| Estimated Annual Cost in 2042 | $304,621 |
| Monthly savings required | $2,407 |
How much will it cost to send your child to Pomona College in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $1,218,484.55 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $2,407.49 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $81,196.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Pomona College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $2,407.49 | $0.00 | $0.00 | $2,407.49 |
| 2 | $2,407.49 | $2,407.49 | $0.00 | $13.61 | $4,828.59 |
| 3 | $4,828.59 | $2,407.49 | $0.00 | $27.30 | $7,263.38 |
| 4 | $7,263.38 | $2,407.49 | $0.00 | $41.07 | $9,711.94 |
| 5 | $9,711.94 | $2,407.49 | $0.00 | $54.91 | $12,174.34 |
| 6 | $12,174.34 | $2,407.49 | $0.00 | $68.84 | $14,650.67 |
| 7 | $14,650.67 | $2,407.49 | $0.00 | $82.84 | $17,141.00 |
| 8 | $17,141.00 | $2,407.49 | $0.00 | $96.92 | $19,645.41 |
| 9 | $19,645.41 | $2,407.49 | $0.00 | $111.08 | $22,163.98 |
| 10 | $22,163.98 | $2,407.49 | $0.00 | $125.32 | $24,696.79 |
| 11 | $24,696.79 | $2,407.49 | $0.00 | $139.64 | $27,243.92 |
| 12 | $27,243.92 | $2,407.49 | $0.00 | $154.04 | $29,805.45 |
| 13 | $29,805.45 | $2,407.49 | $0.00 | $168.52 | $32,381.46 |
| 14 | $32,381.46 | $2,407.49 | $0.00 | $183.09 | $34,972.04 |
| 15 | $34,972.04 | $2,407.49 | $0.00 | $197.74 | $37,577.27 |
| 16 | $37,577.27 | $2,407.49 | $0.00 | $212.47 | $40,197.23 |
| 17 | $40,197.23 | $2,407.49 | $0.00 | $227.28 | $42,832.00 |
| 18 | $42,832.00 | $2,407.49 | $0.00 | $242.18 | $45,481.67 |
| 19 | $45,481.67 | $2,407.49 | $0.00 | $257.16 | $48,146.32 |
| 20 | $48,146.32 | $2,407.49 | $0.00 | $272.23 | $50,826.04 |
| 21 | $50,826.04 | $2,407.49 | $0.00 | $287.38 | $53,520.91 |
| 22 | $53,520.91 | $2,407.49 | $0.00 | $302.62 | $56,231.02 |
| 23 | $56,231.02 | $2,407.49 | $0.00 | $317.94 | $58,956.45 |
| 24 | $58,956.45 | $2,407.49 | $0.00 | $333.35 | $61,697.29 |
| 25 | $61,697.29 | $2,407.49 | $0.00 | $348.85 | $64,453.63 |
| 26 | $64,453.63 | $2,407.49 | $0.00 | $364.43 | $67,225.55 |
| 27 | $67,225.55 | $2,407.49 | $0.00 | $380.10 | $70,013.14 |
| 28 | $70,013.14 | $2,407.49 | $0.00 | $395.86 | $72,816.49 |
| 29 | $72,816.49 | $2,407.49 | $0.00 | $411.72 | $75,635.70 |
| 30 | $75,635.70 | $2,407.49 | $0.00 | $427.66 | $78,470.85 |
| 31 | $78,470.85 | $2,407.49 | $0.00 | $443.69 | $81,322.03 |
| 32 | $81,322.03 | $2,407.49 | $0.00 | $459.81 | $84,189.33 |
| 33 | $84,189.33 | $2,407.49 | $0.00 | $476.02 | $87,072.84 |
