Estimated Annual Cost in 2042 | $24,040 |
Monthly savings required | $107 |
How much will it cost to send your child to Georgia Military College Columbus Campus in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $48,079.67 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $106.80 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $6,872.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Georgia Military College Columbus Campus in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $106.80 | $0.00 | $0.00 | $106.80 |
2 | $106.80 | $106.80 | $0.00 | $0.60 | $214.20 |
3 | $214.20 | $106.80 | $0.00 | $1.21 | $322.21 |
4 | $322.21 | $106.80 | $0.00 | $1.82 | $430.83 |
5 | $430.83 | $106.80 | $0.00 | $2.44 | $540.07 |
6 | $540.07 | $106.80 | $0.00 | $3.05 | $649.92 |
7 | $649.92 | $106.80 | $0.00 | $3.67 | $760.39 |
8 | $760.39 | $106.80 | $0.00 | $4.30 | $871.49 |
9 | $871.49 | $106.80 | $0.00 | $4.93 | $983.22 |
10 | $983.22 | $106.80 | $0.00 | $5.56 | $1,095.58 |
11 | $1,095.58 | $106.80 | $0.00 | $6.19 | $1,208.57 |
12 | $1,208.57 | $106.80 | $0.00 | $6.83 | $1,322.20 |
13 | $1,322.20 | $106.80 | $0.00 | $7.48 | $1,436.48 |
14 | $1,436.48 | $106.80 | $0.00 | $8.12 | $1,551.40 |
15 | $1,551.40 | $106.80 | $0.00 | $8.77 | $1,666.97 |
16 | $1,666.97 | $106.80 | $0.00 | $9.43 | $1,783.20 |
17 | $1,783.20 | $106.80 | $0.00 | $10.08 | $1,900.08 |
18 | $1,900.08 | $106.80 | $0.00 | $10.74 | $2,017.62 |
19 | $2,017.62 | $106.80 | $0.00 | $11.41 | $2,135.83 |
20 | $2,135.83 | $106.80 | $0.00 | $12.08 | $2,254.71 |
21 | $2,254.71 | $106.80 | $0.00 | $12.75 | $2,374.26 |
22 | $2,374.26 | $106.80 | $0.00 | $13.42 | $2,494.48 |
23 | $2,494.48 | $106.80 | $0.00 | $14.10 | $2,615.38 |
24 | $2,615.38 | $106.80 | $0.00 | $14.79 | $2,736.97 |
25 | $2,736.97 | $106.80 | $0.00 | $15.48 | $2,859.25 |
26 | $2,859.25 | $106.80 | $0.00 | $16.17 | $2,982.22 |
27 | $2,982.22 | $106.80 | $0.00 | $16.86 | $3,105.88 |
28 | $3,105.88 | $106.80 | $0.00 | $17.56 | $3,230.24 |
29 | $3,230.24 | $106.80 | $0.00 | $18.26 | $3,355.30 |
30 | $3,355.30 | $106.80 | $0.00 | $18.97 | $3,481.07 |
31 | $3,481.07 | $106.80 | $0.00 | $19.68 | $3,607.55 |
32 | $3,607.55 | $106.80 | $0.00 | $20.40 | $3,734.75 |
33 | $3,734.75 | $106.80 | $0.00 | $21.12 | $3,862.67 |
34 | $3,862.67 | $106.80 | $0.00 | $21.84 | $3,991.31 |
35 | $3,991.31 | $106.80 | $0.00 | $22.57 | $4,120.68 |
36 | $4,120.68 | $106.80 | $0.00 | $23.30 | $4,250.78 |
37 | $4,250.78 | $106.80 | $0.00 | $24.03 | $4,381.61 |
38 | $4,381.61 | $106.80 | $0.00 | $24.77 | $4,513.18 |
39 | $4,513.18 | $106.80 | $0.00 | $25.52 | $4,645.50 |
40 | $4,645.50 | $106.80 | $0.00 | $26.27 | $4,778.57 |
41 | $4,778.57 | $106.80 | $0.00 | $27.02 | $4,912.39 |
42 | $4,912.39 | $106.80 | $0.00 | $27.78 | $5,046.97 |
