Estimated Annual Cost in 2042 | $85,129 |
Monthly savings required | $673 |
How much will it cost to send your child to Columbus State University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $340,517.18 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $672.79 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $22,691.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Columbus State University in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $672.79 | $0.00 | $0.00 | $672.79 |
2 | $672.79 | $672.79 | $0.00 | $3.80 | $1,349.38 |
3 | $1,349.38 | $672.79 | $0.00 | $7.63 | $2,029.80 |
4 | $2,029.80 | $672.79 | $0.00 | $11.48 | $2,714.07 |
5 | $2,714.07 | $672.79 | $0.00 | $15.35 | $3,402.21 |
6 | $3,402.21 | $672.79 | $0.00 | $19.24 | $4,094.24 |
7 | $4,094.24 | $672.79 | $0.00 | $23.15 | $4,790.18 |
8 | $4,790.18 | $672.79 | $0.00 | $27.08 | $5,490.05 |
9 | $5,490.05 | $672.79 | $0.00 | $31.04 | $6,193.88 |
10 | $6,193.88 | $672.79 | $0.00 | $35.02 | $6,901.69 |
11 | $6,901.69 | $672.79 | $0.00 | $39.02 | $7,613.50 |
12 | $7,613.50 | $672.79 | $0.00 | $43.05 | $8,329.34 |
13 | $8,329.34 | $672.79 | $0.00 | $47.10 | $9,049.23 |
14 | $9,049.23 | $672.79 | $0.00 | $51.17 | $9,773.19 |
15 | $9,773.19 | $672.79 | $0.00 | $55.26 | $10,501.24 |
16 | $10,501.24 | $672.79 | $0.00 | $59.38 | $11,233.41 |
17 | $11,233.41 | $672.79 | $0.00 | $63.52 | $11,969.72 |
18 | $11,969.72 | $672.79 | $0.00 | $67.68 | $12,710.19 |
19 | $12,710.19 | $672.79 | $0.00 | $71.87 | $13,454.85 |
20 | $13,454.85 | $672.79 | $0.00 | $76.08 | $14,203.72 |
21 | $14,203.72 | $672.79 | $0.00 | $80.31 | $14,956.82 |
22 | $14,956.82 | $672.79 | $0.00 | $84.57 | $15,714.18 |
23 | $15,714.18 | $672.79 | $0.00 | $88.85 | $16,475.82 |
24 | $16,475.82 | $672.79 | $0.00 | $93.16 | $17,241.77 |
25 | $17,241.77 | $672.79 | $0.00 | $97.49 | $18,012.05 |
26 | $18,012.05 | $672.79 | $0.00 | $101.84 | $18,786.68 |
27 | $18,786.68 | $672.79 | $0.00 | $106.22 | $19,565.69 |
28 | $19,565.69 | $672.79 | $0.00 | $110.63 | $20,349.11 |
29 | $20,349.11 | $672.79 | $0.00 | $115.06 | $21,136.96 |
30 | $21,136.96 | $672.79 | $0.00 | $119.51 | $21,929.26 |
31 | $21,929.26 | $672.79 | $0.00 | $123.99 | $22,726.04 |
32 | $22,726.04 | $672.79 | $0.00 | $128.50 | $23,527.33 |
33 | $23,527.33 | $672.79 | $0.00 | $133.03 | $24,333.15 |
34 | $24,333.15 | $672.79 | $0.00 | $137.58 | $25,143.52 |
35 | $25,143.52 | $672.79 | $0.00 | $142.17 | $25,958.48 |
36 | $25,958.48 | $672.79 | $0.00 | $146.77 | $26,778.04 |
37 | $26,778.04 | $672.79 | $0.00 | $151.41 | $27,602.24 |
38 | $27,602.24 | $672.79 | $0.00 | $156.07 | $28,431.10 |