| 34 | $87,072.84 | $2,407.49 | $0.00 | $492.32 | $89,972.65 |
| 35 | $89,972.65 | $2,407.49 | $0.00 | $508.72 | $92,888.86 |
| 36 | $92,888.86 | $2,407.49 | $0.00 | $525.21 | $95,821.56 |
| 37 | $95,821.56 | $2,407.49 | $0.00 | $541.79 | $98,770.84 |
| 38 | $98,770.84 | $2,407.49 | $0.00 | $558.46 | $101,736.79 |
| 39 | $101,736.79 | $2,407.49 | $0.00 | $575.23 | $104,719.51 |
| 40 | $104,719.51 | $2,407.49 | $0.00 | $592.10 | $107,719.10 |
| 41 | $107,719.10 | $2,407.49 | $0.00 | $609.06 | $110,735.65 |
| 42 | $110,735.65 | $2,407.49 | $0.00 | $626.12 | $113,769.26 |
| 43 | $113,769.26 | $2,407.49 | $0.00 | $643.27 | $116,820.02 |
| 44 | $116,820.02 | $2,407.49 | $0.00 | $660.52 | $119,888.03 |
| 45 | $119,888.03 | $2,407.49 | $0.00 | $677.86 | $122,973.38 |
| 46 | $122,973.38 | $2,407.49 | $0.00 | $695.31 | $126,076.18 |
| 47 | $126,076.18 | $2,407.49 | $0.00 | $712.85 | $129,196.52 |
| 48 | $129,196.52 | $2,407.49 | $0.00 | $730.50 | $132,334.51 |
| 49 | $132,334.51 | $2,407.49 | $0.00 | $748.24 | $135,490.24 |
| 50 | $135,490.24 | $2,407.49 | $0.00 | $766.08 | $138,663.81 |
| 51 | $138,663.81 | $2,407.49 | $0.00 | $784.03 | $141,855.33 |
| 52 | $141,855.33 | $2,407.49 | $0.00 | $802.07 | $145,064.89 |
| 53 | $145,064.89 | $2,407.49 | $0.00 | $820.22 | $148,292.60 |
| 54 | $148,292.60 | $2,407.49 | $0.00 | $838.47 | $151,538.56 |
| 55 | $151,538.56 | $2,407.49 | $0.00 | $856.82 | $154,802.87 |
| 56 | $154,802.87 | $2,407.49 | $0.00 | $875.28 | $158,085.64 |
| 57 | $158,085.64 | $2,407.49 | $0.00 | $893.84 | $161,386.97 |
| 58 | $161,386.97 | $2,407.49 | $0.00 | $912.51 | $164,706.97 |
| 59 | $164,706.97 | $2,407.49 | $0.00 | $931.28 | $168,045.74 |
| 60 | $168,045.74 | $2,407.49 | $0.00 | $950.16 | $171,403.39 |
| 61 | $171,403.39 | $2,407.49 | $0.00 | $969.14 | $174,780.02 |
| 62 | $174,780.02 | $2,407.49 | $0.00 | $988.23 | $178,175.74 |
| 63 | $178,175.74 | $2,407.49 | $0.00 | $1,007.43 | $181,590.66 |
| 64 | $181,590.66 | $2,407.49 | $0.00 | $1,026.74 | $185,024.89 |
| 65 | $185,024.89 | $2,407.49 | $0.00 | $1,046.16 | $188,478.54 |
| 66 | $188,478.54 | $2,407.49 | $0.00 | $1,065.69 | $191,951.72 |
| 67 | $191,951.72 | $2,407.49 | $0.00 | $1,085.32 | $195,444.53 |
| 68 | $195,444.53 | $2,407.49 | $0.00 | $1,105.07 | $198,957.09 |
| 69 | $198,957.09 | $2,407.49 | $0.00 | $1,124.93 | $202,489.51 |
| 70 | $202,489.51 | $2,407.49 | $0.00 | $1,144.91 | $206,041.91 |
| 71 | $206,041.91 | $2,407.49 | $0.00 | $1,164.99 | $209,614.39 |
