Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$186,078
Monthly savings required$1,473

How much will it cost to send your child to Occidental College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $744,312.77 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,472.98 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$71,756.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Occidental College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,472.98 $0.00 $0.00 $1,472.98
2 $1,472.98 $1,472.98 $0.00 $8.33 $2,954.29
3 $2,954.29 $1,472.98 $0.00 $16.70 $4,443.97
4 $4,443.97 $1,472.98 $0.00 $25.13 $5,942.08
5 $5,942.08 $1,472.98 $0.00 $33.60 $7,448.66
6 $7,448.66 $1,472.98 $0.00 $42.12 $8,963.76
7 $8,963.76 $1,472.98 $0.00 $50.68 $10,487.42
8 $10,487.42 $1,472.98 $0.00 $59.30 $12,019.70
9 $12,019.70 $1,472.98 $0.00 $67.96 $13,560.64
10 $13,560.64 $1,472.98 $0.00 $76.67 $15,110.29
11 $15,110.29 $1,472.98 $0.00 $85.44 $16,668.71
12 $16,668.71 $1,472.98 $0.00 $94.25 $18,235.94
13 $18,235.94 $1,472.98 $0.00 $103.11 $19,812.03
14 $19,812.03 $1,472.98 $0.00 $112.02 $21,397.03
15 $21,397.03 $1,472.98 $0.00 $120.98 $22,990.99
16 $22,990.99 $1,472.98 $0.00 $129.99 $24,593.96
17 $24,593.96 $1,472.98 $0.00 $139.06 $26,206.00
18 $26,206.00 $1,472.98 $0.00 $148.17 $27,827.15
19 $27,827.15 $1,472.98 $0.00 $157.34 $29,457.47
20 $29,457.47 $1,472.98 $0.00 $166.56 $31,097.01
21 $31,097.01 $1,472.98 $0.00 $175.83 $32,745.82
22 $32,745.82 $1,472.98 $0.00 $185.15 $34,403.95
23 $34,403.95 $1,472.98 $0.00 $194.52 $36,071.45
24 $36,071.45 $1,472.98 $0.00 $203.95 $37,748.38
25 $37,748.38 $1,472.98 $0.00 $213.43 $39,434.79
26 $39,434.79 $1,472.98 $0.00 $222.97 $41,130.74
27 $41,130.74 $1,472.98 $0.00 $232.56 $42,836.28
28 $42,836.28 $1,472.98 $0.00 $242.20 $44,551.46
29 $44,551.46 $1,472.98 $0.00 $251.90 $46,276.34
30 $46,276.34 $1,472.98 $0.00 $261.65 $48,010.97
31 $48,010.97 $1,472.98 $0.00 $271.46 $49,755.41
32 $49,755.41 $1,472.98 $0.00 $281.32 $51,509.71
33 $51,509.71 $1,472.98 $0.00 $291.24 $53,273.93
34 $53,273.93 $1,472.98 $0.00 $301.22 $55,048.13
35 $55,048.13 $1,472.98 $0.00 $311.25 $56,832.36
36 $56,832.36 $1,472.98 $0.00 $321.34 $58,626.68
37 $58,626.68 $1,472.98 $0.00 $331.48 $60,431.14
38 $60,431.14 $1,472.98 $0.00 $341.69 $62,245.81
39 $62,245.81 $1,472.98 $0.00 $351.95 $64,070.74
40 $64,070.74 $1,472.98 $0.00 $362.27 $65,905.99
41 $65,905.99 $1,472.98 $0.00 $372.64 $67,751.61
42 $67,751.61 $1,472.98 $0.00 $383.08 $69,607.67
43 $69,607.67 $1,472.98 $0.00 $393.57 $71,474.22
44 $71,474.22 $1,472.98 $0.00 $404.13 $73,351.33
45 $73,351.33 $1,472.98 $0.00 $414.74 $75,239.05
46 $75,239.05 $1,472.98 $0.00 $425.41 $77,137.44
47 $77,137.44 $1,472.98 $0.00 $436.15 $79,046.57
