Savings Plan and Future Cost Estimation for University of California San Diego

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$138,962
Monthly savings required$1,098

How much will it cost to send your child to University of California San Diego in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $555,848.41 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $1,098.25 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$37,040.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of California San Diego in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,098.25 $0.00 $0.00 $1,098.25
2 $1,098.25 $1,098.25 $0.00 $6.21 $2,202.71
3 $2,202.71 $1,098.25 $0.00 $12.45 $3,313.41
4 $3,313.41 $1,098.25 $0.00 $18.73 $4,430.39
5 $4,430.39 $1,098.25 $0.00 $25.05 $5,553.69
6 $5,553.69 $1,098.25 $0.00 $31.40 $6,683.34
7 $6,683.34 $1,098.25 $0.00 $37.79 $7,819.38
8 $7,819.38 $1,098.25 $0.00 $44.21 $8,961.84
9 $8,961.84 $1,098.25 $0.00 $50.67 $10,110.76
10 $10,110.76 $1,098.25 $0.00 $57.17 $11,266.18
11 $11,266.18 $1,098.25 $0.00 $63.70 $12,428.13
12 $12,428.13 $1,098.25 $0.00 $70.27 $13,596.65
13 $13,596.65 $1,098.25 $0.00 $76.88 $14,771.78
14 $14,771.78 $1,098.25 $0.00 $83.52 $15,953.55
15 $15,953.55 $1,098.25 $0.00 $90.20 $17,142.00
16 $17,142.00 $1,098.25 $0.00 $96.92 $18,337.17
17 $18,337.17 $1,098.25 $0.00 $103.68 $19,539.10
18 $19,539.10 $1,098.25 $0.00 $110.48 $20,747.83
19 $20,747.83 $1,098.25 $0.00 $117.31 $21,963.39
20 $21,963.39 $1,098.25 $0.00 $124.18 $23,185.82
21 $23,185.82 $1,098.25 $0.00 $131.10 $24,415.17
22 $24,415.17 $1,098.25 $0.00 $138.05 $25,651.47
23 $25,651.47 $1,098.25 $0.00 $145.04 $26,894.76
24 $26,894.76 $1,098.25 $0.00 $152.07 $28,145.08
25 $28,145.08 $1,098.25 $0.00 $159.14 $29,402.47
26 $29,402.47 $1,098.25 $0.00 $166.25 $30,666.97
27 $30,666.97 $1,098.25 $0.00 $173.40 $31,938.62
28 $31,938.62 $1,098.25 $0.00 $180.59 $33,217.46
29 $33,217.46 $1,098.25 $0.00 $187.82 $34,503.53
30 $34,503.53 $1,098.25 $0.00 $195.09 $35,796.87
31 $35,796.87 $1,098.25 $0.00 $202.40 $37,097.52
32 $37,097.52 $1,098.25 $0.00 $209.75 $38,405.52
33 $38,405.52 $1,098.25 $0.00 $217.15 $39,720.92
34 $39,720.92 $1,098.25 $0.00 $224.59 $41,043.76
35 $41,043.76 $1,098.25 $0.00 $232.07 $42,374.08
36 $42,374.08 $1,098.25 $0.00 $239.59 $43,711.92
37 $43,711.92 $1,098.25 $0.00 $247.15 $45,057.32
38 $45,057.32 $1,098.25 $0.00 $254.76 $46,410.33
39 $46,410.33 $1,098.25 $0.00 $262.41 $47,770.99
40 $47,770.99 $1,098.25 $0.00 $270.10 $49,139.34
41 $49,139.34 $1,098.25 $0.00 $277.84 $50,515.43
42 $50,515.43 $1,098.25 $0.00 $285.62 $51,899.30
43 $51,899.30 $1,098.25 $0.00 $293.45 $53,291.00
44 $53,291.00 $1,098.25 $0.00 $301.32 $54,690.57
45 $54,690.57 $1,098.25 $0.00 $309.23 $56,098.05
