Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$50,831
Monthly savings required$226

How much will it cost to send your child to Los Angeles Valley College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $101,661.13 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $225.91 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$20,606.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Los Angeles Valley College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $225.91 $0.00 $0.00 $225.91
2 $225.91 $225.91 $0.00 $1.28 $453.10
3 $453.10 $225.91 $0.00 $2.56 $681.57
4 $681.57 $225.91 $0.00 $3.85 $911.33
5 $911.33 $225.91 $0.00 $5.15 $1,142.39
6 $1,142.39 $225.91 $0.00 $6.46 $1,374.76
7 $1,374.76 $225.91 $0.00 $7.77 $1,608.44
8 $1,608.44 $225.91 $0.00 $9.09 $1,843.44
9 $1,843.44 $225.91 $0.00 $10.42 $2,079.77
10 $2,079.77 $225.91 $0.00 $11.76 $2,317.44
11 $2,317.44 $225.91 $0.00 $13.10 $2,556.45
12 $2,556.45 $225.91 $0.00 $14.45 $2,796.81
13 $2,796.81 $225.91 $0.00 $15.81 $3,038.53
14 $3,038.53 $225.91 $0.00 $17.18 $3,281.62
15 $3,281.62 $225.91 $0.00 $18.55 $3,526.08
16 $3,526.08 $225.91 $0.00 $19.94 $3,771.93
17 $3,771.93 $225.91 $0.00 $21.33 $4,019.17
18 $4,019.17 $225.91 $0.00 $22.72 $4,267.80
19 $4,267.80 $225.91 $0.00 $24.13 $4,517.84
20 $4,517.84 $225.91 $0.00 $25.54 $4,769.29
21 $4,769.29 $225.91 $0.00 $26.97 $5,022.17
22 $5,022.17 $225.91 $0.00 $28.40 $5,276.48
23 $5,276.48 $225.91 $0.00 $29.83 $5,532.22
24 $5,532.22 $225.91 $0.00 $31.28 $5,789.41
25 $5,789.41 $225.91 $0.00 $32.73 $6,048.05
26 $6,048.05 $225.91 $0.00 $34.20 $6,308.16
27 $6,308.16 $225.91 $0.00 $35.67 $6,569.74
28 $6,569.74 $225.91 $0.00 $37.15 $6,832.80
29 $6,832.80 $225.91 $0.00 $38.63 $7,097.34
30 $7,097.34 $225.91 $0.00 $40.13 $7,363.38
31 $7,363.38 $225.91 $0.00 $41.63 $7,630.92
32 $7,630.92 $225.91 $0.00 $43.15 $7,899.98
33 $7,899.98 $225.91 $0.00 $44.67 $8,170.56
34 $8,170.56 $225.91 $0.00 $46.20 $8,442.67
35 $8,442.67 $225.91 $0.00 $47.74 $8,716.32
36 $8,716.32 $225.91 $0.00 $49.28 $8,991.51
37 $8,991.51 $225.91 $0.00 $50.84 $9,268.26
38 $9,268.26 $225.91 $0.00 $52.40 $9,546.57
39 $9,546.57 $225.91 $0.00 $53.98 $9,826.46
40 $9,826.46 $225.91 $0.00 $55.56 $10,107.93
41 $10,107.93 $225.91 $0.00 $57.15 $10,390.99
42 $10,390.99 $225.91 $0.00 $58.75 $10,675.65
43 $10,675.65 $225.91 $0.00 $60.36 $10,961.92
44 $10,961.92 $225.91 $0.00 $61.98 $11,249.81
45 $11,249.81 $225.91 $0.00 $63.61 $11,539.33
46 $11,539.33 $225.91 $0.00 $65.25 $11,830.49
47 $11,830.49 $225.91 $0.00 $66.89 $12,123.29
48 $12,123.29 $225.91 $0.00 $68.55 $12,417.75
49 $12,417.75 $225.91 $0.00 $70.21 $12,713.87
50 $12,713.87 $225.91 $0.00 $71.89 $13,011.67
51 $13,011.67 $225.91 $0.00 $73.57 $13,311.15
52 $13,311.15 $225.91 $0.00 $75.26 $13,612.32
53 $13,612.32 $225.91 $0.00 $76.97 $13,915.20
