Estimated Annual Cost in 2042 | $119,044 |
Monthly savings required | $941 |
How much will it cost to send your child to Florida National University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $476,177.81 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $940.84 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $31,731.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Florida National University in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $940.84 | $0.00 | $0.00 | $940.84 |
2 | $940.84 | $940.84 | $0.00 | $5.32 | $1,887.00 |
3 | $1,887.00 | $940.84 | $0.00 | $10.67 | $2,838.51 |
4 | $2,838.51 | $940.84 | $0.00 | $16.05 | $3,795.40 |
5 | $3,795.40 | $940.84 | $0.00 | $21.46 | $4,757.70 |
6 | $4,757.70 | $940.84 | $0.00 | $26.90 | $5,725.44 |
7 | $5,725.44 | $940.84 | $0.00 | $32.37 | $6,698.65 |
8 | $6,698.65 | $940.84 | $0.00 | $37.88 | $7,677.37 |
9 | $7,677.37 | $940.84 | $0.00 | $43.41 | $8,661.62 |
10 | $8,661.62 | $940.84 | $0.00 | $48.97 | $9,651.43 |
11 | $9,651.43 | $940.84 | $0.00 | $54.57 | $10,646.84 |
12 | $10,646.84 | $940.84 | $0.00 | $60.20 | $11,647.88 |
13 | $11,647.88 | $940.84 | $0.00 | $65.86 | $12,654.58 |
14 | $12,654.58 | $940.84 | $0.00 | $71.55 | $13,666.97 |
15 | $13,666.97 | $940.84 | $0.00 | $77.28 | $14,685.09 |
16 | $14,685.09 | $940.84 | $0.00 | $83.03 | $15,708.96 |
17 | $15,708.96 | $940.84 | $0.00 | $88.82 | $16,738.62 |
18 | $16,738.62 | $940.84 | $0.00 | $94.64 | $17,774.10 |
19 | $17,774.10 | $940.84 | $0.00 | $100.50 | $18,815.44 |
20 | $18,815.44 | $940.84 | $0.00 | $106.39 | $19,862.67 |
21 | $19,862.67 | $940.84 | $0.00 | $112.31 | $20,915.82 |
22 | $20,915.82 | $940.84 | $0.00 | $118.26 | $21,974.92 |
23 | $21,974.92 | $940.84 | $0.00 | $124.25 | $23,040.01 |
24 | $23,040.01 | $940.84 | $0.00 | $130.27 | $24,111.12 |
25 | $24,111.12 | $940.84 | $0.00 | $136.33 | $25,188.29 |
26 | $25,188.29 | $940.84 | $0.00 | $142.42 | $26,271.55 |
27 | $26,271.55 | $940.84 | $0.00 | $148.54 | $27,360.93 |
28 | $27,360.93 | $940.84 | $0.00 | $154.70 | $28,456.47 |
29 | $28,456.47 | $940.84 | $0.00 | $160.90 | $29,558.21 |
30 | $29,558.21 | $940.84 | $0.00 | $167.13 | $30,666.18 |
31 | $30,666.18 | $940.84 | $0.00 | $173.39 | $31,780.41 |
32 | $31,780.41 | $940.84 | $0.00 | $179.69 | $32,900.94 |
33 | $32,900.94 | $940.84 | $0.00 | $186.03 | $34,027.81 |
34 | $34,027.81 | $940.84 | $0.00 | $192.40 | $35,161.05 |
35 | $35,161.05 | $940.84 | $0.00 | $198.81 | $36,300.70 |
36 | $36,300.70 | $940.84 | $0.00 | $205.25 | $37,446.79 |
37 | $37,446.79 | $940.84 | $0.00 | $211.73 | $38,599.36 |
38 | $38,599.36 | $940.84 | $0.00 | $218.25 | $39,758.45 |
39 | $39,758.45 | $940.84 | $0.00 | $224.80 | $40,924.09 |