48 $79,046.57 $1,472.98 $0.00 $446.94 $80,966.49
49 $80,966.49 $1,472.98 $0.00 $457.80 $82,897.27
50 $82,897.27 $1,472.98 $0.00 $468.71 $84,838.96
51 $84,838.96 $1,472.98 $0.00 $479.69 $86,791.63
52 $86,791.63 $1,472.98 $0.00 $490.73 $88,755.34
53 $88,755.34 $1,472.98 $0.00 $501.84 $90,730.16
54 $90,730.16 $1,472.98 $0.00 $513.00 $92,716.14
55 $92,716.14 $1,472.98 $0.00 $524.23 $94,713.35
56 $94,713.35 $1,472.98 $0.00 $535.52 $96,721.85
57 $96,721.85 $1,472.98 $0.00 $546.88 $98,741.71
58 $98,741.71 $1,472.98 $0.00 $558.30 $100,772.99
59 $100,772.99 $1,472.98 $0.00 $569.79 $102,815.76
60 $102,815.76 $1,472.98 $0.00 $581.34 $104,870.08
61 $104,870.08 $1,472.98 $0.00 $592.95 $106,936.01
62 $106,936.01 $1,472.98 $0.00 $604.63 $109,013.62
63 $109,013.62 $1,472.98 $0.00 $616.38 $111,102.98
64 $111,102.98 $1,472.98 $0.00 $628.19 $113,204.15
65 $113,204.15 $1,472.98 $0.00 $640.07 $115,317.20
66 $115,317.20 $1,472.98 $0.00 $652.02 $117,442.20
67 $117,442.20 $1,472.98 $0.00 $664.04 $119,579.22
68 $119,579.22 $1,472.98 $0.00 $676.12 $121,728.32
69 $121,728.32 $1,472.98 $0.00 $688.27 $123,889.57
70 $123,889.57 $1,472.98 $0.00 $700.49 $126,063.04
71 $126,063.04 $1,472.98 $0.00 $712.78 $128,248.80
72 $128,248.80 $1,472.98 $0.00 $725.14 $130,446.92
73 $130,446.92 $1,472.98 $0.00 $737.57 $132,657.47
74 $132,657.47 $1,472.98 $0.00 $750.06 $134,880.51
75 $134,880.51 $1,472.98 $0.00 $762.63 $137,116.12
76 $137,116.12 $1,472.98 $0.00 $775.27 $139,364.37
77 $139,364.37 $1,472.98 $0.00 $787.99 $141,625.34
78 $141,625.34 $1,472.98 $0.00 $800.77 $143,899.09
79 $143,899.09 $1,472.98 $0.00 $813.63 $146,185.70
80 $146,185.70 $1,472.98 $0.00 $826.56 $148,485.24
81 $148,485.24 $1,472.98 $0.00 $839.56 $150,797.78
82 $150,797.78 $1,472.98 $0.00 $852.63 $153,123.39
83 $153,123.39 $1,472.98 $0.00 $865.78 $155,462.15
84 $155,462.15 $1,472.98 $0.00 $879.01 $157,814.14
85 $157,814.14 $1,472.98 $0.00 $892.30 $160,179.42
86 $160,179.42 $1,472.98 $0.00 $905.68 $162,558.08
87 $162,558.08 $1,472.98 $0.00 $919.13 $164,950.19
88 $164,950.19 $1,472.98 $0.00 $932.65 $167,355.82
89 $167,355.82 $1,472.98 $0.00 $946.25 $169,775.05
90 $169,775.05 $1,472.98 $0.00 $959.93 $172,207.96
91 $172,207.96 $1,472.98 $0.00 $973.69 $174,654.63
92 $174,654.63 $1,472.98 $0.00 $987.52 $177,115.13
93 $177,115.13 $1,472.98 $0.00 $1,001.43 $179,589.54
94 $179,589.54 $1,472.98 $0.00 $1,015.43 $182,077.95
95 $182,077.95 $1,472.98 $0.00 $1,029.50 $184,580.43
96 $184,580.43 $1,472.98 $0.00 $1,043.64 $187,097.05
97 $187,097.05 $1,472.98 $0.00 $1,057.87 $189,627.90
98 $189,627.90 $1,472.98 $0.00 $1,072.18 $192,173.06
99 $192,173.06 $1,472.98 $0.00 $1,086.57 $194,732.61
100 $194,732.61 $1,472.98 $0.00 $1,101.05 $197,306.64
101 $197,306.64 $1,472.98 $0.00 $1,115.60 $199,895.22