43 | $5,046.97 | $106.80 | $0.00 | $28.54 | $5,182.31 |
44 | $5,182.31 | $106.80 | $0.00 | $29.30 | $5,318.41 |
45 | $5,318.41 | $106.80 | $0.00 | $30.07 | $5,455.28 |
46 | $5,455.28 | $106.80 | $0.00 | $30.84 | $5,592.92 |
47 | $5,592.92 | $106.80 | $0.00 | $31.62 | $5,731.34 |
48 | $5,731.34 | $106.80 | $0.00 | $32.41 | $5,870.55 |
49 | $5,870.55 | $106.80 | $0.00 | $33.19 | $6,010.54 |
50 | $6,010.54 | $106.80 | $0.00 | $33.98 | $6,151.32 |
51 | $6,151.32 | $106.80 | $0.00 | $34.78 | $6,292.90 |
52 | $6,292.90 | $106.80 | $0.00 | $35.58 | $6,435.28 |
53 | $6,435.28 | $106.80 | $0.00 | $36.39 | $6,578.47 |
54 | $6,578.47 | $106.80 | $0.00 | $37.20 | $6,722.47 |
55 | $6,722.47 | $106.80 | $0.00 | $38.01 | $6,867.28 |
56 | $6,867.28 | $106.80 | $0.00 | $38.83 | $7,012.91 |
57 | $7,012.91 | $106.80 | $0.00 | $39.65 | $7,159.36 |
58 | $7,159.36 | $106.80 | $0.00 | $40.48 | $7,306.64 |
59 | $7,306.64 | $106.80 | $0.00 | $41.31 | $7,454.75 |
60 | $7,454.75 | $106.80 | $0.00 | $42.15 | $7,603.70 |
61 | $7,603.70 | $106.80 | $0.00 | $42.99 | $7,753.49 |
62 | $7,753.49 | $106.80 | $0.00 | $43.84 | $7,904.13 |
63 | $7,904.13 | $106.80 | $0.00 | $44.69 | $8,055.62 |
64 | $8,055.62 | $106.80 | $0.00 | $45.55 | $8,207.97 |
65 | $8,207.97 | $106.80 | $0.00 | $46.41 | $8,361.18 |
66 | $8,361.18 | $106.80 | $0.00 | $47.28 | $8,515.26 |
67 | $8,515.26 | $106.80 | $0.00 | $48.15 | $8,670.21 |
68 | $8,670.21 | $106.80 | $0.00 | $49.02 | $8,826.03 |
69 | $8,826.03 | $106.80 | $0.00 | $49.90 | $8,982.73 |
70 | $8,982.73 | $106.80 | $0.00 | $50.79 | $9,140.32 |
71 | $9,140.32 | $106.80 | $0.00 | $51.68 | $9,298.80 |
72 | $9,298.80 | $106.80 | $0.00 | $52.58 | $9,458.18 |
73 | $9,458.18 | $106.80 | $0.00 | $53.48 | $9,618.46 |
74 | $9,618.46 | $106.80 | $0.00 | $54.38 | $9,779.64 |
75 | $9,779.64 | $106.80 | $0.00 | $55.30 | $9,941.74 |
76 | $9,941.74 | $106.80 | $0.00 | $56.21 | $10,104.75 |
77 | $10,104.75 | $106.80 | $0.00 | $57.13 | $10,268.68 |
78 | $10,268.68 | $106.80 | $0.00 | $58.06 | $10,433.54 |
79 | $10,433.54 | $106.80 | $0.00 | $58.99 | $10,599.33 |
80 | $10,599.33 | $106.80 | $0.00 | $59.93 | $10,766.06 |
81 | $10,766.06 | $106.80 | $0.00 | $60.87 | $10,933.73 |
82 | $10,933.73 | $106.80 | $0.00 | $61.82 | $11,102.35 |
83 | $11,102.35 | $106.80 | $0.00 | $62.77 | $11,271.92 |
84 | $11,271.92 | $106.80 | $0.00 | $63.73 | $11,442.45 |
85 | $11,442.45 | $106.80 | $0.00 | $64.70 | $11,613.95 |
86 | $11,613.95 | $106.80 | $0.00 | $65.67 | $11,786.42 |
87 | $11,786.42 | $106.80 | $0.00 | $66.64 | $11,959.86 |
88 | $11,959.86 | $106.80 | $0.00 | $67.62 | $12,134.28 |
89 | $12,134.28 | $106.80 | $0.00 | $68.61 | $12,309.69 |
90 | $12,309.69 | $106.80 | $0.00 | $69.60 | $12,486.09 |