40 | $40,924.09 | $940.84 | $0.00 | $231.39 | $42,096.32 |
41 | $42,096.32 | $940.84 | $0.00 | $238.02 | $43,275.18 |
42 | $43,275.18 | $940.84 | $0.00 | $244.68 | $44,460.70 |
43 | $44,460.70 | $940.84 | $0.00 | $251.39 | $45,652.93 |
44 | $45,652.93 | $940.84 | $0.00 | $258.13 | $46,851.90 |
45 | $46,851.90 | $940.84 | $0.00 | $264.91 | $48,057.65 |
46 | $48,057.65 | $940.84 | $0.00 | $271.72 | $49,270.21 |
47 | $49,270.21 | $940.84 | $0.00 | $278.58 | $50,489.63 |
48 | $50,489.63 | $940.84 | $0.00 | $285.48 | $51,715.95 |
49 | $51,715.95 | $940.84 | $0.00 | $292.41 | $52,949.20 |
50 | $52,949.20 | $940.84 | $0.00 | $299.38 | $54,189.42 |
51 | $54,189.42 | $940.84 | $0.00 | $306.39 | $55,436.65 |
52 | $55,436.65 | $940.84 | $0.00 | $313.45 | $56,690.94 |
53 | $56,690.94 | $940.84 | $0.00 | $320.54 | $57,952.32 |
54 | $57,952.32 | $940.84 | $0.00 | $327.67 | $59,220.83 |
55 | $59,220.83 | $940.84 | $0.00 | $334.84 | $60,496.51 |
56 | $60,496.51 | $940.84 | $0.00 | $342.06 | $61,779.41 |
57 | $61,779.41 | $940.84 | $0.00 | $349.31 | $63,069.56 |
58 | $63,069.56 | $940.84 | $0.00 | $356.60 | $64,367.00 |
59 | $64,367.00 | $940.84 | $0.00 | $363.94 | $65,671.78 |
60 | $65,671.78 | $940.84 | $0.00 | $371.32 | $66,983.94 |
61 | $66,983.94 | $940.84 | $0.00 | $378.74 | $68,303.52 |
62 | $68,303.52 | $940.84 | $0.00 | $386.20 | $69,630.56 |
63 | $69,630.56 | $940.84 | $0.00 | $393.70 | $70,965.10 |
64 | $70,965.10 | $940.84 | $0.00 | $401.25 | $72,307.19 |
65 | $72,307.19 | $940.84 | $0.00 | $408.84 | $73,656.87 |
66 | $73,656.87 | $940.84 | $0.00 | $416.47 | $75,014.18 |
67 | $75,014.18 | $940.84 | $0.00 | $424.14 | $76,379.16 |
68 | $76,379.16 | $940.84 | $0.00 | $431.86 | $77,751.86 |
69 | $77,751.86 | $940.84 | $0.00 | $439.62 | $79,132.32 |
70 | $79,132.32 | $940.84 | $0.00 | $447.43 | $80,520.59 |
71 | $80,520.59 | $940.84 | $0.00 | $455.28 | $81,916.71 |
72 | $81,916.71 | $940.84 | $0.00 | $463.17 | $83,320.72 |
73 | $83,320.72 | $940.84 | $0.00 | $471.11 | $84,732.67 |
74 | $84,732.67 | $940.84 | $0.00 | $479.09 | $86,152.60 |
75 | $86,152.60 | $940.84 | $0.00 | $487.12 | $87,580.56 |
76 | $87,580.56 | $940.84 | $0.00 | $495.19 | $89,016.59 |
77 | $89,016.59 | $940.84 | $0.00 | $503.31 | $90,460.74 |
78 | $90,460.74 | $940.84 | $0.00 | $511.48 | $91,913.06 |
79 | $91,913.06 | $940.84 | $0.00 | $519.69 | $93,373.59 |
80 | $93,373.59 | $940.84 | $0.00 | $527.95 | $94,842.38 |
81 | $94,842.38 | $940.84 | $0.00 | $536.25 | $96,319.47 |
82 | $96,319.47 | $940.84 | $0.00 | $544.60 | $97,804.91 |
83 | $97,804.91 | $940.84 | $0.00 | $553.00 | $99,298.75 |
84 | $99,298.75 | $940.84 | $0.00 | $561.45 | $100,801.04 |
