Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$169,917
Monthly savings required$1,345

How much will it cost to send your child to Saint Marys College of California in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $679,669.29 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,345.04 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$65,524.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Saint Marys College of California in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,345.04 $0.00 $0.00 $1,345.04
2 $1,345.04 $1,345.04 $0.00 $7.61 $2,697.69
3 $2,697.69 $1,345.04 $0.00 $15.25 $4,057.98
4 $4,057.98 $1,345.04 $0.00 $22.94 $5,425.96
5 $5,425.96 $1,345.04 $0.00 $30.68 $6,801.68
6 $6,801.68 $1,345.04 $0.00 $38.46 $8,185.18
7 $8,185.18 $1,345.04 $0.00 $46.28 $9,576.50
8 $9,576.50 $1,345.04 $0.00 $54.15 $10,975.69
9 $10,975.69 $1,345.04 $0.00 $62.06 $12,382.79
10 $12,382.79 $1,345.04 $0.00 $70.01 $13,797.84
11 $13,797.84 $1,345.04 $0.00 $78.01 $15,220.89
12 $15,220.89 $1,345.04 $0.00 $86.06 $16,651.99
13 $16,651.99 $1,345.04 $0.00 $94.15 $18,091.18
14 $18,091.18 $1,345.04 $0.00 $102.29 $19,538.51
15 $19,538.51 $1,345.04 $0.00 $110.47 $20,994.02
16 $20,994.02 $1,345.04 $0.00 $118.70 $22,457.76
17 $22,457.76 $1,345.04 $0.00 $126.98 $23,929.78
18 $23,929.78 $1,345.04 $0.00 $135.30 $25,410.12
19 $25,410.12 $1,345.04 $0.00 $143.67 $26,898.83
20 $26,898.83 $1,345.04 $0.00 $152.09 $28,395.96
21 $28,395.96 $1,345.04 $0.00 $160.55 $29,901.55
22 $29,901.55 $1,345.04 $0.00 $169.07 $31,415.66
23 $31,415.66 $1,345.04 $0.00 $177.63 $32,938.33
24 $32,938.33 $1,345.04 $0.00 $186.24 $34,469.61
25 $34,469.61 $1,345.04 $0.00 $194.90 $36,009.55
26 $36,009.55 $1,345.04 $0.00 $203.60 $37,558.19
27 $37,558.19 $1,345.04 $0.00 $212.36 $39,115.59
28 $39,115.59 $1,345.04 $0.00 $221.17 $40,681.80
29 $40,681.80 $1,345.04 $0.00 $230.02 $42,256.86
30 $42,256.86 $1,345.04 $0.00 $238.93 $43,840.83
31 $43,840.83 $1,345.04 $0.00 $247.88 $45,433.75
32 $45,433.75 $1,345.04 $0.00 $256.89 $47,035.68
33 $47,035.68 $1,345.04 $0.00 $265.95 $48,646.67
34 $48,646.67 $1,345.04 $0.00 $275.06 $50,266.77
35 $50,266.77 $1,345.04 $0.00 $284.22 $51,896.03
36 $51,896.03 $1,345.04 $0.00 $293.43 $53,534.50
37 $53,534.50 $1,345.04 $0.00 $302.69 $55,182.23
38 $55,182.23 $1,345.04 $0.00 $312.01 $56,839.28
39 $56,839.28 $1,345.04 $0.00 $321.38 $58,505.70
40 $58,505.70 $1,345.04 $0.00 $330.80 $60,181.54
41 $60,181.54 $1,345.04 $0.00 $340.28 $61,866.86
42 $61,866.86 $1,345.04 $0.00 $349.80 $63,561.70
43 $63,561.70 $1,345.04 $0.00 $359.39 $65,266.13
44 $65,266.13 $1,345.04 $0.00 $369.02 $66,980.19
45 $66,980.19 $1,345.04 $0.00 $378.72 $68,703.95
46 $68,703.95 $1,345.04 $0.00 $388.46 $70,437.45
47 $70,437.45 $1,345.04 $0.00 $398.26 $72,180.75
