## Savings Plan and Future Cost Estimation

 Estimated Annual Cost in 2037 \$173,615 Monthly savings required \$1,374

How much will it cost to send your child to Emory University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at \$694,460.95 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of \$1,374.31 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

## Assumptions

 Current Annual Cost \$66,950.00 Years until enrollment 18 Annual Tuition Increase 5% Current Savings \$0.00 After Tax Return on Savings 7% Years of enrollment 4

## Current Savings Shortfall

### College Savings Calculator

Discover how much will you need to start saving now to afford Emory University in the future.

## College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 \$0.00 \$1,374.31 \$0.00 \$0.00 \$1,374.31
2 \$1,374.31 \$1,374.31 \$0.00 \$7.77 \$2,756.39
3 \$2,756.39 \$1,374.31 \$0.00 \$15.59 \$4,146.29
4 \$4,146.29 \$1,374.31 \$0.00 \$23.44 \$5,544.04
5 \$5,544.04 \$1,374.31 \$0.00 \$31.35 \$6,949.70
6 \$6,949.70 \$1,374.31 \$0.00 \$39.29 \$8,363.30
7 \$8,363.30 \$1,374.31 \$0.00 \$47.29 \$9,784.90
8 \$9,784.90 \$1,374.31 \$0.00 \$55.33 \$11,214.54
9 \$11,214.54 \$1,374.31 \$0.00 \$63.41 \$12,652.26
10 \$12,652.26 \$1,374.31 \$0.00 \$71.54 \$14,098.11
11 \$14,098.11 \$1,374.31 \$0.00 \$79.71 \$15,552.13
12 \$15,552.13 \$1,374.31 \$0.00 \$87.93 \$17,014.37
13 \$17,014.37 \$1,374.31 \$0.00 \$96.20 \$18,484.88
14 \$18,484.88 \$1,374.31 \$0.00 \$104.52 \$19,963.71
15 \$19,963.71 \$1,374.31 \$0.00 \$112.88 \$21,450.90
16 \$21,450.90 \$1,374.31 \$0.00 \$121.29 \$22,946.50
17 \$22,946.50 \$1,374.31 \$0.00 \$129.74 \$24,450.55
18 \$24,450.55 \$1,374.31 \$0.00 \$138.25 \$25,963.11
19 \$25,963.11 \$1,374.31 \$0.00 \$146.80 \$27,484.22
20 \$27,484.22 \$1,374.31 \$0.00 \$155.40 \$29,013.93
21 \$29,013.93 \$1,374.31 \$0.00 \$164.05 \$30,552.29
22 \$30,552.29 \$1,374.31 \$0.00 \$172.75 \$32,099.35
23 \$32,099.35 \$1,374.31 \$0.00 \$181.49 \$33,655.15
24 \$33,655.15 \$1,374.31 \$0.00 \$190.29 \$35,219.75
25 \$35,219.75 \$1,374.31 \$0.00 \$199.14 \$36,793.20
26 \$36,793.20 \$1,374.31 \$0.00 \$208.03 \$38,375.54
27 \$38,375.54 \$1,374.31 \$0.00 \$216.98 \$39,966.83
28 \$39,966.83 \$1,374.31 \$0.00 \$225.98 \$41,567.12
29 \$41,567.12 \$1,374.31 \$0.00 \$235.03 \$43,176.46
30 \$43,176.46 \$1,374.31 \$0.00 \$244.13 \$44,794.90
31 \$44,794.90 \$1,374.31 \$0.00 \$253.28 \$46,422.49
32 \$46,422.49 \$1,374.31 \$0.00 \$262.48 \$48,059.28
33 \$48,059.28 \$1,374.31 \$0.00 \$271.73 \$49,705.32
34 \$49,705.32 \$1,374.31 \$0.00 \$281.04 \$51,360.67
