Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$181,356
Monthly savings required$1,436

How much will it cost to send your child to Wesleyan University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $725,423.85 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,435.58 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$69,935.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Wesleyan University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,435.58 $0.00 $0.00 $1,435.58
2 $1,435.58 $1,435.58 $0.00 $8.12 $2,879.28
3 $2,879.28 $1,435.58 $0.00 $16.28 $4,331.14
4 $4,331.14 $1,435.58 $0.00 $24.49 $5,791.21
5 $5,791.21 $1,435.58 $0.00 $32.74 $7,259.53
6 $7,259.53 $1,435.58 $0.00 $41.05 $8,736.16
7 $8,736.16 $1,435.58 $0.00 $49.40 $10,221.14
8 $10,221.14 $1,435.58 $0.00 $57.79 $11,714.51
9 $11,714.51 $1,435.58 $0.00 $66.24 $13,216.33
10 $13,216.33 $1,435.58 $0.00 $74.73 $14,726.64
11 $14,726.64 $1,435.58 $0.00 $83.27 $16,245.49
12 $16,245.49 $1,435.58 $0.00 $91.85 $17,772.92
13 $17,772.92 $1,435.58 $0.00 $100.49 $19,308.99
14 $19,308.99 $1,435.58 $0.00 $109.18 $20,853.75
15 $20,853.75 $1,435.58 $0.00 $117.91 $22,407.24
16 $22,407.24 $1,435.58 $0.00 $126.69 $23,969.51
17 $23,969.51 $1,435.58 $0.00 $135.53 $25,540.62
18 $25,540.62 $1,435.58 $0.00 $144.41 $27,120.61
19 $27,120.61 $1,435.58 $0.00 $153.34 $28,709.53
20 $28,709.53 $1,435.58 $0.00 $162.33 $30,307.44
21 $30,307.44 $1,435.58 $0.00 $171.36 $31,914.38
22 $31,914.38 $1,435.58 $0.00 $180.45 $33,530.41
23 $33,530.41 $1,435.58 $0.00 $189.59 $35,155.58
24 $35,155.58 $1,435.58 $0.00 $198.77 $36,789.93
25 $36,789.93 $1,435.58 $0.00 $208.02 $38,433.53
26 $38,433.53 $1,435.58 $0.00 $217.31 $40,086.42
27 $40,086.42 $1,435.58 $0.00 $226.65 $41,748.65
28 $41,748.65 $1,435.58 $0.00 $236.05 $43,420.28
29 $43,420.28 $1,435.58 $0.00 $245.50 $45,101.36
30 $45,101.36 $1,435.58 $0.00 $255.01 $46,791.95
31 $46,791.95 $1,435.58 $0.00 $264.57 $48,492.10
32 $48,492.10 $1,435.58 $0.00 $274.18 $50,201.86
33 $50,201.86 $1,435.58 $0.00 $283.85 $51,921.29
34 $51,921.29 $1,435.58 $0.00 $293.57 $53,650.44
35 $53,650.44 $1,435.58 $0.00 $303.35 $55,389.37
36 $55,389.37 $1,435.58 $0.00 $313.18 $57,138.13
37 $57,138.13 $1,435.58 $0.00 $323.07 $58,896.78
38 $58,896.78 $1,435.58 $0.00 $333.01 $60,665.37
39 $60,665.37 $1,435.58 $0.00 $343.01 $62,443.96
40 $62,443.96 $1,435.58 $0.00 $353.07 $64,232.61
41 $64,232.61 $1,435.58 $0.00 $363.18 $66,031.37
42 $66,031.37 $1,435.58 $0.00 $373.35 $67,840.30
43 $67,840.30 $1,435.58 $0.00 $383.58 $69,659.46
44 $69,659.46 $1,435.58 $0.00 $393.86 $71,488.90
45 $71,488.90 $1,435.58 $0.00 $404.21 $73,328.69
46 $73,328.69 $1,435.58 $0.00 $414.61 $75,178.88
47 $75,178.88 $1,435.58 $0.00 $425.07 $77,039.53
