Savings Plan and Future Cost Estimation for Santa Barbara City College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$87,561
Monthly savings required$389

How much will it cost to send your child to Santa Barbara City College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $175,121.39 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $389.02 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$25,030.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Santa Barbara City College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $389.02 $0.00 $0.00 $389.02
2 $389.02 $389.02 $0.00 $2.20 $780.24
3 $780.24 $389.02 $0.00 $4.41 $1,173.67
4 $1,173.67 $389.02 $0.00 $6.64 $1,569.33
5 $1,569.33 $389.02 $0.00 $8.87 $1,967.22
6 $1,967.22 $389.02 $0.00 $11.12 $2,367.36
7 $2,367.36 $389.02 $0.00 $13.39 $2,769.77
8 $2,769.77 $389.02 $0.00 $15.66 $3,174.45
9 $3,174.45 $389.02 $0.00 $17.95 $3,581.42
10 $3,581.42 $389.02 $0.00 $20.25 $3,990.69
11 $3,990.69 $389.02 $0.00 $22.56 $4,402.27
12 $4,402.27 $389.02 $0.00 $24.89 $4,816.18
13 $4,816.18 $389.02 $0.00 $27.23 $5,232.43
14 $5,232.43 $389.02 $0.00 $29.58 $5,651.03
15 $5,651.03 $389.02 $0.00 $31.95 $6,072.00
16 $6,072.00 $389.02 $0.00 $34.33 $6,495.35
17 $6,495.35 $389.02 $0.00 $36.73 $6,921.10
18 $6,921.10 $389.02 $0.00 $39.13 $7,349.25
19 $7,349.25 $389.02 $0.00 $41.55 $7,779.82
20 $7,779.82 $389.02 $0.00 $43.99 $8,212.83
21 $8,212.83 $389.02 $0.00 $46.44 $8,648.29
22 $8,648.29 $389.02 $0.00 $48.90 $9,086.21
23 $9,086.21 $389.02 $0.00 $51.37 $9,526.60
24 $9,526.60 $389.02 $0.00 $53.86 $9,969.48
25 $9,969.48 $389.02 $0.00 $56.37 $10,414.87
26 $10,414.87 $389.02 $0.00 $58.89 $10,862.78
27 $10,862.78 $389.02 $0.00 $61.42 $11,313.22
28 $11,313.22 $389.02 $0.00 $63.97 $11,766.21
29 $11,766.21 $389.02 $0.00 $66.53 $12,221.76
30 $12,221.76 $389.02 $0.00 $69.10 $12,679.88
31 $12,679.88 $389.02 $0.00 $71.69 $13,140.59
32 $13,140.59 $389.02 $0.00 $74.30 $13,603.91
33 $13,603.91 $389.02 $0.00 $76.92 $14,069.85
34 $14,069.85 $389.02 $0.00 $79.55 $14,538.42
35 $14,538.42 $389.02 $0.00 $82.20 $15,009.64
36 $15,009.64 $389.02 $0.00 $84.87 $15,483.53
37 $15,483.53 $389.02 $0.00 $87.55 $15,960.10
38 $15,960.10 $389.02 $0.00 $90.24 $16,439.36
39 $16,439.36 $389.02 $0.00 $92.95 $16,921.33
40 $16,921.33 $389.02 $0.00 $95.68 $17,406.03
41 $17,406.03 $389.02 $0.00 $98.42 $17,893.47
42 $17,893.47 $389.02 $0.00 $101.17 $18,383.66
43 $18,383.66 $389.02 $0.00 $103.94 $18,876.62
44 $18,876.62 $389.02 $0.00 $106.73 $19,372.37
45 $19,372.37 $389.02 $0.00 $109.53 $19,870.92
46 $19,870.92 $389.02 $0.00 $112.35 $20,372.29
47 $20,372.29 $389.02 $0.00 $115.19 $20,876.50
48 $20,876.50 $389.02 $0.00 $118.04 $21,383.56
49 $21,383.56 $389.02 $0.00 $120.91 $21,893.49
50 $21,893.49 $389.02 $0.00 $123.79 $22,406.30
51 $22,406.30 $389.02 $0.00 $126.69 $22,922.01
52 $22,922.01 $389.02 $0.00 $129.60 $23,440.63
