.00 | $235.70 | $42,310.58 |
86 | $42,310.58 | $389.08 | $0.00 | $239.23 | $42,938.89 |
87 | $42,938.89 | $389.08 | $0.00 | $242.78 | $43,570.75 |
88 | $43,570.75 | $389.08 | $0.00 | $246.36 | $44,206.19 |
89 | $44,206.19 | $389.08 | $0.00 | $249.95 | $44,845.22 |
90 | $44,845.22 | $389.08 | $0.00 | $253.56 | $45,487.86 |
91 | $45,487.86 | $389.08 | $0.00 | $257.19 | $46,134.13 |
92 | $46,134.13 | $389.08 | $0.00 | $260.85 | $46,784.06 |
93 | $46,784.06 | $389.08 | $0.00 | $264.52 | $47,437.66 |
94 | $47,437.66 | $389.08 | $0.00 | $268.22 | $48,094.96 |
95 | $48,094.96 | $389.08 | $0.00 | $271.94 | $48,755.98 |
96 | $48,755.98 | $389.08 | $0.00 | $275.67 | $49,420.73 |
97 | $49,420.73 | $389.08 | $0.00 | $279.43 | $50,089.24 |
98 | $50,089.24 | $389.08 | $0.00 | $283.21 | $50,761.53 |
99 | $50,761.53 | $389.08 | $0.00 | $287.01 | $51,437.62 |
100 | $51,437.62 | $389.08 | $0.00 | $290.84 | $52,117.54 |
101 | $52,117.54 | $389.08 | $0.00 | $294.68 | $52,801.30 |
102 | $52,801.30 | $389.08 | $0.00 | $298.55 | $53,488.93 |
103 | $53,488.93 | $389.08 | $0.00 | $302.43 | $54,180.44 |
104 | $54,180.44 | $389.08 | $0.00 | $306.34 | $54,875.86 |
105 | $54,875.86 | $389.08 | $0.00 | $310.28 | $55,575.22 |
106 | $55,575.22 | $389.08 | $0.00 | $314.23 | $56,278.53 |
107 | $56,278.53 | $389.08 | $0.00 | $318.21 | $56,985.82 |
108 | $56,985.82 | $389.08 | $0.00 | $322.21 | $57,697.11 |
109 | $57,697.11 | $389.08 | $0.00 | $326.23 | $58,412.42 |
110 | $58,412.42 | $389.08 | $0.00 | $330.27 | $59,131.77 |
111 | $59,131.77 | $389.08 | $0.00 | $334.34 | $59,855.19 |
112 | $59,855.19 | $389.08 | $0.00 | $338.43 | $60,582.70 |
113 | $60,582.70 | $389.08 | $0.00 | $342.54 | $61,314.32 |
114 | $61,314.32 | $389.08 | $0.00 | $346.68 | $62,050.08 |
115 | $62,050.08 | $389.08 | $0.00 | $350.84 | $62,790.00 |
116 | $62,790.00 | $389.08 | $0.00 | $355.02 | $63,534.10 |
117 | $63,534.10 | $389.08 | $0.00 | $359.23 | $64,282.41 |
118 | $64,282.41 | $389.08 | $0.00 | $363.46 | $65,034.95 |
119 | $65,034.95 | $389.08 | $0.00 | $367.72 | $65,791.75 |
120 | $65,791.75 | $389.08 | $0.00 | $372.00 | $66,552.83 |
121 | $66,552.83 | $389.08 | $0.00 | $376.30 | $67,318.21 |
122 | $67,318.21 | $389.08 | $0.00 | $380.63 | $68,087.92 |
123 | $68,087.92 | $389.08 | $0.00 | $384.98 | $68,861.98 |
124 | $68,861.98 | $389.08 | $0.00 | $389.36 | $69,640.42 |
125 | $69,640.42 | $389.08 | $0.00 | $393.76 | $70,423.26 |
126 | $70,423.26 | $389.08 | $0.00 | $398.18 | $71,210.52 |
127 | $71,210.52 | $389.08 | $0.00 | $402.63 | $72,002.23 |
128 | $72,002.23 | $389.08 | $0.00 | $407.11 | $72,798.42 |
129 | $72,798.42 | $389.08 | $0.00 | $411.61 | $73,599.11 |
130 | $73,599.11 | $389.08 | $0.00 | $416.14 | $74,404.33 |
131 | $74,404.33 | $389.08 | $0.00 | $420.69 | $75,214.10 |
132 | $75,214.10 | $389.08 | $0.00 | $425.27 | $76,028.45 |
133 | $76,028.45 | $389.08 | $0.00 | $429.88 | $76,847.41 |