48 $77,039.53 $1,435.58 $0.00 $435.59 $78,910.70
49 $78,910.70 $1,435.58 $0.00 $446.17 $80,792.45
50 $80,792.45 $1,435.58 $0.00 $456.81 $82,684.84
51 $82,684.84 $1,435.58 $0.00 $467.51 $84,587.93
52 $84,587.93 $1,435.58 $0.00 $478.27 $86,501.78
53 $86,501.78 $1,435.58 $0.00 $489.09 $88,426.45
54 $88,426.45 $1,435.58 $0.00 $499.98 $90,362.01
55 $90,362.01 $1,435.58 $0.00 $510.92 $92,308.51
56 $92,308.51 $1,435.58 $0.00 $521.93 $94,266.02
57 $94,266.02 $1,435.58 $0.00 $532.99 $96,234.59
58 $96,234.59 $1,435.58 $0.00 $544.12 $98,214.29
59 $98,214.29 $1,435.58 $0.00 $555.32 $100,205.19
60 $100,205.19 $1,435.58 $0.00 $566.57 $102,207.34
61 $102,207.34 $1,435.58 $0.00 $577.90 $104,220.82
62 $104,220.82 $1,435.58 $0.00 $589.28 $106,245.68
63 $106,245.68 $1,435.58 $0.00 $600.73 $108,281.99
64 $108,281.99 $1,435.58 $0.00 $612.24 $110,329.81
65 $110,329.81 $1,435.58 $0.00 $623.82 $112,389.21
66 $112,389.21 $1,435.58 $0.00 $635.46 $114,460.25
67 $114,460.25 $1,435.58 $0.00 $647.17 $116,543.00
68 $116,543.00 $1,435.58 $0.00 $658.95 $118,637.53
69 $118,637.53 $1,435.58 $0.00 $670.79 $120,743.90
70 $120,743.90 $1,435.58 $0.00 $682.70 $122,862.18
71 $122,862.18 $1,435.58 $0.00 $694.68 $124,992.44
72 $124,992.44 $1,435.58 $0.00 $706.73 $127,134.75
73 $127,134.75 $1,435.58 $0.00 $718.84 $129,289.17
74 $129,289.17 $1,435.58 $0.00 $731.02 $131,455.77
75 $131,455.77 $1,435.58 $0.00 $743.27 $133,634.62
76 $133,634.62 $1,435.58 $0.00 $755.59 $135,825.79
77 $135,825.79 $1,435.58 $0.00 $767.98 $138,029.35
78 $138,029.35 $1,435.58 $0.00 $780.44 $140,245.37
79 $140,245.37 $1,435.58 $0.00 $792.97 $142,473.92
80 $142,473.92 $1,435.58 $0.00 $805.57 $144,715.07
81 $144,715.07 $1,435.58 $0.00 $818.24 $146,968.89
82 $146,968.89 $1,435.58 $0.00 $830.98 $149,235.45
83 $149,235.45 $1,435.58 $0.00 $843.80 $151,514.83
84 $151,514.83 $1,435.58 $0.00 $856.69 $153,807.10
85 $153,807.10 $1,435.58 $0.00 $869.65 $156,112.33
86 $156,112.33 $1,435.58 $0.00 $882.68 $158,430.59
87 $158,430.59 $1,435.58 $0.00 $895.79 $160,761.96
88 $160,761.96 $1,435.58 $0.00 $908.97 $163,106.51
89 $163,106.51 $1,435.58 $0.00 $922.23 $165,464.32
90 $165,464.32 $1,435.58 $0.00 $935.56 $167,835.46
91 $167,835.46 $1,435.58 $0.00 $948.97 $170,220.01
92 $170,220.01 $1,435.58 $0.00 $962.45 $172,618.04
93 $172,618.04 $1,435.58 $0.00 $976.01 $175,029.63
94 $175,029.63 $1,435.58 $0.00 $989.64 $177,454.85
95 $177,454.85 $1,435.58 $0.00 $1,003.36 $179,893.79
96 $179,893.79 $1,435.58 $0.00 $1,017.15 $182,346.52
97 $182,346.52 $1,435.58 $0.00 $1,031.01 $184,813.11
98 $184,813.11 $1,435.58 $0.00 $1,044.96 $187,293.65
99 $187,293.65 $1,435.58 $0.00 $1,058.99 $189,788.22
100 $189,788.22 $1,435.58 $0.00 $1,073.09 $192,296.89
101 $192,296.89 $1,435.58 $0.00 $1,087.27 $194,819.74
