| Estimated Annual Cost in 2042 | $219,987 |
| Monthly savings required | $1,739 |
How much will it cost to send your child to West Coast University Ontario in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $879,948.26 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $1,738.61 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $58,637.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford West Coast University Ontario in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $1,738.61 | $0.00 | $0.00 | $1,738.61 |
| 2 | $1,738.61 | $1,738.61 | $0.00 | $9.83 | $3,487.05 |
| 3 | $3,487.05 | $1,738.61 | $0.00 | $19.72 | $5,245.38 |
| 4 | $5,245.38 | $1,738.61 | $0.00 | $29.66 | $7,013.65 |
| 5 | $7,013.65 | $1,738.61 | $0.00 | $39.66 | $8,791.92 |
| 6 | $8,791.92 | $1,738.61 | $0.00 | $49.71 | $10,580.24 |
| 7 | $10,580.24 | $1,738.61 | $0.00 | $59.82 | $12,378.67 |
| 8 | $12,378.67 | $1,738.61 | $0.00 | $69.99 | $14,187.27 |
| 9 | $14,187.27 | $1,738.61 | $0.00 | $80.22 | $16,006.10 |
| 10 | $16,006.10 | $1,738.61 | $0.00 | $90.50 | $17,835.21 |
| 11 | $17,835.21 | $1,738.61 | $0.00 | $100.84 | $19,674.66 |
| 12 | $19,674.66 | $1,738.61 | $0.00 | $111.24 | $21,524.51 |
| 13 | $21,524.51 | $1,738.61 | $0.00 | $121.70 | $23,384.82 |
| 14 | $23,384.82 | $1,738.61 | $0.00 | $132.22 | $25,255.65 |
| 15 | $25,255.65 | $1,738.61 | $0.00 | $142.80 | $27,137.06 |
| 16 | $27,137.06 | $1,738.61 | $0.00 | $153.44 | $29,029.11 |
| 17 | $29,029.11 | $1,738.61 | $0.00 | $164.13 | $30,931.85 |
| 18 | $30,931.85 | $1,738.61 | $0.00 | $174.89 | $32,845.35 |
| 19 | $32,845.35 | $1,738.61 | $0.00 | $185.71 | $34,769.67 |
| 20 | $34,769.67 | $1,738.61 | $0.00 | $196.59 | $36,704.87 |
| 21 | $36,704.87 | $1,738.61 | $0.00 | $207.53 | $38,651.01 |
| 22 | $38,651.01 | $1,738.61 | $0.00 | $218.54 | $40,608.16 |
| 23 | $40,608.16 | $1,738.61 | $0.00 | $229.60 | $42,576.37 |
| 24 | $42,576.37 | $1,738.61 | $0.00 | $240.73 | $44,555.71 |
| 25 | $44,555.71 | $1,738.61 | $0.00 | $251.92 | $46,546.24 |
| 26 | $46,546.24 | $1,738.61 | $0.00 | $263.18 | $48,548.03 |
| 27 | $48,548.03 | $1,738.61 | $0.00 | $274.50 | $50,561.14 |
| 28 | $50,561.14 | $1,738.61 | $0.00 | $285.88 | $52,585.63 |
| 29 | $52,585.63 | $1,738.61 | $0.00 | $297.33 | $54,621.57 |
| 30 | $54,621.57 | $1,738.61 | $0.00 | $308.84 | $56,669.02 |
| 31 | $56,669.02 | $1,738.61 | $0.00 | $320.41 | $58,728.04 |
| 32 | $58,728.04 | $1,738.61 | $0.00 | $332.06 | $60,798.71 |