| 72 | $209,614.39 | $2,407.49 | $0.00 | $1,185.19 | $213,207.07 |
| 73 | $213,207.07 | $2,407.49 | $0.00 | $1,205.50 | $216,820.06 |
| 74 | $216,820.06 | $2,407.49 | $0.00 | $1,225.93 | $220,453.48 |
| 75 | $220,453.48 | $2,407.49 | $0.00 | $1,246.48 | $224,107.45 |
| 76 | $224,107.45 | $2,407.49 | $0.00 | $1,267.14 | $227,782.08 |
| 77 | $227,782.08 | $2,407.49 | $0.00 | $1,287.91 | $231,477.48 |
| 78 | $231,477.48 | $2,407.49 | $0.00 | $1,308.81 | $235,193.78 |
| 79 | $235,193.78 | $2,407.49 | $0.00 | $1,329.82 | $238,931.09 |
| 80 | $238,931.09 | $2,407.49 | $0.00 | $1,350.95 | $242,689.53 |
| 81 | $242,689.53 | $2,407.49 | $0.00 | $1,372.20 | $246,469.22 |
| 82 | $246,469.22 | $2,407.49 | $0.00 | $1,393.57 | $250,270.28 |
| 83 | $250,270.28 | $2,407.49 | $0.00 | $1,415.06 | $254,092.83 |
| 84 | $254,092.83 | $2,407.49 | $0.00 | $1,436.68 | $257,937.00 |
| 85 | $257,937.00 | $2,407.49 | $0.00 | $1,458.41 | $261,802.90 |
| 86 | $261,802.90 | $2,407.49 | $0.00 | $1,480.27 | $265,690.66 |
| 87 | $265,690.66 | $2,407.49 | $0.00 | $1,502.25 | $269,600.40 |
| 88 | $269,600.40 | $2,407.49 | $0.00 | $1,524.36 | $273,532.25 |
| 89 | $273,532.25 | $2,407.49 | $0.00 | $1,546.59 | $277,486.33 |
| 90 | $277,486.33 | $2,407.49 | $0.00 | $1,568.95 | $281,462.77 |
| 91 | $281,462.77 | $2,407.49 | $0.00 | $1,591.43 | $285,461.69 |
| 92 | $285,461.69 | $2,407.49 | $0.00 | $1,614.04 | $289,483.22 |
| 93 | $289,483.22 | $2,407.49 | $0.00 | $1,636.78 | $293,527.49 |
| 94 | $293,527.49 | $2,407.49 | $0.00 | $1,659.65 | $297,594.63 |
| 95 | $297,594.63 | $2,407.49 | $0.00 | $1,682.64 | $301,684.76 |
| 96 | $301,684.76 | $2,407.49 | $0.00 | $1,705.77 | $305,798.02 |
| 97 | $305,798.02 | $2,407.49 | $0.00 | $1,729.03 | $309,934.54 |
| 98 | $309,934.54 | $2,407.49 | $0.00 | $1,752.41 | $314,094.44 |
| 99 | $314,094.44 | $2,407.49 | $0.00 | $1,775.94 | $318,277.87 |
| 100 | $318,277.87 | $2,407.49 | $0.00 | $1,799.59 | $322,484.95 |
| 101 | $322,484.95 | $2,407.49 | $0.00 | $1,823.38 | $326,715.82 |
| 102 | $326,715.82 | $2,407.49 | $0.00 | $1,847.30 | $330,970.61 |
| 103 | $330,970.61 | $2,407.49 | $0.00 | $1,871.36 | $335,249.46 |
| 104 | $335,249.46 | $2,407.49 | $0.00 | $1,895.55 | $339,552.50 |
| 105 | $339,552.50 | $2,407.49 | $0.00 | $1,919.88 | $343,879.87 |
| 106 | $343,879.87 | $2,407.49 | $0.00 | $1,944.35 | $348,231.71 |
| 107 | $348,231.71 | $2,407.49 | $0.00 | $1,968.95 | $352,608.15 |
| 108 | $352,608.15 | $2,407.49 | $0.00 | $1,993.70 | $357,009.34 |