102 $194,819.74 $1,435.58 $0.00 $1,101.54 $197,356.86
103 $197,356.86 $1,435.58 $0.00 $1,115.88 $199,908.32
104 $199,908.32 $1,435.58 $0.00 $1,130.31 $202,474.21
105 $202,474.21 $1,435.58 $0.00 $1,144.82 $205,054.61
106 $205,054.61 $1,435.58 $0.00 $1,159.41 $207,649.60
107 $207,649.60 $1,435.58 $0.00 $1,174.08 $210,259.26
108 $210,259.26 $1,435.58 $0.00 $1,188.84 $212,883.68
109 $212,883.68 $1,435.58 $0.00 $1,203.68 $215,522.94
110 $215,522.94 $1,435.58 $0.00 $1,218.60 $218,177.12
111 $218,177.12 $1,435.58 $0.00 $1,233.61 $220,846.31
112 $220,846.31 $1,435.58 $0.00 $1,248.70 $223,530.59
113 $223,530.59 $1,435.58 $0.00 $1,263.87 $226,230.04
114 $226,230.04 $1,435.58 $0.00 $1,279.14 $228,944.76
115 $228,944.76 $1,435.58 $0.00 $1,294.49 $231,674.83
116 $231,674.83 $1,435.58 $0.00 $1,309.92 $234,420.33
117 $234,420.33 $1,435.58 $0.00 $1,325.45 $237,181.36
118 $237,181.36 $1,435.58 $0.00 $1,341.06 $239,958.00
119 $239,958.00 $1,435.58 $0.00 $1,356.76 $242,750.34
120 $242,750.34 $1,435.58 $0.00 $1,372.55 $245,558.47
121 $245,558.47 $1,435.58 $0.00 $1,388.42 $248,382.47
122 $248,382.47 $1,435.58 $0.00 $1,404.39 $251,222.44
123 $251,222.44 $1,435.58 $0.00 $1,420.45 $254,078.47
124 $254,078.47 $1,435.58 $0.00 $1,436.60 $256,950.65
125 $256,950.65 $1,435.58 $0.00 $1,452.84 $259,839.07
126 $259,839.07 $1,435.58 $0.00 $1,469.17 $262,743.82
127 $262,743.82 $1,435.58 $0.00 $1,485.59 $265,664.99
128 $265,664.99 $1,435.58 $0.00 $1,502.11 $268,602.68
129 $268,602.68 $1,435.58 $0.00 $1,518.72 $271,556.98
130 $271,556.98 $1,435.58 $0.00 $1,535.42 $274,527.98
131 $274,527.98 $1,435.58 $0.00 $1,552.22 $277,515.78
132 $277,515.78 $1,435.58 $0.00 $1,569.11 $280,520.47
133 $280,520.47 $1,435.58 $0.00 $1,586.10 $283,542.15
134 $283,542.15 $1,435.58 $0.00 $1,603.19 $286,580.92
135 $286,580.92 $1,435.58 $0.00 $1,620.37 $289,636.87
136 $289,636.87 $1,435.58 $0.00 $1,637.65 $292,710.10
137 $292,710.10 $1,435.58 $0.00 $1,655.03 $295,800.71
138 $295,800.71 $1,435.58 $0.00 $1,672.50 $298,908.79
139 $298,908.79 $1,435.58 $0.00 $1,690.07 $302,034.44
140 $302,034.44 $1,435.58 $0.00 $1,707.75 $305,177.77
141 $305,177.77 $1,435.58 $0.00 $1,725.52 $308,338.87
142 $308,338.87 $1,435.58 $0.00 $1,743.39 $311,517.84
143 $311,517.84 $1,435.58 $0.00 $1,761.37 $314,714.79
144 $314,714.79 $1,435.58 $0.00 $1,779.44 $317,929.81
145 $317,929.81 $1,435.58 $0.00 $1,797.62 $321,163.01
146 $321,163.01 $1,435.58 $0.00 $1,815.90 $324,414.49
147 $324,414.49 $1,435.58 $0.00 $1,834.29 $327,684.36
148 $327,684.36 $1,435.58 $0.00 $1,852.78 $330,972.72
149 $330,972.72 $1,435.58 $0.00 $1,871.37 $334,279.67
150 $334,279.67 $1,435.58 $0.00 $1,890.07 $337,605.32
151 $337,605.32 $1,435.58 $0.00 $1,908.87 $340,949.77
152 $340,949.77 $1,435.58 $0.00 $1,927.78 $344,313.13