85 | $100,801.04 | $940.84 | $0.00 | $569.94 | $102,311.82 |
86 | $102,311.82 | $940.84 | $0.00 | $578.49 | $103,831.15 |
87 | $103,831.15 | $940.84 | $0.00 | $587.08 | $105,359.07 |
88 | $105,359.07 | $940.84 | $0.00 | $595.72 | $106,895.63 |
89 | $106,895.63 | $940.84 | $0.00 | $604.40 | $108,440.87 |
90 | $108,440.87 | $940.84 | $0.00 | $613.14 | $109,994.85 |
91 | $109,994.85 | $940.84 | $0.00 | $621.93 | $111,557.62 |
92 | $111,557.62 | $940.84 | $0.00 | $630.76 | $113,129.22 |
93 | $113,129.22 | $940.84 | $0.00 | $639.65 | $114,709.71 |
94 | $114,709.71 | $940.84 | $0.00 | $648.59 | $116,299.14 |
95 | $116,299.14 | $940.84 | $0.00 | $657.57 | $117,897.55 |
96 | $117,897.55 | $940.84 | $0.00 | $666.61 | $119,505.00 |
97 | $119,505.00 | $940.84 | $0.00 | $675.70 | $121,121.54 |
98 | $121,121.54 | $940.84 | $0.00 | $684.84 | $122,747.22 |
99 | $122,747.22 | $940.84 | $0.00 | $694.03 | $124,382.09 |
100 | $124,382.09 | $940.84 | $0.00 | $703.27 | $126,026.20 |
101 | $126,026.20 | $940.84 | $0.00 | $712.57 | $127,679.61 |
102 | $127,679.61 | $940.84 | $0.00 | $721.92 | $129,342.37 |
103 | $129,342.37 | $940.84 | $0.00 | $731.32 | $131,014.53 |
104 | $131,014.53 | $940.84 | $0.00 | $740.78 | $132,696.15 |
105 | $132,696.15 | $940.84 | $0.00 | $750.28 | $134,387.27 |
106 | $134,387.27 | $940.84 | $0.00 | $759.85 | $136,087.96 |
107 | $136,087.96 | $940.84 | $0.00 | $769.46 | $137,798.26 |
108 | $137,798.26 | $940.84 | $0.00 | $779.13 | $139,518.23 |
109 | $139,518.23 | $940.84 | $0.00 | $788.86 | $141,247.93 |
110 | $141,247.93 | $940.84 | $0.00 | $798.64 | $142,987.41 |
111 | $142,987.41 | $940.84 | $0.00 | $808.47 | $144,736.72 |
112 | $144,736.72 | $940.84 | $0.00 | $818.36 | $146,495.92 |
113 | $146,495.92 | $940.84 | $0.00 | $828.31 | $148,265.07 |
114 | $148,265.07 | $940.84 | $0.00 | $838.31 | $150,044.22 |
115 | $150,044.22 | $940.84 | $0.00 | $848.37 | $151,833.43 |
116 | $151,833.43 | $940.84 | $0.00 | $858.49 | $153,632.76 |
117 | $153,632.76 | $940.84 | $0.00 | $868.66 | $155,442.26 |
118 | $155,442.26 | $940.84 | $0.00 | $878.89 | $157,261.99 |
119 | $157,261.99 | $940.84 | $0.00 | $889.18 | $159,092.01 |
120 | $159,092.01 | $940.84 | $0.00 | $899.53 | $160,932.38 |
121 | $160,932.38 | $940.84 | $0.00 | $909.94 | $162,783.16 |
122 | $162,783.16 | $940.84 | $0.00 | $920.40 | $164,644.40 |
123 | $164,644.40 | $940.84 | $0.00 | $930.92 | $166,516.16 |
124 | $166,516.16 | $940.84 | $0.00 | $941.51 | $168,398.51 |
125 | $168,398.51 | $940.84 | $0.00 | $952.15 | $170,291.50 |
126 | $170,291.50 | $940.84 | $0.00 | $962.85 | $172,195.19 |
127 | $172,195.19 | $940.84 | $0.00 | $973.62 | $174,109.65 |