91 | $12,486.09 | $106.80 | $0.00 | $70.60 | $12,663.49 |
92 | $12,663.49 | $106.80 | $0.00 | $71.60 | $12,841.89 |
93 | $12,841.89 | $106.80 | $0.00 | $72.61 | $13,021.30 |
94 | $13,021.30 | $106.80 | $0.00 | $73.62 | $13,201.72 |
95 | $13,201.72 | $106.80 | $0.00 | $74.64 | $13,383.16 |
96 | $13,383.16 | $106.80 | $0.00 | $75.67 | $13,565.63 |
97 | $13,565.63 | $106.80 | $0.00 | $76.70 | $13,749.13 |
98 | $13,749.13 | $106.80 | $0.00 | $77.74 | $13,933.67 |
99 | $13,933.67 | $106.80 | $0.00 | $78.78 | $14,119.25 |
100 | $14,119.25 | $106.80 | $0.00 | $79.83 | $14,305.88 |
101 | $14,305.88 | $106.80 | $0.00 | $80.89 | $14,493.57 |
102 | $14,493.57 | $106.80 | $0.00 | $81.95 | $14,682.32 |
103 | $14,682.32 | $106.80 | $0.00 | $83.02 | $14,872.14 |
104 | $14,872.14 | $106.80 | $0.00 | $84.09 | $15,063.03 |
105 | $15,063.03 | $106.80 | $0.00 | $85.17 | $15,255.00 |
106 | $15,255.00 | $106.80 | $0.00 | $86.25 | $15,448.05 |
107 | $15,448.05 | $106.80 | $0.00 | $87.35 | $15,642.20 |
108 | $15,642.20 | $106.80 | $0.00 | $88.44 | $15,837.44 |
109 | $15,837.44 | $106.80 | $0.00 | $89.55 | $16,033.79 |
110 | $16,033.79 | $106.80 | $0.00 | $90.66 | $16,231.25 |
111 | $16,231.25 | $106.80 | $0.00 | $91.77 | $16,429.82 |
112 | $16,429.82 | $106.80 | $0.00 | $92.90 | $16,629.52 |
113 | $16,629.52 | $106.80 | $0.00 | $94.03 | $16,830.35 |
114 | $16,830.35 | $106.80 | $0.00 | $95.16 | $17,032.31 |
115 | $17,032.31 | $106.80 | $0.00 | $96.30 | $17,235.41 |
116 | $17,235.41 | $106.80 | $0.00 | $97.45 | $17,439.66 |
117 | $17,439.66 | $106.80 | $0.00 | $98.61 | $17,645.07 |
118 | $17,645.07 | $106.80 | $0.00 | $99.77 | $17,851.64 |
119 | $17,851.64 | $106.80 | $0.00 | $100.94 | $18,059.38 |
120 | $18,059.38 | $106.80 | $0.00 | $102.11 | $18,268.29 |
121 | $18,268.29 | $106.80 | $0.00 | $103.29 | $18,478.38 |
122 | $18,478.38 | $106.80 | $0.00 | $104.48 | $18,689.66 |
123 | $18,689.66 | $106.80 | $0.00 | $105.67 | $18,902.13 |
124 | $18,902.13 | $106.80 | $0.00 | $106.88 | $19,115.81 |
125 | $19,115.81 | $106.80 | $0.00 | $108.08 | $19,330.69 |
126 | $19,330.69 | $106.80 | $0.00 | $109.30 | $19,546.79 |
127 | $19,546.79 | $106.80 | $0.00 | $110.52 | $19,764.11 |
128 | $19,764.11 | $106.80 | $0.00 | $111.75 | $19,982.66 |
129 | $19,982.66 | $106.80 | $0.00 | $112.98 | $20,202.44 |
130 | $20,202.44 | $106.80 | $0.00 | $114.23 | $20,423.47 |
131 | $20,423.47 | $106.80 | $0.00 | $115.48 | $20,645.75 |
132 | $20,645.75 | $106.80 | $0.00 | $116.73 | $20,869.28 |
133 | $20,869.28 | $106.80 | $0.00 | $118.00 | $21,094.08 |
134 | $21,094.08 | $106.80 | $0.00 | $119.27 | $21,320.15 |
135 | $21,320.15 | $106.80 | $0.00 | $120.55 | $21,547.50 |
136 | $21,547.50 | $106.80 | $0.00 | $121.83 | $21,776.13 |
137 | $21,776.13 | $106.80 | $0.00 | $123.13 | $22,006.06 |