35 \$51,360.67 \$1,374.31 \$0.00 \$290.40 \$53,025.38
36 \$53,025.38 \$1,374.31 \$0.00 \$299.81 \$54,699.50
37 \$54,699.50 \$1,374.31 \$0.00 \$309.28 \$56,383.09
38 \$56,383.09 \$1,374.31 \$0.00 \$318.80 \$58,076.20
39 \$58,076.20 \$1,374.31 \$0.00 \$328.37 \$59,778.88
40 \$59,778.88 \$1,374.31 \$0.00 \$338.00 \$61,491.19
41 \$61,491.19 \$1,374.31 \$0.00 \$347.68 \$63,213.18
42 \$63,213.18 \$1,374.31 \$0.00 \$357.42 \$64,944.91
43 \$64,944.91 \$1,374.31 \$0.00 \$367.21 \$66,686.43
44 \$66,686.43 \$1,374.31 \$0.00 \$377.05 \$68,437.79
45 \$68,437.79 \$1,374.31 \$0.00 \$386.96 \$70,199.06
46 \$70,199.06 \$1,374.31 \$0.00 \$396.92 \$71,970.29
47 \$71,970.29 \$1,374.31 \$0.00 \$406.93 \$73,751.53
48 \$73,751.53 \$1,374.31 \$0.00 \$417.00 \$75,542.84
49 \$75,542.84 \$1,374.31 \$0.00 \$427.13 \$77,344.28
50 \$77,344.28 \$1,374.31 \$0.00 \$437.32 \$79,155.91
51 \$79,155.91 \$1,374.31 \$0.00 \$447.56 \$80,977.78
52 \$80,977.78 \$1,374.31 \$0.00 \$457.86 \$82,809.95
53 \$82,809.95 \$1,374.31 \$0.00 \$468.22 \$84,652.48
54 \$84,652.48 \$1,374.31 \$0.00 \$478.64 \$86,505.43
55 \$86,505.43 \$1,374.31 \$0.00 \$489.11 \$88,368.85
56 \$88,368.85 \$1,374.31 \$0.00 \$499.65 \$90,242.81
57 \$90,242.81 \$1,374.31 \$0.00 \$510.25 \$92,127.37
58 \$92,127.37 \$1,374.31 \$0.00 \$520.90 \$94,022.58
59 \$94,022.58 \$1,374.31 \$0.00 \$531.62 \$95,928.51
60 \$95,928.51 \$1,374.31 \$0.00 \$542.39 \$97,845.21
61 \$97,845.21 \$1,374.31 \$0.00 \$553.23 \$99,772.75
62 \$99,772.75 \$1,374.31 \$0.00 \$564.13 \$101,711.19
63 \$101,711.19 \$1,374.31 \$0.00 \$575.09 \$103,660.59
64 \$103,660.59 \$1,374.31 \$0.00 \$586.11 \$105,621.01
65 \$105,621.01 \$1,374.31 \$0.00 \$597.20 \$107,592.52
66 \$107,592.52 \$1,374.31 \$0.00 \$608.34 \$109,575.17
67 \$109,575.17 \$1,374.31 \$0.00 \$619.55 \$111,569.03
68 \$111,569.03 \$1,374.31 \$0.00 \$630.83 \$113,574.17
69 \$113,574.17 \$1,374.31 \$0.00 \$642.16 \$115,590.64
70 \$115,590.64 \$1,374.31 \$0.00 \$653.57 \$117,618.52
71 \$117,618.52 \$1,374.31 \$0.00 \$665.03 \$119,657.86
72 \$119,657.86 \$1,374.31 \$0.00 \$676.56 \$121,708.73
73 \$121,708.73 \$1,374.31 \$0.00 \$688.16 \$123,771.20
74 \$123,771.20 \$1,374.31 \$0.00 \$699.82 \$125,845.33
75 \$125,845.33 \$1,374.31 \$0.00 \$711.55 \$127,931.19
76 \$127,931.19 \$1,374.31 \$0.00 \$723.34 \$130,028.84
77 \$130,028.84 \$1,374.31 \$0.00 \$735.20 \$132,138.35
78 \$132,138.35 \$1,374.31 \$0.00 \$747.13 \$134,259.79
79 \$134,259.79 \$1,374.31 \$0.00 \$759.12 \$136,393.22
80 \$136,393.22 \$1,374.31 \$0.00 \$771.19 \$138,538.72