39 | $28,431.10 | $672.79 | $0.00 | $160.75 | $29,264.64 |
40 | $29,264.64 | $672.79 | $0.00 | $165.47 | $30,102.90 |
41 | $30,102.90 | $672.79 | $0.00 | $170.21 | $30,945.90 |
42 | $30,945.90 | $672.79 | $0.00 | $174.97 | $31,793.66 |
43 | $31,793.66 | $672.79 | $0.00 | $179.77 | $32,646.22 |
44 | $32,646.22 | $672.79 | $0.00 | $184.59 | $33,503.60 |
45 | $33,503.60 | $672.79 | $0.00 | $189.43 | $34,365.82 |
46 | $34,365.82 | $672.79 | $0.00 | $194.31 | $35,232.92 |
47 | $35,232.92 | $672.79 | $0.00 | $199.21 | $36,104.92 |
48 | $36,104.92 | $672.79 | $0.00 | $204.14 | $36,981.85 |
49 | $36,981.85 | $672.79 | $0.00 | $209.10 | $37,863.74 |
50 | $37,863.74 | $672.79 | $0.00 | $214.09 | $38,750.62 |
51 | $38,750.62 | $672.79 | $0.00 | $219.10 | $39,642.51 |
52 | $39,642.51 | $672.79 | $0.00 | $224.14 | $40,539.44 |
53 | $40,539.44 | $672.79 | $0.00 | $229.22 | $41,441.45 |
54 | $41,441.45 | $672.79 | $0.00 | $234.32 | $42,348.56 |
55 | $42,348.56 | $672.79 | $0.00 | $239.44 | $43,260.79 |
56 | $43,260.79 | $672.79 | $0.00 | $244.60 | $44,178.18 |
57 | $44,178.18 | $672.79 | $0.00 | $249.79 | $45,100.76 |
58 | $45,100.76 | $672.79 | $0.00 | $255.01 | $46,028.56 |
59 | $46,028.56 | $672.79 | $0.00 | $260.25 | $46,961.60 |
60 | $46,961.60 | $672.79 | $0.00 | $265.53 | $47,899.92 |
61 | $47,899.92 | $672.79 | $0.00 | $270.83 | $48,843.54 |
62 | $48,843.54 | $672.79 | $0.00 | $276.17 | $49,792.50 |
63 | $49,792.50 | $672.79 | $0.00 | $281.53 | $50,746.82 |
64 | $50,746.82 | $672.79 | $0.00 | $286.93 | $51,706.54 |
65 | $51,706.54 | $672.79 | $0.00 | $292.36 | $52,671.69 |
66 | $52,671.69 | $672.79 | $0.00 | $297.81 | $53,642.29 |
67 | $53,642.29 | $672.79 | $0.00 | $303.30 | $54,618.38 |
68 | $54,618.38 | $672.79 | $0.00 | $308.82 | $55,599.99 |
69 | $55,599.99 | $672.79 | $0.00 | $314.37 | $56,587.15 |
70 | $56,587.15 | $672.79 | $0.00 | $319.95 | $57,579.89 |
71 | $57,579.89 | $672.79 | $0.00 | $325.57 | $58,578.25 |
72 | $58,578.25 | $672.79 | $0.00 | $331.21 | $59,582.25 |
73 | $59,582.25 | $672.79 | $0.00 | $336.89 | $60,591.93 |
74 | $60,591.93 | $672.79 | $0.00 | $342.60 | $61,607.32 |
75 | $61,607.32 | $672.79 | $0.00 | $348.34 | $62,628.45 |
76 | $62,628.45 | $672.79 | $0.00 | $354.11 | $63,655.35 |
77 | $63,655.35 | $672.79 | $0.00 | $359.92 | $64,688.06 |
78 | $64,688.06 | $672.79 | $0.00 | $365.76 | $65,726.61 |
79 | $65,726.61 | $672.79 | $0.00 | $371.63 | $66,771.03 |
80 | $66,771.03 | $672.79 | $0.00 | $377.53 | $67,821.35 |
81 | $67,821.35 | $672.79 | $0.00 | $383.47 | $68,877.61 |
82 | $68,877.61 | $672.79 | $0.00 | $389.44 | $69,939.84 |
83 | $69,939.84 | $672.79 | $0.00 | $395.45 | $71,008.08 |