| 33 | $60,798.71 | $1,738.61 | $0.00 | $343.76 | $62,881.08 |
| 34 | $62,881.08 | $1,738.61 | $0.00 | $355.54 | $64,975.23 |
| 35 | $64,975.23 | $1,738.61 | $0.00 | $367.38 | $67,081.22 |
| 36 | $67,081.22 | $1,738.61 | $0.00 | $379.29 | $69,199.12 |
| 37 | $69,199.12 | $1,738.61 | $0.00 | $391.26 | $71,328.99 |
| 38 | $71,328.99 | $1,738.61 | $0.00 | $403.30 | $73,470.90 |
| 39 | $73,470.90 | $1,738.61 | $0.00 | $415.42 | $75,624.93 |
| 40 | $75,624.93 | $1,738.61 | $0.00 | $427.59 | $77,791.13 |
| 41 | $77,791.13 | $1,738.61 | $0.00 | $439.84 | $79,969.58 |
| 42 | $79,969.58 | $1,738.61 | $0.00 | $452.16 | $82,160.35 |
| 43 | $82,160.35 | $1,738.61 | $0.00 | $464.55 | $84,363.51 |
| 44 | $84,363.51 | $1,738.61 | $0.00 | $477.00 | $86,579.12 |
| 45 | $86,579.12 | $1,738.61 | $0.00 | $489.53 | $88,807.26 |
| 46 | $88,807.26 | $1,738.61 | $0.00 | $502.13 | $91,048.00 |
| 47 | $91,048.00 | $1,738.61 | $0.00 | $514.80 | $93,301.41 |
| 48 | $93,301.41 | $1,738.61 | $0.00 | $527.54 | $95,567.56 |
| 49 | $95,567.56 | $1,738.61 | $0.00 | $540.35 | $97,846.52 |
| 50 | $97,846.52 | $1,738.61 | $0.00 | $553.24 | $100,138.37 |
| 51 | $100,138.37 | $1,738.61 | $0.00 | $566.20 | $102,443.18 |
| 52 | $102,443.18 | $1,738.61 | $0.00 | $579.23 | $104,761.02 |
| 53 | $104,761.02 | $1,738.61 | $0.00 | $592.33 | $107,091.96 |
| 54 | $107,091.96 | $1,738.61 | $0.00 | $605.51 | $109,436.08 |
| 55 | $109,436.08 | $1,738.61 | $0.00 | $618.77 | $111,793.46 |
| 56 | $111,793.46 | $1,738.61 | $0.00 | $632.10 | $114,164.17 |
| 57 | $114,164.17 | $1,738.61 | $0.00 | $645.50 | $116,548.28 |
| 58 | $116,548.28 | $1,738.61 | $0.00 | $658.98 | $118,945.87 |
| 59 | $118,945.87 | $1,738.61 | $0.00 | $672.54 | $121,357.02 |
| 60 | $121,357.02 | $1,738.61 | $0.00 | $686.17 | $123,781.80 |
| 61 | $123,781.80 | $1,738.61 | $0.00 | $699.88 | $126,220.29 |
| 62 | $126,220.29 | $1,738.61 | $0.00 | $713.67 | $128,672.57 |
| 63 | $128,672.57 | $1,738.61 | $0.00 | $727.53 | $131,138.71 |
| 64 | $131,138.71 | $1,738.61 | $0.00 | $741.48 | $133,618.80 |
| 65 | $133,618.80 | $1,738.61 | $0.00 | $755.50 | $136,112.91 |
| 66 | $136,112.91 | $1,738.61 | $0.00 | $769.60 | $138,621.12 |
| 67 | $138,621.12 | $1,738.61 | $0.00 | $783.78 | $141,143.51 |
| 68 | $141,143.51 | $1,738.61 | $0.00 | $798.05 | $143,680.17 |
| 69 | $143,680.17 | $1,738.61 | $0.00 | $812.39 | $146,231.17 |
| 70 | $146,231.17 | $1,738.61 | $0.00 | $826.81 | $148,796.59 |
| 71 | $148,796.59 | $1,738.61 | $0.00 | $841.32 | $151,376.52 |