54 $13,915.20 $225.91 $0.00 $78.68 $14,219.79
55 $14,219.79 $225.91 $0.00 $80.40 $14,526.10
56 $14,526.10 $225.91 $0.00 $82.13 $14,834.14
57 $14,834.14 $225.91 $0.00 $83.87 $15,143.92
58 $15,143.92 $225.91 $0.00 $85.63 $15,455.46
59 $15,455.46 $225.91 $0.00 $87.39 $15,768.76
60 $15,768.76 $225.91 $0.00 $89.16 $16,083.83
61 $16,083.83 $225.91 $0.00 $90.94 $16,400.68
62 $16,400.68 $225.91 $0.00 $92.73 $16,719.32
63 $16,719.32 $225.91 $0.00 $94.53 $17,039.76
64 $17,039.76 $225.91 $0.00 $96.35 $17,362.02
65 $17,362.02 $225.91 $0.00 $98.17 $17,686.10
66 $17,686.10 $225.91 $0.00 $100.00 $18,012.01
67 $18,012.01 $225.91 $0.00 $101.84 $18,339.76
68 $18,339.76 $225.91 $0.00 $103.70 $18,669.37
69 $18,669.37 $225.91 $0.00 $105.56 $19,000.84
70 $19,000.84 $225.91 $0.00 $107.43 $19,334.18
71 $19,334.18 $225.91 $0.00 $109.32 $19,669.41
72 $19,669.41 $225.91 $0.00 $111.21 $20,006.53
73 $20,006.53 $225.91 $0.00 $113.12 $20,345.56
74 $20,345.56 $225.91 $0.00 $115.04 $20,686.51
75 $20,686.51 $225.91 $0.00 $116.96 $21,029.38
76 $21,029.38 $225.91 $0.00 $118.90 $21,374.19
77 $21,374.19 $225.91 $0.00 $120.85 $21,720.95
78 $21,720.95 $225.91 $0.00 $122.81 $22,069.67
79 $22,069.67 $225.91 $0.00 $124.79 $22,420.37
80 $22,420.37 $225.91 $0.00 $126.77 $22,773.05
81 $22,773.05 $225.91 $0.00 $128.76 $23,127.72
82 $23,127.72 $225.91 $0.00 $130.77 $23,484.40
83 $23,484.40 $225.91 $0.00 $132.78 $23,843.09
84 $23,843.09 $225.91 $0.00 $134.81 $24,203.81
85 $24,203.81 $225.91 $0.00 $136.85 $24,566.57
86 $24,566.57 $225.91 $0.00 $138.90 $24,931.38
87 $24,931.38 $225.91 $0.00 $140.97 $25,298.26
88 $25,298.26 $225.91 $0.00 $143.04 $25,667.21
89 $25,667.21 $225.91 $0.00 $145.13 $26,038.25
90 $26,038.25 $225.91 $0.00 $147.22 $26,411.38
91 $26,411.38 $225.91 $0.00 $149.33 $26,786.62
92 $26,786.62 $225.91 $0.00 $151.46 $27,163.99
93 $27,163.99 $225.91 $0.00 $153.59 $27,543.49
94 $27,543.49 $225.91 $0.00 $155.73 $27,925.13
95 $27,925.13 $225.91 $0.00 $157.89 $28,308.93
96 $28,308.93 $225.91 $0.00 $160.06 $28,694.90
97 $28,694.90 $225.91 $0.00 $162.25 $29,083.06
98 $29,083.06 $225.91 $0.00 $164.44 $29,473.41
99 $29,473.41 $225.91 $0.00 $166.65 $29,865.97
100 $29,865.97 $225.91 $0.00 $168.87 $30,260.75
101 $30,260.75 $225.91 $0.00 $171.10 $30,657.76
102 $30,657.76 $225.91 $0.00 $173.34 $31,057.01
103 $31,057.01 $225.91 $0.00 $175.60 $31,458.52
104 $31,458.52 $225.91 $0.00 $177.87 $31,862.30
105 $31,862.30 $225.91 $0.00 $180.15 $32,268.36
106 $32,268.36 $225.91 $0.00 $182.45 $32,676.72
107 $32,676.72 $225.91 $0.00 $184.76 $33,087.39
108 $33,087.39 $225.91 $0.00 $187.08 $33,500.38
109 $33,500.38 $225.91 $0.00 $189.42 $33,915.71
110 $33,915.71 $225.91 $0.00 $191.76 $34,333.38
111 $34,333.38 $225.91 $0.00 $194.13 $34,753.42
112 $34,753.42 $225.91 $0.00 $196.50 $35,175.83
113 $35,175.83 $225.91 $0.00 $198.89 $35,600.63
