Estimated Annual Cost in 2042 | $65,801 |
Monthly savings required | $520 |
How much will it cost to send your child to University of Phoenix Central Valley Campus in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $263,202.63 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $520.03 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $17,539.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of Phoenix Central Valley Campus in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $520.03 | $0.00 | $0.00 | $520.03 |
2 | $520.03 | $520.03 | $0.00 | $2.94 | $1,043.00 |
3 | $1,043.00 | $520.03 | $0.00 | $5.90 | $1,568.93 |
4 | $1,568.93 | $520.03 | $0.00 | $8.87 | $2,097.83 |
5 | $2,097.83 | $520.03 | $0.00 | $11.86 | $2,629.72 |
6 | $2,629.72 | $520.03 | $0.00 | $14.87 | $3,164.62 |
7 | $3,164.62 | $520.03 | $0.00 | $17.89 | $3,702.54 |
8 | $3,702.54 | $520.03 | $0.00 | $20.93 | $4,243.50 |
9 | $4,243.50 | $520.03 | $0.00 | $23.99 | $4,787.52 |
10 | $4,787.52 | $520.03 | $0.00 | $27.07 | $5,334.62 |
11 | $5,334.62 | $520.03 | $0.00 | $30.16 | $5,884.81 |
12 | $5,884.81 | $520.03 | $0.00 | $33.27 | $6,438.11 |
13 | $6,438.11 | $520.03 | $0.00 | $36.40 | $6,994.54 |
14 | $6,994.54 | $520.03 | $0.00 | $39.55 | $7,554.12 |
15 | $7,554.12 | $520.03 | $0.00 | $42.71 | $8,116.86 |
16 | $8,116.86 | $520.03 | $0.00 | $45.89 | $8,682.78 |
17 | $8,682.78 | $520.03 | $0.00 | $49.09 | $9,251.90 |
18 | $9,251.90 | $520.03 | $0.00 | $52.31 | $9,824.24 |
19 | $9,824.24 | $520.03 | $0.00 | $55.55 | $10,399.82 |
20 | $10,399.82 | $520.03 | $0.00 | $58.80 | $10,978.65 |
21 | $10,978.65 | $520.03 | $0.00 | $62.07 | $11,560.75 |
22 | $11,560.75 | $520.03 | $0.00 | $65.37 | $12,146.15 |
23 | $12,146.15 | $520.03 | $0.00 | $68.68 | $12,734.86 |
24 | $12,734.86 | $520.03 | $0.00 | $72.00 | $13,326.89 |
25 | $13,326.89 | $520.03 | $0.00 | $75.35 | $13,922.27 |
26 | $13,922.27 | $520.03 | $0.00 | $78.72 | $14,521.02 |
27 | $14,521.02 | $520.03 | $0.00 | $82.10 | $15,123.15 |
28 | $15,123.15 | $520.03 | $0.00 | $85.51 | $15,728.69 |
29 | $15,728.69 | $520.03 | $0.00 | $88.93 | $16,337.65 |
30 | $16,337.65 | $520.03 | $0.00 | $92.38 | $16,950.06 |
31 | $16,950.06 | $520.03 | $0.00 | $95.84 | $17,565.93 |
32 | $17,565.93 | $520.03 | $0.00 | $99.32 | $18,185.28 |
33 | $18,185.28 | $520.03 | $0.00 | $102.82 | $18,808.13 |
34 | $18,808.13 | $520.03 | $0.00 | $106.34 | $19,434.50 |
35 | $19,434.50 | $520.03 | $0.00 | $109.89 | $20,064.42 |
36 | $20,064.42 | $520.03 | $0.00 | $113.45 | $20,697.90 |
37 | $20,697.90 | $520.03 | $0.00 | $117.03 | $21,334.96 |
38 | $21,334.96 | $520.03 | $0.00 | $120.63 | $21,975.62 |