| 72 | $151,376.52 | $1,738.61 | $0.00 | $855.90 | $153,971.03 |
| 73 | $153,971.03 | $1,738.61 | $0.00 | $870.57 | $156,580.21 |
| 74 | $156,580.21 | $1,738.61 | $0.00 | $885.33 | $159,204.15 |
| 75 | $159,204.15 | $1,738.61 | $0.00 | $900.16 | $161,842.92 |
| 76 | $161,842.92 | $1,738.61 | $0.00 | $915.08 | $164,496.61 |
| 77 | $164,496.61 | $1,738.61 | $0.00 | $930.09 | $167,165.31 |
| 78 | $167,165.31 | $1,738.61 | $0.00 | $945.18 | $169,849.10 |
| 79 | $169,849.10 | $1,738.61 | $0.00 | $960.35 | $172,548.06 |
| 80 | $172,548.06 | $1,738.61 | $0.00 | $975.61 | $175,262.28 |
| 81 | $175,262.28 | $1,738.61 | $0.00 | $990.96 | $177,991.85 |
| 82 | $177,991.85 | $1,738.61 | $0.00 | $1,006.39 | $180,736.85 |
| 83 | $180,736.85 | $1,738.61 | $0.00 | $1,021.91 | $183,497.37 |
| 84 | $183,497.37 | $1,738.61 | $0.00 | $1,037.52 | $186,273.50 |
| 85 | $186,273.50 | $1,738.61 | $0.00 | $1,053.22 | $189,065.33 |
| 86 | $189,065.33 | $1,738.61 | $0.00 | $1,069.00 | $191,872.94 |
| 87 | $191,872.94 | $1,738.61 | $0.00 | $1,084.88 | $194,696.43 |
| 88 | $194,696.43 | $1,738.61 | $0.00 | $1,100.84 | $197,535.88 |
| 89 | $197,535.88 | $1,738.61 | $0.00 | $1,116.90 | $200,391.39 |
| 90 | $200,391.39 | $1,738.61 | $0.00 | $1,133.04 | $203,263.04 |
| 91 | $203,263.04 | $1,738.61 | $0.00 | $1,149.28 | $206,150.93 |
| 92 | $206,150.93 | $1,738.61 | $0.00 | $1,165.61 | $209,055.15 |
| 93 | $209,055.15 | $1,738.61 | $0.00 | $1,182.03 | $211,975.79 |
| 94 | $211,975.79 | $1,738.61 | $0.00 | $1,198.54 | $214,912.94 |
| 95 | $214,912.94 | $1,738.61 | $0.00 | $1,215.15 | $217,866.70 |
| 96 | $217,866.70 | $1,738.61 | $0.00 | $1,231.85 | $220,837.16 |
| 97 | $220,837.16 | $1,738.61 | $0.00 | $1,248.65 | $223,824.42 |
| 98 | $223,824.42 | $1,738.61 | $0.00 | $1,265.54 | $226,828.57 |
| 99 | $226,828.57 | $1,738.61 | $0.00 | $1,282.52 | $229,849.70 |
| 100 | $229,849.70 | $1,738.61 | $0.00 | $1,299.60 | $232,887.91 |
| 101 | $232,887.91 | $1,738.61 | $0.00 | $1,316.78 | $235,943.30 |
| 102 | $235,943.30 | $1,738.61 | $0.00 | $1,334.06 | $239,015.97 |
| 103 | $239,015.97 | $1,738.61 | $0.00 | $1,351.43 | $242,106.01 |
| 104 | $242,106.01 | $1,738.61 | $0.00 | $1,368.90 | $245,213.52 |
| 105 | $245,213.52 | $1,738.61 | $0.00 | $1,386.47 | $248,338.60 |
| 106 | $248,338.60 | $1,738.61 | $0.00 | $1,404.14 | $251,481.35 |
| 107 | $251,481.35 | $1,738.61 | $0.00 | $1,421.91 | $254,641.87 |
| 108 | $254,641.87 | $1,738.61 | $0.00 | $1,439.78 | $257,820.26 |