53 $23,440.63 $389.02 $0.00 $132.54 $23,962.19
54 $23,962.19 $389.02 $0.00 $135.49 $24,486.70
55 $24,486.70 $389.02 $0.00 $138.45 $25,014.17
56 $25,014.17 $389.02 $0.00 $141.43 $25,544.62
57 $25,544.62 $389.02 $0.00 $144.43 $26,078.07
58 $26,078.07 $389.02 $0.00 $147.45 $26,614.54
59 $26,614.54 $389.02 $0.00 $150.48 $27,154.04
60 $27,154.04 $389.02 $0.00 $153.53 $27,696.59
61 $27,696.59 $389.02 $0.00 $156.60 $28,242.21
62 $28,242.21 $389.02 $0.00 $159.69 $28,790.92
63 $28,790.92 $389.02 $0.00 $162.79 $29,342.73
64 $29,342.73 $389.02 $0.00 $165.91 $29,897.66
65 $29,897.66 $389.02 $0.00 $169.05 $30,455.73
66 $30,455.73 $389.02 $0.00 $172.20 $31,016.95
67 $31,016.95 $389.02 $0.00 $175.37 $31,581.34
68 $31,581.34 $389.02 $0.00 $178.57 $32,148.93
69 $32,148.93 $389.02 $0.00 $181.77 $32,719.72
70 $32,719.72 $389.02 $0.00 $185.00 $33,293.74
71 $33,293.74 $389.02 $0.00 $188.25 $33,871.01
72 $33,871.01 $389.02 $0.00 $191.51 $34,451.54
73 $34,451.54 $389.02 $0.00 $194.79 $35,035.35
74 $35,035.35 $389.02 $0.00 $198.09 $35,622.46
75 $35,622.46 $389.02 $0.00 $201.41 $36,212.89
76 $36,212.89 $389.02 $0.00 $204.75 $36,806.66
77 $36,806.66 $389.02 $0.00 $208.11 $37,403.79
78 $37,403.79 $389.02 $0.00 $211.49 $38,004.30
79 $38,004.30 $389.02 $0.00 $214.88 $38,608.20
80 $38,608.20 $389.02 $0.00 $218.30 $39,215.52
81 $39,215.52 $389.02 $0.00 $221.73 $39,826.27
82 $39,826.27 $389.02 $0.00 $225.18 $40,440.47
83 $40,440.47 $389.02 $0.00 $228.66 $41,058.15
84 $41,058.15 $389.02 $0.00 $232.15 $41,679.32
85 $41,679.32 $389.02 $0.00 $235.66 $42,304.00
86 $42,304.00 $389.02 $0.00 $239.19 $42,932.21
87 $42,932.21 $389.02 $0.00 $242.74 $43,563.97
88 $43,563.97 $389.02 $0.00 $246.32 $44,199.31
89 $44,199.31 $389.02 $0.00 $249.91 $44,838.24
90 $44,838.24 $389.02 $0.00 $253.52 $45,480.78
91 $45,480.78 $389.02 $0.00 $257.15 $46,126.95
92 $46,126.95 $389.02 $0.00 $260.81 $46,776.78
93 $46,776.78 $389.02 $0.00 $264.48 $47,430.28
94 $47,430.28 $389.02 $0.00 $268.18 $48,087.48
95 $48,087.48 $389.02 $0.00 $271.89 $48,748.39
96 $48,748.39 $389.02 $0.00 $275.63 $49,413.04
97 $49,413.04 $389.02 $0.00 $279.39 $50,081.45
98 $50,081.45 $389.02 $0.00 $283.17 $50,753.64
99 $50,753.64 $389.02 $0.00 $286.97 $51,429.63
100 $51,429.63 $389.02 $0.00 $290.79 $52,109.44
101 $52,109.44 $389.02 $0.00 $294.63 $52,793.09
102 $52,793.09 $389.02 $0.00 $298.50 $53,480.61
103 $53,480.61 $389.02 $0.00 $302.39 $54,172.02
104 $54,172.02 $389.02 $0.00 $306.30 $54,867.34
105 $54,867.34 $389.02 $0.00 $310.23 $55,566.59
106 $55,566.59 $389.02 $0.00 $314.18 $56,269.79
107 $56,269.79 $389.02 $0.00 $318.16 $56,976.97
108 $56,976.97 $389.02 $0.00 $322.16 $57,688.15
109 $57,688.15 $389.02 $0.00 $326.18 $58,403.35
110 $58,403.35 $389.02 $0.00 $330.22 $59,122.59
111 $59,122.59 $389.02 $0.00 $334.29 $59,845.90
112 $59,845.90 $389.02 $0.00 $338.38 $60,573.30