134 | $76,847.41 | $389.08 | $0.00 | $434.51 | $77,671.00 |
135 | $77,671.00 | $389.08 | $0.00 | $439.16 | $78,499.24 |
136 | $78,499.24 | $389.08 | $0.00 | $443.85 | $79,332.17 |
137 | $79,332.17 | $389.08 | $0.00 | $448.56 | $80,169.81 |
138 | $80,169.81 | $389.08 | $0.00 | $453.29 | $81,012.18 |
139 | $81,012.18 | $389.08 | $0.00 | $458.05 | $81,859.31 |
140 | $81,859.31 | $389.08 | $0.00 | $462.84 | $82,711.23 |
141 | $82,711.23 | $389.08 | $0.00 | $467.66 | $83,567.97 |
142 | $83,567.97 | $389.08 | $0.00 | $472.51 | $84,429.56 |
143 | $84,429.56 | $389.08 | $0.00 | $477.38 | $85,296.02 |
144 | $85,296.02 | $389.08 | $0.00 | $482.28 | $86,167.38 |
145 | $86,167.38 | $389.08 | $0.00 | $487.20 | $87,043.66 |
146 | $87,043.66 | $389.08 | $0.00 | $492.16 | $87,924.90 |
147 | $87,924.90 | $389.08 | $0.00 | $497.14 | $88,811.12 |
148 | $88,811.12 | $389.08 | $0.00 | $502.15 | $89,702.35 |
149 | $89,702.35 | $389.08 | $0.00 | $507.19 | $90,598.62 |
150 | $90,598.62 | $389.08 | $0.00 | $512.26 | $91,499.96 |
151 | $91,499.96 | $389.08 | $0.00 | $517.35 | $92,406.39 |
152 | $92,406.39 | $389.08 | $0.00 | $522.48 | $93,317.95 |
153 | $93,317.95 | $389.08 | $0.00 | $527.63 | $94,234.66 |
154 | $94,234.66 | $389.08 | $0.00 | $532.82 | $95,156.56 |
155 | $95,156.56 | $389.08 | $0.00 | $538.03 | $96,083.67 |
156 | $96,083.67 | $389.08 | $0.00 | $543.27 | $97,016.02 |
157 | $97,016.02 | $389.08 | $0.00 | $548.54 | $97,953.64 |
158 | $97,953.64 | $389.08 | $0.00 | $553.84 | $98,896.56 |
159 | $98,896.56 | $389.08 | $0.00 | $559.18 | $99,844.82 |
160 | $99,844.82 | $389.08 | $0.00 | $564.54 | $100,798.44 |
161 | $100,798.44 | $389.08 | $0.00 | $569.93 | $101,757.45 |
162 | $101,757.45 | $389.08 | $0.00 | $575.35 | $102,721.88 |
163 | $102,721.88 | $389.08 | $0.00 | $580.80 | $103,691.76 |
164 | $103,691.76 | $389.08 | $0.00 | $586.29 | $104,667.13 |
165 | $104,667.13 | $389.08 | $0.00 | $591.80 | $105,648.01 |
166 | $105,648.01 | $389.08 | $0.00 | $597.35 | $106,634.44 |
167 | $106,634.44 | $389.08 | $0.00 | $602.93 | $107,626.45 |
168 | $107,626.45 | $389.08 | $0.00 | $608.54 | $108,624.07 |
169 | $108,624.07 | $389.08 | $0.00 | $614.18 | $109,627.33 |
170 | $109,627.33 | $389.08 | $0.00 | $619.85 | $110,636.26 |
171 | $110,636.26 | $389.08 | $0.00 | $625.55 | $111,650.89 |
172 | $111,650.89 | $389.08 | $0.00 | $631.29 | $112,671.26 |
173 | $112,671.26 | $389.08 | $0.00 | $637.06 | $113,697.40 |
174 | $113,697.40 | $389.08 | $0.00 | $642.86 | $114,729.34 |
175 | $114,729.34 | $389.08 | $0.00 | $648.70 | $115,767.12 |
176 | $115,767.12 | $389.08 | $0.00 | $654.56 | $116,810.76 |
177 | $116,810.76 | $389.08 | $0.00 | $660.47 | $117,860.31 |
178 | $117,860.31 | $389.08 | $0.00 | $666.40 | $118,915.79 |
179 | $118,915.79 | $389.08 | $0.00 | $672.37 | $119,977.24 |
180 | $119,977.24 | $389.08 | $0.00 | $678.37 | $121,044.69 |
181 | $121,044.69 | $389.08 | $0.00 | $684.40 | $122,118.17 |