81 \$138,538.72 \$1,374.31 \$0.00 \$783.32 \$140,696.35
82 \$140,696.35 \$1,374.31 \$0.00 \$795.52 \$142,866.18
83 \$142,866.18 \$1,374.31 \$0.00 \$807.79 \$145,048.28
84 \$145,048.28 \$1,374.31 \$0.00 \$820.12 \$147,242.71
85 \$147,242.71 \$1,374.31 \$0.00 \$832.53 \$149,449.55
86 \$149,449.55 \$1,374.31 \$0.00 \$845.01 \$151,668.87
87 \$151,668.87 \$1,374.31 \$0.00 \$857.56 \$153,900.74
88 \$153,900.74 \$1,374.31 \$0.00 \$870.18 \$156,145.23
89 \$156,145.23 \$1,374.31 \$0.00 \$882.87 \$158,402.41
90 \$158,402.41 \$1,374.31 \$0.00 \$895.63 \$160,672.35
91 \$160,672.35 \$1,374.31 \$0.00 \$908.46 \$162,955.12
92 \$162,955.12 \$1,374.31 \$0.00 \$921.37 \$165,250.80
93 \$165,250.80 \$1,374.31 \$0.00 \$934.35 \$167,559.46
94 \$167,559.46 \$1,374.31 \$0.00 \$947.41 \$169,881.18
95 \$169,881.18 \$1,374.31 \$0.00 \$960.53 \$172,216.02
96 \$172,216.02 \$1,374.31 \$0.00 \$973.73 \$174,564.06
97 \$174,564.06 \$1,374.31 \$0.00 \$987.01 \$176,925.38
98 \$176,925.38 \$1,374.31 \$0.00 \$1,000.36 \$179,300.05
99 \$179,300.05 \$1,374.31 \$0.00 \$1,013.79 \$181,688.15
100 \$181,688.15 \$1,374.31 \$0.00 \$1,027.29 \$184,089.75
101 \$184,089.75 \$1,374.31 \$0.00 \$1,040.87 \$186,504.93
102 \$186,504.93 \$1,374.31 \$0.00 \$1,054.53 \$188,933.77
103 \$188,933.77 \$1,374.31 \$0.00 \$1,068.26 \$191,376.34
104 \$191,376.34 \$1,374.31 \$0.00 \$1,082.07 \$193,832.72
105 \$193,832.72 \$1,374.31 \$0.00 \$1,095.96 \$196,302.99
106 \$196,302.99 \$1,374.31 \$0.00 \$1,109.93 \$198,787.23
107 \$198,787.23 \$1,374.31 \$0.00 \$1,123.97 \$201,285.51
108 \$201,285.51 \$1,374.31 \$0.00 \$1,138.10 \$203,797.92
109 \$203,797.92 \$1,374.31 \$0.00 \$1,152.30 \$206,324.53
110 \$206,324.53 \$1,374.31 \$0.00 \$1,166.59 \$208,865.43
111 \$208,865.43 \$1,374.31 \$0.00 \$1,180.96 \$211,420.70
112 \$211,420.70 \$1,374.31 \$0.00 \$1,195.40 \$213,990.41
113 \$213,990.41 \$1,374.31 \$0.00 \$1,209.93 \$216,574.65
114 \$216,574.65 \$1,374.31 \$0.00 \$1,224.54 \$219,173.50
115 \$219,173.50 \$1,374.31 \$0.00 \$1,239.24 \$221,787.05
116 \$221,787.05 \$1,374.31 \$0.00 \$1,254.02 \$224,415.38
117 \$224,415.38 \$1,374.31 \$0.00 \$1,268.88 \$227,058.57
118 \$227,058.57 \$1,374.31 \$0.00 \$1,283.82 \$229,716.70
119 \$229,716.70 \$1,374.31 \$0.00 \$1,298.85 \$232,389.86
120 \$232,389.86 \$1,374.31 \$0.00 \$1,313.97 \$235,078.14
121 \$235,078.14 \$1,374.31 \$0.00 \$1,329.17 \$237,781.62
122 \$237,781.62 \$1,374.31 \$0.00 \$1,344.45 \$240,500.38
123 \$240,500.38 \$1,374.31 \$0.00 \$1,359.82 \$243,234.51
124 \$243,234.51 \$1,374.31 \$0.00 \$1,375.28 \$245,984.10