48 $72,180.75 $1,345.04 $0.00 $408.12 $73,933.91
49 $73,933.91 $1,345.04 $0.00 $418.03 $75,696.98
50 $75,696.98 $1,345.04 $0.00 $428.00 $77,470.02
51 $77,470.02 $1,345.04 $0.00 $438.03 $79,253.09
52 $79,253.09 $1,345.04 $0.00 $448.11 $81,046.24
53 $81,046.24 $1,345.04 $0.00 $458.25 $82,849.53
54 $82,849.53 $1,345.04 $0.00 $468.44 $84,663.01
55 $84,663.01 $1,345.04 $0.00 $478.70 $86,486.75
56 $86,486.75 $1,345.04 $0.00 $489.01 $88,320.80
57 $88,320.80 $1,345.04 $0.00 $499.38 $90,165.22
58 $90,165.22 $1,345.04 $0.00 $509.81 $92,020.07
59 $92,020.07 $1,345.04 $0.00 $520.29 $93,885.40
60 $93,885.40 $1,345.04 $0.00 $530.84 $95,761.28
61 $95,761.28 $1,345.04 $0.00 $541.45 $97,647.77
62 $97,647.77 $1,345.04 $0.00 $552.11 $99,544.92
63 $99,544.92 $1,345.04 $0.00 $562.84 $101,452.80
64 $101,452.80 $1,345.04 $0.00 $573.63 $103,371.47
65 $103,371.47 $1,345.04 $0.00 $584.48 $105,300.99
66 $105,300.99 $1,345.04 $0.00 $595.39 $107,241.42
67 $107,241.42 $1,345.04 $0.00 $606.36 $109,192.82
68 $109,192.82 $1,345.04 $0.00 $617.39 $111,155.25
69 $111,155.25 $1,345.04 $0.00 $628.49 $113,128.78
70 $113,128.78 $1,345.04 $0.00 $639.65 $115,113.47
71 $115,113.47 $1,345.04 $0.00 $650.87 $117,109.38
72 $117,109.38 $1,345.04 $0.00 $662.15 $119,116.57
73 $119,116.57 $1,345.04 $0.00 $673.50 $121,135.11
74 $121,135.11 $1,345.04 $0.00 $684.92 $123,165.07
75 $123,165.07 $1,345.04 $0.00 $696.39 $125,206.50
76 $125,206.50 $1,345.04 $0.00 $707.94 $127,259.48
77 $127,259.48 $1,345.04 $0.00 $719.54 $129,324.06
78 $129,324.06 $1,345.04 $0.00 $731.22 $131,400.32
79 $131,400.32 $1,345.04 $0.00 $742.96 $133,488.32
80 $133,488.32 $1,345.04 $0.00 $754.76 $135,588.12
81 $135,588.12 $1,345.04 $0.00 $766.63 $137,699.79
82 $137,699.79 $1,345.04 $0.00 $778.57 $139,823.40
83 $139,823.40 $1,345.04 $0.00 $790.58 $141,959.02
84 $141,959.02 $1,345.04 $0.00 $802.66 $144,106.72
85 $144,106.72 $1,345.04 $0.00 $814.80 $146,266.56
86 $146,266.56 $1,345.04 $0.00 $827.01 $148,438.61
87 $148,438.61 $1,345.04 $0.00 $839.29 $150,622.94
88 $150,622.94 $1,345.04 $0.00 $851.64 $152,819.62
89 $152,819.62 $1,345.04 $0.00 $864.06 $155,028.72
90 $155,028.72 $1,345.04 $0.00 $876.55 $157,250.31
91 $157,250.31 $1,345.04 $0.00 $889.12 $159,484.47
92 $159,484.47 $1,345.04 $0.00 $901.75 $161,731.26
93 $161,731.26 $1,345.04 $0.00 $914.45 $163,990.75
94 $163,990.75 $1,345.04 $0.00 $927.23 $166,263.02
95 $166,263.02 $1,345.04 $0.00 $940.08 $168,548.14
96 $168,548.14 $1,345.04 $0.00 $953.00 $170,846.18
97 $170,846.18 $1,345.04 $0.00 $965.99 $173,157.21
98 $173,157.21 $1,345.04 $0.00 $979.06 $175,481.31
99 $175,481.31 $1,345.04 $0.00 $992.20 $177,818.55
100 $177,818.55 $1,345.04 $0.00 $1,005.41 $180,169.00
101 $180,169.00 $1,345.04 $0.00 $1,018.70 $182,532.74