128 | $174,109.65 | $940.84 | $0.00 | $984.44 | $176,034.93 |
129 | $176,034.93 | $940.84 | $0.00 | $995.33 | $177,971.10 |
130 | $177,971.10 | $940.84 | $0.00 | $1,006.27 | $179,918.21 |
131 | $179,918.21 | $940.84 | $0.00 | $1,017.28 | $181,876.33 |
132 | $181,876.33 | $940.84 | $0.00 | $1,028.36 | $183,845.53 |
133 | $183,845.53 | $940.84 | $0.00 | $1,039.49 | $185,825.86 |
134 | $185,825.86 | $940.84 | $0.00 | $1,050.69 | $187,817.39 |
135 | $187,817.39 | $940.84 | $0.00 | $1,061.95 | $189,820.18 |
136 | $189,820.18 | $940.84 | $0.00 | $1,073.27 | $191,834.29 |
137 | $191,834.29 | $940.84 | $0.00 | $1,084.66 | $193,859.79 |
138 | $193,859.79 | $940.84 | $0.00 | $1,096.11 | $195,896.74 |
139 | $195,896.74 | $940.84 | $0.00 | $1,107.63 | $197,945.21 |
140 | $197,945.21 | $940.84 | $0.00 | $1,119.21 | $200,005.26 |
141 | $200,005.26 | $940.84 | $0.00 | $1,130.86 | $202,076.96 |
142 | $202,076.96 | $940.84 | $0.00 | $1,142.57 | $204,160.37 |
143 | $204,160.37 | $940.84 | $0.00 | $1,154.35 | $206,255.56 |
144 | $206,255.56 | $940.84 | $0.00 | $1,166.20 | $208,362.60 |
145 | $208,362.60 | $940.84 | $0.00 | $1,178.11 | $210,481.55 |
146 | $210,481.55 | $940.84 | $0.00 | $1,190.09 | $212,612.48 |
147 | $212,612.48 | $940.84 | $0.00 | $1,202.14 | $214,755.46 |
148 | $214,755.46 | $940.84 | $0.00 | $1,214.26 | $216,910.56 |
149 | $216,910.56 | $940.84 | $0.00 | $1,226.44 | $219,077.84 |
150 | $219,077.84 | $940.84 | $0.00 | $1,238.70 | $221,257.38 |
151 | $221,257.38 | $940.84 | $0.00 | $1,251.02 | $223,449.24 |
152 | $223,449.24 | $940.84 | $0.00 | $1,263.41 | $225,653.49 |
153 | $225,653.49 | $940.84 | $0.00 | $1,275.88 | $227,870.21 |
154 | $227,870.21 | $940.84 | $0.00 | $1,288.41 | $230,099.46 |
155 | $230,099.46 | $940.84 | $0.00 | $1,301.02 | $232,341.32 |
156 | $232,341.32 | $940.84 | $0.00 | $1,313.69 | $234,595.85 |
157 | $234,595.85 | $940.84 | $0.00 | $1,326.44 | $236,863.13 |
158 | $236,863.13 | $940.84 | $0.00 | $1,339.26 | $239,143.23 |
159 | $239,143.23 | $940.84 | $0.00 | $1,352.15 | $241,436.22 |
160 | $241,436.22 | $940.84 | $0.00 | $1,365.12 | $243,742.18 |
161 | $243,742.18 | $940.84 | $0.00 | $1,378.15 | $246,061.17 |
162 | $246,061.17 | $940.84 | $0.00 | $1,391.27 | $248,393.28 |
163 | $248,393.28 | $940.84 | $0.00 | $1,404.45 | $250,738.57 |
164 | $250,738.57 | $940.84 | $0.00 | $1,417.71 | $253,097.12 |
165 | $253,097.12 | $940.84 | $0.00 | $1,431.05 | $255,469.01 |
166 | $255,469.01 | $940.84 | $0.00 | $1,444.46 | $257,854.31 |
167 | $257,854.31 | $940.84 | $0.00 | $1,457.95 | $260,253.10 |
168 | $260,253.10 | $940.84 | $0.00 | $1,471.51 | $262,665.45 |
169 | $262,665.45 | $940.84 | $0.00 | $1,485.15 | $265,091.44 |