46 $56,098.05 $1,098.25 $0.00 $317.19 $57,513.49
47 $57,513.49 $1,098.25 $0.00 $325.19 $58,936.93
48 $58,936.93 $1,098.25 $0.00 $333.24 $60,368.42
49 $60,368.42 $1,098.25 $0.00 $341.33 $61,808.00
50 $61,808.00 $1,098.25 $0.00 $349.47 $63,255.72
51 $63,255.72 $1,098.25 $0.00 $357.66 $64,711.63
52 $64,711.63 $1,098.25 $0.00 $365.89 $66,175.77
53 $66,175.77 $1,098.25 $0.00 $374.17 $67,648.19
54 $67,648.19 $1,098.25 $0.00 $382.49 $69,128.93
55 $69,128.93 $1,098.25 $0.00 $390.87 $70,618.05
56 $70,618.05 $1,098.25 $0.00 $399.28 $72,115.58
57 $72,115.58 $1,098.25 $0.00 $407.75 $73,621.58
58 $73,621.58 $1,098.25 $0.00 $416.27 $75,136.10
59 $75,136.10 $1,098.25 $0.00 $424.83 $76,659.18
60 $76,659.18 $1,098.25 $0.00 $433.44 $78,190.87
61 $78,190.87 $1,098.25 $0.00 $442.10 $79,731.22
62 $79,731.22 $1,098.25 $0.00 $450.81 $81,280.28
63 $81,280.28 $1,098.25 $0.00 $459.57 $82,838.10
64 $82,838.10 $1,098.25 $0.00 $468.38 $84,404.73
65 $84,404.73 $1,098.25 $0.00 $477.24 $85,980.22
66 $85,980.22 $1,098.25 $0.00 $486.14 $87,564.61
67 $87,564.61 $1,098.25 $0.00 $495.10 $89,157.96
68 $89,157.96 $1,098.25 $0.00 $504.11 $90,760.32
69 $90,760.32 $1,098.25 $0.00 $513.17 $92,371.74
70 $92,371.74 $1,098.25 $0.00 $522.28 $93,992.27
71 $93,992.27 $1,098.25 $0.00 $531.45 $95,621.97
72 $95,621.97 $1,098.25 $0.00 $540.66 $97,260.88
73 $97,260.88 $1,098.25 $0.00 $549.93 $98,909.06
74 $98,909.06 $1,098.25 $0.00 $559.25 $100,566.56
75 $100,566.56 $1,098.25 $0.00 $568.62 $102,233.43
76 $102,233.43 $1,098.25 $0.00 $578.04 $103,909.72
77 $103,909.72 $1,098.25 $0.00 $587.52 $105,595.49
78 $105,595.49 $1,098.25 $0.00 $597.05 $107,290.79
79 $107,290.79 $1,098.25 $0.00 $606.64 $108,995.68
80 $108,995.68 $1,098.25 $0.00 $616.28 $110,710.21
81 $110,710.21 $1,098.25 $0.00 $625.97 $112,434.43
82 $112,434.43 $1,098.25 $0.00 $635.72 $114,168.40
83 $114,168.40 $1,098.25 $0.00 $645.52 $115,912.17
84 $115,912.17 $1,098.25 $0.00 $655.38 $117,665.80
85 $117,665.80 $1,098.25 $0.00 $665.30 $119,429.35
86 $119,429.35 $1,098.25 $0.00 $675.27 $121,202.87
87 $121,202.87 $1,098.25 $0.00 $685.30 $122,986.42
88 $122,986.42 $1,098.25 $0.00 $695.38 $124,780.05
89 $124,780.05 $1,098.25 $0.00 $705.52 $126,583.82
90 $126,583.82 $1,098.25 $0.00 $715.72 $128,397.79
91 $128,397.79 $1,098.25 $0.00 $725.98 $130,222.02
92 $130,222.02 $1,098.25 $0.00 $736.29 $132,056.56
93 $132,056.56 $1,098.25 $0.00 $746.67 $133,901.48
94 $133,901.48 $1,098.25 $0.00 $757.10 $135,756.83
95 $135,756.83 $1,098.25 $0.00 $767.59 $137,622.67
96 $137,622.67 $1,098.25 $0.00 $778.14 $139,499.06
97 $139,499.06 $1,098.25 $0.00 $788.75 $141,386.06
98 $141,386.06 $1,098.25 $0.00 $799.42 $143,283.73
99 $143,283.73 $1,098.25 $0.00 $810.15 $145,192.13
100 $145,192.13 $1,098.25 $0.00 $820.94 $147,111.32
