Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$182,821
Monthly savings required$1,447

How much will it cost to send your child to Pitzer College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $731,284.50 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,447.19 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$70,500.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Pitzer College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,447.19 $0.00 $0.00 $1,447.19
2 $1,447.19 $1,447.19 $0.00 $8.18 $2,902.56
3 $2,902.56 $1,447.19 $0.00 $16.41 $4,366.16
4 $4,366.16 $1,447.19 $0.00 $24.69 $5,838.04
5 $5,838.04 $1,447.19 $0.00 $33.01 $7,318.24
6 $7,318.24 $1,447.19 $0.00 $41.38 $8,806.81
7 $8,806.81 $1,447.19 $0.00 $49.79 $10,303.79
8 $10,303.79 $1,447.19 $0.00 $58.26 $11,809.24
9 $11,809.24 $1,447.19 $0.00 $66.77 $13,323.20
10 $13,323.20 $1,447.19 $0.00 $75.33 $14,845.72
11 $14,845.72 $1,447.19 $0.00 $83.94 $16,376.85
12 $16,376.85 $1,447.19 $0.00 $92.60 $17,916.64
13 $17,916.64 $1,447.19 $0.00 $101.30 $19,465.13
14 $19,465.13 $1,447.19 $0.00 $110.06 $21,022.38
15 $21,022.38 $1,447.19 $0.00 $118.86 $22,588.43
16 $22,588.43 $1,447.19 $0.00 $127.72 $24,163.34
17 $24,163.34 $1,447.19 $0.00 $136.62 $25,747.15
18 $25,747.15 $1,447.19 $0.00 $145.58 $27,339.92
19 $27,339.92 $1,447.19 $0.00 $154.58 $28,941.69
20 $28,941.69 $1,447.19 $0.00 $163.64 $30,552.52
21 $30,552.52 $1,447.19 $0.00 $172.75 $32,172.46
22 $32,172.46 $1,447.19 $0.00 $181.91 $33,801.56
23 $33,801.56 $1,447.19 $0.00 $191.12 $35,439.87
24 $35,439.87 $1,447.19 $0.00 $200.38 $37,087.44
25 $37,087.44 $1,447.19 $0.00 $209.70 $38,744.33
26 $38,744.33 $1,447.19 $0.00 $219.07 $40,410.59
27 $40,410.59 $1,447.19 $0.00 $228.49 $42,086.27
28 $42,086.27 $1,447.19 $0.00 $237.96 $43,771.42
29 $43,771.42 $1,447.19 $0.00 $247.49 $45,466.10
30 $45,466.10 $1,447.19 $0.00 $257.07 $47,170.36
31 $47,170.36 $1,447.19 $0.00 $266.71 $48,884.26
32 $48,884.26 $1,447.19 $0.00 $276.40 $50,607.85
33 $50,607.85 $1,447.19 $0.00 $286.14 $52,341.18
34 $52,341.18 $1,447.19 $0.00 $295.94 $54,084.31
35 $54,084.31 $1,447.19 $0.00 $305.80 $55,837.30
36 $55,837.30 $1,447.19 $0.00 $315.71 $57,600.20
37 $57,600.20 $1,447.19 $0.00 $325.68 $59,373.07
38 $59,373.07 $1,447.19 $0.00 $335.70 $61,155.96
39 $61,155.96 $1,447.19 $0.00 $345.78 $62,948.93
40 $62,948.93 $1,447.19 $0.00 $355.92 $64,752.04
41 $64,752.04 $1,447.19 $0.00 $366.12 $66,565.35
42 $66,565.35 $1,447.19 $0.00 $376.37 $68,388.91
43 $68,388.91 $1,447.19 $0.00 $386.68 $70,222.78
44 $70,222.78 $1,447.19 $0.00 $397.05 $72,067.02
45 $72,067.02 $1,447.19 $0.00 $407.48 $73,921.69
46 $73,921.69 $1,447.19 $0.00 $417.96 $75,786.84
47 $75,786.84 $1,447.19 $0.00 $428.51 $77,662.54
