| Estimated Annual Cost in 2042 | $87,421 |
| Monthly savings required | $388 |
How much will it cost to send your child to Merced College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $174,841.53 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $388.40 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $24,990.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Merced College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $388.40 | $0.00 | $0.00 | $388.40 |
| 2 | $388.40 | $388.40 | $0.00 | $2.20 | $779.00 |
| 3 | $779.00 | $388.40 | $0.00 | $4.40 | $1,171.80 |
| 4 | $1,171.80 | $388.40 | $0.00 | $6.63 | $1,566.83 |
| 5 | $1,566.83 | $388.40 | $0.00 | $8.86 | $1,964.09 |
| 6 | $1,964.09 | $388.40 | $0.00 | $11.11 | $2,363.60 |
| 7 | $2,363.60 | $388.40 | $0.00 | $13.36 | $2,765.36 |
| 8 | $2,765.36 | $388.40 | $0.00 | $15.64 | $3,169.40 |
| 9 | $3,169.40 | $388.40 | $0.00 | $17.92 | $3,575.72 |
| 10 | $3,575.72 | $388.40 | $0.00 | $20.22 | $3,984.34 |
| 11 | $3,984.34 | $388.40 | $0.00 | $22.53 | $4,395.27 |
| 12 | $4,395.27 | $388.40 | $0.00 | $24.85 | $4,808.52 |
| 13 | $4,808.52 | $388.40 | $0.00 | $27.19 | $5,224.11 |
| 14 | $5,224.11 | $388.40 | $0.00 | $29.54 | $5,642.05 |
| 15 | $5,642.05 | $388.40 | $0.00 | $31.90 | $6,062.35 |
| 16 | $6,062.35 | $388.40 | $0.00 | $34.28 | $6,485.03 |
| 17 | $6,485.03 | $388.40 | $0.00 | $36.67 | $6,910.10 |
| 18 | $6,910.10 | $388.40 | $0.00 | $39.07 | $7,337.57 |
| 19 | $7,337.57 | $388.40 | $0.00 | $41.49 | $7,767.46 |
| 20 | $7,767.46 | $388.40 | $0.00 | $43.92 | $8,199.78 |
| 21 | $8,199.78 | $388.40 | $0.00 | $46.36 | $8,634.54 |
| 22 | $8,634.54 | $388.40 | $0.00 | $48.82 | $9,071.76 |
| 23 | $9,071.76 | $388.40 | $0.00 | $51.29 | $9,511.45 |
| 24 | $9,511.45 | $388.40 | $0.00 | $53.78 | $9,953.63 |
| 25 | $9,953.63 | $388.40 | $0.00 | $56.28 | $10,398.31 |
| 26 | $10,398.31 | $388.40 | $0.00 | $58.79 | $10,845.50 |
| 27 | $10,845.50 | $388.40 | $0.00 | $61.32 | $11,295.22 |
| 28 | $11,295.22 | $388.40 | $0.00 | $63.86 | $11,747.48 |
| 29 | $11,747.48 | $388.40 | $0.00 | $66.42 | $12,202.30 |
| 30 | $12,202.30 | $388.40 | $0.00 | $68.99 | $12,659.69 |
| 31 | $12,659.69 | $388.40 | $0.00 | $71.58 | $13,119.67 |
| 32 | $13,119.67 | $388.40 | $0.00 | $74.18 | $13,582.25 |
| 33 | $13,582.25 | $388.40 | $0.00 | $76.80 | $14,047.45 |
| 34 | $14,047.45 | $388.40 | $0.00 | $79.43 | $14,515.28 |