84 | $71,008.08 | $672.79 | $0.00 | $401.49 | $72,082.36 |
85 | $72,082.36 | $672.79 | $0.00 | $407.56 | $73,162.71 |
86 | $73,162.71 | $672.79 | $0.00 | $413.67 | $74,249.17 |
87 | $74,249.17 | $672.79 | $0.00 | $419.82 | $75,341.78 |
88 | $75,341.78 | $672.79 | $0.00 | $425.99 | $76,440.56 |
89 | $76,440.56 | $672.79 | $0.00 | $432.21 | $77,545.56 |
90 | $77,545.56 | $672.79 | $0.00 | $438.45 | $78,656.80 |
91 | $78,656.80 | $672.79 | $0.00 | $444.74 | $79,774.33 |
92 | $79,774.33 | $672.79 | $0.00 | $451.06 | $80,898.18 |
93 | $80,898.18 | $672.79 | $0.00 | $457.41 | $82,028.38 |
94 | $82,028.38 | $672.79 | $0.00 | $463.80 | $83,164.97 |
95 | $83,164.97 | $672.79 | $0.00 | $470.23 | $84,307.99 |
96 | $84,307.99 | $672.79 | $0.00 | $476.69 | $85,457.47 |
97 | $85,457.47 | $672.79 | $0.00 | $483.19 | $86,613.45 |
98 | $86,613.45 | $672.79 | $0.00 | $489.73 | $87,775.97 |
99 | $87,775.97 | $672.79 | $0.00 | $496.30 | $88,945.06 |
100 | $88,945.06 | $672.79 | $0.00 | $502.91 | $90,120.76 |
101 | $90,120.76 | $672.79 | $0.00 | $509.56 | $91,303.11 |
102 | $91,303.11 | $672.79 | $0.00 | $516.24 | $92,492.14 |
103 | $92,492.14 | $672.79 | $0.00 | $522.96 | $93,687.89 |
104 | $93,687.89 | $672.79 | $0.00 | $529.72 | $94,890.40 |
105 | $94,890.40 | $672.79 | $0.00 | $536.52 | $96,099.71 |
106 | $96,099.71 | $672.79 | $0.00 | $543.36 | $97,315.86 |
107 | $97,315.86 | $672.79 | $0.00 | $550.24 | $98,538.89 |
108 | $98,538.89 | $672.79 | $0.00 | $557.15 | $99,768.83 |
109 | $99,768.83 | $672.79 | $0.00 | $564.11 | $101,005.73 |
110 | $101,005.73 | $672.79 | $0.00 | $571.10 | $102,249.62 |
111 | $102,249.62 | $672.79 | $0.00 | $578.13 | $103,500.54 |
112 | $103,500.54 | $672.79 | $0.00 | $585.21 | $104,758.54 |
113 | $104,758.54 | $672.79 | $0.00 | $592.32 | $106,023.65 |
114 | $106,023.65 | $672.79 | $0.00 | $599.47 | $107,295.91 |
115 | $107,295.91 | $672.79 | $0.00 | $606.67 | $108,575.37 |
116 | $108,575.37 | $672.79 | $0.00 | $613.90 | $109,862.06 |
117 | $109,862.06 | $672.79 | $0.00 | $621.18 | $111,156.03 |
118 | $111,156.03 | $672.79 | $0.00 | $628.49 | $112,457.31 |
119 | $112,457.31 | $672.79 | $0.00 | $635.85 | $113,765.95 |
120 | $113,765.95 | $672.79 | $0.00 | $643.25 | $115,081.99 |
121 | $115,081.99 | $672.79 | $0.00 | $650.69 | $116,405.47 |
122 | $116,405.47 | $672.79 | $0.00 | $658.17 | $117,736.43 |
123 | $117,736.43 | $672.79 | $0.00 | $665.70 | $119,074.92 |
124 | $119,074.92 | $672.79 | $0.00 | $673.27 | $120,420.98 |
125 | $120,420.98 | $672.79 | $0.00 | $680.88 | $121,774.65 |
126 | $121,774.65 | $672.79 | $0.00 | $688.53 | $123,135.97 |
127 | $123,135.97 | $672.79 | $0.00 | $696.23 | $124,504.99 |