113 $60,573.30 $389.02 $0.00 $342.49 $61,304.81
114 $61,304.81 $389.02 $0.00 $346.63 $62,040.46
115 $62,040.46 $389.02 $0.00 $350.79 $62,780.27
116 $62,780.27 $389.02 $0.00 $354.97 $63,524.26
117 $63,524.26 $389.02 $0.00 $359.18 $64,272.46
118 $64,272.46 $389.02 $0.00 $363.41 $65,024.89
119 $65,024.89 $389.02 $0.00 $367.66 $65,781.57
120 $65,781.57 $389.02 $0.00 $371.94 $66,542.53
121 $66,542.53 $389.02 $0.00 $376.24 $67,307.79
122 $67,307.79 $389.02 $0.00 $380.57 $68,077.38
123 $68,077.38 $389.02 $0.00 $384.92 $68,851.32
124 $68,851.32 $389.02 $0.00 $389.30 $69,629.64
125 $69,629.64 $389.02 $0.00 $393.70 $70,412.36
126 $70,412.36 $389.02 $0.00 $398.12 $71,199.50
127 $71,199.50 $389.02 $0.00 $402.57 $71,991.09
128 $71,991.09 $389.02 $0.00 $407.05 $72,787.16
129 $72,787.16 $389.02 $0.00 $411.55 $73,587.73
130 $73,587.73 $389.02 $0.00 $416.08 $74,392.83
131 $74,392.83 $389.02 $0.00 $420.63 $75,202.48
132 $75,202.48 $389.02 $0.00 $425.21 $76,016.71
133 $76,016.71 $389.02 $0.00 $429.81 $76,835.54
134 $76,835.54 $389.02 $0.00 $434.44 $77,659.00
135 $77,659.00 $389.02 $0.00 $439.10 $78,487.12
136 $78,487.12 $389.02 $0.00 $443.78 $79,319.92
137 $79,319.92 $389.02 $0.00 $448.49 $80,157.43
138 $80,157.43 $389.02 $0.00 $453.22 $80,999.67
139 $80,999.67 $389.02 $0.00 $457.98 $81,846.67
140 $81,846.67 $389.02 $0.00 $462.77 $82,698.46
141 $82,698.46 $389.02 $0.00 $467.59 $83,555.07
142 $83,555.07 $389.02 $0.00 $472.43 $84,416.52
143 $84,416.52 $389.02 $0.00 $477.30 $85,282.84
144 $85,282.84 $389.02 $0.00 $482.20 $86,154.06
145 $86,154.06 $389.02 $0.00 $487.13 $87,030.21
146 $87,030.21 $389.02 $0.00 $492.08 $87,911.31
147 $87,911.31 $389.02 $0.00 $497.06 $88,797.39
148 $88,797.39 $389.02 $0.00 $502.07 $89,688.48
149 $89,688.48 $389.02 $0.00 $507.11 $90,584.61
150 $90,584.61 $389.02 $0.00 $512.18 $91,485.81
151 $91,485.81 $389.02 $0.00 $517.27 $92,392.10
152 $92,392.10 $389.02 $0.00 $522.40 $93,303.52
153 $93,303.52 $389.02 $0.00 $527.55 $94,220.09
154 $94,220.09 $389.02 $0.00 $532.73 $95,141.84
155 $95,141.84 $389.02 $0.00 $537.95 $96,068.81
156 $96,068.81 $389.02 $0.00 $543.19 $97,001.02
157 $97,001.02 $389.02 $0.00 $548.46 $97,938.50
158 $97,938.50 $389.02 $0.00 $553.76 $98,881.28
159 $98,881.28 $389.02 $0.00 $559.09 $99,829.39
160 $99,829.39 $389.02 $0.00 $564.45 $100,782.86
161 $100,782.86 $389.02 $0.00 $569.84 $101,741.72
162 $101,741.72 $389.02 $0.00 $575.26 $102,706.00
163 $102,706.00 $389.02 $0.00 $580.71 $103,675.73
164 $103,675.73 $389.02 $0.00 $586.20 $104,650.95
165 $104,650.95 $389.02 $0.00 $591.71 $105,631.68
166 $105,631.68 $389.02 $0.00 $597.26 $106,617.96
167 $106,617.96 $389.02 $0.00 $602.83 $107,609.81
168 $107,609.81 $389.02 $0.00 $608.44 $108,607.27
169 $108,607.27 $389.02 $0.00 $614.08 $109,610.37
170 $109,610.37 $389.02 $0.00 $619.75 $110,619.14
171 $110,619.14 $389.02 $0.00 $625.46 $111,633.62