| 109 | $257,820.26 | $1,738.61 | $0.00 | $1,457.75 | $261,016.62 |
| 110 | $261,016.62 | $1,738.61 | $0.00 | $1,475.83 | $264,231.06 |
| 111 | $264,231.06 | $1,738.61 | $0.00 | $1,494.00 | $267,463.67 |
| 112 | $267,463.67 | $1,738.61 | $0.00 | $1,512.28 | $270,714.56 |
| 113 | $270,714.56 | $1,738.61 | $0.00 | $1,530.66 | $273,983.83 |
| 114 | $273,983.83 | $1,738.61 | $0.00 | $1,549.14 | $277,271.58 |
| 115 | $277,271.58 | $1,738.61 | $0.00 | $1,567.73 | $280,577.92 |
| 116 | $280,577.92 | $1,738.61 | $0.00 | $1,586.43 | $283,902.96 |
| 117 | $283,902.96 | $1,738.61 | $0.00 | $1,605.23 | $287,246.80 |
| 118 | $287,246.80 | $1,738.61 | $0.00 | $1,624.14 | $290,609.55 |
| 119 | $290,609.55 | $1,738.61 | $0.00 | $1,643.15 | $293,991.31 |
| 120 | $293,991.31 | $1,738.61 | $0.00 | $1,662.27 | $297,392.19 |
| 121 | $297,392.19 | $1,738.61 | $0.00 | $1,681.50 | $300,812.30 |
| 122 | $300,812.30 | $1,738.61 | $0.00 | $1,700.84 | $304,251.75 |
| 123 | $304,251.75 | $1,738.61 | $0.00 | $1,720.28 | $307,710.64 |
| 124 | $307,710.64 | $1,738.61 | $0.00 | $1,739.84 | $311,189.09 |
| 125 | $311,189.09 | $1,738.61 | $0.00 | $1,759.51 | $314,687.21 |
| 126 | $314,687.21 | $1,738.61 | $0.00 | $1,779.29 | $318,205.11 |
| 127 | $318,205.11 | $1,738.61 | $0.00 | $1,799.18 | $321,742.90 |
| 128 | $321,742.90 | $1,738.61 | $0.00 | $1,819.18 | $325,300.69 |
| 129 | $325,300.69 | $1,738.61 | $0.00 | $1,839.30 | $328,878.60 |
| 130 | $328,878.60 | $1,738.61 | $0.00 | $1,859.53 | $332,476.74 |
| 131 | $332,476.74 | $1,738.61 | $0.00 | $1,879.87 | $336,095.22 |
| 132 | $336,095.22 | $1,738.61 | $0.00 | $1,900.33 | $339,734.16 |
| 133 | $339,734.16 | $1,738.61 | $0.00 | $1,920.91 | $343,393.68 |
| 134 | $343,393.68 | $1,738.61 | $0.00 | $1,941.60 | $347,073.89 |
| 135 | $347,073.89 | $1,738.61 | $0.00 | $1,962.41 | $350,774.91 |
| 136 | $350,774.91 | $1,738.61 | $0.00 | $1,983.33 | $354,496.85 |
| 137 | $354,496.85 | $1,738.61 | $0.00 | $2,004.38 | $358,239.84 |
| 138 | $358,239.84 | $1,738.61 | $0.00 | $2,025.54 | $362,003.99 |
| 139 | $362,003.99 | $1,738.61 | $0.00 | $2,046.82 | $365,789.42 |
| 140 | $365,789.42 | $1,738.61 | $0.00 | $2,068.23 | $369,596.26 |
| 141 | $369,596.26 | $1,738.61 | $0.00 | $2,089.75 | $373,424.62 |
| 142 | $373,424.62 | $1,738.61 | $0.00 | $2,111.40 | $377,274.63 |
| 143 | $377,274.63 | $1,738.61 | $0.00 | $2,133.17 | $381,146.41 |
| 144 | $381,146.41 | $1,738.61 | $0.00 | $2,155.06 | $385,040.08 |