48 $77,662.54 $1,447.19 $0.00 $439.12 $79,548.85
49 $79,548.85 $1,447.19 $0.00 $449.78 $81,445.82
50 $81,445.82 $1,447.19 $0.00 $460.51 $83,353.52
51 $83,353.52 $1,447.19 $0.00 $471.29 $85,272.00
52 $85,272.00 $1,447.19 $0.00 $482.14 $87,201.33
53 $87,201.33 $1,447.19 $0.00 $493.05 $89,141.57
54 $89,141.57 $1,447.19 $0.00 $504.02 $91,092.78
55 $91,092.78 $1,447.19 $0.00 $515.05 $93,055.02
56 $93,055.02 $1,447.19 $0.00 $526.15 $95,028.36
57 $95,028.36 $1,447.19 $0.00 $537.30 $97,012.85
58 $97,012.85 $1,447.19 $0.00 $548.52 $99,008.56
59 $99,008.56 $1,447.19 $0.00 $559.81 $101,015.56
60 $101,015.56 $1,447.19 $0.00 $571.16 $103,033.91
61 $103,033.91 $1,447.19 $0.00 $582.57 $105,063.67
62 $105,063.67 $1,447.19 $0.00 $594.05 $107,104.91
63 $107,104.91 $1,447.19 $0.00 $605.59 $109,157.69
64 $109,157.69 $1,447.19 $0.00 $617.19 $111,222.07
65 $111,222.07 $1,447.19 $0.00 $628.87 $113,298.13
66 $113,298.13 $1,447.19 $0.00 $640.60 $115,385.92
67 $115,385.92 $1,447.19 $0.00 $652.41 $117,485.52
68 $117,485.52 $1,447.19 $0.00 $664.28 $119,596.99
69 $119,596.99 $1,447.19 $0.00 $676.22 $121,720.40
70 $121,720.40 $1,447.19 $0.00 $688.22 $123,855.81
71 $123,855.81 $1,447.19 $0.00 $700.30 $126,003.30
72 $126,003.30 $1,447.19 $0.00 $712.44 $128,162.93
73 $128,162.93 $1,447.19 $0.00 $724.65 $130,334.77
74 $130,334.77 $1,447.19 $0.00 $736.93 $132,518.89
75 $132,518.89 $1,447.19 $0.00 $749.28 $134,715.36
76 $134,715.36 $1,447.19 $0.00 $761.70 $136,924.25
77 $136,924.25 $1,447.19 $0.00 $774.19 $139,145.63
78 $139,145.63 $1,447.19 $0.00 $786.75 $141,379.57
79 $141,379.57 $1,447.19 $0.00 $799.38 $143,626.14
80 $143,626.14 $1,447.19 $0.00 $812.08 $145,885.41
81 $145,885.41 $1,447.19 $0.00 $824.86 $148,157.46
82 $148,157.46 $1,447.19 $0.00 $837.70 $150,442.35
83 $150,442.35 $1,447.19 $0.00 $850.62 $152,740.16
84 $152,740.16 $1,447.19 $0.00 $863.62 $155,050.97
85 $155,050.97 $1,447.19 $0.00 $876.68 $157,374.84
86 $157,374.84 $1,447.19 $0.00 $889.82 $159,711.85
87 $159,711.85 $1,447.19 $0.00 $903.03 $162,062.07
88 $162,062.07 $1,447.19 $0.00 $916.32 $164,425.58
89 $164,425.58 $1,447.19 $0.00 $929.69 $166,802.46
90 $166,802.46 $1,447.19 $0.00 $943.13 $169,192.78
91 $169,192.78 $1,447.19 $0.00 $956.64 $171,596.61
92 $171,596.61 $1,447.19 $0.00 $970.23 $174,014.03
93 $174,014.03 $1,447.19 $0.00 $983.90 $176,445.12
94 $176,445.12 $1,447.19 $0.00 $997.65 $178,889.96
95 $178,889.96 $1,447.19 $0.00 $1,011.47 $181,348.62
96 $181,348.62 $1,447.19 $0.00 $1,025.37 $183,821.18
97 $183,821.18 $1,447.19 $0.00 $1,039.35 $186,307.72
98 $186,307.72 $1,447.19 $0.00 $1,053.41 $188,808.32
99 $188,808.32 $1,447.19 $0.00 $1,067.55 $191,323.06
100 $191,323.06 $1,447.19 $0.00 $1,081.77 $193,852.02
101 $193,852.02 $1,447.19 $0.00 $1,096.07 $196,395.28