39 | $21,975.62 | $520.03 | $0.00 | $124.25 | $22,619.90 |
40 | $22,619.90 | $520.03 | $0.00 | $127.90 | $23,267.83 |
41 | $23,267.83 | $520.03 | $0.00 | $131.56 | $23,919.42 |
42 | $23,919.42 | $520.03 | $0.00 | $135.24 | $24,574.69 |
43 | $24,574.69 | $520.03 | $0.00 | $138.95 | $25,233.67 |
44 | $25,233.67 | $520.03 | $0.00 | $142.67 | $25,896.37 |
45 | $25,896.37 | $520.03 | $0.00 | $146.42 | $26,562.82 |
46 | $26,562.82 | $520.03 | $0.00 | $150.19 | $27,233.04 |
47 | $27,233.04 | $520.03 | $0.00 | $153.98 | $27,907.05 |
48 | $27,907.05 | $520.03 | $0.00 | $157.79 | $28,584.87 |
49 | $28,584.87 | $520.03 | $0.00 | $161.62 | $29,266.52 |
50 | $29,266.52 | $520.03 | $0.00 | $165.48 | $29,952.03 |
51 | $29,952.03 | $520.03 | $0.00 | $169.35 | $30,641.41 |
52 | $30,641.41 | $520.03 | $0.00 | $173.25 | $31,334.69 |
53 | $31,334.69 | $520.03 | $0.00 | $177.17 | $32,031.89 |
54 | $32,031.89 | $520.03 | $0.00 | $181.11 | $32,733.03 |
55 | $32,733.03 | $520.03 | $0.00 | $185.08 | $33,438.14 |
56 | $33,438.14 | $520.03 | $0.00 | $189.06 | $34,147.23 |
57 | $34,147.23 | $520.03 | $0.00 | $193.07 | $34,860.33 |
58 | $34,860.33 | $520.03 | $0.00 | $197.11 | $35,577.47 |
59 | $35,577.47 | $520.03 | $0.00 | $201.16 | $36,298.66 |
60 | $36,298.66 | $520.03 | $0.00 | $205.24 | $37,023.93 |
61 | $37,023.93 | $520.03 | $0.00 | $209.34 | $37,753.30 |
62 | $37,753.30 | $520.03 | $0.00 | $213.46 | $38,486.79 |
63 | $38,486.79 | $520.03 | $0.00 | $217.61 | $39,224.43 |
64 | $39,224.43 | $520.03 | $0.00 | $221.78 | $39,966.24 |
65 | $39,966.24 | $520.03 | $0.00 | $225.97 | $40,712.24 |
66 | $40,712.24 | $520.03 | $0.00 | $230.19 | $41,462.46 |
67 | $41,462.46 | $520.03 | $0.00 | $234.43 | $42,216.92 |
68 | $42,216.92 | $520.03 | $0.00 | $238.70 | $42,975.65 |
69 | $42,975.65 | $520.03 | $0.00 | $242.99 | $43,738.67 |
70 | $43,738.67 | $520.03 | $0.00 | $247.30 | $44,506.00 |
71 | $44,506.00 | $520.03 | $0.00 | $251.64 | $45,277.67 |
72 | $45,277.67 | $520.03 | $0.00 | $256.01 | $46,053.71 |
73 | $46,053.71 | $520.03 | $0.00 | $260.39 | $46,834.13 |
74 | $46,834.13 | $520.03 | $0.00 | $264.81 | $47,618.97 |
75 | $47,618.97 | $520.03 | $0.00 | $269.24 | $48,408.24 |
76 | $48,408.24 | $520.03 | $0.00 | $273.71 | $49,201.98 |
77 | $49,201.98 | $520.03 | $0.00 | $278.20 | $50,000.21 |
78 | $50,000.21 | $520.03 | $0.00 | $282.71 | $50,802.95 |
79 | $50,802.95 | $520.03 | $0.00 | $287.25 | $51,610.23 |
80 | $51,610.23 | $520.03 | $0.00 | $291.81 | $52,422.07 |
81 | $52,422.07 | $520.03 | $0.00 | $296.40 | $53,238.50 |
82 | $53,238.50 | $520.03 | $0.00 | $301.02 | $54,059.55 |