125 \$245,984.10 \$1,374.31 \$0.00 \$1,390.83 \$248,749.24
126 \$248,749.24 \$1,374.31 \$0.00 \$1,406.46 \$251,530.01
127 \$251,530.01 \$1,374.31 \$0.00 \$1,422.19 \$254,326.51
128 \$254,326.51 \$1,374.31 \$0.00 \$1,438.00 \$257,138.82
129 \$257,138.82 \$1,374.31 \$0.00 \$1,453.90 \$259,967.03
130 \$259,967.03 \$1,374.31 \$0.00 \$1,469.89 \$262,811.23
131 \$262,811.23 \$1,374.31 \$0.00 \$1,485.97 \$265,671.51
132 \$265,671.51 \$1,374.31 \$0.00 \$1,502.15 \$268,547.97
133 \$268,547.97 \$1,374.31 \$0.00 \$1,518.41 \$271,440.69
134 \$271,440.69 \$1,374.31 \$0.00 \$1,534.77 \$274,349.77
135 \$274,349.77 \$1,374.31 \$0.00 \$1,551.21 \$277,275.29
136 \$277,275.29 \$1,374.31 \$0.00 \$1,567.75 \$280,217.35
137 \$280,217.35 \$1,374.31 \$0.00 \$1,584.39 \$283,176.05
138 \$283,176.05 \$1,374.31 \$0.00 \$1,601.12 \$286,151.48
139 \$286,151.48 \$1,374.31 \$0.00 \$1,617.94 \$289,143.73
140 \$289,143.73 \$1,374.31 \$0.00 \$1,634.86 \$292,152.90
141 \$292,152.90 \$1,374.31 \$0.00 \$1,651.87 \$295,179.08
142 \$295,179.08 \$1,374.31 \$0.00 \$1,668.99 \$298,222.38
143 \$298,222.38 \$1,374.31 \$0.00 \$1,686.19 \$301,282.88
144 \$301,282.88 \$1,374.31 \$0.00 \$1,703.50 \$304,360.69
145 \$304,360.69 \$1,374.31 \$0.00 \$1,720.90 \$307,455.90
146 \$307,455.90 \$1,374.31 \$0.00 \$1,738.40 \$310,568.61
147 \$310,568.61 \$1,374.31 \$0.00 \$1,756.00 \$313,698.92
148 \$313,698.92 \$1,374.31 \$0.00 \$1,773.70 \$316,846.93
149 \$316,846.93 \$1,374.31 \$0.00 \$1,791.50 \$320,012.74
150 \$320,012.74 \$1,374.31 \$0.00 \$1,809.40 \$323,196.45
151 \$323,196.45 \$1,374.31 \$0.00 \$1,827.40 \$326,398.16
152 \$326,398.16 \$1,374.31 \$0.00 \$1,845.50 \$329,617.97
153 \$329,617.97 \$1,374.31 \$0.00 \$1,863.71 \$332,855.99
154 \$332,855.99 \$1,374.31 \$0.00 \$1,882.02 \$336,112.32
155 \$336,112.32 \$1,374.31 \$0.00 \$1,900.43 \$339,387.06
156 \$339,387.06 \$1,374.31 \$0.00 \$1,918.94 \$342,680.31
157 \$342,680.31 \$1,374.31 \$0.00 \$1,937.56 \$345,992.18
158 \$345,992.18 \$1,374.31 \$0.00 \$1,956.29 \$349,322.78
159 \$349,322.78 \$1,374.31 \$0.00 \$1,975.12 \$352,672.21
160 \$352,672.21 \$1,374.31 \$0.00 \$1,994.06 \$356,040.58
161 \$356,040.58 \$1,374.31 \$0.00 \$2,013.11 \$359,428.00
162 \$359,428.00 \$1,374.31 \$0.00 \$2,032.26 \$362,834.57
163 \$362,834.57 \$1,374.31 \$0.00 \$2,051.52 \$366,260.40
164 \$366,260.40 \$1,374.31 \$0.00 \$2,070.89 \$369,705.60
165 \$369,705.60 \$1,374.31 \$0.00 \$2,090.37 \$373,170.28
166 \$373,170.28 \$1,374.31 \$0.00 \$2,109.96 \$376,654.55
167 \$376,654.55 \$1,374.31 \$0.00 \$2,129.66 \$380,158.52