102 $196,395.28 $1,447.19 $0.00 $1,110.45 $198,952.92
103 $198,952.92 $1,447.19 $0.00 $1,124.91 $201,525.02
104 $201,525.02 $1,447.19 $0.00 $1,139.45 $204,111.66
105 $204,111.66 $1,447.19 $0.00 $1,154.08 $206,712.93
106 $206,712.93 $1,447.19 $0.00 $1,168.78 $209,328.90
107 $209,328.90 $1,447.19 $0.00 $1,183.58 $211,959.67
108 $211,959.67 $1,447.19 $0.00 $1,198.45 $214,605.31
109 $214,605.31 $1,447.19 $0.00 $1,213.41 $217,265.91
110 $217,265.91 $1,447.19 $0.00 $1,228.45 $219,941.55
111 $219,941.55 $1,447.19 $0.00 $1,243.58 $222,632.32
112 $222,632.32 $1,447.19 $0.00 $1,258.80 $225,338.31
113 $225,338.31 $1,447.19 $0.00 $1,274.10 $228,059.60
114 $228,059.60 $1,447.19 $0.00 $1,289.48 $230,796.27
115 $230,796.27 $1,447.19 $0.00 $1,304.96 $233,548.42
116 $233,548.42 $1,447.19 $0.00 $1,320.52 $236,316.13
117 $236,316.13 $1,447.19 $0.00 $1,336.17 $239,099.49
118 $239,099.49 $1,447.19 $0.00 $1,351.90 $241,898.58
119 $241,898.58 $1,447.19 $0.00 $1,367.73 $244,713.50
120 $244,713.50 $1,447.19 $0.00 $1,383.65 $247,544.34
121 $247,544.34 $1,447.19 $0.00 $1,399.65 $250,391.18
122 $250,391.18 $1,447.19 $0.00 $1,415.75 $253,254.12
123 $253,254.12 $1,447.19 $0.00 $1,431.94 $256,133.25
124 $256,133.25 $1,447.19 $0.00 $1,448.21 $259,028.65
125 $259,028.65 $1,447.19 $0.00 $1,464.59 $261,940.43
126 $261,940.43 $1,447.19 $0.00 $1,481.05 $264,868.67
127 $264,868.67 $1,447.19 $0.00 $1,497.61 $267,813.47
128 $267,813.47 $1,447.19 $0.00 $1,514.26 $270,774.92
129 $270,774.92 $1,447.19 $0.00 $1,531.00 $273,753.11
130 $273,753.11 $1,447.19 $0.00 $1,547.84 $276,748.14
131 $276,748.14 $1,447.19 $0.00 $1,564.77 $279,760.10
132 $279,760.10 $1,447.19 $0.00 $1,581.80 $282,789.09
133 $282,789.09 $1,447.19 $0.00 $1,598.93 $285,835.21
134 $285,835.21 $1,447.19 $0.00 $1,616.15 $288,898.55
135 $288,898.55 $1,447.19 $0.00 $1,633.47 $291,979.21
136 $291,979.21 $1,447.19 $0.00 $1,650.89 $295,077.29
137 $295,077.29 $1,447.19 $0.00 $1,668.41 $298,192.89
138 $298,192.89 $1,447.19 $0.00 $1,686.03 $301,326.11
139 $301,326.11 $1,447.19 $0.00 $1,703.74 $304,477.04
140 $304,477.04 $1,447.19 $0.00 $1,721.56 $307,645.79
141 $307,645.79 $1,447.19 $0.00 $1,739.47 $310,832.45
142 $310,832.45 $1,447.19 $0.00 $1,757.49 $314,037.13
143 $314,037.13 $1,447.19 $0.00 $1,775.61 $317,259.93
144 $317,259.93 $1,447.19 $0.00 $1,793.83 $320,500.95
145 $320,500.95 $1,447.19 $0.00 $1,812.16 $323,760.30
146 $323,760.30 $1,447.19 $0.00 $1,830.59 $327,038.08
147 $327,038.08 $1,447.19 $0.00 $1,849.12 $330,334.39
148 $330,334.39 $1,447.19 $0.00 $1,867.76 $333,649.34
149 $333,649.34 $1,447.19 $0.00 $1,886.50 $336,983.03
150 $336,983.03 $1,447.19 $0.00 $1,905.35 $340,335.57
151 $340,335.57 $1,447.19 $0.00 $1,924.31 $343,707.07
152 $343,707.07 $1,447.19 $0.00 $1,943.37 $347,097.63