| 35 | $14,515.28 | $388.40 | $0.00 | $82.07 | $14,985.75 |
| 36 | $14,985.75 | $388.40 | $0.00 | $84.73 | $15,458.88 |
| 37 | $15,458.88 | $388.40 | $0.00 | $87.41 | $15,934.69 |
| 38 | $15,934.69 | $388.40 | $0.00 | $90.10 | $16,413.19 |
| 39 | $16,413.19 | $388.40 | $0.00 | $92.80 | $16,894.39 |
| 40 | $16,894.39 | $388.40 | $0.00 | $95.52 | $17,378.31 |
| 41 | $17,378.31 | $388.40 | $0.00 | $98.26 | $17,864.97 |
| 42 | $17,864.97 | $388.40 | $0.00 | $101.01 | $18,354.38 |
| 43 | $18,354.38 | $388.40 | $0.00 | $103.78 | $18,846.56 |
| 44 | $18,846.56 | $388.40 | $0.00 | $106.56 | $19,341.52 |
| 45 | $19,341.52 | $388.40 | $0.00 | $109.36 | $19,839.28 |
| 46 | $19,839.28 | $388.40 | $0.00 | $112.17 | $20,339.85 |
| 47 | $20,339.85 | $388.40 | $0.00 | $115.00 | $20,843.25 |
| 48 | $20,843.25 | $388.40 | $0.00 | $117.85 | $21,349.50 |
| 49 | $21,349.50 | $388.40 | $0.00 | $120.71 | $21,858.61 |
| 50 | $21,858.61 | $388.40 | $0.00 | $123.59 | $22,370.60 |
| 51 | $22,370.60 | $388.40 | $0.00 | $126.49 | $22,885.49 |
| 52 | $22,885.49 | $388.40 | $0.00 | $129.40 | $23,403.29 |
| 53 | $23,403.29 | $388.40 | $0.00 | $132.33 | $23,924.02 |
| 54 | $23,924.02 | $388.40 | $0.00 | $135.27 | $24,447.69 |
| 55 | $24,447.69 | $388.40 | $0.00 | $138.23 | $24,974.32 |
| 56 | $24,974.32 | $388.40 | $0.00 | $141.21 | $25,503.93 |
| 57 | $25,503.93 | $388.40 | $0.00 | $144.20 | $26,036.53 |
| 58 | $26,036.53 | $388.40 | $0.00 | $147.21 | $26,572.14 |
| 59 | $26,572.14 | $388.40 | $0.00 | $150.24 | $27,110.78 |
| 60 | $27,110.78 | $388.40 | $0.00 | $153.29 | $27,652.47 |
| 61 | $27,652.47 | $388.40 | $0.00 | $156.35 | $28,197.22 |
| 62 | $28,197.22 | $388.40 | $0.00 | $159.43 | $28,745.05 |
| 63 | $28,745.05 | $388.40 | $0.00 | $162.53 | $29,295.98 |
| 64 | $29,295.98 | $388.40 | $0.00 | $165.64 | $29,850.02 |
| 65 | $29,850.02 | $388.40 | $0.00 | $168.78 | $30,407.20 |
| 66 | $30,407.20 | $388.40 | $0.00 | $171.93 | $30,967.53 |
| 67 | $30,967.53 | $388.40 | $0.00 | $175.09 | $31,531.02 |
| 68 | $31,531.02 | $388.40 | $0.00 | $178.28 | $32,097.70 |
| 69 | $32,097.70 | $388.40 | $0.00 | $181.49 | $32,667.59 |
| 70 | $32,667.59 | $388.40 | $0.00 | $184.71 | $33,240.70 |
| 71 | $33,240.70 | $388.40 | $0.00 | $187.95 | $33,817.05 |
| 72 | $33,817.05 | $388.40 | $0.00 | $191.21 | $34,396.66 |
| 73 | $34,396.66 | $388.40 | $0.00 | $194.48 | $34,979.54 |
| 74 | $34,979.54 | $388.40 | $0.00 | $197.78 | $35,565.72 |