| 145 | $385,040.08 | $1,738.61 | $0.00 | $2,177.07 | $388,955.76 |
| 146 | $388,955.76 | $1,738.61 | $0.00 | $2,199.21 | $392,893.58 |
| 147 | $392,893.58 | $1,738.61 | $0.00 | $2,221.48 | $396,853.67 |
| 148 | $396,853.67 | $1,738.61 | $0.00 | $2,243.87 | $400,836.15 |
| 149 | $400,836.15 | $1,738.61 | $0.00 | $2,266.39 | $404,841.15 |
| 150 | $404,841.15 | $1,738.61 | $0.00 | $2,289.03 | $408,868.79 |
| 151 | $408,868.79 | $1,738.61 | $0.00 | $2,311.80 | $412,919.20 |
| 152 | $412,919.20 | $1,738.61 | $0.00 | $2,334.71 | $416,992.52 |
| 153 | $416,992.52 | $1,738.61 | $0.00 | $2,357.74 | $421,088.87 |
| 154 | $421,088.87 | $1,738.61 | $0.00 | $2,380.90 | $425,208.38 |
| 155 | $425,208.38 | $1,738.61 | $0.00 | $2,404.19 | $429,351.18 |
| 156 | $429,351.18 | $1,738.61 | $0.00 | $2,427.61 | $433,517.40 |
| 157 | $433,517.40 | $1,738.61 | $0.00 | $2,451.17 | $437,707.18 |
| 158 | $437,707.18 | $1,738.61 | $0.00 | $2,474.86 | $441,920.65 |
| 159 | $441,920.65 | $1,738.61 | $0.00 | $2,498.68 | $446,157.94 |
| 160 | $446,157.94 | $1,738.61 | $0.00 | $2,522.64 | $450,419.19 |
| 161 | $450,419.19 | $1,738.61 | $0.00 | $2,546.74 | $454,704.54 |
| 162 | $454,704.54 | $1,738.61 | $0.00 | $2,570.97 | $459,014.12 |
| 163 | $459,014.12 | $1,738.61 | $0.00 | $2,595.33 | $463,348.06 |
| 164 | $463,348.06 | $1,738.61 | $0.00 | $2,619.84 | $467,706.51 |
| 165 | $467,706.51 | $1,738.61 | $0.00 | $2,644.48 | $472,089.60 |
| 166 | $472,089.60 | $1,738.61 | $0.00 | $2,669.26 | $476,497.47 |
| 167 | $476,497.47 | $1,738.61 | $0.00 | $2,694.19 | $480,930.27 |
| 168 | $480,930.27 | $1,738.61 | $0.00 | $2,719.25 | $485,388.13 |
| 169 | $485,388.13 | $1,738.61 | $0.00 | $2,744.46 | $489,871.20 |
| 170 | $489,871.20 | $1,738.61 | $0.00 | $2,769.80 | $494,379.61 |
| 171 | $494,379.61 | $1,738.61 | $0.00 | $2,795.29 | $498,913.51 |
| 172 | $498,913.51 | $1,738.61 | $0.00 | $2,820.93 | $503,473.05 |
| 173 | $503,473.05 | $1,738.61 | $0.00 | $2,846.71 | $508,058.37 |
| 174 | $508,058.37 | $1,738.61 | $0.00 | $2,872.64 | $512,669.62 |
| 175 | $512,669.62 | $1,738.61 | $0.00 | $2,898.71 | $517,306.94 |
| 176 | $517,306.94 | $1,738.61 | $0.00 | $2,924.93 | $521,970.48 |
| 177 | $521,970.48 | $1,738.61 | $0.00 | $2,951.30 | $526,660.39 |
| 178 | $526,660.39 | $1,738.61 | $0.00 | $2,977.81 | $531,376.81 |
| 179 | $531,376.81 | $1,738.61 | $0.00 | $3,004.48 | $536,119.90 |
| 180 | $536,119.90 | $1,738.61 | $0.00 | $3,031.30 | $540,889.81 |
| 181 | $540,889.81 | $1,738.61 | $0.00 | $3,058.27 | $545,686.69 |