153 $344,313.13 $1,435.58 $0.00 $1,946.80 $347,695.51
154 $347,695.51 $1,435.58 $0.00 $1,965.92 $351,097.01
155 $351,097.01 $1,435.58 $0.00 $1,985.15 $354,517.74
156 $354,517.74 $1,435.58 $0.00 $2,004.49 $357,957.81
157 $357,957.81 $1,435.58 $0.00 $2,023.95 $361,417.34
158 $361,417.34 $1,435.58 $0.00 $2,043.51 $364,896.43
159 $364,896.43 $1,435.58 $0.00 $2,063.18 $368,395.19
160 $368,395.19 $1,435.58 $0.00 $2,082.96 $371,913.73
161 $371,913.73 $1,435.58 $0.00 $2,102.85 $375,452.16
162 $375,452.16 $1,435.58 $0.00 $2,122.86 $379,010.60
163 $379,010.60 $1,435.58 $0.00 $2,142.98 $382,589.16
164 $382,589.16 $1,435.58 $0.00 $2,163.21 $386,187.95
165 $386,187.95 $1,435.58 $0.00 $2,183.56 $389,807.09
166 $389,807.09 $1,435.58 $0.00 $2,204.03 $393,446.70
167 $393,446.70 $1,435.58 $0.00 $2,224.60 $397,106.88
168 $397,106.88 $1,435.58 $0.00 $2,245.30 $400,787.76
169 $400,787.76 $1,435.58 $0.00 $2,266.11 $404,489.45
170 $404,489.45 $1,435.58 $0.00 $2,287.04 $408,212.07
171 $408,212.07 $1,435.58 $0.00 $2,308.09 $411,955.74
172 $411,955.74 $1,435.58 $0.00 $2,329.26 $415,720.58
173 $415,720.58 $1,435.58 $0.00 $2,350.54 $419,506.70
174 $419,506.70 $1,435.58 $0.00 $2,371.95 $423,314.23
175 $423,314.23 $1,435.58 $0.00 $2,393.48 $427,143.29
176 $427,143.29 $1,435.58 $0.00 $2,415.13 $430,994.00
177 $430,994.00 $1,435.58 $0.00 $2,436.90 $434,866.48
178 $434,866.48 $1,435.58 $0.00 $2,458.80 $438,760.86
179 $438,760.86 $1,435.58 $0.00 $2,480.82 $442,677.26
180 $442,677.26 $1,435.58 $0.00 $2,502.96 $446,615.80
181 $446,615.80 $1,435.58 $0.00 $2,525.23 $450,576.61
182 $450,576.61 $1,435.58 $0.00 $2,547.63 $454,559.82
183 $454,559.82 $1,435.58 $0.00 $2,570.15 $458,565.55
184 $458,565.55 $1,435.58 $0.00 $2,592.80 $462,593.93
185 $462,593.93 $1,435.58 $0.00 $2,615.57 $466,645.08
186 $466,645.08 $1,435.58 $0.00 $2,638.48 $470,719.14
187 $470,719.14 $1,435.58 $0.00 $2,661.51 $474,816.23
188 $474,816.23 $1,435.58 $0.00 $2,684.68 $478,936.49
189 $478,936.49 $1,435.58 $0.00 $2,707.98 $483,080.05
190 $483,080.05 $1,435.58 $0.00 $2,731.40 $487,247.03
191 $487,247.03 $1,435.58 $0.00 $2,754.97 $491,437.58
192 $491,437.58 $1,435.58 $0.00 $2,778.66 $495,651.82
193 $495,651.82 $1,435.58 $0.00 $2,802.49 $499,889.89
194 $499,889.89 $1,435.58 $0.00 $2,826.45 $504,151.92
195 $504,151.92 $1,435.58 $0.00 $2,850.55 $508,438.05
196 $508,438.05 $1,435.58 $0.00 $2,874.78 $512,748.41
197 $512,748.41 $1,435.58 $0.00 $2,899.15 $517,083.14
198 $517,083.14 $1,435.58 $0.00 $2,923.66 $521,442.38
199 $521,442.38 $1,435.58 $0.00 $2,948.31 $525,826.27
200 $525,826.27 $1,435.58 $0.00 $2,973.10 $530,234.95
201 $530,234.95 $1,435.58 $0.00 $2,998.03 $534,668.56
202 $534,668.56 $1,435.58 $0.00 $3,023.09 $539,127.23