| 75 | $35,565.72 | $388.40 | $0.00 | $201.09 | $36,155.21 |
| 76 | $36,155.21 | $388.40 | $0.00 | $204.43 | $36,748.04 |
| 77 | $36,748.04 | $388.40 | $0.00 | $207.78 | $37,344.22 |
| 78 | $37,344.22 | $388.40 | $0.00 | $211.15 | $37,943.77 |
| 79 | $37,943.77 | $388.40 | $0.00 | $214.54 | $38,546.71 |
| 80 | $38,546.71 | $388.40 | $0.00 | $217.95 | $39,153.06 |
| 81 | $39,153.06 | $388.40 | $0.00 | $221.38 | $39,762.84 |
| 82 | $39,762.84 | $388.40 | $0.00 | $224.82 | $40,376.06 |
| 83 | $40,376.06 | $388.40 | $0.00 | $228.29 | $40,992.75 |
| 84 | $40,992.75 | $388.40 | $0.00 | $231.78 | $41,612.93 |
| 85 | $41,612.93 | $388.40 | $0.00 | $235.29 | $42,236.62 |
| 86 | $42,236.62 | $388.40 | $0.00 | $238.81 | $42,863.83 |
| 87 | $42,863.83 | $388.40 | $0.00 | $242.36 | $43,494.59 |
| 88 | $43,494.59 | $388.40 | $0.00 | $245.92 | $44,128.91 |
| 89 | $44,128.91 | $388.40 | $0.00 | $249.51 | $44,766.82 |
| 90 | $44,766.82 | $388.40 | $0.00 | $253.12 | $45,408.34 |
| 91 | $45,408.34 | $388.40 | $0.00 | $256.75 | $46,053.49 |
| 92 | $46,053.49 | $388.40 | $0.00 | $260.39 | $46,702.28 |
| 93 | $46,702.28 | $388.40 | $0.00 | $264.06 | $47,354.74 |
| 94 | $47,354.74 | $388.40 | $0.00 | $267.75 | $48,010.89 |
| 95 | $48,010.89 | $388.40 | $0.00 | $271.46 | $48,670.75 |
| 96 | $48,670.75 | $388.40 | $0.00 | $275.19 | $49,334.34 |
| 97 | $49,334.34 | $388.40 | $0.00 | $278.94 | $50,001.68 |
| 98 | $50,001.68 | $388.40 | $0.00 | $282.72 | $50,672.80 |
| 99 | $50,672.80 | $388.40 | $0.00 | $286.51 | $51,347.71 |
| 100 | $51,347.71 | $388.40 | $0.00 | $290.33 | $52,026.44 |
| 101 | $52,026.44 | $388.40 | $0.00 | $294.17 | $52,709.01 |
| 102 | $52,709.01 | $388.40 | $0.00 | $298.02 | $53,395.43 |
| 103 | $53,395.43 | $388.40 | $0.00 | $301.91 | $54,085.74 |
| 104 | $54,085.74 | $388.40 | $0.00 | $305.81 | $54,779.95 |
| 105 | $54,779.95 | $388.40 | $0.00 | $309.73 | $55,478.08 |
| 106 | $55,478.08 | $388.40 | $0.00 | $313.68 | $56,180.16 |
| 107 | $56,180.16 | $388.40 | $0.00 | $317.65 | $56,886.21 |
| 108 | $56,886.21 | $388.40 | $0.00 | $321.64 | $57,596.25 |
| 109 | $57,596.25 | $388.40 | $0.00 | $325.66 | $58,310.31 |
| 110 | $58,310.31 | $388.40 | $0.00 | $329.69 | $59,028.40 |
| 111 | $59,028.40 | $388.40 | $0.00 | $333.76 | $59,750.56 |
| 112 | $59,750.56 | $388.40 | $0.00 | $337.84 | $60,476.80 |
| 113 | $60,476.80 | $388.40 | $0.00 | $341.94 | $61,207.14 |
| 114 | $61,207.14 | $388.40 | $0.00 | $346.07 | $61,941.61 |