| 182 | $545,686.69 | $1,738.61 | $0.00 | $3,085.39 | $550,510.69 |
| 183 | $550,510.69 | $1,738.61 | $0.00 | $3,112.67 | $555,361.97 |
| 184 | $555,361.97 | $1,738.61 | $0.00 | $3,140.10 | $560,240.68 |
| 185 | $560,240.68 | $1,738.61 | $0.00 | $3,167.68 | $565,146.97 |
| 186 | $565,146.97 | $1,738.61 | $0.00 | $3,195.42 | $570,081.00 |
| 187 | $570,081.00 | $1,738.61 | $0.00 | $3,223.32 | $575,042.93 |
| 188 | $575,042.93 | $1,738.61 | $0.00 | $3,251.38 | $580,032.92 |
| 189 | $580,032.92 | $1,738.61 | $0.00 | $3,279.59 | $585,051.12 |
| 190 | $585,051.12 | $1,738.61 | $0.00 | $3,307.96 | $590,097.69 |
| 191 | $590,097.69 | $1,738.61 | $0.00 | $3,336.50 | $595,172.80 |
| 192 | $595,172.80 | $1,738.61 | $0.00 | $3,365.19 | $600,276.60 |
| 193 | $600,276.60 | $1,738.61 | $0.00 | $3,394.05 | $605,409.26 |
| 194 | $605,409.26 | $1,738.61 | $0.00 | $3,423.07 | $610,570.94 |
| 195 | $610,570.94 | $1,738.61 | $0.00 | $3,452.26 | $615,761.81 |
| 196 | $615,761.81 | $1,738.61 | $0.00 | $3,481.61 | $620,982.03 |
| 197 | $620,982.03 | $1,738.61 | $0.00 | $3,511.12 | $626,231.76 |
| 198 | $626,231.76 | $1,738.61 | $0.00 | $3,540.81 | $631,511.18 |
| 199 | $631,511.18 | $1,738.61 | $0.00 | $3,570.66 | $636,820.45 |
| 200 | $636,820.45 | $1,738.61 | $0.00 | $3,600.68 | $642,159.74 |
| 201 | $642,159.74 | $1,738.61 | $0.00 | $3,630.86 | $647,529.21 |
| 202 | $647,529.21 | $1,738.61 | $0.00 | $3,661.22 | $652,929.04 |
| 203 | $652,929.04 | $1,738.61 | $0.00 | $3,691.76 | $658,359.41 |
| 204 | $658,359.41 | $1,738.61 | $0.00 | $3,722.46 | $663,820.48 |
| 205 | $663,820.48 | $1,738.61 | $0.00 | $3,753.34 | $669,312.43 |
| 206 | $669,312.43 | $1,738.61 | $0.00 | $3,784.39 | $674,835.43 |
| 207 | $674,835.43 | $1,738.61 | $0.00 | $3,815.62 | $680,389.66 |
| 208 | $680,389.66 | $1,738.61 | $0.00 | $3,847.02 | $685,975.29 |
| 209 | $685,975.29 | $1,738.61 | $0.00 | $3,878.60 | $691,592.50 |
| 210 | $691,592.50 | $1,738.61 | $0.00 | $3,910.36 | $697,241.47 |
| 211 | $697,241.47 | $1,738.61 | $0.00 | $3,942.30 | $702,922.38 |
| 212 | $702,922.38 | $1,738.61 | $0.00 | $3,974.43 | $708,635.42 |
| 213 | $708,635.42 | $1,738.61 | $0.00 | $4,006.73 | $714,380.76 |
| 214 | $714,380.76 | $1,738.61 | $0.00 | $4,039.21 | $720,158.58 |
| 215 | $720,158.58 | $1,738.61 | $0.00 | $4,071.88 | $725,969.07 |
| 216 | $725,969.07 | $1,738.61 | $0.00 | $4,104.73 | $731,812.41 |
| 217 | $731,812.41 | $1,738.61 | $198,189.09 | $4,137.77 | $539,499.70 |