114 $35,600.63 $225.91 $0.00 $201.29 $36,027.83
115 $36,027.83 $225.91 $0.00 $203.71 $36,457.45
116 $36,457.45 $225.91 $0.00 $206.14 $36,889.50
117 $36,889.50 $225.91 $0.00 $208.58 $37,323.99
118 $37,323.99 $225.91 $0.00 $211.04 $37,760.94
119 $37,760.94 $225.91 $0.00 $213.51 $38,200.36
120 $38,200.36 $225.91 $0.00 $215.99 $38,642.26
121 $38,642.26 $225.91 $0.00 $218.49 $39,086.66
122 $39,086.66 $225.91 $0.00 $221.00 $39,533.57
123 $39,533.57 $225.91 $0.00 $223.53 $39,983.01
124 $39,983.01 $225.91 $0.00 $226.07 $40,434.99
125 $40,434.99 $225.91 $0.00 $228.63 $40,889.53
126 $40,889.53 $225.91 $0.00 $231.20 $41,346.64
127 $41,346.64 $225.91 $0.00 $233.78 $41,806.33
128 $41,806.33 $225.91 $0.00 $236.38 $42,268.62
129 $42,268.62 $225.91 $0.00 $238.99 $42,733.52
130 $42,733.52 $225.91 $0.00 $241.62 $43,201.05
131 $43,201.05 $225.91 $0.00 $244.27 $43,671.23
132 $43,671.23 $225.91 $0.00 $246.92 $44,144.06
133 $44,144.06 $225.91 $0.00 $249.60 $44,619.57
134 $44,619.57 $225.91 $0.00 $252.29 $45,097.77
135 $45,097.77 $225.91 $0.00 $254.99 $45,578.67
136 $45,578.67 $225.91 $0.00 $257.71 $46,062.29
137 $46,062.29 $225.91 $0.00 $260.44 $46,548.64
138 $46,548.64 $225.91 $0.00 $263.19 $47,037.74
139 $47,037.74 $225.91 $0.00 $265.96 $47,529.61
140 $47,529.61 $225.91 $0.00 $268.74 $48,024.26
141 $48,024.26 $225.91 $0.00 $271.54 $48,521.71
142 $48,521.71 $225.91 $0.00 $274.35 $49,021.97
143 $49,021.97 $225.91 $0.00 $277.18 $49,525.06
144 $49,525.06 $225.91 $0.00 $280.02 $50,030.99
145 $50,030.99 $225.91 $0.00 $282.88 $50,539.78
146 $50,539.78 $225.91 $0.00 $285.76 $51,051.45
147 $51,051.45 $225.91 $0.00 $288.65 $51,566.01
148 $51,566.01 $225.91 $0.00 $291.56 $52,083.48
149 $52,083.48 $225.91 $0.00 $294.49 $52,603.88
150 $52,603.88 $225.91 $0.00 $297.43 $53,127.22
151 $53,127.22 $225.91 $0.00 $300.39 $53,653.52
152 $53,653.52 $225.91 $0.00 $303.36 $54,182.79
153 $54,182.79 $225.91 $0.00 $306.36 $54,715.06
154 $54,715.06 $225.91 $0.00 $309.37 $55,250.34
155 $55,250.34 $225.91 $0.00 $312.39 $55,788.64
156 $55,788.64 $225.91 $0.00 $315.44 $56,329.99
157 $56,329.99 $225.91 $0.00 $318.50 $56,874.40
158 $56,874.40 $225.91 $0.00 $321.58 $57,421.89
159 $57,421.89 $225.91 $0.00 $324.67 $57,972.47
160 $57,972.47 $225.91 $0.00 $327.78 $58,526.16
161 $58,526.16 $225.91 $0.00 $330.92 $59,082.99
162 $59,082.99 $225.91 $0.00 $334.06 $59,642.96
163 $59,642.96 $225.91 $0.00 $337.23 $60,206.10
164 $60,206.10 $225.91 $0.00 $340.41 $60,772.42
165 $60,772.42 $225.91 $0.00 $343.62 $61,341.95
166 $61,341.95 $225.91 $0.00 $346.84 $61,914.70
167 $61,914.70 $225.91 $0.00 $350.07 $62,490.68
168 $62,490.68 $225.91 $0.00 $353.33 $63,069.92
169 $63,069.92 $225.91 $0.00 $356.61 $63,652.44
170 $63,652.44 $225.91 $0.00 $359.90 $64,238.25
171 $64,238.25 $225.91 $0.00 $363.21 $64,827.37