83 | $54,059.55 | $520.03 | $0.00 | $305.66 | $54,885.24 |
84 | $54,885.24 | $520.03 | $0.00 | $310.33 | $55,715.60 |
85 | $55,715.60 | $520.03 | $0.00 | $315.02 | $56,550.65 |
86 | $56,550.65 | $520.03 | $0.00 | $319.75 | $57,390.43 |
87 | $57,390.43 | $520.03 | $0.00 | $324.49 | $58,234.95 |
88 | $58,234.95 | $520.03 | $0.00 | $329.27 | $59,084.25 |
89 | $59,084.25 | $520.03 | $0.00 | $334.07 | $59,938.35 |
90 | $59,938.35 | $520.03 | $0.00 | $338.90 | $60,797.28 |
91 | $60,797.28 | $520.03 | $0.00 | $343.76 | $61,661.07 |
92 | $61,661.07 | $520.03 | $0.00 | $348.64 | $62,529.74 |
93 | $62,529.74 | $520.03 | $0.00 | $353.55 | $63,403.32 |
94 | $63,403.32 | $520.03 | $0.00 | $358.49 | $64,281.84 |
95 | $64,281.84 | $520.03 | $0.00 | $363.46 | $65,165.33 |
96 | $65,165.33 | $520.03 | $0.00 | $368.45 | $66,053.81 |
97 | $66,053.81 | $520.03 | $0.00 | $373.48 | $66,947.32 |
98 | $66,947.32 | $520.03 | $0.00 | $378.53 | $67,845.88 |
99 | $67,845.88 | $520.03 | $0.00 | $383.61 | $68,749.52 |
100 | $68,749.52 | $520.03 | $0.00 | $388.72 | $69,658.27 |
101 | $69,658.27 | $520.03 | $0.00 | $393.86 | $70,572.16 |
102 | $70,572.16 | $520.03 | $0.00 | $399.03 | $71,491.22 |
103 | $71,491.22 | $520.03 | $0.00 | $404.22 | $72,415.47 |
104 | $72,415.47 | $520.03 | $0.00 | $409.45 | $73,344.95 |
105 | $73,344.95 | $520.03 | $0.00 | $414.70 | $74,279.68 |
106 | $74,279.68 | $520.03 | $0.00 | $419.99 | $75,219.70 |
107 | $75,219.70 | $520.03 | $0.00 | $425.30 | $76,165.03 |
108 | $76,165.03 | $520.03 | $0.00 | $430.65 | $77,115.71 |
109 | $77,115.71 | $520.03 | $0.00 | $436.02 | $78,071.76 |
110 | $78,071.76 | $520.03 | $0.00 | $441.43 | $79,033.22 |
111 | $79,033.22 | $520.03 | $0.00 | $446.87 | $80,000.12 |
112 | $80,000.12 | $520.03 | $0.00 | $452.33 | $80,972.48 |
113 | $80,972.48 | $520.03 | $0.00 | $457.83 | $81,950.34 |
114 | $81,950.34 | $520.03 | $0.00 | $463.36 | $82,933.73 |
115 | $82,933.73 | $520.03 | $0.00 | $468.92 | $83,922.68 |
116 | $83,922.68 | $520.03 | $0.00 | $474.51 | $84,917.22 |
117 | $84,917.22 | $520.03 | $0.00 | $480.13 | $85,917.38 |
118 | $85,917.38 | $520.03 | $0.00 | $485.79 | $86,923.20 |
119 | $86,923.20 | $520.03 | $0.00 | $491.48 | $87,934.71 |
120 | $87,934.71 | $520.03 | $0.00 | $497.20 | $88,951.94 |
121 | $88,951.94 | $520.03 | $0.00 | $502.95 | $89,974.92 |
122 | $89,974.92 | $520.03 | $0.00 | $508.73 | $91,003.68 |
123 | $91,003.68 | $520.03 | $0.00 | $514.55 | $92,038.26 |
124 | $92,038.26 | $520.03 | $0.00 | $520.40 | $93,078.69 |
125 | $93,078.69 | $520.03 | $0.00 | $526.28 | $94,125.00 |
126 | $94,125.00 | $520.03 | $0.00 | $532.20 | $95,177.23 |