153 $347,097.63 $1,447.19 $0.00 $1,962.54 $350,507.36
154 $350,507.36 $1,447.19 $0.00 $1,981.82 $353,936.37
155 $353,936.37 $1,447.19 $0.00 $2,001.21 $357,384.77
156 $357,384.77 $1,447.19 $0.00 $2,020.71 $360,852.67
157 $360,852.67 $1,447.19 $0.00 $2,040.31 $364,340.17
158 $364,340.17 $1,447.19 $0.00 $2,060.03 $367,847.39
159 $367,847.39 $1,447.19 $0.00 $2,079.86 $371,374.44
160 $371,374.44 $1,447.19 $0.00 $2,099.81 $374,921.44
161 $374,921.44 $1,447.19 $0.00 $2,119.86 $378,488.49
162 $378,488.49 $1,447.19 $0.00 $2,140.03 $382,075.71
163 $382,075.71 $1,447.19 $0.00 $2,160.31 $385,683.21
164 $385,683.21 $1,447.19 $0.00 $2,180.71 $389,311.11
165 $389,311.11 $1,447.19 $0.00 $2,201.22 $392,959.52
166 $392,959.52 $1,447.19 $0.00 $2,221.85 $396,628.56
167 $396,628.56 $1,447.19 $0.00 $2,242.60 $400,318.35
168 $400,318.35 $1,447.19 $0.00 $2,263.46 $404,029.00
169 $404,029.00 $1,447.19 $0.00 $2,284.44 $407,760.63
170 $407,760.63 $1,447.19 $0.00 $2,305.54 $411,513.36
171 $411,513.36 $1,447.19 $0.00 $2,326.76 $415,287.31
172 $415,287.31 $1,447.19 $0.00 $2,348.09 $419,082.59
173 $419,082.59 $1,447.19 $0.00 $2,369.55 $422,899.33
174 $422,899.33 $1,447.19 $0.00 $2,391.13 $426,737.65
175 $426,737.65 $1,447.19 $0.00 $2,412.84 $430,597.68
176 $430,597.68 $1,447.19 $0.00 $2,434.66 $434,479.53
177 $434,479.53 $1,447.19 $0.00 $2,456.61 $438,383.33
178 $438,383.33 $1,447.19 $0.00 $2,478.68 $442,309.20
179 $442,309.20 $1,447.19 $0.00 $2,500.88 $446,257.27
180 $446,257.27 $1,447.19 $0.00 $2,523.20 $450,227.66
181 $450,227.66 $1,447.19 $0.00 $2,545.65 $454,220.50
182 $454,220.50 $1,447.19 $0.00 $2,568.23 $458,235.92
183 $458,235.92 $1,447.19 $0.00 $2,590.93 $462,274.04
184 $462,274.04 $1,447.19 $0.00 $2,613.76 $466,334.99
185 $466,334.99 $1,447.19 $0.00 $2,636.73 $470,418.91
186 $470,418.91 $1,447.19 $0.00 $2,659.82 $474,525.92
187 $474,525.92 $1,447.19 $0.00 $2,683.04 $478,656.15
188 $478,656.15 $1,447.19 $0.00 $2,706.39 $482,809.73
189 $482,809.73 $1,447.19 $0.00 $2,729.88 $486,986.80
190 $486,986.80 $1,447.19 $0.00 $2,753.49 $491,187.48
191 $491,187.48 $1,447.19 $0.00 $2,777.25 $495,411.92
192 $495,411.92 $1,447.19 $0.00 $2,801.13 $499,660.24
193 $499,660.24 $1,447.19 $0.00 $2,825.15 $503,932.58
194 $503,932.58 $1,447.19 $0.00 $2,849.31 $508,229.08
195 $508,229.08 $1,447.19 $0.00 $2,873.60 $512,549.87
196 $512,549.87 $1,447.19 $0.00 $2,898.03 $516,895.09
197 $516,895.09 $1,447.19 $0.00 $2,922.60 $521,264.88
198 $521,264.88 $1,447.19 $0.00 $2,947.31 $525,659.38
199 $525,659.38 $1,447.19 $0.00 $2,972.15 $530,078.72
200 $530,078.72 $1,447.19 $0.00 $2,997.14 $534,523.05
201 $534,523.05 $1,447.19 $0.00 $3,022.27 $538,992.51
202 $538,992.51 $1,447.19 $0.00 $3,047.54 $543,487.24