| 109 | $357,009.34 | $2,407.49 | $0.00 | $2,018.58 | $361,435.41 |
| 110 | $361,435.41 | $2,407.49 | $0.00 | $2,043.61 | $365,886.51 |
| 111 | $365,886.51 | $2,407.49 | $0.00 | $2,068.78 | $370,362.78 |
| 112 | $370,362.78 | $2,407.49 | $0.00 | $2,094.09 | $374,864.36 |
| 113 | $374,864.36 | $2,407.49 | $0.00 | $2,119.54 | $379,391.39 |
| 114 | $379,391.39 | $2,407.49 | $0.00 | $2,145.13 | $383,944.01 |
| 115 | $383,944.01 | $2,407.49 | $0.00 | $2,170.88 | $388,522.38 |
| 116 | $388,522.38 | $2,407.49 | $0.00 | $2,196.76 | $393,126.63 |
| 117 | $393,126.63 | $2,407.49 | $0.00 | $2,222.80 | $397,756.92 |
| 118 | $397,756.92 | $2,407.49 | $0.00 | $2,248.98 | $402,413.39 |
| 119 | $402,413.39 | $2,407.49 | $0.00 | $2,275.30 | $407,096.18 |
| 120 | $407,096.18 | $2,407.49 | $0.00 | $2,301.78 | $411,805.45 |
| 121 | $411,805.45 | $2,407.49 | $0.00 | $2,328.41 | $416,541.35 |
| 122 | $416,541.35 | $2,407.49 | $0.00 | $2,355.19 | $421,304.03 |
| 123 | $421,304.03 | $2,407.49 | $0.00 | $2,382.11 | $426,093.63 |
| 124 | $426,093.63 | $2,407.49 | $0.00 | $2,409.20 | $430,910.32 |
| 125 | $430,910.32 | $2,407.49 | $0.00 | $2,436.43 | $435,754.24 |
| 126 | $435,754.24 | $2,407.49 | $0.00 | $2,463.82 | $440,625.55 |
| 127 | $440,625.55 | $2,407.49 | $0.00 | $2,491.36 | $445,524.40 |
| 128 | $445,524.40 | $2,407.49 | $0.00 | $2,519.06 | $450,450.95 |
| 129 | $450,450.95 | $2,407.49 | $0.00 | $2,546.92 | $455,405.36 |
| 130 | $455,405.36 | $2,407.49 | $0.00 | $2,574.93 | $460,387.78 |
| 131 | $460,387.78 | $2,407.49 | $0.00 | $2,603.10 | $465,398.37 |
| 132 | $465,398.37 | $2,407.49 | $0.00 | $2,631.43 | $470,437.29 |
| 133 | $470,437.29 | $2,407.49 | $0.00 | $2,659.92 | $475,504.70 |
| 134 | $475,504.70 | $2,407.49 | $0.00 | $2,688.57 | $480,600.76 |
| 135 | $480,600.76 | $2,407.49 | $0.00 | $2,717.39 | $485,725.64 |
| 136 | $485,725.64 | $2,407.49 | $0.00 | $2,746.36 | $490,879.49 |
| 137 | $490,879.49 | $2,407.49 | $0.00 | $2,775.50 | $496,062.48 |
| 138 | $496,062.48 | $2,407.49 | $0.00 | $2,804.81 | $501,274.78 |
| 139 | $501,274.78 | $2,407.49 | $0.00 | $2,834.28 | $506,516.55 |
| 140 | $506,516.55 | $2,407.49 | $0.00 | $2,863.92 | $511,787.96 |
| 141 | $511,787.96 | $2,407.49 | $0.00 | $2,893.72 | $517,089.17 |
| 142 | $517,089.17 | $2,407.49 | $0.00 | $2,923.70 | $522,420.36 |
| 143 | $522,420.36 | $2,407.49 | $0.00 | $2,953.84 | $527,781.69 |
| 144 | $527,781.69 | $2,407.49 | $0.00 | $2,984.15 | $533,173.33 |