170 | $265,091.44 | $940.84 | $0.00 | $1,498.87 | $267,531.15 |
171 | $267,531.15 | $940.84 | $0.00 | $1,512.66 | $269,984.65 |
172 | $269,984.65 | $940.84 | $0.00 | $1,526.53 | $272,452.02 |
173 | $272,452.02 | $940.84 | $0.00 | $1,540.48 | $274,933.34 |
174 | $274,933.34 | $940.84 | $0.00 | $1,554.51 | $277,428.69 |
175 | $277,428.69 | $940.84 | $0.00 | $1,568.62 | $279,938.15 |
176 | $279,938.15 | $940.84 | $0.00 | $1,582.81 | $282,461.80 |
177 | $282,461.80 | $940.84 | $0.00 | $1,597.08 | $284,999.72 |
178 | $284,999.72 | $940.84 | $0.00 | $1,611.43 | $287,551.99 |
179 | $287,551.99 | $940.84 | $0.00 | $1,625.86 | $290,118.69 |
180 | $290,118.69 | $940.84 | $0.00 | $1,640.37 | $292,699.90 |
181 | $292,699.90 | $940.84 | $0.00 | $1,654.97 | $295,295.71 |
182 | $295,295.71 | $940.84 | $0.00 | $1,669.64 | $297,906.19 |
183 | $297,906.19 | $940.84 | $0.00 | $1,684.40 | $300,531.43 |
184 | $300,531.43 | $940.84 | $0.00 | $1,699.25 | $303,171.52 |
185 | $303,171.52 | $940.84 | $0.00 | $1,714.18 | $305,826.54 |
186 | $305,826.54 | $940.84 | $0.00 | $1,729.19 | $308,496.57 |
187 | $308,496.57 | $940.84 | $0.00 | $1,744.28 | $311,181.69 |
188 | $311,181.69 | $940.84 | $0.00 | $1,759.47 | $313,882.00 |
189 | $313,882.00 | $940.84 | $0.00 | $1,774.73 | $316,597.57 |
190 | $316,597.57 | $940.84 | $0.00 | $1,790.09 | $319,328.50 |
191 | $319,328.50 | $940.84 | $0.00 | $1,805.53 | $322,074.87 |
192 | $322,074.87 | $940.84 | $0.00 | $1,821.06 | $324,836.77 |
193 | $324,836.77 | $940.84 | $0.00 | $1,836.67 | $327,614.28 |
194 | $327,614.28 | $940.84 | $0.00 | $1,852.38 | $330,407.50 |
195 | $330,407.50 | $940.84 | $0.00 | $1,868.17 | $333,216.51 |
196 | $333,216.51 | $940.84 | $0.00 | $1,884.05 | $336,041.40 |
197 | $336,041.40 | $940.84 | $0.00 | $1,900.03 | $338,882.27 |
198 | $338,882.27 | $940.84 | $0.00 | $1,916.09 | $341,739.20 |
199 | $341,739.20 | $940.84 | $0.00 | $1,932.24 | $344,612.28 |
200 | $344,612.28 | $940.84 | $0.00 | $1,948.49 | $347,501.61 |
201 | $347,501.61 | $940.84 | $0.00 | $1,964.82 | $350,407.27 |
202 | $350,407.27 | $940.84 | $0.00 | $1,981.25 | $353,329.36 |
203 | $353,329.36 | $940.84 | $0.00 | $1,997.78 | $356,267.98 |
204 | $356,267.98 | $940.84 | $0.00 | $2,014.39 | $359,223.21 |
205 | $359,223.21 | $940.84 | $0.00 | $2,031.10 | $362,195.15 |
206 | $362,195.15 | $940.84 | $0.00 | $2,047.90 | $365,183.89 |
207 | $365,183.89 | $940.84 | $0.00 | $2,064.80 | $368,189.53 |
208 | $368,189.53 | $940.84 | $0.00 | $2,081.80 | $371,212.17 |
209 | $371,212.17 | $940.84 | $0.00 | $2,098.89 | $374,251.90 |
210 | $374,251.90 | $940.84 | $0.00 | $2,116.07 | $377,308.81 |
211 | $377,308.81 | $940.84 | $0.00 | $2,133.36 | $380,383.01 |