168 \$380,158.52 \$1,374.31 \$0.00 \$2,149.47 \$383,682.30
169 \$383,682.30 \$1,374.31 \$0.00 \$2,169.40 \$387,226.01
170 \$387,226.01 \$1,374.31 \$0.00 \$2,189.43 \$390,789.75
171 \$390,789.75 \$1,374.31 \$0.00 \$2,209.58 \$394,373.64
172 \$394,373.64 \$1,374.31 \$0.00 \$2,229.85 \$397,977.80
173 \$397,977.80 \$1,374.31 \$0.00 \$2,250.22 \$401,602.33
174 \$401,602.33 \$1,374.31 \$0.00 \$2,270.72 \$405,247.36
175 \$405,247.36 \$1,374.31 \$0.00 \$2,291.33 \$408,913.00
176 \$408,913.00 \$1,374.31 \$0.00 \$2,312.05 \$412,599.36
177 \$412,599.36 \$1,374.31 \$0.00 \$2,332.90 \$416,306.57
178 \$416,306.57 \$1,374.31 \$0.00 \$2,353.86 \$420,034.74
179 \$420,034.74 \$1,374.31 \$0.00 \$2,374.94 \$423,783.99
180 \$423,783.99 \$1,374.31 \$0.00 \$2,396.14 \$427,554.44
181 \$427,554.44 \$1,374.31 \$0.00 \$2,417.45 \$431,346.20
182 \$431,346.20 \$1,374.31 \$0.00 \$2,438.89 \$435,159.40
183 \$435,159.40 \$1,374.31 \$0.00 \$2,460.45 \$438,994.16
184 \$438,994.16 \$1,374.31 \$0.00 \$2,482.14 \$442,850.61
185 \$442,850.61 \$1,374.31 \$0.00 \$2,503.94 \$446,728.86
186 \$446,728.86 \$1,374.31 \$0.00 \$2,525.87 \$450,629.04
187 \$450,629.04 \$1,374.31 \$0.00 \$2,547.92 \$454,551.27
188 \$454,551.27 \$1,374.31 \$0.00 \$2,570.10 \$458,495.68
189 \$458,495.68 \$1,374.31 \$0.00 \$2,592.40 \$462,462.39
190 \$462,462.39 \$1,374.31 \$0.00 \$2,614.83 \$466,451.53
191 \$466,451.53 \$1,374.31 \$0.00 \$2,637.38 \$470,463.22
192 \$470,463.22 \$1,374.31 \$0.00 \$2,660.07 \$474,497.60
193 \$474,497.60 \$1,374.31 \$0.00 \$2,682.88 \$478,554.79
194 \$478,554.79 \$1,374.31 \$0.00 \$2,705.82 \$482,634.92
195 \$482,634.92 \$1,374.31 \$0.00 \$2,728.89 \$486,738.12
196 \$486,738.12 \$1,374.31 \$0.00 \$2,752.09 \$490,864.52
197 \$490,864.52 \$1,374.31 \$0.00 \$2,775.42 \$495,014.25
198 \$495,014.25 \$1,374.31 \$0.00 \$2,798.88 \$499,187.44
199 \$499,187.44 \$1,374.31 \$0.00 \$2,822.48 \$503,384.23
200 \$503,384.23 \$1,374.31 \$0.00 \$2,846.21 \$507,604.75
201 \$507,604.75 \$1,374.31 \$0.00 \$2,870.07 \$511,849.13
202 \$511,849.13 \$1,374.31 \$0.00 \$2,894.07 \$516,117.51
203 \$516,117.51 \$1,374.31 \$0.00 \$2,918.20 \$520,410.02
204 \$520,410.02 \$1,374.31 \$0.00 \$2,942.47 \$524,726.80
205 \$524,726.80 \$1,374.31 \$0.00 \$2,966.88 \$529,067.99
206 \$529,067.99 \$1,374.31 \$0.00 \$2,991.43 \$533,433.73
207 \$533,433.73 \$1,374.31 \$0.00 \$3,016.11 \$537,824.15
208 \$537,824.15 \$1,374.31 \$0.00 \$3,040.94 \$542,239.40
209 \$542,239.40 \$1,374.31 \$0.00 \$3,065.90 \$546,679.61
210 \$546,679.61 \$1,374.31 \$0.00 \$3,091.01 \$551,144.93