102 $182,532.74 $1,345.04 $0.00 $1,032.07 $184,909.85
103 $184,909.85 $1,345.04 $0.00 $1,045.51 $187,300.40
104 $187,300.40 $1,345.04 $0.00 $1,059.02 $189,704.46
105 $189,704.46 $1,345.04 $0.00 $1,072.62 $192,122.12
106 $192,122.12 $1,345.04 $0.00 $1,086.29 $194,553.45
107 $194,553.45 $1,345.04 $0.00 $1,100.03 $196,998.52
108 $196,998.52 $1,345.04 $0.00 $1,113.86 $199,457.42
109 $199,457.42 $1,345.04 $0.00 $1,127.76 $201,930.22
110 $201,930.22 $1,345.04 $0.00 $1,141.74 $204,417.00
111 $204,417.00 $1,345.04 $0.00 $1,155.80 $206,917.84
112 $206,917.84 $1,345.04 $0.00 $1,169.94 $209,432.82
113 $209,432.82 $1,345.04 $0.00 $1,184.16 $211,962.02
114 $211,962.02 $1,345.04 $0.00 $1,198.46 $214,505.52
115 $214,505.52 $1,345.04 $0.00 $1,212.85 $217,063.41
116 $217,063.41 $1,345.04 $0.00 $1,227.31 $219,635.76
117 $219,635.76 $1,345.04 $0.00 $1,241.85 $222,222.65
118 $222,222.65 $1,345.04 $0.00 $1,256.48 $224,824.17
119 $224,824.17 $1,345.04 $0.00 $1,271.19 $227,440.40
120 $227,440.40 $1,345.04 $0.00 $1,285.98 $230,071.42
121 $230,071.42 $1,345.04 $0.00 $1,300.86 $232,717.32
122 $232,717.32 $1,345.04 $0.00 $1,315.82 $235,378.18
123 $235,378.18 $1,345.04 $0.00 $1,330.86 $238,054.08
124 $238,054.08 $1,345.04 $0.00 $1,345.99 $240,745.11
125 $240,745.11 $1,345.04 $0.00 $1,361.21 $243,451.36
126 $243,451.36 $1,345.04 $0.00 $1,376.51 $246,172.91
127 $246,172.91 $1,345.04 $0.00 $1,391.90 $248,909.85
128 $248,909.85 $1,345.04 $0.00 $1,407.37 $251,662.26
129 $251,662.26 $1,345.04 $0.00 $1,422.94 $254,430.24
130 $254,430.24 $1,345.04 $0.00 $1,438.59 $257,213.87
131 $257,213.87 $1,345.04 $0.00 $1,454.32 $260,013.23
132 $260,013.23 $1,345.04 $0.00 $1,470.15 $262,828.42
133 $262,828.42 $1,345.04 $0.00 $1,486.07 $265,659.53
134 $265,659.53 $1,345.04 $0.00 $1,502.08 $268,506.65
135 $268,506.65 $1,345.04 $0.00 $1,518.18 $271,369.87
136 $271,369.87 $1,345.04 $0.00 $1,534.36 $274,249.27
137 $274,249.27 $1,345.04 $0.00 $1,550.65 $277,144.96
138 $277,144.96 $1,345.04 $0.00 $1,567.02 $280,057.02
139 $280,057.02 $1,345.04 $0.00 $1,583.48 $282,985.54
140 $282,985.54 $1,345.04 $0.00 $1,600.04 $285,930.62
141 $285,930.62 $1,345.04 $0.00 $1,616.69 $288,892.35
142 $288,892.35 $1,345.04 $0.00 $1,633.44 $291,870.83
143 $291,870.83 $1,345.04 $0.00 $1,650.28 $294,866.15
144 $294,866.15 $1,345.04 $0.00 $1,667.22 $297,878.41
145 $297,878.41 $1,345.04 $0.00 $1,684.25 $300,907.70
146 $300,907.70 $1,345.04 $0.00 $1,701.38 $303,954.12
147 $303,954.12 $1,345.04 $0.00 $1,718.60 $307,017.76
148 $307,017.76 $1,345.04 $0.00 $1,735.92 $310,098.72
149 $310,098.72 $1,345.04 $0.00 $1,753.34 $313,197.10
150 $313,197.10 $1,345.04 $0.00 $1,770.86 $316,313.00
151 $316,313.00 $1,345.04 $0.00 $1,788.48 $319,446.52
152 $319,446.52 $1,345.04 $0.00 $1,806.20 $322,597.76