| 145 | $533,173.33 | $2,407.49 | $0.00 | $3,014.64 | $538,595.46 |
| 146 | $538,595.46 | $2,407.49 | $0.00 | $3,045.30 | $544,048.25 |
| 147 | $544,048.25 | $2,407.49 | $0.00 | $3,076.13 | $549,531.87 |
| 148 | $549,531.87 | $2,407.49 | $0.00 | $3,107.13 | $555,046.49 |
| 149 | $555,046.49 | $2,407.49 | $0.00 | $3,138.31 | $560,592.29 |
| 150 | $560,592.29 | $2,407.49 | $0.00 | $3,169.67 | $566,169.45 |
| 151 | $566,169.45 | $2,407.49 | $0.00 | $3,201.20 | $571,778.14 |
| 152 | $571,778.14 | $2,407.49 | $0.00 | $3,232.92 | $577,418.55 |
| 153 | $577,418.55 | $2,407.49 | $0.00 | $3,264.81 | $583,090.85 |
| 154 | $583,090.85 | $2,407.49 | $0.00 | $3,296.88 | $588,795.22 |
| 155 | $588,795.22 | $2,407.49 | $0.00 | $3,329.13 | $594,531.84 |
| 156 | $594,531.84 | $2,407.49 | $0.00 | $3,361.57 | $600,300.90 |
| 157 | $600,300.90 | $2,407.49 | $0.00 | $3,394.19 | $606,102.58 |
| 158 | $606,102.58 | $2,407.49 | $0.00 | $3,426.99 | $611,937.06 |
| 159 | $611,937.06 | $2,407.49 | $0.00 | $3,459.98 | $617,804.53 |
| 160 | $617,804.53 | $2,407.49 | $0.00 | $3,493.16 | $623,705.18 |
| 161 | $623,705.18 | $2,407.49 | $0.00 | $3,526.52 | $629,639.19 |
| 162 | $629,639.19 | $2,407.49 | $0.00 | $3,560.07 | $635,606.75 |
| 163 | $635,606.75 | $2,407.49 | $0.00 | $3,593.81 | $641,608.05 |
| 164 | $641,608.05 | $2,407.49 | $0.00 | $3,627.75 | $647,643.29 |
| 165 | $647,643.29 | $2,407.49 | $0.00 | $3,661.87 | $653,712.65 |
| 166 | $653,712.65 | $2,407.49 | $0.00 | $3,696.19 | $659,816.33 |
| 167 | $659,816.33 | $2,407.49 | $0.00 | $3,730.70 | $665,954.52 |
| 168 | $665,954.52 | $2,407.49 | $0.00 | $3,765.40 | $672,127.41 |
| 169 | $672,127.41 | $2,407.49 | $0.00 | $3,800.31 | $678,335.21 |
| 170 | $678,335.21 | $2,407.49 | $0.00 | $3,835.41 | $684,578.11 |
| 171 | $684,578.11 | $2,407.49 | $0.00 | $3,870.70 | $690,856.30 |
| 172 | $690,856.30 | $2,407.49 | $0.00 | $3,906.20 | $697,169.99 |
| 173 | $697,169.99 | $2,407.49 | $0.00 | $3,941.90 | $703,519.38 |
| 174 | $703,519.38 | $2,407.49 | $0.00 | $3,977.80 | $709,904.67 |
| 175 | $709,904.67 | $2,407.49 | $0.00 | $4,013.90 | $716,326.06 |
| 176 | $716,326.06 | $2,407.49 | $0.00 | $4,050.21 | $722,783.76 |
| 177 | $722,783.76 | $2,407.49 | $0.00 | $4,086.72 | $729,277.97 |
| 178 | $729,277.97 | $2,407.49 | $0.00 | $4,123.44 | $735,808.90 |
| 179 | $735,808.90 | $2,407.49 | $0.00 | $4,160.37 | $742,376.76 |
| 180 | $742,376.76 | $2,407.49 | $0.00 | $4,197.51 | $748,981.76 |