| 115 | $61,941.61 | $388.40 | $0.00 | $350.23 | $62,680.24 |
| 116 | $62,680.24 | $388.40 | $0.00 | $354.40 | $63,423.04 |
| 117 | $63,423.04 | $388.40 | $0.00 | $358.60 | $64,170.04 |
| 118 | $64,170.04 | $388.40 | $0.00 | $362.83 | $64,921.27 |
| 119 | $64,921.27 | $388.40 | $0.00 | $367.07 | $65,676.74 |
| 120 | $65,676.74 | $388.40 | $0.00 | $371.35 | $66,436.49 |
| 121 | $66,436.49 | $388.40 | $0.00 | $375.64 | $67,200.53 |
| 122 | $67,200.53 | $388.40 | $0.00 | $379.96 | $67,968.89 |
| 123 | $67,968.89 | $388.40 | $0.00 | $384.31 | $68,741.60 |
| 124 | $68,741.60 | $388.40 | $0.00 | $388.68 | $69,518.68 |
| 125 | $69,518.68 | $388.40 | $0.00 | $393.07 | $70,300.15 |
| 126 | $70,300.15 | $388.40 | $0.00 | $397.49 | $71,086.04 |
| 127 | $71,086.04 | $388.40 | $0.00 | $401.93 | $71,876.37 |
| 128 | $71,876.37 | $388.40 | $0.00 | $406.40 | $72,671.17 |
| 129 | $72,671.17 | $388.40 | $0.00 | $410.89 | $73,470.46 |
| 130 | $73,470.46 | $388.40 | $0.00 | $415.41 | $74,274.27 |
| 131 | $74,274.27 | $388.40 | $0.00 | $419.96 | $75,082.63 |
| 132 | $75,082.63 | $388.40 | $0.00 | $424.53 | $75,895.56 |
| 133 | $75,895.56 | $388.40 | $0.00 | $429.12 | $76,713.08 |
| 134 | $76,713.08 | $388.40 | $0.00 | $433.75 | $77,535.23 |
| 135 | $77,535.23 | $388.40 | $0.00 | $438.40 | $78,362.03 |
| 136 | $78,362.03 | $388.40 | $0.00 | $443.07 | $79,193.50 |
| 137 | $79,193.50 | $388.40 | $0.00 | $447.77 | $80,029.67 |
| 138 | $80,029.67 | $388.40 | $0.00 | $452.50 | $80,870.57 |
| 139 | $80,870.57 | $388.40 | $0.00 | $457.25 | $81,716.22 |
| 140 | $81,716.22 | $388.40 | $0.00 | $462.04 | $82,566.66 |
| 141 | $82,566.66 | $388.40 | $0.00 | $466.84 | $83,421.90 |
| 142 | $83,421.90 | $388.40 | $0.00 | $471.68 | $84,281.98 |
| 143 | $84,281.98 | $388.40 | $0.00 | $476.54 | $85,146.92 |
| 144 | $85,146.92 | $388.40 | $0.00 | $481.43 | $86,016.75 |
| 145 | $86,016.75 | $388.40 | $0.00 | $486.35 | $86,891.50 |
| 146 | $86,891.50 | $388.40 | $0.00 | $491.30 | $87,771.20 |
| 147 | $87,771.20 | $388.40 | $0.00 | $496.27 | $88,655.87 |
| 148 | $88,655.87 | $388.40 | $0.00 | $501.27 | $89,545.54 |
| 149 | $89,545.54 | $388.40 | $0.00 | $506.30 | $90,440.24 |
| 150 | $90,440.24 | $388.40 | $0.00 | $511.36 | $91,340.00 |
| 151 | $91,340.00 | $388.40 | $0.00 | $516.45 | $92,244.85 |
| 152 | $92,244.85 | $388.40 | $0.00 | $521.57 | $93,154.82 |
| 153 | $93,154.82 | $388.40 | $0.00 | $526.71 | $94,069.93 |
