Savings Plan and Future Cost Estimation for Georgia Military College Valdosta Campus

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$21,185
Monthly savings required$94

How much will it cost to send your child to Georgia Military College Valdosta Campus in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $42,370.56 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $94.13 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$6,056.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Georgia Military College Valdosta Campus in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $94.13 $0.00 $0.00 $94.13
2 $94.13 $94.13 $0.00 $0.53 $188.79
3 $188.79 $94.13 $0.00 $1.07 $283.99
4 $283.99 $94.13 $0.00 $1.61 $379.73
5 $379.73 $94.13 $0.00 $2.15 $476.01
6 $476.01 $94.13 $0.00 $2.69 $572.83
7 $572.83 $94.13 $0.00 $3.24 $670.20
8 $670.20 $94.13 $0.00 $3.79 $768.12
9 $768.12 $94.13 $0.00 $4.34 $866.59
10 $866.59 $94.13 $0.00 $4.90 $965.62
11 $965.62 $94.13 $0.00 $5.46 $1,065.21
12 $1,065.21 $94.13 $0.00 $6.02 $1,165.36
13 $1,165.36 $94.13 $0.00 $6.59 $1,266.08
14 $1,266.08 $94.13 $0.00 $7.16 $1,367.37
15 $1,367.37 $94.13 $0.00 $7.73 $1,469.23
16 $1,469.23 $94.13 $0.00 $8.31 $1,571.67
17 $1,571.67 $94.13 $0.00 $8.89 $1,674.69
18 $1,674.69 $94.13 $0.00 $9.47 $1,778.29
19 $1,778.29 $94.13 $0.00 $10.05 $1,882.47
20 $1,882.47 $94.13 $0.00 $10.64 $1,987.24
21 $1,987.24 $94.13 $0.00 $11.24 $2,092.61
22 $2,092.61 $94.13 $0.00 $11.83 $2,198.57
23 $2,198.57 $94.13 $0.00 $12.43 $2,305.13
24 $2,305.13 $94.13 $0.00 $13.03 $2,412.29
25 $2,412.29 $94.13 $0.00 $13.64 $2,520.06
26 $2,520.06 $94.13 $0.00 $14.25 $2,628.44
27 $2,628.44 $94.13 $0.00 $14.86 $2,737.43
28 $2,737.43 $94.13 $0.00 $15.48 $2,847.04
29 $2,847.04 $94.13 $0.00 $16.10 $2,957.27
30 $2,957.27 $94.13 $0.00 $16.72 $3,068.12
31 $3,068.12 $94.13 $0.00 $17.35 $3,179.60
32 $3,179.60 $94.13 $0.00 $17.98 $3,291.71
33 $3,291.71 $94.13 $0.00 $18.61 $3,404.45
34 $3,404.45 $94.13 $0.00 $19.25 $3,517.83
35 $3,517.83 $94.13 $0.00 $19.89 $3,631.85
36 $3,631.85 $94.13 $0.00 $20.54 $3,746.52
37 $3,746.52 $94.13 $0.00 $21.18 $3,861.83
38 $3,861.83 $94.13 $0.00 $21.84 $3,977.80
39 $3,977.80 $94.13 $0.00 $22.49 $4,094.42
40 $4,094.42 $94.13 $0.00 $23.15 $4,211.70
41 $4,211.70 $94.13 $0.00 $23.81 $4,329.64
42 $4,329.64 $94.13 $0.00 $24.48 $4,448.25
43 $4,448.25 $94.13 $0.00 $25.15 $4,567.53
44 $4,567.53 $94.13 $0.00 $25.83 $4,687.49
45 $4,687.49 $94.13 $0.00 $26.50 $4,808.12
46 $4,808.12 $94.13 $0.00 $27.19 $4,929.44
47 $4,929.44 $94.13 $0.00 $27.87 $5,051.44
48 $5,051.44 $94.13 $0.00 $28.56 $5,174.13
49 $5,174.13 $94.13 $0.00 $29.26 $5,297.52
50 $5,297.52 $94.13 $0.00 $29.95 $5,421.60
51 $5,421.60 $94.13 $0.00 $30.65 $5,546.38
52 $5,546.38 $94.13 $0.00 $31.36 $5,671.87
53 $5,671.87 $94.13 $0.00 $32.07 $5,798.07
54 $5,798.07 $94.13 $0.00 $32.78 $5,924.98
55 $5,924.98 $94.13 $0.00 $33.50 $6,052.61
56 $6,052.61 $94.13 $0.00 $34.22 $6,180.96
57 $6,180.96 $94.13 $0.00 $34.95 $6,310.04
58 $6,310.04 $94.13 $0.00 $35.68 $6,439.85
59 $6,439.85 $94.13 $0.00 $36.41 $6,570.39
60 $6,570.39 $94.13 $0.00 $37.15 $6,701.67
61 $6,701.67 $94.13 $0.00 $37.89 $6,833.69
62 $6,833.69 $94.13 $0.00 $38.64 $6,966.46
63 $6,966.46 $94.13 $0.00 $39.39 $7,099.98
64 $7,099.98 $94.13 $0.00 $40.14 $7,234.25
65 $7,234.25 $94.13 $0.00 $40.90 $7,369.28
66 $7,369.28 $94.13 $0.00 $41.67 $7,505.08
67 $7,505.08 $94.13 $0.00 $42.43 $7,641.64