127 | $95,177.23 | $520.03 | $0.00 | $538.15 | $96,235.41 |
128 | $96,235.41 | $520.03 | $0.00 | $544.13 | $97,299.57 |
129 | $97,299.57 | $520.03 | $0.00 | $550.15 | $98,369.75 |
130 | $98,369.75 | $520.03 | $0.00 | $556.20 | $99,445.98 |
131 | $99,445.98 | $520.03 | $0.00 | $562.28 | $100,528.29 |
132 | $100,528.29 | $520.03 | $0.00 | $568.40 | $101,616.72 |
133 | $101,616.72 | $520.03 | $0.00 | $574.56 | $102,711.31 |
134 | $102,711.31 | $520.03 | $0.00 | $580.74 | $103,812.08 |
135 | $103,812.08 | $520.03 | $0.00 | $586.97 | $104,919.08 |
136 | $104,919.08 | $520.03 | $0.00 | $593.23 | $106,032.34 |
137 | $106,032.34 | $520.03 | $0.00 | $599.52 | $107,151.89 |
138 | $107,151.89 | $520.03 | $0.00 | $605.85 | $108,277.77 |
139 | $108,277.77 | $520.03 | $0.00 | $612.22 | $109,410.02 |
140 | $109,410.02 | $520.03 | $0.00 | $618.62 | $110,548.67 |
141 | $110,548.67 | $520.03 | $0.00 | $625.06 | $111,693.76 |
142 | $111,693.76 | $520.03 | $0.00 | $631.53 | $112,845.32 |
143 | $112,845.32 | $520.03 | $0.00 | $638.04 | $114,003.39 |
144 | $114,003.39 | $520.03 | $0.00 | $644.59 | $115,168.01 |
145 | $115,168.01 | $520.03 | $0.00 | $651.18 | $116,339.22 |
146 | $116,339.22 | $520.03 | $0.00 | $657.80 | $117,517.05 |
147 | $117,517.05 | $520.03 | $0.00 | $664.46 | $118,701.54 |
148 | $118,701.54 | $520.03 | $0.00 | $671.16 | $119,892.73 |
149 | $119,892.73 | $520.03 | $0.00 | $677.89 | $121,090.65 |
150 | $121,090.65 | $520.03 | $0.00 | $684.66 | $122,295.34 |
151 | $122,295.34 | $520.03 | $0.00 | $691.48 | $123,506.85 |
152 | $123,506.85 | $520.03 | $0.00 | $698.33 | $124,725.21 |
153 | $124,725.21 | $520.03 | $0.00 | $705.21 | $125,950.45 |
154 | $125,950.45 | $520.03 | $0.00 | $712.14 | $127,182.62 |
155 | $127,182.62 | $520.03 | $0.00 | $719.11 | $128,421.76 |
156 | $128,421.76 | $520.03 | $0.00 | $726.12 | $129,667.91 |
157 | $129,667.91 | $520.03 | $0.00 | $733.16 | $130,921.10 |
158 | $130,921.10 | $520.03 | $0.00 | $740.25 | $132,181.38 |
159 | $132,181.38 | $520.03 | $0.00 | $747.37 | $133,448.78 |
160 | $133,448.78 | $520.03 | $0.00 | $754.54 | $134,723.35 |
161 | $134,723.35 | $520.03 | $0.00 | $761.75 | $136,005.13 |
162 | $136,005.13 | $520.03 | $0.00 | $768.99 | $137,294.15 |
163 | $137,294.15 | $520.03 | $0.00 | $776.28 | $138,590.46 |
164 | $138,590.46 | $520.03 | $0.00 | $783.61 | $139,894.10 |
165 | $139,894.10 | $520.03 | $0.00 | $790.98 | $141,205.11 |
166 | $141,205.11 | $520.03 | $0.00 | $798.39 | $142,523.53 |
167 | $142,523.53 | $520.03 | $0.00 | $805.85 | $143,849.41 |
168 | $143,849.41 | $520.03 | $0.00 | $813.35 | $145,182.79 |
169 | $145,182.79 | $520.03 | $0.00 | $820.88 | $146,523.70 |