| 154 | $94,069.93 | $388.40 | $0.00 | $531.89 | $94,990.22 |
| 155 | $94,990.22 | $388.40 | $0.00 | $537.09 | $95,915.71 |
| 156 | $95,915.71 | $388.40 | $0.00 | $542.32 | $96,846.43 |
| 157 | $96,846.43 | $388.40 | $0.00 | $547.58 | $97,782.41 |
| 158 | $97,782.41 | $388.40 | $0.00 | $552.88 | $98,723.69 |
| 159 | $98,723.69 | $388.40 | $0.00 | $558.20 | $99,670.29 |
| 160 | $99,670.29 | $388.40 | $0.00 | $563.55 | $100,622.24 |
| 161 | $100,622.24 | $388.40 | $0.00 | $568.93 | $101,579.57 |
| 162 | $101,579.57 | $388.40 | $0.00 | $574.35 | $102,542.32 |
| 163 | $102,542.32 | $388.40 | $0.00 | $579.79 | $103,510.51 |
| 164 | $103,510.51 | $388.40 | $0.00 | $585.26 | $104,484.17 |
| 165 | $104,484.17 | $388.40 | $0.00 | $590.77 | $105,463.34 |
| 166 | $105,463.34 | $388.40 | $0.00 | $596.31 | $106,448.05 |
| 167 | $106,448.05 | $388.40 | $0.00 | $601.87 | $107,438.32 |
| 168 | $107,438.32 | $388.40 | $0.00 | $607.47 | $108,434.19 |
| 169 | $108,434.19 | $388.40 | $0.00 | $613.10 | $109,435.69 |
| 170 | $109,435.69 | $388.40 | $0.00 | $618.77 | $110,442.86 |
| 171 | $110,442.86 | $388.40 | $0.00 | $624.46 | $111,455.72 |
| 172 | $111,455.72 | $388.40 | $0.00 | $630.19 | $112,474.31 |
| 173 | $112,474.31 | $388.40 | $0.00 | $635.95 | $113,498.66 |
| 174 | $113,498.66 | $388.40 | $0.00 | $641.74 | $114,528.80 |
| 175 | $114,528.80 | $388.40 | $0.00 | $647.56 | $115,564.76 |
| 176 | $115,564.76 | $388.40 | $0.00 | $653.42 | $116,606.58 |
| 177 | $116,606.58 | $388.40 | $0.00 | $659.31 | $117,654.29 |
| 178 | $117,654.29 | $388.40 | $0.00 | $665.23 | $118,707.92 |
| 179 | $118,707.92 | $388.40 | $0.00 | $671.19 | $119,767.51 |
| 180 | $119,767.51 | $388.40 | $0.00 | $677.18 | $120,833.09 |
| 181 | $120,833.09 | $388.40 | $0.00 | $683.21 | $121,904.70 |
| 182 | $121,904.70 | $388.40 | $0.00 | $689.27 | $122,982.37 |
| 183 | $122,982.37 | $388.40 | $0.00 | $695.36 | $124,066.13 |
| 184 | $124,066.13 | $388.40 | $0.00 | $701.49 | $125,156.02 |
| 185 | $125,156.02 | $388.40 | $0.00 | $707.65 | $126,252.07 |
| 186 | $126,252.07 | $388.40 | $0.00 | $713.85 | $127,354.32 |
| 187 | $127,354.32 | $388.40 | $0.00 | $720.08 | $128,462.80 |
| 188 | $128,462.80 | $388.40 | $0.00 | $726.35 | $129,577.55 |
| 189 | $129,577.55 | $388.40 | $0.00 | $732.65 | $130,698.60 |
| 190 | $130,698.60 | $388.40 | $0.00 | $738.99 | $131,825.99 |
| 191 | $131,825.99 | $388.40 | $0.00 | $745.36 | $132,959.75 |