| 218 | $539,499.70 | $1,738.61 | $0.00 | $3,050.41 | $544,288.72 |
| 219 | $544,288.72 | $1,738.61 | $0.00 | $3,077.49 | $549,104.82 |
| 220 | $549,104.82 | $1,738.61 | $0.00 | $3,104.72 | $553,948.15 |
| 221 | $553,948.15 | $1,738.61 | $0.00 | $3,132.10 | $558,818.86 |
| 222 | $558,818.86 | $1,738.61 | $0.00 | $3,159.64 | $563,717.11 |
| 223 | $563,717.11 | $1,738.61 | $0.00 | $3,187.34 | $568,643.06 |
| 224 | $568,643.06 | $1,738.61 | $0.00 | $3,215.19 | $573,596.86 |
| 225 | $573,596.86 | $1,738.61 | $0.00 | $3,243.20 | $578,578.67 |
| 226 | $578,578.67 | $1,738.61 | $0.00 | $3,271.37 | $583,588.65 |
| 227 | $583,588.65 | $1,738.61 | $0.00 | $3,299.70 | $588,626.96 |
| 228 | $588,626.96 | $1,738.61 | $0.00 | $3,328.18 | $593,693.75 |
| 229 | $593,693.75 | $1,738.61 | $212,062.33 | $3,356.83 | $386,726.86 |
| 230 | $386,726.86 | $1,738.61 | $0.00 | $2,186.61 | $390,652.08 |
| 231 | $390,652.08 | $1,738.61 | $0.00 | $2,208.80 | $394,599.49 |
| 232 | $394,599.49 | $1,738.61 | $0.00 | $2,231.12 | $398,569.22 |
| 233 | $398,569.22 | $1,738.61 | $0.00 | $2,253.57 | $402,561.40 |
| 234 | $402,561.40 | $1,738.61 | $0.00 | $2,276.14 | $406,576.15 |
| 235 | $406,576.15 | $1,738.61 | $0.00 | $2,298.84 | $410,613.60 |
| 236 | $410,613.60 | $1,738.61 | $0.00 | $2,321.67 | $414,673.88 |
| 237 | $414,673.88 | $1,738.61 | $0.00 | $2,344.63 | $418,757.12 |
| 238 | $418,757.12 | $1,738.61 | $0.00 | $2,367.71 | $422,863.44 |
| 239 | $422,863.44 | $1,738.61 | $0.00 | $2,390.93 | $426,992.98 |
| 240 | $426,992.98 | $1,738.61 | $0.00 | $2,414.28 | $431,145.87 |
| 241 | $431,145.87 | $1,738.61 | $226,906.69 | $2,437.76 | $208,415.55 |
| 242 | $208,415.55 | $1,738.61 | $0.00 | $1,178.41 | $211,332.57 |
| 243 | $211,332.57 | $1,738.61 | $0.00 | $1,194.91 | $214,266.09 |
| 244 | $214,266.09 | $1,738.61 | $0.00 | $1,211.49 | $217,216.19 |
| 245 | $217,216.19 | $1,738.61 | $0.00 | $1,228.17 | $220,182.97 |
| 246 | $220,182.97 | $1,738.61 | $0.00 | $1,244.95 | $223,166.53 |
| 247 | $223,166.53 | $1,738.61 | $0.00 | $1,261.82 | $226,166.96 |
| 248 | $226,166.96 | $1,738.61 | $0.00 | $1,278.78 | $229,184.35 |
| 249 | $229,184.35 | $1,738.61 | $0.00 | $1,295.84 | $232,218.80 |
| 250 | $232,218.80 | $1,738.61 | $0.00 | $1,313.00 | $235,270.41 |
| 251 | $235,270.41 | $1,738.61 | $0.00 | $1,330.25 | $238,339.27 |
| 252 | $238,339.27 | $1,738.61 | $0.00 | $1,347.60 | $241,425.48 |
| 253 | $241,425.48 | $0.00 | $242,790.16 | $1,365.05 | $0.37 |