153 $322,597.76 $1,345.04 $0.00 $1,824.01 $325,766.81
154 $325,766.81 $1,345.04 $0.00 $1,841.93 $328,953.78
155 $328,953.78 $1,345.04 $0.00 $1,859.95 $332,158.77
156 $332,158.77 $1,345.04 $0.00 $1,878.07 $335,381.88
157 $335,381.88 $1,345.04 $0.00 $1,896.30 $338,623.22
158 $338,623.22 $1,345.04 $0.00 $1,914.62 $341,882.88
159 $341,882.88 $1,345.04 $0.00 $1,933.06 $345,160.98
160 $345,160.98 $1,345.04 $0.00 $1,951.59 $348,457.61
161 $348,457.61 $1,345.04 $0.00 $1,970.23 $351,772.88
162 $351,772.88 $1,345.04 $0.00 $1,988.98 $355,106.90
163 $355,106.90 $1,345.04 $0.00 $2,007.83 $358,459.77
164 $358,459.77 $1,345.04 $0.00 $2,026.78 $361,831.59
165 $361,831.59 $1,345.04 $0.00 $2,045.85 $365,222.48
166 $365,222.48 $1,345.04 $0.00 $2,065.02 $368,632.54
167 $368,632.54 $1,345.04 $0.00 $2,084.30 $372,061.88
168 $372,061.88 $1,345.04 $0.00 $2,103.69 $375,510.61
169 $375,510.61 $1,345.04 $0.00 $2,123.19 $378,978.84
170 $378,978.84 $1,345.04 $0.00 $2,142.80 $382,466.68
171 $382,466.68 $1,345.04 $0.00 $2,162.52 $385,974.24
172 $385,974.24 $1,345.04 $0.00 $2,182.35 $389,501.63
173 $389,501.63 $1,345.04 $0.00 $2,202.30 $393,048.97
174 $393,048.97 $1,345.04 $0.00 $2,222.36 $396,616.37
175 $396,616.37 $1,345.04 $0.00 $2,242.53 $400,203.94
176 $400,203.94 $1,345.04 $0.00 $2,262.81 $403,811.79
177 $403,811.79 $1,345.04 $0.00 $2,283.21 $407,440.04
178 $407,440.04 $1,345.04 $0.00 $2,303.73 $411,088.81
179 $411,088.81 $1,345.04 $0.00 $2,324.36 $414,758.21
180 $414,758.21 $1,345.04 $0.00 $2,345.10 $418,448.35
181 $418,448.35 $1,345.04 $0.00 $2,365.97 $422,159.36
182 $422,159.36 $1,345.04 $0.00 $2,386.95 $425,891.35
183 $425,891.35 $1,345.04 $0.00 $2,408.05 $429,644.44
184 $429,644.44 $1,345.04 $0.00 $2,429.27 $433,418.75
185 $433,418.75 $1,345.04 $0.00 $2,450.61 $437,214.40
186 $437,214.40 $1,345.04 $0.00 $2,472.07 $441,031.51
187 $441,031.51 $1,345.04 $0.00 $2,493.66 $444,870.21
188 $444,870.21 $1,345.04 $0.00 $2,515.36 $448,730.61
189 $448,730.61 $1,345.04 $0.00 $2,537.19 $452,612.84
190 $452,612.84 $1,345.04 $0.00 $2,559.14 $456,517.02
191 $456,517.02 $1,345.04 $0.00 $2,581.21 $460,443.27
192 $460,443.27 $1,345.04 $0.00 $2,603.41 $464,391.72
193 $464,391.72 $1,345.04 $0.00 $2,625.74 $468,362.50
194 $468,362.50 $1,345.04 $0.00 $2,648.19 $472,355.73
195 $472,355.73 $1,345.04 $0.00 $2,670.77 $476,371.54
196 $476,371.54 $1,345.04 $0.00 $2,693.47 $480,410.05
197 $480,410.05 $1,345.04 $0.00 $2,716.31 $484,471.40
198 $484,471.40 $1,345.04 $0.00 $2,739.27 $488,555.71
199 $488,555.71 $1,345.04 $0.00 $2,762.37 $492,663.12
200 $492,663.12 $1,345.04 $0.00 $2,785.59 $496,793.75
201 $496,793.75 $1,345.04 $0.00 $2,808.94 $500,947.73
202 $500,947.73 $1,345.04 $0.00 $2,832.43 $505,125.20