| 192 | $132,959.75 | $388.40 | $0.00 | $751.77 | $134,099.92 |
| 193 | $134,099.92 | $388.40 | $0.00 | $758.22 | $135,246.54 |
| 194 | $135,246.54 | $388.40 | $0.00 | $764.70 | $136,399.64 |
| 195 | $136,399.64 | $388.40 | $0.00 | $771.22 | $137,559.26 |
| 196 | $137,559.26 | $388.40 | $0.00 | $777.78 | $138,725.44 |
| 197 | $138,725.44 | $388.40 | $0.00 | $784.37 | $139,898.21 |
| 198 | $139,898.21 | $388.40 | $0.00 | $791.00 | $141,077.61 |
| 199 | $141,077.61 | $388.40 | $0.00 | $797.67 | $142,263.68 |
| 200 | $142,263.68 | $388.40 | $0.00 | $804.38 | $143,456.46 |
| 201 | $143,456.46 | $388.40 | $0.00 | $811.12 | $144,655.98 |
| 202 | $144,655.98 | $388.40 | $0.00 | $817.91 | $145,862.29 |
| 203 | $145,862.29 | $388.40 | $0.00 | $824.73 | $147,075.42 |
| 204 | $147,075.42 | $388.40 | $0.00 | $831.59 | $148,295.41 |
| 205 | $148,295.41 | $388.40 | $0.00 | $838.48 | $149,522.29 |
| 206 | $149,522.29 | $388.40 | $0.00 | $845.42 | $150,756.11 |
| 207 | $150,756.11 | $388.40 | $0.00 | $852.40 | $151,996.91 |
| 208 | $151,996.91 | $388.40 | $0.00 | $859.41 | $153,244.72 |
| 209 | $153,244.72 | $388.40 | $0.00 | $866.47 | $154,499.59 |
| 210 | $154,499.59 | $388.40 | $0.00 | $873.56 | $155,761.55 |
| 211 | $155,761.55 | $388.40 | $0.00 | $880.70 | $157,030.65 |
| 212 | $157,030.65 | $388.40 | $0.00 | $887.87 | $158,306.92 |
| 213 | $158,306.92 | $388.40 | $0.00 | $895.09 | $159,590.41 |
| 214 | $159,590.41 | $388.40 | $0.00 | $902.35 | $160,881.16 |
| 215 | $160,881.16 | $388.40 | $0.00 | $909.65 | $162,179.21 |
| 216 | $162,179.21 | $388.40 | $0.00 | $916.98 | $163,484.59 |
| 217 | $163,484.59 | $388.40 | $84,464.51 | $924.37 | $80,332.85 |
| 218 | $80,332.85 | $388.40 | $0.00 | $454.21 | $81,175.46 |
| 219 | $81,175.46 | $388.40 | $0.00 | $458.98 | $82,022.84 |
| 220 | $82,022.84 | $388.40 | $0.00 | $463.77 | $82,875.01 |
| 221 | $82,875.01 | $388.40 | $0.00 | $468.59 | $83,732.00 |
| 222 | $83,732.00 | $388.40 | $0.00 | $473.43 | $84,593.83 |
| 223 | $84,593.83 | $388.40 | $0.00 | $478.31 | $85,460.54 |
| 224 | $85,460.54 | $388.40 | $0.00 | $483.21 | $86,332.15 |
| 225 | $86,332.15 | $388.40 | $0.00 | $488.13 | $87,208.68 |
| 226 | $87,208.68 | $388.40 | $0.00 | $493.09 | $88,090.17 |
| 227 | $88,090.17 | $388.40 | $0.00 | $498.07 | $88,976.64 |
| 228 | $88,976.64 | $388.40 | $0.00 | $503.09 | $89,868.13 |
| 229 | $89,868.13 | $0.00 | $90,377.02 | $508.13 | -$0.76 |