170 | $146,523.70 | $520.03 | $0.00 | $828.47 | $147,872.20 |
171 | $147,872.20 | $520.03 | $0.00 | $836.09 | $149,228.32 |
172 | $149,228.32 | $520.03 | $0.00 | $843.76 | $150,592.11 |
173 | $150,592.11 | $520.03 | $0.00 | $851.47 | $151,963.61 |
174 | $151,963.61 | $520.03 | $0.00 | $859.22 | $153,342.86 |
175 | $153,342.86 | $520.03 | $0.00 | $867.02 | $154,729.91 |
176 | $154,729.91 | $520.03 | $0.00 | $874.87 | $156,124.81 |
177 | $156,124.81 | $520.03 | $0.00 | $882.75 | $157,527.59 |
178 | $157,527.59 | $520.03 | $0.00 | $890.68 | $158,938.30 |
179 | $158,938.30 | $520.03 | $0.00 | $898.66 | $160,356.99 |
180 | $160,356.99 | $520.03 | $0.00 | $906.68 | $161,783.70 |
181 | $161,783.70 | $520.03 | $0.00 | $914.75 | $163,218.48 |
182 | $163,218.48 | $520.03 | $0.00 | $922.86 | $164,661.37 |
183 | $164,661.37 | $520.03 | $0.00 | $931.02 | $166,112.42 |
184 | $166,112.42 | $520.03 | $0.00 | $939.22 | $167,571.67 |
185 | $167,571.67 | $520.03 | $0.00 | $947.47 | $169,039.17 |
186 | $169,039.17 | $520.03 | $0.00 | $955.77 | $170,514.97 |
187 | $170,514.97 | $520.03 | $0.00 | $964.12 | $171,999.12 |
188 | $171,999.12 | $520.03 | $0.00 | $972.51 | $173,491.66 |
189 | $173,491.66 | $520.03 | $0.00 | $980.95 | $174,992.64 |
190 | $174,992.64 | $520.03 | $0.00 | $989.43 | $176,502.10 |
191 | $176,502.10 | $520.03 | $0.00 | $997.97 | $178,020.10 |
192 | $178,020.10 | $520.03 | $0.00 | $1,006.55 | $179,546.68 |
193 | $179,546.68 | $520.03 | $0.00 | $1,015.18 | $181,081.89 |
194 | $181,081.89 | $520.03 | $0.00 | $1,023.86 | $182,625.78 |
195 | $182,625.78 | $520.03 | $0.00 | $1,032.59 | $184,178.40 |
196 | $184,178.40 | $520.03 | $0.00 | $1,041.37 | $185,739.80 |
197 | $185,739.80 | $520.03 | $0.00 | $1,050.20 | $187,310.03 |
198 | $187,310.03 | $520.03 | $0.00 | $1,059.08 | $188,889.14 |
199 | $188,889.14 | $520.03 | $0.00 | $1,068.01 | $190,477.18 |
200 | $190,477.18 | $520.03 | $0.00 | $1,076.99 | $192,074.20 |
201 | $192,074.20 | $520.03 | $0.00 | $1,086.02 | $193,680.25 |
202 | $193,680.25 | $520.03 | $0.00 | $1,095.10 | $195,295.38 |
203 | $195,295.38 | $520.03 | $0.00 | $1,104.23 | $196,919.64 |
204 | $196,919.64 | $520.03 | $0.00 | $1,113.41 | $198,553.08 |
205 | $198,553.08 | $520.03 | $0.00 | $1,122.65 | $200,195.76 |
206 | $200,195.76 | $520.03 | $0.00 | $1,131.94 | $201,847.73 |
207 | $201,847.73 | $520.03 | $0.00 | $1,141.28 | $203,509.04 |
208 | $203,509.04 | $520.03 | $0.00 | $1,150.67 | $205,179.74 |
209 | $205,179.74 | $520.03 | $0.00 | $1,160.12 | $206,859.89 |
210 | $206,859.89 | $520.03 | $0.00 | $1,169.62 | $208,549.54 |
211 | $208,549.54 | $520.03 | $0.00 | $1,179.17 | $210,248.74 |