138 | $22,006.06 | $106.80 | $0.00 | $124.43 | $22,237.29 |
139 | $22,237.29 | $106.80 | $0.00 | $125.73 | $22,469.82 |
140 | $22,469.82 | $106.80 | $0.00 | $127.05 | $22,703.67 |
141 | $22,703.67 | $106.80 | $0.00 | $128.37 | $22,938.84 |
142 | $22,938.84 | $106.80 | $0.00 | $129.70 | $23,175.34 |
143 | $23,175.34 | $106.80 | $0.00 | $131.04 | $23,413.18 |
144 | $23,413.18 | $106.80 | $0.00 | $132.38 | $23,652.36 |
145 | $23,652.36 | $106.80 | $0.00 | $133.73 | $23,892.89 |
146 | $23,892.89 | $106.80 | $0.00 | $135.09 | $24,134.78 |
147 | $24,134.78 | $106.80 | $0.00 | $136.46 | $24,378.04 |
148 | $24,378.04 | $106.80 | $0.00 | $137.84 | $24,622.68 |
149 | $24,622.68 | $106.80 | $0.00 | $139.22 | $24,868.70 |
150 | $24,868.70 | $106.80 | $0.00 | $140.61 | $25,116.11 |
151 | $25,116.11 | $106.80 | $0.00 | $142.01 | $25,364.92 |
152 | $25,364.92 | $106.80 | $0.00 | $143.42 | $25,615.14 |
153 | $25,615.14 | $106.80 | $0.00 | $144.83 | $25,866.77 |
154 | $25,866.77 | $106.80 | $0.00 | $146.25 | $26,119.82 |
155 | $26,119.82 | $106.80 | $0.00 | $147.69 | $26,374.31 |
156 | $26,374.31 | $106.80 | $0.00 | $149.12 | $26,630.23 |
157 | $26,630.23 | $106.80 | $0.00 | $150.57 | $26,887.60 |
158 | $26,887.60 | $106.80 | $0.00 | $152.03 | $27,146.43 |
159 | $27,146.43 | $106.80 | $0.00 | $153.49 | $27,406.72 |
160 | $27,406.72 | $106.80 | $0.00 | $154.96 | $27,668.48 |
161 | $27,668.48 | $106.80 | $0.00 | $156.44 | $27,931.72 |
162 | $27,931.72 | $106.80 | $0.00 | $157.93 | $28,196.45 |
163 | $28,196.45 | $106.80 | $0.00 | $159.43 | $28,462.68 |
164 | $28,462.68 | $106.80 | $0.00 | $160.93 | $28,730.41 |
165 | $28,730.41 | $106.80 | $0.00 | $162.45 | $28,999.66 |
166 | $28,999.66 | $106.80 | $0.00 | $163.97 | $29,270.43 |
167 | $29,270.43 | $106.80 | $0.00 | $165.50 | $29,542.73 |
168 | $29,542.73 | $106.80 | $0.00 | $167.04 | $29,816.57 |
169 | $29,816.57 | $106.80 | $0.00 | $168.59 | $30,091.96 |
170 | $30,091.96 | $106.80 | $0.00 | $170.14 | $30,368.90 |
171 | $30,368.90 | $106.80 | $0.00 | $171.71 | $30,647.41 |
172 | $30,647.41 | $106.80 | $0.00 | $173.28 | $30,927.49 |
173 | $30,927.49 | $106.80 | $0.00 | $174.87 | $31,209.16 |
174 | $31,209.16 | $106.80 | $0.00 | $176.46 | $31,492.42 |
175 | $31,492.42 | $106.80 | $0.00 | $178.06 | $31,777.28 |
176 | $31,777.28 | $106.80 | $0.00 | $179.67 | $32,063.75 |
177 | $32,063.75 | $106.80 | $0.00 | $181.29 | $32,351.84 |
178 | $32,351.84 | $106.80 | $0.00 | $182.92 | $32,641.56 |
179 | $32,641.56 | $106.80 | $0.00 | $184.56 | $32,932.92 |
180 | $32,932.92 | $106.80 | $0.00 | $186.21 | $33,225.93 |
181 | $33,225.93 | $106.80 | $0.00 | $187.86 | $33,520.59 |
182 | $33,520.59 | $106.80 | $0.00 | $189.53 | $33,816.92 |
183 | $33,816.92 | $106.80 | $0.00 | $191.21 | $34,114.93 |