128 | $124,504.99 | $672.79 | $0.00 | $703.97 | $125,881.75 |
129 | $125,881.75 | $672.79 | $0.00 | $711.75 | $127,266.29 |
130 | $127,266.29 | $672.79 | $0.00 | $719.58 | $128,658.66 |
131 | $128,658.66 | $672.79 | $0.00 | $727.45 | $130,058.90 |
132 | $130,058.90 | $672.79 | $0.00 | $735.37 | $131,467.06 |
133 | $131,467.06 | $672.79 | $0.00 | $743.33 | $132,883.18 |
134 | $132,883.18 | $672.79 | $0.00 | $751.34 | $134,307.31 |
135 | $134,307.31 | $672.79 | $0.00 | $759.39 | $135,739.49 |
136 | $135,739.49 | $672.79 | $0.00 | $767.49 | $137,179.77 |
137 | $137,179.77 | $672.79 | $0.00 | $775.63 | $138,628.19 |
138 | $138,628.19 | $672.79 | $0.00 | $783.82 | $140,084.80 |
139 | $140,084.80 | $672.79 | $0.00 | $792.06 | $141,549.65 |
140 | $141,549.65 | $672.79 | $0.00 | $800.34 | $143,022.78 |
141 | $143,022.78 | $672.79 | $0.00 | $808.67 | $144,504.24 |
142 | $144,504.24 | $672.79 | $0.00 | $817.05 | $145,994.08 |
143 | $145,994.08 | $672.79 | $0.00 | $825.47 | $147,492.34 |
144 | $147,492.34 | $672.79 | $0.00 | $833.94 | $148,999.07 |
145 | $148,999.07 | $672.79 | $0.00 | $842.46 | $150,514.32 |
146 | $150,514.32 | $672.79 | $0.00 | $851.03 | $152,038.14 |
147 | $152,038.14 | $672.79 | $0.00 | $859.65 | $153,570.58 |
148 | $153,570.58 | $672.79 | $0.00 | $868.31 | $155,111.68 |
149 | $155,111.68 | $672.79 | $0.00 | $877.02 | $156,661.49 |
150 | $156,661.49 | $672.79 | $0.00 | $885.79 | $158,220.07 |
151 | $158,220.07 | $672.79 | $0.00 | $894.60 | $159,787.46 |
152 | $159,787.46 | $672.79 | $0.00 | $903.46 | $161,363.71 |
153 | $161,363.71 | $672.79 | $0.00 | $912.37 | $162,948.87 |
154 | $162,948.87 | $672.79 | $0.00 | $921.34 | $164,543.00 |
155 | $164,543.00 | $672.79 | $0.00 | $930.35 | $166,146.14 |
156 | $166,146.14 | $672.79 | $0.00 | $939.41 | $167,758.34 |
157 | $167,758.34 | $672.79 | $0.00 | $948.53 | $169,379.66 |
158 | $169,379.66 | $672.79 | $0.00 | $957.70 | $171,010.15 |
159 | $171,010.15 | $672.79 | $0.00 | $966.92 | $172,649.86 |
160 | $172,649.86 | $672.79 | $0.00 | $976.19 | $174,298.84 |
161 | $174,298.84 | $672.79 | $0.00 | $985.51 | $175,957.14 |
162 | $175,957.14 | $672.79 | $0.00 | $994.89 | $177,624.82 |
163 | $177,624.82 | $672.79 | $0.00 | $1,004.32 | $179,301.93 |
164 | $179,301.93 | $672.79 | $0.00 | $1,013.80 | $180,988.52 |
165 | $180,988.52 | $672.79 | $0.00 | $1,023.34 | $182,684.65 |
166 | $182,684.65 | $672.79 | $0.00 | $1,032.93 | $184,390.37 |
167 | $184,390.37 | $672.79 | $0.00 | $1,042.57 | $186,105.73 |
168 | $186,105.73 | $672.79 | $0.00 | $1,052.27 | $187,830.79 |
169 | $187,830.79 | $672.79 | $0.00 | $1,062.02 | $189,565.60 |