| 181 | $748,981.76 | $2,407.49 | $0.00 | $4,234.85 | $755,624.10 |
| 182 | $755,624.10 | $2,407.49 | $0.00 | $4,272.41 | $762,304.00 |
| 183 | $762,304.00 | $2,407.49 | $0.00 | $4,310.18 | $769,021.67 |
| 184 | $769,021.67 | $2,407.49 | $0.00 | $4,348.16 | $775,777.32 |
| 185 | $775,777.32 | $2,407.49 | $0.00 | $4,386.36 | $782,571.17 |
| 186 | $782,571.17 | $2,407.49 | $0.00 | $4,424.77 | $789,403.43 |
| 187 | $789,403.43 | $2,407.49 | $0.00 | $4,463.40 | $796,274.32 |
| 188 | $796,274.32 | $2,407.49 | $0.00 | $4,502.25 | $803,184.06 |
| 189 | $803,184.06 | $2,407.49 | $0.00 | $4,541.32 | $810,132.87 |
| 190 | $810,132.87 | $2,407.49 | $0.00 | $4,580.61 | $817,120.97 |
| 191 | $817,120.97 | $2,407.49 | $0.00 | $4,620.12 | $824,148.58 |
| 192 | $824,148.58 | $2,407.49 | $0.00 | $4,659.86 | $831,215.93 |
| 193 | $831,215.93 | $2,407.49 | $0.00 | $4,699.82 | $838,323.24 |
| 194 | $838,323.24 | $2,407.49 | $0.00 | $4,740.00 | $845,470.73 |
| 195 | $845,470.73 | $2,407.49 | $0.00 | $4,780.41 | $852,658.63 |
| 196 | $852,658.63 | $2,407.49 | $0.00 | $4,821.06 | $859,887.18 |
| 197 | $859,887.18 | $2,407.49 | $0.00 | $4,861.93 | $867,156.60 |
| 198 | $867,156.60 | $2,407.49 | $0.00 | $4,903.03 | $874,467.12 |
| 199 | $874,467.12 | $2,407.49 | $0.00 | $4,944.36 | $881,818.97 |
| 200 | $881,818.97 | $2,407.49 | $0.00 | $4,985.93 | $889,212.39 |
| 201 | $889,212.39 | $2,407.49 | $0.00 | $5,027.74 | $896,647.62 |
| 202 | $896,647.62 | $2,407.49 | $0.00 | $5,069.78 | $904,124.89 |
| 203 | $904,124.89 | $2,407.49 | $0.00 | $5,112.05 | $911,644.43 |
| 204 | $911,644.43 | $2,407.49 | $0.00 | $5,154.57 | $919,206.49 |
| 205 | $919,206.49 | $2,407.49 | $0.00 | $5,197.33 | $926,811.31 |
| 206 | $926,811.31 | $2,407.49 | $0.00 | $5,240.33 | $934,459.13 |
| 207 | $934,459.13 | $2,407.49 | $0.00 | $5,283.57 | $942,150.19 |
| 208 | $942,150.19 | $2,407.49 | $0.00 | $5,327.05 | $949,884.73 |
| 209 | $949,884.73 | $2,407.49 | $0.00 | $5,370.79 | $957,663.01 |
| 210 | $957,663.01 | $2,407.49 | $0.00 | $5,414.77 | $965,485.27 |
| 211 | $965,485.27 | $2,407.49 | $0.00 | $5,458.99 | $973,351.75 |
| 212 | $973,351.75 | $2,407.49 | $0.00 | $5,503.47 | $981,262.71 |
| 213 | $981,262.71 | $2,407.49 | $0.00 | $5,548.20 | $989,218.40 |
| 214 | $989,218.40 | $2,407.49 | $0.00 | $5,593.18 | $997,219.07 |
| 215 | $997,219.07 | $2,407.49 | $0.00 | $5,638.42 | $1,005,264.98 |
| 216 | $1,005,264.98 | $2,407.49 | $0.00 | $5,683.91 | $1,013,356.38 |
| 217 | $1,013,356.38 | $2,407.49 | $274,436.98 | $5,729.66 | $747,056.55 |