102 $199,895.22 $1,472.98 $0.00 $1,130.24 $202,498.44
103 $202,498.44 $1,472.98 $0.00 $1,144.96 $205,116.38
104 $205,116.38 $1,472.98 $0.00 $1,159.76 $207,749.12
105 $207,749.12 $1,472.98 $0.00 $1,174.64 $210,396.74
106 $210,396.74 $1,472.98 $0.00 $1,189.61 $213,059.33
107 $213,059.33 $1,472.98 $0.00 $1,204.67 $215,736.98
108 $215,736.98 $1,472.98 $0.00 $1,219.81 $218,429.77
109 $218,429.77 $1,472.98 $0.00 $1,235.03 $221,137.78
110 $221,137.78 $1,472.98 $0.00 $1,250.35 $223,861.11
111 $223,861.11 $1,472.98 $0.00 $1,265.74 $226,599.83
112 $226,599.83 $1,472.98 $0.00 $1,281.23 $229,354.04
113 $229,354.04 $1,472.98 $0.00 $1,296.80 $232,123.82
114 $232,123.82 $1,472.98 $0.00 $1,312.46 $234,909.26
115 $234,909.26 $1,472.98 $0.00 $1,328.21 $237,710.45
116 $237,710.45 $1,472.98 $0.00 $1,344.05 $240,527.48
117 $240,527.48 $1,472.98 $0.00 $1,359.98 $243,360.44
118 $243,360.44 $1,472.98 $0.00 $1,376.00 $246,209.42
119 $246,209.42 $1,472.98 $0.00 $1,392.10 $249,074.50
120 $249,074.50 $1,472.98 $0.00 $1,408.30 $251,955.78
121 $251,955.78 $1,472.98 $0.00 $1,424.59 $254,853.35
122 $254,853.35 $1,472.98 $0.00 $1,440.98 $257,767.31
123 $257,767.31 $1,472.98 $0.00 $1,457.45 $260,697.74
124 $260,697.74 $1,472.98 $0.00 $1,474.02 $263,644.74
125 $263,644.74 $1,472.98 $0.00 $1,490.69 $266,608.41
126 $266,608.41 $1,472.98 $0.00 $1,507.44 $269,588.83
127 $269,588.83 $1,472.98 $0.00 $1,524.29 $272,586.10
128 $272,586.10 $1,472.98 $0.00 $1,541.24 $275,600.32
129 $275,600.32 $1,472.98 $0.00 $1,558.28 $278,631.58
130 $278,631.58 $1,472.98 $0.00 $1,575.42 $281,679.98
131 $281,679.98 $1,472.98 $0.00 $1,592.66 $284,745.62
132 $284,745.62 $1,472.98 $0.00 $1,609.99 $287,828.59
133 $287,828.59 $1,472.98 $0.00 $1,627.42 $290,928.99
134 $290,928.99 $1,472.98 $0.00 $1,644.95 $294,046.92
135 $294,046.92 $1,472.98 $0.00 $1,662.58 $297,182.48
136 $297,182.48 $1,472.98 $0.00 $1,680.31 $300,335.77
137 $300,335.77 $1,472.98 $0.00 $1,698.14 $303,506.89
138 $303,506.89 $1,472.98 $0.00 $1,716.07 $306,695.94
139 $306,695.94 $1,472.98 $0.00 $1,734.10 $309,903.02
140 $309,903.02 $1,472.98 $0.00 $1,752.24 $313,128.24
141 $313,128.24 $1,472.98 $0.00 $1,770.47 $316,371.69
142 $316,371.69 $1,472.98 $0.00 $1,788.81 $319,633.48
143 $319,633.48 $1,472.98 $0.00 $1,807.25 $322,913.71
144 $322,913.71 $1,472.98 $0.00 $1,825.80 $326,212.49
145 $326,212.49 $1,472.98 $0.00 $1,844.45 $329,529.92
146 $329,529.92 $1,472.98 $0.00 $1,863.21 $332,866.11
147 $332,866.11 $1,472.98 $0.00 $1,882.07 $336,221.16
148 $336,221.16 $1,472.98 $0.00 $1,901.04 $339,595.18
149 $339,595.18 $1,472.98 $0.00 $1,920.12 $342,988.28
150 $342,988.28 $1,472.98 $0.00 $1,939.31 $346,400.57
151 $346,400.57 $1,472.98 $0.00 $1,958.60 $349,832.15
152 $349,832.15 $1,472.98 $0.00 $1,978.00 $353,283.13