172 $111,633.62 $389.02 $0.00 $631.19 $112,653.83
173 $112,653.83 $389.02 $0.00 $636.96 $113,679.81
174 $113,679.81 $389.02 $0.00 $642.76 $114,711.59
175 $114,711.59 $389.02 $0.00 $648.60 $115,749.21
176 $115,749.21 $389.02 $0.00 $654.46 $116,792.69
177 $116,792.69 $389.02 $0.00 $660.36 $117,842.07
178 $117,842.07 $389.02 $0.00 $666.30 $118,897.39
179 $118,897.39 $389.02 $0.00 $672.26 $119,958.67
180 $119,958.67 $389.02 $0.00 $678.26 $121,025.95
181 $121,025.95 $389.02 $0.00 $684.30 $122,099.27
182 $122,099.27 $389.02 $0.00 $690.37 $123,178.66
183 $123,178.66 $389.02 $0.00 $696.47 $124,264.15
184 $124,264.15 $389.02 $0.00 $702.61 $125,355.78
185 $125,355.78 $389.02 $0.00 $708.78 $126,453.58
186 $126,453.58 $389.02 $0.00 $714.99 $127,557.59
187 $127,557.59 $389.02 $0.00 $721.23 $128,667.84
188 $128,667.84 $389.02 $0.00 $727.51 $129,784.37
189 $129,784.37 $389.02 $0.00 $733.82 $130,907.21
190 $130,907.21 $389.02 $0.00 $740.17 $132,036.40
191 $132,036.40 $389.02 $0.00 $746.55 $133,171.97
192 $133,171.97 $389.02 $0.00 $752.97 $134,313.96
193 $134,313.96 $389.02 $0.00 $759.43 $135,462.41
194 $135,462.41 $389.02 $0.00 $765.92 $136,617.35
195 $136,617.35 $389.02 $0.00 $772.45 $137,778.82
196 $137,778.82 $389.02 $0.00 $779.02 $138,946.86
197 $138,946.86 $389.02 $0.00 $785.63 $140,121.51
198 $140,121.51 $389.02 $0.00 $792.27 $141,302.80
199 $141,302.80 $389.02 $0.00 $798.95 $142,490.77
200 $142,490.77 $389.02 $0.00 $805.66 $143,685.45
201 $143,685.45 $389.02 $0.00 $812.42 $144,886.89
202 $144,886.89 $389.02 $0.00 $819.21 $146,095.12
203 $146,095.12 $389.02 $0.00 $826.04 $147,310.18
204 $147,310.18 $389.02 $0.00 $832.91 $148,532.11
205 $148,532.11 $389.02 $0.00 $839.82 $149,760.95
206 $149,760.95 $389.02 $0.00 $846.77 $150,996.74
207 $150,996.74 $389.02 $0.00 $853.76 $152,239.52
208 $152,239.52 $389.02 $0.00 $860.78 $153,489.32
209 $153,489.32 $389.02 $0.00 $867.85 $154,746.19
210 $154,746.19 $389.02 $0.00 $874.96 $156,010.17
211 $156,010.17 $389.02 $0.00 $882.10 $157,281.29
212 $157,281.29 $389.02 $0.00 $889.29 $158,559.60
213 $158,559.60 $389.02 $0.00 $896.52 $159,845.14
214 $159,845.14 $389.02 $0.00 $903.79 $161,137.95
215 $161,137.95 $389.02 $0.00 $911.10 $162,438.07
216 $162,438.07 $389.02 $0.00 $918.45 $163,745.54
217 $163,745.54 $389.02 $84,599.70 $925.84 $80,460.70
218 $80,460.70 $389.02 $0.00 $454.94 $81,304.66
219 $81,304.66 $389.02 $0.00 $459.71 $82,153.39
220 $82,153.39 $389.02 $0.00 $464.51 $83,006.92
221 $83,006.92 $389.02 $0.00 $469.33 $83,865.27
222 $83,865.27 $389.02 $0.00 $474.19 $84,728.48
223 $84,728.48 $389.02 $0.00 $479.07 $85,596.57
224 $85,596.57 $389.02 $0.00 $483.98 $86,469.57
225 $86,469.57 $389.02 $0.00 $488.91 $87,347.50
226 $87,347.50 $389.02 $0.00 $493.88 $88,230.40
227 $88,230.40 $389.02 $0.00 $498.87 $89,118.29
228 $89,118.29 $389.02 $0.00 $503.89 $90,011.20
229 $90,011.20 $0.00 $90,521.68 $508.94 -$1.54