101 $147,111.32 $1,098.25 $0.00 $831.79 $149,041.36
102 $149,041.36 $1,098.25 $0.00 $842.70 $150,982.31
103 $150,982.31 $1,098.25 $0.00 $853.68 $152,934.24
104 $152,934.24 $1,098.25 $0.00 $864.71 $154,897.20
105 $154,897.20 $1,098.25 $0.00 $875.81 $156,871.26
106 $156,871.26 $1,098.25 $0.00 $886.97 $158,856.48
107 $158,856.48 $1,098.25 $0.00 $898.20 $160,852.93
108 $160,852.93 $1,098.25 $0.00 $909.49 $162,860.67
109 $162,860.67 $1,098.25 $0.00 $920.84 $164,879.76
110 $164,879.76 $1,098.25 $0.00 $932.25 $166,910.26
111 $166,910.26 $1,098.25 $0.00 $943.73 $168,952.24
112 $168,952.24 $1,098.25 $0.00 $955.28 $171,005.77
113 $171,005.77 $1,098.25 $0.00 $966.89 $173,070.91
114 $173,070.91 $1,098.25 $0.00 $978.57 $175,147.73
115 $175,147.73 $1,098.25 $0.00 $990.31 $177,236.29
116 $177,236.29 $1,098.25 $0.00 $1,002.12 $179,336.66
117 $179,336.66 $1,098.25 $0.00 $1,014.00 $181,448.91
118 $181,448.91 $1,098.25 $0.00 $1,025.94 $183,573.10
119 $183,573.10 $1,098.25 $0.00 $1,037.95 $185,709.30
120 $185,709.30 $1,098.25 $0.00 $1,050.03 $187,857.58
121 $187,857.58 $1,098.25 $0.00 $1,062.17 $190,018.00
122 $190,018.00 $1,098.25 $0.00 $1,074.39 $192,190.64
123 $192,190.64 $1,098.25 $0.00 $1,086.67 $194,375.56
124 $194,375.56 $1,098.25 $0.00 $1,099.03 $196,572.84
125 $196,572.84 $1,098.25 $0.00 $1,111.45 $198,782.54
126 $198,782.54 $1,098.25 $0.00 $1,123.95 $201,004.74
127 $201,004.74 $1,098.25 $0.00 $1,136.51 $203,239.50
128 $203,239.50 $1,098.25 $0.00 $1,149.15 $205,486.90
129 $205,486.90 $1,098.25 $0.00 $1,161.85 $207,747.00
130 $207,747.00 $1,098.25 $0.00 $1,174.63 $210,019.88
131 $210,019.88 $1,098.25 $0.00 $1,187.48 $212,305.61
132 $212,305.61 $1,098.25 $0.00 $1,200.41 $214,604.27
133 $214,604.27 $1,098.25 $0.00 $1,213.40 $216,915.92
134 $216,915.92 $1,098.25 $0.00 $1,226.47 $219,240.64
135 $219,240.64 $1,098.25 $0.00 $1,239.62 $221,578.51
136 $221,578.51 $1,098.25 $0.00 $1,252.84 $223,929.60
137 $223,929.60 $1,098.25 $0.00 $1,266.13 $226,293.98
138 $226,293.98 $1,098.25 $0.00 $1,279.50 $228,671.73
139 $228,671.73 $1,098.25 $0.00 $1,292.94 $231,062.92
140 $231,062.92 $1,098.25 $0.00 $1,306.46 $233,467.63
141 $233,467.63 $1,098.25 $0.00 $1,320.06 $235,885.94
142 $235,885.94 $1,098.25 $0.00 $1,333.73 $238,317.92
143 $238,317.92 $1,098.25 $0.00 $1,347.48 $240,763.65
144 $240,763.65 $1,098.25 $0.00 $1,361.31 $243,223.21
145 $243,223.21 $1,098.25 $0.00 $1,375.22 $245,696.68
146 $245,696.68 $1,098.25 $0.00 $1,389.20 $248,184.13
147 $248,184.13 $1,098.25 $0.00 $1,403.27 $250,685.65
148 $250,685.65 $1,098.25 $0.00 $1,417.41 $253,201.31
149 $253,201.31 $1,098.25 $0.00 $1,431.64 $255,731.20
150 $255,731.20 $1,098.25 $0.00 $1,445.94 $258,275.39
151 $258,275.39 $1,098.25 $0.00 $1,460.33 $260,833.97