203 $539,127.23 $1,435.58 $0.00 $3,048.30 $543,611.11
204 $543,611.11 $1,435.58 $0.00 $3,073.66 $548,120.35
205 $548,120.35 $1,435.58 $0.00 $3,099.15 $552,655.08
206 $552,655.08 $1,435.58 $0.00 $3,124.79 $557,215.45
207 $557,215.45 $1,435.58 $0.00 $3,150.58 $561,801.61
208 $561,801.61 $1,435.58 $0.00 $3,176.51 $566,413.70
209 $566,413.70 $1,435.58 $0.00 $3,202.59 $571,051.87
210 $571,051.87 $1,435.58 $0.00 $3,228.81 $575,716.26
211 $575,716.26 $1,435.58 $0.00 $3,255.18 $580,407.02
212 $580,407.02 $1,435.58 $0.00 $3,281.71 $585,124.31
213 $585,124.31 $1,435.58 $0.00 $3,308.38 $589,868.27
214 $589,868.27 $1,435.58 $0.00 $3,335.20 $594,639.05
215 $594,639.05 $1,435.58 $0.00 $3,362.18 $599,436.81
216 $599,436.81 $1,435.58 $0.00 $3,389.30 $604,261.69
217 $604,261.69 $1,435.58 $168,306.92 $3,416.58 $440,806.93
218 $440,806.93 $1,435.58 $0.00 $2,492.39 $444,734.90
219 $444,734.90 $1,435.58 $0.00 $2,514.60 $448,685.08
220 $448,685.08 $1,435.58 $0.00 $2,536.93 $452,657.59
221 $452,657.59 $1,435.58 $0.00 $2,559.39 $456,652.56
222 $456,652.56 $1,435.58 $0.00 $2,581.98 $460,670.12
223 $460,670.12 $1,435.58 $0.00 $2,604.70 $464,710.40
224 $464,710.40 $1,435.58 $0.00 $2,627.54 $468,773.52
225 $468,773.52 $1,435.58 $0.00 $2,650.51 $472,859.61
226 $472,859.61 $1,435.58 $0.00 $2,673.62 $476,968.81
227 $476,968.81 $1,435.58 $0.00 $2,696.85 $481,101.24
228 $481,101.24 $1,435.58 $0.00 $2,720.22 $485,257.04
229 $485,257.04 $1,435.58 $176,722.26 $2,743.71 $312,714.07
230 $312,714.07 $1,435.58 $0.00 $1,768.13 $315,917.78
231 $315,917.78 $1,435.58 $0.00 $1,786.25 $319,139.61
232 $319,139.61 $1,435.58 $0.00 $1,804.46 $322,379.65
233 $322,379.65 $1,435.58 $0.00 $1,822.78 $325,638.01
234 $325,638.01 $1,435.58 $0.00 $1,841.20 $328,914.79
235 $328,914.79 $1,435.58 $0.00 $1,859.73 $332,210.10
236 $332,210.10 $1,435.58 $0.00 $1,878.36 $335,524.04
237 $335,524.04 $1,435.58 $0.00 $1,897.10 $338,856.72
238 $338,856.72 $1,435.58 $0.00 $1,915.95 $342,208.25
239 $342,208.25 $1,435.58 $0.00 $1,934.90 $345,578.73
240 $345,578.73 $1,435.58 $0.00 $1,953.95 $348,968.26
241 $348,968.26 $1,435.58 $185,558.38 $1,973.12 $166,818.58
242 $166,818.58 $1,435.58 $0.00 $943.22 $169,197.38
243 $169,197.38 $1,435.58 $0.00 $956.67 $171,589.63
244 $171,589.63 $1,435.58 $0.00 $970.19 $173,995.40
245 $173,995.40 $1,435.58 $0.00 $983.80 $176,414.78
246 $176,414.78 $1,435.58 $0.00 $997.47 $178,847.83
247 $178,847.83 $1,435.58 $0.00 $1,011.23 $181,294.64
248 $181,294.64 $1,435.58 $0.00 $1,025.07 $183,755.29
249 $183,755.29 $1,435.58 $0.00 $1,038.98 $186,229.85
250 $186,229.85 $1,435.58 $0.00 $1,052.97 $188,718.40
251 $188,718.40 $1,435.58 $0.00 $1,067.04 $191,221.02
252 $191,221.02 $1,435.58 $0.00 $1,081.19 $193,737.79
253 $193,737.79 $0.00 $194,836.29 $1,095.42 ($3.08)