153 $353,283.13 $1,472.98 $0.00 $1,997.51 $356,753.62
154 $356,753.62 $1,472.98 $0.00 $2,017.14 $360,243.74
155 $360,243.74 $1,472.98 $0.00 $2,036.87 $363,753.59
156 $363,753.59 $1,472.98 $0.00 $2,056.72 $367,283.29
157 $367,283.29 $1,472.98 $0.00 $2,076.67 $370,832.94
158 $370,832.94 $1,472.98 $0.00 $2,096.74 $374,402.66
159 $374,402.66 $1,472.98 $0.00 $2,116.93 $377,992.57
160 $377,992.57 $1,472.98 $0.00 $2,137.22 $381,602.77
161 $381,602.77 $1,472.98 $0.00 $2,157.64 $385,233.39
162 $385,233.39 $1,472.98 $0.00 $2,178.17 $388,884.54
163 $388,884.54 $1,472.98 $0.00 $2,198.81 $392,556.33
164 $392,556.33 $1,472.98 $0.00 $2,219.57 $396,248.88
165 $396,248.88 $1,472.98 $0.00 $2,240.45 $399,962.31
166 $399,962.31 $1,472.98 $0.00 $2,261.45 $403,696.74
167 $403,696.74 $1,472.98 $0.00 $2,282.56 $407,452.28
168 $407,452.28 $1,472.98 $0.00 $2,303.79 $411,229.05
169 $411,229.05 $1,472.98 $0.00 $2,325.15 $415,027.18
170 $415,027.18 $1,472.98 $0.00 $2,346.62 $418,846.78
171 $418,846.78 $1,472.98 $0.00 $2,368.22 $422,687.98
172 $422,687.98 $1,472.98 $0.00 $2,389.94 $426,550.90
173 $426,550.90 $1,472.98 $0.00 $2,411.78 $430,435.66
174 $430,435.66 $1,472.98 $0.00 $2,433.75 $434,342.39
175 $434,342.39 $1,472.98 $0.00 $2,455.84 $438,271.21
176 $438,271.21 $1,472.98 $0.00 $2,478.05 $442,222.24
177 $442,222.24 $1,472.98 $0.00 $2,500.39 $446,195.61
178 $446,195.61 $1,472.98 $0.00 $2,522.85 $450,191.44
179 $450,191.44 $1,472.98 $0.00 $2,545.45 $454,209.87
180 $454,209.87 $1,472.98 $0.00 $2,568.17 $458,251.02
181 $458,251.02 $1,472.98 $0.00 $2,591.02 $462,315.02
182 $462,315.02 $1,472.98 $0.00 $2,614.00 $466,402.00
183 $466,402.00 $1,472.98 $0.00 $2,637.10 $470,512.08
184 $470,512.08 $1,472.98 $0.00 $2,660.34 $474,645.40
185 $474,645.40 $1,472.98 $0.00 $2,683.71 $478,802.09
186 $478,802.09 $1,472.98 $0.00 $2,707.22 $482,982.29
187 $482,982.29 $1,472.98 $0.00 $2,730.85 $487,186.12
188 $487,186.12 $1,472.98 $0.00 $2,754.62 $491,413.72
189 $491,413.72 $1,472.98 $0.00 $2,778.52 $495,665.22
190 $495,665.22 $1,472.98 $0.00 $2,802.56 $499,940.76
191 $499,940.76 $1,472.98 $0.00 $2,826.74 $504,240.48
192 $504,240.48 $1,472.98 $0.00 $2,851.05 $508,564.51
193 $508,564.51 $1,472.98 $0.00 $2,875.50 $512,912.99
194 $512,912.99 $1,472.98 $0.00 $2,900.08 $517,286.05
195 $517,286.05 $1,472.98 $0.00 $2,924.81 $521,683.84
196 $521,683.84 $1,472.98 $0.00 $2,949.68 $526,106.50
197 $526,106.50 $1,472.98 $0.00 $2,974.68 $530,554.16
198 $530,554.16 $1,472.98 $0.00 $2,999.83 $535,026.97
199 $535,026.97 $1,472.98 $0.00 $3,025.12 $539,525.07
200 $539,525.07 $1,472.98 $0.00 $3,050.55 $544,048.60
201 $544,048.60 $1,472.98 $0.00 $3,076.13 $548,597.71
202 $548,597.71 $1,472.98 $0.00 $3,101.85 $553,172.54