182 | $122,118.17 | $389.08 | $0.00 | $690.47 | $123,197.72 |
183 | $123,197.72 | $389.08 | $0.00 | $696.58 | $124,283.38 |
184 | $124,283.38 | $389.08 | $0.00 | $702.72 | $125,375.18 |
185 | $125,375.18 | $389.08 | $0.00 | $708.89 | $126,473.15 |
186 | $126,473.15 | $389.08 | $0.00 | $715.10 | $127,577.33 |
187 | $127,577.33 | $389.08 | $0.00 | $721.34 | $128,687.75 |
188 | $128,687.75 | $389.08 | $0.00 | $727.62 | $129,804.45 |
189 | $129,804.45 | $389.08 | $0.00 | $733.93 | $130,927.46 |
190 | $130,927.46 | $389.08 | $0.00 | $740.28 | $132,056.82 |
191 | $132,056.82 | $389.08 | $0.00 | $746.67 | $133,192.57 |
192 | $133,192.57 | $389.08 | $0.00 | $753.09 | $134,334.74 |
193 | $134,334.74 | $389.08 | $0.00 | $759.55 | $135,483.37 |
194 | $135,483.37 | $389.08 | $0.00 | $766.04 | $136,638.49 |
195 | $136,638.49 | $389.08 | $0.00 | $772.57 | $137,800.14 |
196 | $137,800.14 | $389.08 | $0.00 | $779.14 | $138,968.36 |
197 | $138,968.36 | $389.08 | $0.00 | $785.75 | $140,143.19 |
198 | $140,143.19 | $389.08 | $0.00 | $792.39 | $141,324.66 |
199 | $141,324.66 | $389.08 | $0.00 | $799.07 | $142,512.81 |
200 | $142,512.81 | $389.08 | $0.00 | $805.79 | $143,707.68 |
201 | $143,707.68 | $389.08 | $0.00 | $812.54 | $144,909.30 |
202 | $144,909.30 | $389.08 | $0.00 | $819.34 | $146,117.72 |
203 | $146,117.72 | $389.08 | $0.00 | $826.17 | $147,332.97 |
204 | $147,332.97 | $389.08 | $0.00 | $833.04 | $148,555.09 |
205 | $148,555.09 | $389.08 | $0.00 | $839.95 | $149,784.12 |
206 | $149,784.12 | $389.08 | $0.00 | $846.90 | $151,020.10 |
207 | $151,020.10 | $389.08 | $0.00 | $853.89 | $152,263.07 |
208 | $152,263.07 | $389.08 | $0.00 | $860.92 | $153,513.07 |
209 | $153,513.07 | $389.08 | $0.00 | $867.99 | $154,770.14 |
210 | $154,770.14 | $389.08 | $0.00 | $875.09 | $156,034.31 |
211 | $156,034.31 | $389.08 | $0.00 | $882.24 | $157,305.63 |
212 | $157,305.63 | $389.08 | $0.00 | $889.43 | $158,584.14 |
213 | $158,584.14 | $389.08 | $0.00 | $896.66 | $159,869.88 |
214 | $159,869.88 | $389.08 | $0.00 | $903.93 | $161,162.89 |
215 | $161,162.89 | $389.08 | $0.00 | $911.24 | $162,463.21 |
216 | $162,463.21 | $389.08 | $0.00 | $918.59 | $163,770.88 |
217 | $163,770.88 | $389.08 | $84,613.22 | $925.98 | $80,472.72 |
218 | $80,472.72 | $389.08 | $0.00 | $455.00 | $81,316.80 |
219 | $81,316.80 | $389.08 | $0.00 | $459.78 | $82,165.66 |
220 | $82,165.66 | $389.08 | $0.00 | $464.58 | $83,019.32 |
221 | $83,019.32 | $389.08 | $0.00 | $469.40 | $83,877.80 |
222 | $83,877.80 | $389.08 | $0.00 | $474.26 | $84,741.14 |
223 | $84,741.14 | $389.08 | $0.00 | $479.14 | $85,609.36 |
224 | $85,609.36 | $389.08 | $0.00 | $484.05 | $86,482.49 |
225 | $86,482.49 | $389.08 | $0.00 | $488.98 | $87,360.55 |
226 | $87,360.55 | $389.08 | $0.00 | $493.95 | $88,243.58 |
227 | $88,243.58 | $389.08 | $0.00 | $498.94 | $89,131.60 |
228 | $89,131.60 | $389.08 | $0.00 | $503.96 | $90,024.64 |
229 | $90,024.64 | $0.00 | $90,536.15 | $509.01 | -$2.50 |