172 $64,827.37 $225.91 $0.00 $366.54 $65,419.82
173 $65,419.82 $225.91 $0.00 $369.89 $66,015.62
174 $66,015.62 $225.91 $0.00 $373.26 $66,614.79
175 $66,614.79 $225.91 $0.00 $376.65 $67,217.35
176 $67,217.35 $225.91 $0.00 $380.06 $67,823.32
177 $67,823.32 $225.91 $0.00 $383.48 $68,432.71
178 $68,432.71 $225.91 $0.00 $386.93 $69,045.55
179 $69,045.55 $225.91 $0.00 $390.39 $69,661.85
180 $69,661.85 $225.91 $0.00 $393.88 $70,281.64
181 $70,281.64 $225.91 $0.00 $397.38 $70,904.93
182 $70,904.93 $225.91 $0.00 $400.91 $71,531.75
183 $71,531.75 $225.91 $0.00 $404.45 $72,162.11
184 $72,162.11 $225.91 $0.00 $408.02 $72,796.04
185 $72,796.04 $225.91 $0.00 $411.60 $73,433.55
186 $73,433.55 $225.91 $0.00 $415.20 $74,074.66
187 $74,074.66 $225.91 $0.00 $418.83 $74,719.40
188 $74,719.40 $225.91 $0.00 $422.47 $75,367.78
189 $75,367.78 $225.91 $0.00 $426.14 $76,019.83
190 $76,019.83 $225.91 $0.00 $429.83 $76,675.57
191 $76,675.57 $225.91 $0.00 $433.53 $77,335.01
192 $77,335.01 $225.91 $0.00 $437.26 $77,998.18
193 $77,998.18 $225.91 $0.00 $441.01 $78,665.10
194 $78,665.10 $225.91 $0.00 $444.78 $79,335.79
195 $79,335.79 $225.91 $0.00 $448.58 $80,010.28
196 $80,010.28 $225.91 $0.00 $452.39 $80,688.58
197 $80,688.58 $225.91 $0.00 $456.22 $81,370.71
198 $81,370.71 $225.91 $0.00 $460.08 $82,056.70
199 $82,056.70 $225.91 $0.00 $463.96 $82,746.57
200 $82,746.57 $225.91 $0.00 $467.86 $83,440.34
201 $83,440.34 $225.91 $0.00 $471.78 $84,138.03
202 $84,138.03 $225.91 $0.00 $475.73 $84,839.67
203 $84,839.67 $225.91 $0.00 $479.70 $85,545.28
204 $85,545.28 $225.91 $0.00 $483.69 $86,254.88
205 $86,254.88 $225.91 $0.00 $487.70 $86,968.49
206 $86,968.49 $225.91 $0.00 $491.73 $87,686.13
207 $87,686.13 $225.91 $0.00 $495.79 $88,407.83
208 $88,407.83 $225.91 $0.00 $499.87 $89,133.61
209 $89,133.61 $225.91 $0.00 $503.97 $89,863.49
210 $89,863.49 $225.91 $0.00 $508.10 $90,597.50
211 $90,597.50 $225.91 $0.00 $512.25 $91,335.66
212 $91,335.66 $225.91 $0.00 $516.43 $92,078.00
213 $92,078.00 $225.91 $0.00 $520.62 $92,824.53
214 $92,824.53 $225.91 $0.00 $524.84 $93,575.28
215 $93,575.28 $225.91 $0.00 $529.09 $94,330.28
216 $94,330.28 $225.91 $0.00 $533.36 $95,089.55
217 $95,089.55 $225.91 $49,590.80 $537.65 $46,262.31
218 $46,262.31 $225.91 $0.00 $261.57 $46,749.79
219 $46,749.79 $225.91 $0.00 $264.33 $47,240.03
220 $47,240.03 $225.91 $0.00 $267.10 $47,733.04
221 $47,733.04 $225.91 $0.00 $269.89 $48,228.84
222 $48,228.84 $225.91 $0.00 $272.69 $48,727.44
223 $48,727.44 $225.91 $0.00 $275.51 $49,228.86
224 $49,228.86 $225.91 $0.00 $278.35 $49,733.12
225 $49,733.12 $225.91 $0.00 $281.20 $50,240.23
226 $50,240.23 $225.91 $0.00 $284.07 $50,750.21
227 $50,750.21 $225.91 $0.00 $286.95 $51,263.07
228 $51,263.07 $225.91 $0.00 $289.85 $51,778.83
229 $51,778.83 $0.00 $52,070.34 $292.77 $1.26