203 $553,172.54 $1,472.98 $0.00 $3,127.72 $557,773.24
204 $557,773.24 $1,472.98 $0.00 $3,153.73 $562,399.95
205 $562,399.95 $1,472.98 $0.00 $3,179.89 $567,052.82
206 $567,052.82 $1,472.98 $0.00 $3,206.20 $571,732.00
207 $571,732.00 $1,472.98 $0.00 $3,232.66 $576,437.64
208 $576,437.64 $1,472.98 $0.00 $3,259.26 $581,169.88
209 $581,169.88 $1,472.98 $0.00 $3,286.02 $585,928.88
210 $585,928.88 $1,472.98 $0.00 $3,312.93 $590,714.79
211 $590,714.79 $1,472.98 $0.00 $3,339.99 $595,527.76
212 $595,527.76 $1,472.98 $0.00 $3,367.20 $600,367.94
213 $600,367.94 $1,472.98 $0.00 $3,394.57 $605,235.49
214 $605,235.49 $1,472.98 $0.00 $3,422.09 $610,130.56
215 $610,130.56 $1,472.98 $0.00 $3,449.77 $615,053.31
216 $615,053.31 $1,472.98 $0.00 $3,477.60 $620,003.89
217 $620,003.89 $1,472.98 $172,689.37 $3,505.59 $452,293.09
218 $452,293.09 $1,472.98 $0.00 $2,557.33 $456,323.40
219 $456,323.40 $1,472.98 $0.00 $2,580.12 $460,376.50
220 $460,376.50 $1,472.98 $0.00 $2,603.04 $464,452.52
221 $464,452.52 $1,472.98 $0.00 $2,626.08 $468,551.58
222 $468,551.58 $1,472.98 $0.00 $2,649.26 $472,673.82
223 $472,673.82 $1,472.98 $0.00 $2,672.57 $476,819.37
224 $476,819.37 $1,472.98 $0.00 $2,696.01 $480,988.36
225 $480,988.36 $1,472.98 $0.00 $2,719.58 $485,180.92
226 $485,180.92 $1,472.98 $0.00 $2,743.28 $489,397.18
227 $489,397.18 $1,472.98 $0.00 $2,767.12 $493,637.28
228 $493,637.28 $1,472.98 $0.00 $2,791.10 $497,901.36
229 $497,901.36 $1,472.98 $181,323.84 $2,815.21 $320,865.71
230 $320,865.71 $1,472.98 $0.00 $1,814.22 $324,152.91
231 $324,152.91 $1,472.98 $0.00 $1,832.81 $327,458.70
232 $327,458.70 $1,472.98 $0.00 $1,851.50 $330,783.18
233 $330,783.18 $1,472.98 $0.00 $1,870.30 $334,126.46
234 $334,126.46 $1,472.98 $0.00 $1,889.20 $337,488.64
235 $337,488.64 $1,472.98 $0.00 $1,908.21 $340,869.83
236 $340,869.83 $1,472.98 $0.00 $1,927.33 $344,270.14
237 $344,270.14 $1,472.98 $0.00 $1,946.55 $347,689.67
238 $347,689.67 $1,472.98 $0.00 $1,965.89 $351,128.54
239 $351,128.54 $1,472.98 $0.00 $1,985.33 $354,586.85
240 $354,586.85 $1,472.98 $0.00 $2,004.89 $358,064.72
241 $358,064.72 $1,472.98 $190,390.03 $2,024.55 $171,172.22
242 $171,172.22 $1,472.98 $0.00 $967.83 $173,613.03
243 $173,613.03 $1,472.98 $0.00 $981.63 $176,067.64
244 $176,067.64 $1,472.98 $0.00 $995.51 $178,536.13
245 $178,536.13 $1,472.98 $0.00 $1,009.47 $181,018.58
246 $181,018.58 $1,472.98 $0.00 $1,023.51 $183,515.07
247 $183,515.07 $1,472.98 $0.00 $1,037.62 $186,025.67
248 $186,025.67 $1,472.98 $0.00 $1,051.82 $188,550.47
249 $188,550.47 $1,472.98 $0.00 $1,066.09 $191,089.54
250 $191,089.54 $1,472.98 $0.00 $1,080.45 $193,642.97
251 $193,642.97 $1,472.98 $0.00 $1,094.89 $196,210.84
252 $196,210.84 $1,472.98 $0.00 $1,109.40 $198,793.22
253 $198,793.22 $0.00 $199,909.53 $1,124.01 $7.70