| 218 | $747,056.55 | $2,407.49 | $0.00 | $4,223.97 | $753,688.01 |
| 219 | $753,688.01 | $2,407.49 | $0.00 | $4,261.46 | $760,356.96 |
| 220 | $760,356.96 | $2,407.49 | $0.00 | $4,299.17 | $767,063.62 |
| 221 | $767,063.62 | $2,407.49 | $0.00 | $4,337.09 | $773,808.20 |
| 222 | $773,808.20 | $2,407.49 | $0.00 | $4,375.22 | $780,590.91 |
| 223 | $780,590.91 | $2,407.49 | $0.00 | $4,413.57 | $787,411.97 |
| 224 | $787,411.97 | $2,407.49 | $0.00 | $4,452.14 | $794,271.60 |
| 225 | $794,271.60 | $2,407.49 | $0.00 | $4,490.93 | $801,170.02 |
| 226 | $801,170.02 | $2,407.49 | $0.00 | $4,529.93 | $808,107.44 |
| 227 | $808,107.44 | $2,407.49 | $0.00 | $4,569.16 | $815,084.09 |
| 228 | $815,084.09 | $2,407.49 | $0.00 | $4,608.60 | $822,100.18 |
| 229 | $822,100.18 | $2,407.49 | $293,647.57 | $4,648.27 | $535,508.37 |
| 230 | $535,508.37 | $2,407.49 | $0.00 | $3,027.84 | $540,943.70 |
| 231 | $540,943.70 | $2,407.49 | $0.00 | $3,058.57 | $546,409.76 |
| 232 | $546,409.76 | $2,407.49 | $0.00 | $3,089.48 | $551,906.73 |
| 233 | $551,906.73 | $2,407.49 | $0.00 | $3,120.56 | $557,434.78 |
| 234 | $557,434.78 | $2,407.49 | $0.00 | $3,151.82 | $562,994.09 |
| 235 | $562,994.09 | $2,407.49 | $0.00 | $3,183.25 | $568,584.83 |
| 236 | $568,584.83 | $2,407.49 | $0.00 | $3,214.86 | $574,207.18 |
| 237 | $574,207.18 | $2,407.49 | $0.00 | $3,246.65 | $579,861.32 |
| 238 | $579,861.32 | $2,407.49 | $0.00 | $3,278.62 | $585,547.43 |
| 239 | $585,547.43 | $2,407.49 | $0.00 | $3,310.77 | $591,265.69 |
| 240 | $591,265.69 | $2,407.49 | $0.00 | $3,343.10 | $597,016.28 |
| 241 | $597,016.28 | $2,407.49 | $314,202.90 | $3,375.62 | $288,596.49 |
| 242 | $288,596.49 | $2,407.49 | $0.00 | $1,631.77 | $292,635.75 |
| 243 | $292,635.75 | $2,407.49 | $0.00 | $1,654.61 | $296,697.85 |
| 244 | $296,697.85 | $2,407.49 | $0.00 | $1,677.57 | $300,782.91 |
| 245 | $300,782.91 | $2,407.49 | $0.00 | $1,700.67 | $304,891.07 |
| 246 | $304,891.07 | $2,407.49 | $0.00 | $1,723.90 | $309,022.46 |
| 247 | $309,022.46 | $2,407.49 | $0.00 | $1,747.26 | $313,177.21 |
| 248 | $313,177.21 | $2,407.49 | $0.00 | $1,770.75 | $317,355.45 |
| 249 | $317,355.45 | $2,407.49 | $0.00 | $1,794.37 | $321,557.31 |
| 250 | $321,557.31 | $2,407.49 | $0.00 | $1,818.13 | $325,782.93 |
| 251 | $325,782.93 | $2,407.49 | $0.00 | $1,842.02 | $330,032.44 |
| 252 | $330,032.44 | $2,407.49 | $0.00 | $1,866.05 | $334,305.98 |
| 253 | $334,305.98 | $0.00 | $336,197.10 | $1,890.21 | -$0.91 |