152 $260,833.97 $1,098.25 $0.00 $1,474.79 $263,407.01
153 $263,407.01 $1,098.25 $0.00 $1,489.34 $265,994.60
154 $265,994.60 $1,098.25 $0.00 $1,503.97 $268,596.82
155 $268,596.82 $1,098.25 $0.00 $1,518.69 $271,213.76
156 $271,213.76 $1,098.25 $0.00 $1,533.48 $273,845.49
157 $273,845.49 $1,098.25 $0.00 $1,548.36 $276,492.10
158 $276,492.10 $1,098.25 $0.00 $1,563.33 $279,153.68
159 $279,153.68 $1,098.25 $0.00 $1,578.38 $281,830.31
160 $281,830.31 $1,098.25 $0.00 $1,593.51 $284,522.07
161 $284,522.07 $1,098.25 $0.00 $1,608.73 $287,229.05
162 $287,229.05 $1,098.25 $0.00 $1,624.03 $289,951.33
163 $289,951.33 $1,098.25 $0.00 $1,639.43 $292,689.01
164 $292,689.01 $1,098.25 $0.00 $1,654.91 $295,442.17
165 $295,442.17 $1,098.25 $0.00 $1,670.47 $298,210.89
166 $298,210.89 $1,098.25 $0.00 $1,686.13 $300,995.27
167 $300,995.27 $1,098.25 $0.00 $1,701.87 $303,795.39
168 $303,795.39 $1,098.25 $0.00 $1,717.70 $306,611.34
169 $306,611.34 $1,098.25 $0.00 $1,733.63 $309,443.22
170 $309,443.22 $1,098.25 $0.00 $1,749.64 $312,291.11
171 $312,291.11 $1,098.25 $0.00 $1,765.74 $315,155.10
172 $315,155.10 $1,098.25 $0.00 $1,781.93 $318,035.28
173 $318,035.28 $1,098.25 $0.00 $1,798.22 $320,931.75
174 $320,931.75 $1,098.25 $0.00 $1,814.59 $323,844.59
175 $323,844.59 $1,098.25 $0.00 $1,831.06 $326,773.90
176 $326,773.90 $1,098.25 $0.00 $1,847.63 $329,719.78
177 $329,719.78 $1,098.25 $0.00 $1,864.28 $332,682.31
178 $332,682.31 $1,098.25 $0.00 $1,881.03 $335,661.59
179 $335,661.59 $1,098.25 $0.00 $1,897.88 $338,657.72
180 $338,657.72 $1,098.25 $0.00 $1,914.82 $341,670.79
181 $341,670.79 $1,098.25 $0.00 $1,931.86 $344,700.90
182 $344,700.90 $1,098.25 $0.00 $1,948.99 $347,748.14
183 $347,748.14 $1,098.25 $0.00 $1,966.22 $350,812.61
184 $350,812.61 $1,098.25 $0.00 $1,983.55 $353,894.41
185 $353,894.41 $1,098.25 $0.00 $2,000.97 $356,993.63
186 $356,993.63 $1,098.25 $0.00 $2,018.49 $360,110.37
187 $360,110.37 $1,098.25 $0.00 $2,036.12 $363,244.74
188 $363,244.74 $1,098.25 $0.00 $2,053.84 $366,396.83
189 $366,396.83 $1,098.25 $0.00 $2,071.66 $369,566.74
190 $369,566.74 $1,098.25 $0.00 $2,089.58 $372,754.57
191 $372,754.57 $1,098.25 $0.00 $2,107.61 $375,960.43
192 $375,960.43 $1,098.25 $0.00 $2,125.73 $379,184.41
193 $379,184.41 $1,098.25 $0.00 $2,143.96 $382,426.62
194 $382,426.62 $1,098.25 $0.00 $2,162.30 $385,687.17
195 $385,687.17 $1,098.25 $0.00 $2,180.73 $388,966.15
196 $388,966.15 $1,098.25 $0.00 $2,199.27 $392,263.67
197 $392,263.67 $1,098.25 $0.00 $2,217.92 $395,579.84
198 $395,579.84 $1,098.25 $0.00 $2,236.67 $398,914.76
199 $398,914.76 $1,098.25 $0.00 $2,255.52 $402,268.53
200 $402,268.53 $1,098.25 $0.00 $2,274.48 $405,641.26
201 $405,641.26 $1,098.25 $0.00 $2,293.55 $409,033.06
202 $409,033.06 $1,098.25 $0.00 $2,312.73 $412,444.04