212 | $380,383.01 | $940.84 | $0.00 | $2,150.74 | $383,474.59 |
213 | $383,474.59 | $940.84 | $0.00 | $2,168.22 | $386,583.65 |
214 | $386,583.65 | $940.84 | $0.00 | $2,185.80 | $389,710.29 |
215 | $389,710.29 | $940.84 | $0.00 | $2,203.48 | $392,854.61 |
216 | $392,854.61 | $940.84 | $0.00 | $2,221.26 | $396,016.71 |
217 | $396,016.71 | $940.84 | $107,248.63 | $2,239.14 | $291,948.06 |
218 | $291,948.06 | $940.84 | $0.00 | $1,650.72 | $294,539.62 |
219 | $294,539.62 | $940.84 | $0.00 | $1,665.37 | $297,145.83 |
220 | $297,145.83 | $940.84 | $0.00 | $1,680.11 | $299,766.78 |
221 | $299,766.78 | $940.84 | $0.00 | $1,694.92 | $302,402.54 |
222 | $302,402.54 | $940.84 | $0.00 | $1,709.83 | $305,053.21 |
223 | $305,053.21 | $940.84 | $0.00 | $1,724.82 | $307,718.87 |
224 | $307,718.87 | $940.84 | $0.00 | $1,739.89 | $310,399.60 |
225 | $310,399.60 | $940.84 | $0.00 | $1,755.04 | $313,095.48 |
226 | $313,095.48 | $940.84 | $0.00 | $1,770.29 | $315,806.61 |
227 | $315,806.61 | $940.84 | $0.00 | $1,785.62 | $318,533.07 |
228 | $318,533.07 | $940.84 | $0.00 | $1,801.03 | $321,274.94 |
229 | $321,274.94 | $940.84 | $114,756.04 | $1,816.54 | $209,276.28 |
230 | $209,276.28 | $940.84 | $0.00 | $1,183.28 | $211,400.40 |
231 | $211,400.40 | $940.84 | $0.00 | $1,195.29 | $213,536.53 |
232 | $213,536.53 | $940.84 | $0.00 | $1,207.37 | $215,684.74 |
233 | $215,684.74 | $940.84 | $0.00 | $1,219.51 | $217,845.09 |
234 | $217,845.09 | $940.84 | $0.00 | $1,231.73 | $220,017.66 |
235 | $220,017.66 | $940.84 | $0.00 | $1,244.01 | $222,202.51 |
236 | $222,202.51 | $940.84 | $0.00 | $1,256.37 | $224,399.72 |
237 | $224,399.72 | $940.84 | $0.00 | $1,268.79 | $226,609.35 |
238 | $226,609.35 | $940.84 | $0.00 | $1,281.28 | $228,831.47 |
239 | $228,831.47 | $940.84 | $0.00 | $1,293.85 | $231,066.16 |
240 | $231,066.16 | $940.84 | $0.00 | $1,306.48 | $233,313.48 |
241 | $233,313.48 | $940.84 | $122,788.96 | $1,319.19 | $112,784.55 |
242 | $112,784.55 | $940.84 | $0.00 | $637.70 | $114,363.09 |
243 | $114,363.09 | $940.84 | $0.00 | $646.63 | $115,950.56 |
244 | $115,950.56 | $940.84 | $0.00 | $655.60 | $117,547.00 |
245 | $117,547.00 | $940.84 | $0.00 | $664.63 | $119,152.47 |
246 | $119,152.47 | $940.84 | $0.00 | $673.71 | $120,767.02 |
247 | $120,767.02 | $940.84 | $0.00 | $682.83 | $122,390.69 |
248 | $122,390.69 | $940.84 | $0.00 | $692.01 | $124,023.54 |
249 | $124,023.54 | $940.84 | $0.00 | $701.25 | $125,665.63 |
250 | $125,665.63 | $940.84 | $0.00 | $710.53 | $127,317.00 |
251 | $127,317.00 | $940.84 | $0.00 | $719.87 | $128,977.71 |
252 | $128,977.71 | $940.84 | $0.00 | $729.26 | $130,647.81 |
253 | $130,647.81 | $0.00 | $131,384.18 | $738.70 | $2.33 |