184 | $34,114.93 | $106.80 | $0.00 | $192.89 | $34,414.62 |
185 | $34,414.62 | $106.80 | $0.00 | $194.59 | $34,716.01 |
186 | $34,716.01 | $106.80 | $0.00 | $196.29 | $35,019.10 |
187 | $35,019.10 | $106.80 | $0.00 | $198.00 | $35,323.90 |
188 | $35,323.90 | $106.80 | $0.00 | $199.73 | $35,630.43 |
189 | $35,630.43 | $106.80 | $0.00 | $201.46 | $35,938.69 |
190 | $35,938.69 | $106.80 | $0.00 | $203.20 | $36,248.69 |
191 | $36,248.69 | $106.80 | $0.00 | $204.96 | $36,560.45 |
192 | $36,560.45 | $106.80 | $0.00 | $206.72 | $36,873.97 |
193 | $36,873.97 | $106.80 | $0.00 | $208.49 | $37,189.26 |
194 | $37,189.26 | $106.80 | $0.00 | $210.27 | $37,506.33 |
195 | $37,506.33 | $106.80 | $0.00 | $212.07 | $37,825.20 |
196 | $37,825.20 | $106.80 | $0.00 | $213.87 | $38,145.87 |
197 | $38,145.87 | $106.80 | $0.00 | $215.68 | $38,468.35 |
198 | $38,468.35 | $106.80 | $0.00 | $217.51 | $38,792.66 |
199 | $38,792.66 | $106.80 | $0.00 | $219.34 | $39,118.80 |
200 | $39,118.80 | $106.80 | $0.00 | $221.18 | $39,446.78 |
201 | $39,446.78 | $106.80 | $0.00 | $223.04 | $39,776.62 |
202 | $39,776.62 | $106.80 | $0.00 | $224.90 | $40,108.32 |
203 | $40,108.32 | $106.80 | $0.00 | $226.78 | $40,441.90 |
204 | $40,441.90 | $106.80 | $0.00 | $228.66 | $40,777.36 |
205 | $40,777.36 | $106.80 | $0.00 | $230.56 | $41,114.72 |
206 | $41,114.72 | $106.80 | $0.00 | $232.47 | $41,453.99 |
207 | $41,453.99 | $106.80 | $0.00 | $234.39 | $41,795.18 |
208 | $41,795.18 | $106.80 | $0.00 | $236.32 | $42,138.30 |
209 | $42,138.30 | $106.80 | $0.00 | $238.26 | $42,483.36 |
210 | $42,483.36 | $106.80 | $0.00 | $240.21 | $42,830.37 |
211 | $42,830.37 | $106.80 | $0.00 | $242.17 | $43,179.34 |
212 | $43,179.34 | $106.80 | $0.00 | $244.14 | $43,530.28 |
213 | $43,530.28 | $106.80 | $0.00 | $246.13 | $43,883.21 |
214 | $43,883.21 | $106.80 | $0.00 | $248.12 | $44,238.13 |
215 | $44,238.13 | $106.80 | $0.00 | $250.13 | $44,595.06 |
216 | $44,595.06 | $106.80 | $0.00 | $252.15 | $44,954.01 |
217 | $44,954.01 | $106.80 | $23,226.89 | $254.18 | $22,088.10 |
218 | $22,088.10 | $106.80 | $0.00 | $124.89 | $22,319.79 |
219 | $22,319.79 | $106.80 | $0.00 | $126.20 | $22,552.79 |
220 | $22,552.79 | $106.80 | $0.00 | $127.52 | $22,787.11 |
221 | $22,787.11 | $106.80 | $0.00 | $128.84 | $23,022.75 |
222 | $23,022.75 | $106.80 | $0.00 | $130.17 | $23,259.72 |
223 | $23,259.72 | $106.80 | $0.00 | $131.51 | $23,498.03 |
224 | $23,498.03 | $106.80 | $0.00 | $132.86 | $23,737.69 |
225 | $23,737.69 | $106.80 | $0.00 | $134.22 | $23,978.71 |
226 | $23,978.71 | $106.80 | $0.00 | $135.58 | $24,221.09 |
227 | $24,221.09 | $106.80 | $0.00 | $136.95 | $24,464.84 |
228 | $24,464.84 | $106.80 | $0.00 | $138.33 | $24,709.97 |
229 | $24,709.97 | $0.00 | $24,852.78 | $139.71 | -$3.10 |