203 $412,444.04 $1,098.25 $0.00 $2,332.02 $415,874.31
204 $415,874.31 $1,098.25 $0.00 $2,351.41 $419,323.97
205 $419,323.97 $1,098.25 $0.00 $2,370.92 $422,793.14
206 $422,793.14 $1,098.25 $0.00 $2,390.53 $426,281.92
207 $426,281.92 $1,098.25 $0.00 $2,410.26 $429,790.43
208 $429,790.43 $1,098.25 $0.00 $2,430.10 $433,318.78
209 $433,318.78 $1,098.25 $0.00 $2,450.05 $436,867.08
210 $436,867.08 $1,098.25 $0.00 $2,470.11 $440,435.44
211 $440,435.44 $1,098.25 $0.00 $2,490.29 $444,023.98
212 $444,023.98 $1,098.25 $0.00 $2,510.58 $447,632.81
213 $447,632.81 $1,098.25 $0.00 $2,530.98 $451,262.04
214 $451,262.04 $1,098.25 $0.00 $2,551.50 $454,911.79
215 $454,911.79 $1,098.25 $0.00 $2,572.14 $458,582.18
216 $458,582.18 $1,098.25 $0.00 $2,592.89 $462,273.32
217 $462,273.32 $1,098.25 $125,192.69 $2,613.76 $340,792.64
218 $340,792.64 $1,098.25 $0.00 $1,926.89 $343,817.78
219 $343,817.78 $1,098.25 $0.00 $1,944.00 $346,860.03
220 $346,860.03 $1,098.25 $0.00 $1,961.20 $349,919.48
221 $349,919.48 $1,098.25 $0.00 $1,978.50 $352,996.23
222 $352,996.23 $1,098.25 $0.00 $1,995.89 $356,090.37
223 $356,090.37 $1,098.25 $0.00 $2,013.39 $359,202.01
224 $359,202.01 $1,098.25 $0.00 $2,030.98 $362,331.24
225 $362,331.24 $1,098.25 $0.00 $2,048.67 $365,478.16
226 $365,478.16 $1,098.25 $0.00 $2,066.47 $368,642.88
227 $368,642.88 $1,098.25 $0.00 $2,084.36 $371,825.49
228 $371,825.49 $1,098.25 $0.00 $2,102.36 $375,026.10
229 $375,026.10 $1,098.25 $133,956.18 $2,120.45 $244,288.62
230 $244,288.62 $1,098.25 $0.00 $1,381.24 $246,768.11
231 $246,768.11 $1,098.25 $0.00 $1,395.26 $249,261.62
232 $249,261.62 $1,098.25 $0.00 $1,409.36 $251,769.23
233 $251,769.23 $1,098.25 $0.00 $1,423.54 $254,291.02
234 $254,291.02 $1,098.25 $0.00 $1,437.80 $256,827.07
235 $256,827.07 $1,098.25 $0.00 $1,452.14 $259,377.46
236 $259,377.46 $1,098.25 $0.00 $1,466.56 $261,942.27
237 $261,942.27 $1,098.25 $0.00 $1,481.06 $264,521.58
238 $264,521.58 $1,098.25 $0.00 $1,495.64 $267,115.47
239 $267,115.47 $1,098.25 $0.00 $1,510.31 $269,724.03
240 $269,724.03 $1,098.25 $0.00 $1,525.06 $272,347.34
241 $272,347.34 $1,098.25 $143,333.11 $1,539.89 $131,652.37
242 $131,652.37 $1,098.25 $0.00 $744.38 $133,495.00
243 $133,495.00 $1,098.25 $0.00 $754.80 $135,348.05
244 $135,348.05 $1,098.25 $0.00 $765.28 $137,211.58
245 $137,211.58 $1,098.25 $0.00 $775.81 $139,085.64
246 $139,085.64 $1,098.25 $0.00 $786.41 $140,970.30
247 $140,970.30 $1,098.25 $0.00 $797.07 $142,865.62
248 $142,865.62 $1,098.25 $0.00 $807.78 $144,771.65
249 $144,771.65 $1,098.25 $0.00 $818.56 $146,688.46
250 $146,688.46 $1,098.25 $0.00 $829.40 $148,616.11
251 $148,616.11 $1,098.25 $0.00 $840.30 $150,554.66
252 $150,554.66 $1,098.25 $0.00 $851.26 $152,504.17
253 $152,504.17 $0.00 $153,366.43 $862.28 $0.02