170 | $189,565.60 | $672.79 | $0.00 | $1,071.83 | $191,310.22 |
171 | $191,310.22 | $672.79 | $0.00 | $1,081.70 | $193,064.71 |
172 | $193,064.71 | $672.79 | $0.00 | $1,091.62 | $194,829.12 |
173 | $194,829.12 | $672.79 | $0.00 | $1,101.59 | $196,603.50 |
174 | $196,603.50 | $672.79 | $0.00 | $1,111.62 | $198,387.91 |
175 | $198,387.91 | $672.79 | $0.00 | $1,121.71 | $200,182.41 |
176 | $200,182.41 | $672.79 | $0.00 | $1,131.86 | $201,987.06 |
177 | $201,987.06 | $672.79 | $0.00 | $1,142.06 | $203,801.91 |
178 | $203,801.91 | $672.79 | $0.00 | $1,152.33 | $205,627.03 |
179 | $205,627.03 | $672.79 | $0.00 | $1,162.65 | $207,462.47 |
180 | $207,462.47 | $672.79 | $0.00 | $1,173.02 | $209,308.28 |
181 | $209,308.28 | $672.79 | $0.00 | $1,183.46 | $211,164.53 |
182 | $211,164.53 | $672.79 | $0.00 | $1,193.95 | $213,031.27 |
183 | $213,031.27 | $672.79 | $0.00 | $1,204.51 | $214,908.57 |
184 | $214,908.57 | $672.79 | $0.00 | $1,215.12 | $216,796.48 |
185 | $216,796.48 | $672.79 | $0.00 | $1,225.80 | $218,695.07 |
186 | $218,695.07 | $672.79 | $0.00 | $1,236.53 | $220,604.39 |
187 | $220,604.39 | $672.79 | $0.00 | $1,247.33 | $222,524.51 |
188 | $222,524.51 | $672.79 | $0.00 | $1,258.19 | $224,455.49 |
189 | $224,455.49 | $672.79 | $0.00 | $1,269.10 | $226,397.38 |
190 | $226,397.38 | $672.79 | $0.00 | $1,280.08 | $228,350.25 |
191 | $228,350.25 | $672.79 | $0.00 | $1,291.13 | $230,314.17 |
192 | $230,314.17 | $672.79 | $0.00 | $1,302.23 | $232,289.19 |
193 | $232,289.19 | $672.79 | $0.00 | $1,313.40 | $234,275.38 |
194 | $234,275.38 | $672.79 | $0.00 | $1,324.63 | $236,272.80 |
195 | $236,272.80 | $672.79 | $0.00 | $1,335.92 | $238,281.51 |
196 | $238,281.51 | $672.79 | $0.00 | $1,347.28 | $240,301.58 |
197 | $240,301.58 | $672.79 | $0.00 | $1,358.70 | $242,333.07 |
198 | $242,333.07 | $672.79 | $0.00 | $1,370.19 | $244,376.05 |
199 | $244,376.05 | $672.79 | $0.00 | $1,381.74 | $246,430.58 |
200 | $246,430.58 | $672.79 | $0.00 | $1,393.35 | $248,496.72 |
201 | $248,496.72 | $672.79 | $0.00 | $1,405.04 | $250,574.55 |
202 | $250,574.55 | $672.79 | $0.00 | $1,416.78 | $252,664.12 |
203 | $252,664.12 | $672.79 | $0.00 | $1,428.60 | $254,765.51 |
204 | $254,765.51 | $672.79 | $0.00 | $1,440.48 | $256,878.78 |
205 | $256,878.78 | $672.79 | $0.00 | $1,452.43 | $259,004.00 |
206 | $259,004.00 | $672.79 | $0.00 | $1,464.45 | $261,141.24 |
207 | $261,141.24 | $672.79 | $0.00 | $1,476.53 | $263,290.56 |
208 | $263,290.56 | $672.79 | $0.00 | $1,488.68 | $265,452.03 |
209 | $265,452.03 | $672.79 | $0.00 | $1,500.90 | $267,625.72 |
210 | $267,625.72 | $672.79 | $0.00 | $1,513.19 | $269,811.70 |
211 | $269,811.70 | $672.79 | $0.00 | $1,525.55 | $272,010.04 |