212 | $210,248.74 | $520.03 | $0.00 | $1,188.78 | $211,957.55 |
213 | $211,957.55 | $520.03 | $0.00 | $1,198.44 | $213,676.02 |
214 | $213,676.02 | $520.03 | $0.00 | $1,208.16 | $215,404.21 |
215 | $215,404.21 | $520.03 | $0.00 | $1,217.93 | $217,142.17 |
216 | $217,142.17 | $520.03 | $0.00 | $1,227.75 | $218,889.95 |
217 | $218,889.95 | $520.03 | $59,280.63 | $1,237.64 | $161,366.99 |
218 | $161,366.99 | $520.03 | $0.00 | $912.39 | $162,799.41 |
219 | $162,799.41 | $520.03 | $0.00 | $920.49 | $164,239.93 |
220 | $164,239.93 | $520.03 | $0.00 | $928.64 | $165,688.60 |
221 | $165,688.60 | $520.03 | $0.00 | $936.83 | $167,145.46 |
222 | $167,145.46 | $520.03 | $0.00 | $945.06 | $168,610.55 |
223 | $168,610.55 | $520.03 | $0.00 | $953.35 | $170,083.93 |
224 | $170,083.93 | $520.03 | $0.00 | $961.68 | $171,565.64 |
225 | $171,565.64 | $520.03 | $0.00 | $970.06 | $173,055.73 |
226 | $173,055.73 | $520.03 | $0.00 | $978.48 | $174,554.24 |
227 | $174,554.24 | $520.03 | $0.00 | $986.96 | $176,061.23 |
228 | $176,061.23 | $520.03 | $0.00 | $995.48 | $177,576.74 |
229 | $177,576.74 | $520.03 | $63,430.28 | $1,004.04 | $115,670.53 |
230 | $115,670.53 | $520.03 | $0.00 | $654.02 | $116,844.58 |
231 | $116,844.58 | $520.03 | $0.00 | $660.66 | $118,025.27 |
232 | $118,025.27 | $520.03 | $0.00 | $667.33 | $119,212.63 |
233 | $119,212.63 | $520.03 | $0.00 | $674.05 | $120,406.71 |
234 | $120,406.71 | $520.03 | $0.00 | $680.80 | $121,607.54 |
235 | $121,607.54 | $520.03 | $0.00 | $687.59 | $122,815.16 |
236 | $122,815.16 | $520.03 | $0.00 | $694.41 | $124,029.60 |
237 | $124,029.60 | $520.03 | $0.00 | $701.28 | $125,250.91 |
238 | $125,250.91 | $520.03 | $0.00 | $708.19 | $126,479.13 |
239 | $126,479.13 | $520.03 | $0.00 | $715.13 | $127,714.29 |
240 | $127,714.29 | $520.03 | $0.00 | $722.12 | $128,956.44 |
241 | $128,956.44 | $520.03 | $67,870.40 | $729.14 | $62,335.21 |
242 | $62,335.21 | $520.03 | $0.00 | $352.45 | $63,207.69 |
243 | $63,207.69 | $520.03 | $0.00 | $357.39 | $64,085.11 |
244 | $64,085.11 | $520.03 | $0.00 | $362.35 | $64,967.49 |
245 | $64,967.49 | $520.03 | $0.00 | $367.34 | $65,854.86 |
246 | $65,854.86 | $520.03 | $0.00 | $372.35 | $66,747.24 |
247 | $66,747.24 | $520.03 | $0.00 | $377.40 | $67,644.67 |
248 | $67,644.67 | $520.03 | $0.00 | $382.47 | $68,547.17 |
249 | $68,547.17 | $520.03 | $0.00 | $387.58 | $69,454.78 |
250 | $69,454.78 | $520.03 | $0.00 | $392.71 | $70,367.52 |
251 | $70,367.52 | $520.03 | $0.00 | $397.87 | $71,285.42 |
252 | $71,285.42 | $520.03 | $0.00 | $403.06 | $72,208.51 |
253 | $72,208.51 | $0.00 | $72,621.32 | $408.28 | -$4.53 |