203 $543,487.24 $1,447.19 $0.00 $3,072.96 $548,007.39
204 $548,007.39 $1,447.19 $0.00 $3,098.51 $552,553.09
205 $552,553.09 $1,447.19 $0.00 $3,124.22 $557,124.50
206 $557,124.50 $1,447.19 $0.00 $3,150.06 $561,721.75
207 $561,721.75 $1,447.19 $0.00 $3,176.06 $566,345.00
208 $566,345.00 $1,447.19 $0.00 $3,202.20 $570,994.39
209 $570,994.39 $1,447.19 $0.00 $3,228.49 $575,670.07
210 $575,670.07 $1,447.19 $0.00 $3,254.92 $580,372.18
211 $580,372.18 $1,447.19 $0.00 $3,281.51 $585,100.88
212 $585,100.88 $1,447.19 $0.00 $3,308.25 $589,856.32
213 $589,856.32 $1,447.19 $0.00 $3,335.13 $594,638.64
214 $594,638.64 $1,447.19 $0.00 $3,362.17 $599,448.00
215 $599,448.00 $1,447.19 $0.00 $3,389.37 $604,284.56
216 $604,284.56 $1,447.19 $0.00 $3,416.71 $609,148.46
217 $609,148.46 $1,447.19 $169,666.66 $3,444.21 $444,373.20
218 $444,373.20 $1,447.19 $0.00 $2,512.55 $448,332.94
219 $448,332.94 $1,447.19 $0.00 $2,534.94 $452,315.07
220 $452,315.07 $1,447.19 $0.00 $2,557.46 $456,319.72
221 $456,319.72 $1,447.19 $0.00 $2,580.10 $460,347.01
222 $460,347.01 $1,447.19 $0.00 $2,602.87 $464,397.07
223 $464,397.07 $1,447.19 $0.00 $2,625.77 $468,470.03
224 $468,470.03 $1,447.19 $0.00 $2,648.80 $472,566.02
225 $472,566.02 $1,447.19 $0.00 $2,671.96 $476,685.17
226 $476,685.17 $1,447.19 $0.00 $2,695.25 $480,827.61
227 $480,827.61 $1,447.19 $0.00 $2,718.67 $484,993.47
228 $484,993.47 $1,447.19 $0.00 $2,742.22 $489,182.88
229 $489,182.88 $1,447.19 $178,149.99 $2,765.91 $315,245.99
230 $315,245.99 $1,447.19 $0.00 $1,782.45 $318,475.63
231 $318,475.63 $1,447.19 $0.00 $1,800.71 $321,723.53
232 $321,723.53 $1,447.19 $0.00 $1,819.07 $324,989.79
233 $324,989.79 $1,447.19 $0.00 $1,837.54 $328,274.52
234 $328,274.52 $1,447.19 $0.00 $1,856.11 $331,577.82
235 $331,577.82 $1,447.19 $0.00 $1,874.79 $334,899.80
236 $334,899.80 $1,447.19 $0.00 $1,893.57 $338,240.56
237 $338,240.56 $1,447.19 $0.00 $1,912.46 $341,600.21
238 $341,600.21 $1,447.19 $0.00 $1,931.46 $344,978.86
239 $344,978.86 $1,447.19 $0.00 $1,950.56 $348,376.61
240 $348,376.61 $1,447.19 $0.00 $1,969.77 $351,793.57
241 $351,793.57 $1,447.19 $187,057.49 $1,989.09 $168,172.36
242 $168,172.36 $1,447.19 $0.00 $950.87 $170,570.42
243 $170,570.42 $1,447.19 $0.00 $964.43 $172,982.04
244 $172,982.04 $1,447.19 $0.00 $978.07 $175,407.30
245 $175,407.30 $1,447.19 $0.00 $991.78 $177,846.27
246 $177,846.27 $1,447.19 $0.00 $1,005.57 $180,299.03
247 $180,299.03 $1,447.19 $0.00 $1,019.44 $182,765.66
248 $182,765.66 $1,447.19 $0.00 $1,033.38 $185,246.23
249 $185,246.23 $1,447.19 $0.00 $1,047.41 $187,740.83
250 $187,740.83 $1,447.19 $0.00 $1,061.51 $190,249.53
251 $190,249.53 $1,447.19 $0.00 $1,075.70 $192,772.42
252 $192,772.42 $1,447.19 $0.00 $1,089.96 $195,309.57
253 $195,309.57 $0.00 $196,410.36 $1,104.31 $3.52