203 $505,125.20 $1,345.04 $0.00 $2,856.05 $509,326.29
204 $509,326.29 $1,345.04 $0.00 $2,879.80 $513,551.13
205 $513,551.13 $1,345.04 $0.00 $2,903.69 $517,799.86
206 $517,799.86 $1,345.04 $0.00 $2,927.72 $522,072.62
207 $522,072.62 $1,345.04 $0.00 $2,951.87 $526,369.53
208 $526,369.53 $1,345.04 $0.00 $2,976.17 $530,690.74
209 $530,690.74 $1,345.04 $0.00 $3,000.60 $535,036.38
210 $535,036.38 $1,345.04 $0.00 $3,025.17 $539,406.59
211 $539,406.59 $1,345.04 $0.00 $3,049.88 $543,801.51
212 $543,801.51 $1,345.04 $0.00 $3,074.73 $548,221.28
213 $548,221.28 $1,345.04 $0.00 $3,099.72 $552,666.04
214 $552,666.04 $1,345.04 $0.00 $3,124.85 $557,135.93
215 $557,135.93 $1,345.04 $0.00 $3,150.13 $561,631.10
216 $561,631.10 $1,345.04 $0.00 $3,175.54 $566,151.68
217 $566,151.68 $1,345.04 $157,691.32 $3,201.10 $413,006.50
218 $413,006.50 $1,345.04 $0.00 $2,335.20 $416,686.74
219 $416,686.74 $1,345.04 $0.00 $2,356.01 $420,387.79
220 $420,387.79 $1,345.04 $0.00 $2,376.93 $424,109.76
221 $424,109.76 $1,345.04 $0.00 $2,397.98 $427,852.78
222 $427,852.78 $1,345.04 $0.00 $2,419.14 $431,616.96
223 $431,616.96 $1,345.04 $0.00 $2,440.43 $435,402.43
224 $435,402.43 $1,345.04 $0.00 $2,461.83 $439,209.30
225 $439,209.30 $1,345.04 $0.00 $2,483.35 $443,037.69
226 $443,037.69 $1,345.04 $0.00 $2,505.00 $446,887.73
227 $446,887.73 $1,345.04 $0.00 $2,526.77 $450,759.54
228 $450,759.54 $1,345.04 $0.00 $2,548.66 $454,653.24
229 $454,653.24 $1,345.04 $165,575.88 $2,570.68 $292,993.08
230 $292,993.08 $1,345.04 $0.00 $1,656.63 $295,994.75
231 $295,994.75 $1,345.04 $0.00 $1,673.60 $299,013.39
232 $299,013.39 $1,345.04 $0.00 $1,690.67 $302,049.10
233 $302,049.10 $1,345.04 $0.00 $1,707.83 $305,101.97
234 $305,101.97 $1,345.04 $0.00 $1,725.09 $308,172.10
235 $308,172.10 $1,345.04 $0.00 $1,742.45 $311,259.59
236 $311,259.59 $1,345.04 $0.00 $1,759.91 $314,364.54
237 $314,364.54 $1,345.04 $0.00 $1,777.46 $317,487.04
238 $317,487.04 $1,345.04 $0.00 $1,795.12 $320,627.20
239 $320,627.20 $1,345.04 $0.00 $1,812.87 $323,785.11
240 $323,785.11 $1,345.04 $0.00 $1,830.73 $326,960.88
241 $326,960.88 $1,345.04 $173,854.68 $1,848.68 $156,299.92
242 $156,299.92 $1,345.04 $0.00 $883.74 $158,528.70
243 $158,528.70 $1,345.04 $0.00 $896.34 $160,770.08
244 $160,770.08 $1,345.04 $0.00 $909.02 $163,024.14
245 $163,024.14 $1,345.04 $0.00 $921.76 $165,290.94
246 $165,290.94 $1,345.04 $0.00 $934.58 $167,570.56
247 $167,570.56 $1,345.04 $0.00 $947.47 $169,863.07
248 $169,863.07 $1,345.04 $0.00 $960.43 $172,168.54
249 $172,168.54 $1,345.04 $0.00 $973.47 $174,487.05
250 $174,487.05 $1,345.04 $0.00 $986.58 $176,818.67
251 $176,818.67 $1,345.04 $0.00 $999.76 $179,163.47
252 $179,163.47 $1,345.04 $0.00 $1,013.02 $181,521.53
253 $181,521.53 $0.00 $182,547.41 $1,026.35 $0.47