211 \$551,144.93 \$1,374.31 \$0.00 \$3,116.25 \$555,635.49
212 \$555,635.49 \$1,374.31 \$0.00 \$3,141.64 \$560,151.44
213 \$560,151.44 \$1,374.31 \$0.00 \$3,167.18 \$564,692.93
214 \$564,692.93 \$1,374.31 \$0.00 \$3,192.86 \$569,260.10
215 \$569,260.10 \$1,374.31 \$0.00 \$3,218.68 \$573,853.09
216 \$573,853.09 \$1,374.31 \$0.00 \$3,244.65 \$578,472.05
217 \$578,472.05 \$1,374.31 \$161,123.16 \$3,270.77 \$421,993.97
218 \$421,993.97 \$1,374.31 \$0.00 \$2,386.02 \$425,754.30
219 \$425,754.30 \$1,374.31 \$0.00 \$2,407.28 \$429,535.89
220 \$429,535.89 \$1,374.31 \$0.00 \$2,428.66 \$433,338.86
221 \$433,338.86 \$1,374.31 \$0.00 \$2,450.16 \$437,163.33
222 \$437,163.33 \$1,374.31 \$0.00 \$2,471.79 \$441,009.43
223 \$441,009.43 \$1,374.31 \$0.00 \$2,493.53 \$444,877.27
224 \$444,877.27 \$1,374.31 \$0.00 \$2,515.40 \$448,766.98
225 \$448,766.98 \$1,374.31 \$0.00 \$2,537.39 \$452,678.68
226 \$452,678.68 \$1,374.31 \$0.00 \$2,559.51 \$456,612.50
227 \$456,612.50 \$1,374.31 \$0.00 \$2,581.75 \$460,568.56
228 \$460,568.56 \$1,374.31 \$0.00 \$2,604.12 \$464,546.99
229 \$464,546.99 \$1,374.31 \$169,179.32 \$2,626.62 \$299,368.60
230 \$299,368.60 \$1,374.31 \$0.00 \$1,692.67 \$302,435.58
231 \$302,435.58 \$1,374.31 \$0.00 \$1,710.01 \$305,519.90
232 \$305,519.90 \$1,374.31 \$0.00 \$1,727.45 \$308,621.66
233 \$308,621.66 \$1,374.31 \$0.00 \$1,744.99 \$311,740.96
234 \$311,740.96 \$1,374.31 \$0.00 \$1,762.63 \$314,877.90
235 \$314,877.90 \$1,374.31 \$0.00 \$1,780.37 \$318,032.58
236 \$318,032.58 \$1,374.31 \$0.00 \$1,798.20 \$321,205.09
237 \$321,205.09 \$1,374.31 \$0.00 \$1,816.14 \$324,395.54
238 \$324,395.54 \$1,374.31 \$0.00 \$1,834.18 \$327,604.03
239 \$327,604.03 \$1,374.31 \$0.00 \$1,852.32 \$330,830.66
240 \$330,830.66 \$1,374.31 \$0.00 \$1,870.56 \$334,075.53
241 \$334,075.53 \$1,374.31 \$177,638.28 \$1,888.91 \$159,700.47
242 \$159,700.47 \$1,374.31 \$0.00 \$902.97 \$161,977.75
243 \$161,977.75 \$1,374.31 \$0.00 \$915.85 \$164,267.91
244 \$164,267.91 \$1,374.31 \$0.00 \$928.79 \$166,571.01
245 \$166,571.01 \$1,374.31 \$0.00 \$941.82 \$168,887.14
246 \$168,887.14 \$1,374.31 \$0.00 \$954.91 \$171,216.36
247 \$171,216.36 \$1,374.31 \$0.00 \$968.08 \$173,558.75
248 \$173,558.75 \$1,374.31 \$0.00 \$981.33 \$175,914.39
249 \$175,914.39 \$1,374.31 \$0.00 \$994.65 \$178,283.35
250 \$178,283.35 \$1,374.31 \$0.00 \$1,008.04 \$180,665.70
251 \$180,665.70 \$1,374.31 \$0.00 \$1,021.51 \$183,061.52
252 \$183,061.52 \$1,374.31 \$0.00 \$1,035.06 \$185,470.89
253 \$185,470.89 \$0.00 \$186,520.20 \$1,048.68 (\$0.63)