212 | $272,010.04 | $672.79 | $0.00 | $1,537.98 | $274,220.81 |
213 | $274,220.81 | $672.79 | $0.00 | $1,550.48 | $276,444.08 |
214 | $276,444.08 | $672.79 | $0.00 | $1,563.06 | $278,679.93 |
215 | $278,679.93 | $672.79 | $0.00 | $1,575.70 | $280,928.42 |
216 | $280,928.42 | $672.79 | $0.00 | $1,588.41 | $283,189.62 |
217 | $283,189.62 | $672.79 | $76,694.04 | $1,601.20 | $208,769.57 |
218 | $208,769.57 | $672.79 | $0.00 | $1,180.41 | $210,622.77 |
219 | $210,622.77 | $672.79 | $0.00 | $1,190.89 | $212,486.45 |
220 | $212,486.45 | $672.79 | $0.00 | $1,201.43 | $214,360.67 |
221 | $214,360.67 | $672.79 | $0.00 | $1,212.03 | $216,245.49 |
222 | $216,245.49 | $672.79 | $0.00 | $1,222.68 | $218,140.96 |
223 | $218,140.96 | $672.79 | $0.00 | $1,233.40 | $220,047.15 |
224 | $220,047.15 | $672.79 | $0.00 | $1,244.18 | $221,964.12 |
225 | $221,964.12 | $672.79 | $0.00 | $1,255.02 | $223,891.93 |
226 | $223,891.93 | $672.79 | $0.00 | $1,265.92 | $225,830.64 |
227 | $225,830.64 | $672.79 | $0.00 | $1,276.88 | $227,780.31 |
228 | $227,780.31 | $672.79 | $0.00 | $1,287.90 | $229,741.00 |
229 | $229,741.00 | $672.79 | $82,062.63 | $1,298.99 | $149,650.15 |
230 | $149,650.15 | $672.79 | $0.00 | $846.14 | $151,169.08 |
231 | $151,169.08 | $672.79 | $0.00 | $854.73 | $152,696.60 |
232 | $152,696.60 | $672.79 | $0.00 | $863.37 | $154,232.76 |
233 | $154,232.76 | $672.79 | $0.00 | $872.05 | $155,777.60 |
234 | $155,777.60 | $672.79 | $0.00 | $880.79 | $157,331.18 |
235 | $157,331.18 | $672.79 | $0.00 | $889.57 | $158,893.54 |
236 | $158,893.54 | $672.79 | $0.00 | $898.41 | $160,464.74 |
237 | $160,464.74 | $672.79 | $0.00 | $907.29 | $162,044.82 |
238 | $162,044.82 | $672.79 | $0.00 | $916.22 | $163,633.83 |
239 | $163,633.83 | $672.79 | $0.00 | $925.21 | $165,231.83 |
240 | $165,231.83 | $672.79 | $0.00 | $934.24 | $166,838.86 |
241 | $166,838.86 | $672.79 | $87,807.01 | $943.33 | $80,647.97 |
242 | $80,647.97 | $672.79 | $0.00 | $456.00 | $81,776.76 |
243 | $81,776.76 | $672.79 | $0.00 | $462.38 | $82,911.93 |
244 | $82,911.93 | $672.79 | $0.00 | $468.80 | $84,053.52 |
245 | $84,053.52 | $672.79 | $0.00 | $475.25 | $85,201.56 |
246 | $85,201.56 | $672.79 | $0.00 | $481.74 | $86,356.09 |
247 | $86,356.09 | $672.79 | $0.00 | $488.27 | $87,517.15 |
248 | $87,517.15 | $672.79 | $0.00 | $494.83 | $88,684.77 |
249 | $88,684.77 | $672.79 | $0.00 | $501.44 | $89,859.00 |
250 | $89,859.00 | $672.79 | $0.00 | $508.08 | $91,039.87 |
251 | $91,039.87 | $672.79 | $0.00 | $514.75 | $92,227.41 |
252 | $92,227.41 | $672.79 | $0.00 | $521.47 | $93,421.67 |
253 | $93,421.67 | $0.00 | $93,953.50 | $528.22 | -$3.61 |