68 $7,641.64 $94.13 $0.00 $43.21 $7,778.98
69 $7,778.98 $94.13 $0.00 $43.98 $7,917.09
70 $7,917.09 $94.13 $0.00 $44.76 $8,055.98
71 $8,055.98 $94.13 $0.00 $45.55 $8,195.66
72 $8,195.66 $94.13 $0.00 $46.34 $8,336.13
73 $8,336.13 $94.13 $0.00 $47.13 $8,477.39
74 $8,477.39 $94.13 $0.00 $47.93 $8,619.45
75 $8,619.45 $94.13 $0.00 $48.74 $8,762.32
76 $8,762.32 $94.13 $0.00 $49.54 $8,905.99
77 $8,905.99 $94.13 $0.00 $50.36 $9,050.48
78 $9,050.48 $94.13 $0.00 $51.17 $9,195.78
79 $9,195.78 $94.13 $0.00 $51.99 $9,341.90
80 $9,341.90 $94.13 $0.00 $52.82 $9,488.85
81 $9,488.85 $94.13 $0.00 $53.65 $9,636.63
82 $9,636.63 $94.13 $0.00 $54.49 $9,785.25
83 $9,785.25 $94.13 $0.00 $55.33 $9,934.71
84 $9,934.71 $94.13 $0.00 $56.17 $10,085.01
85 $10,085.01 $94.13 $0.00 $57.02 $10,236.16
86 $10,236.16 $94.13 $0.00 $57.88 $10,388.17
87 $10,388.17 $94.13 $0.00 $58.74 $10,541.04
88 $10,541.04 $94.13 $0.00 $59.60 $10,694.77
89 $10,694.77 $94.13 $0.00 $60.47 $10,849.37
90 $10,849.37 $94.13 $0.00 $61.34 $11,004.84
91 $11,004.84 $94.13 $0.00 $62.22 $11,161.19
92 $11,161.19 $94.13 $0.00 $63.11 $11,318.43
93 $11,318.43 $94.13 $0.00 $64.00 $11,476.56
94 $11,476.56 $94.13 $0.00 $64.89 $11,635.58
95 $11,635.58 $94.13 $0.00 $65.79 $11,795.50
96 $11,795.50 $94.13 $0.00 $66.69 $11,956.32
97 $11,956.32 $94.13 $0.00 $67.60 $12,118.05
98 $12,118.05 $94.13 $0.00 $68.52 $12,280.70
99 $12,280.70 $94.13 $0.00 $69.44 $12,444.27
100 $12,444.27 $94.13 $0.00 $70.36 $12,608.76
101 $12,608.76 $94.13 $0.00 $71.29 $12,774.18
102 $12,774.18 $94.13 $0.00 $72.23 $12,940.54
103 $12,940.54 $94.13 $0.00 $73.17 $13,107.84
104 $13,107.84 $94.13 $0.00 $74.11 $13,276.08
105 $13,276.08 $94.13 $0.00 $75.06 $13,445.27
106 $13,445.27 $94.13 $0.00 $76.02 $13,615.42
107 $13,615.42 $94.13 $0.00 $76.98 $13,786.53
108 $13,786.53 $94.13 $0.00 $77.95 $13,958.61
109 $13,958.61 $94.13 $0.00 $78.92 $14,131.66
110 $14,131.66 $94.13 $0.00 $79.90 $14,305.69
111 $14,305.69 $94.13 $0.00 $80.89 $14,480.71
112 $14,480.71 $94.13 $0.00 $81.88 $14,656.72
113 $14,656.72 $94.13 $0.00 $82.87 $14,833.72
114 $14,833.72 $94.13 $0.00 $83.87 $15,011.72
115 $15,011.72 $94.13 $0.00 $84.88 $15,190.73
116 $15,190.73 $94.13 $0.00 $85.89 $15,370.75
117 $15,370.75 $94.13 $0.00 $86.91 $15,551.79
118 $15,551.79 $94.13 $0.00 $87.93 $15,733.85
119 $15,733.85 $94.13 $0.00 $88.96 $15,916.94
120 $15,916.94 $94.13 $0.00 $90.00 $16,101.07
121 $16,101.07 $94.13 $0.00 $91.04 $16,286.24
122 $16,286.24 $94.13 $0.00 $92.08 $16,472.45
123 $16,472.45 $94.13 $0.00 $93.14 $16,659.72
124 $16,659.72 $94.13 $0.00 $94.20 $16,848.05
125 $16,848.05 $94.13 $0.00 $95.26 $17,037.44
126 $17,037.44 $94.13 $0.00 $96.33 $17,227.90
127 $17,227.90 $94.13 $0.00 $97.41 $17,419.44
128 $17,419.44 $94.13 $0.00 $98.49 $17,612.06
129 $17,612.06 $94.13 $0.00 $99.58 $17,805.77
130 $17,805.77 $94.13 $0.00 $100.68 $18,000.58
131 $18,000.58 $94.13 $0.00 $101.78 $18,196.49
132 $18,196.49 $94.13 $0.00 $102.89 $18,393.51
133 $18,393.51 $94.13 $0.00 $104.00 $18,591.64
134 $18,591.64 $94.13 $0.00 $105.12 $18,790.89
135 $18,790.89 $94.13 $0.00 $106.25 $18,991.27
136 $18,991.27 $94.13 $0.00 $107.38 $19,192.78
137 $19,192.78 $94.13 $0.00 $108.52 $19,395.43
138 $19,395.43 $94.13 $0.00 $109.66 $19,599.22
139 $19,599.22 $94.13 $0.00 $110.82 $19,804.17
140 $19,804.17 $94.13 $0.00 $111.98 $20,010.28
141 $20,010.28 $94.13 $0.00 $113.14 $20,217.55
142 $20,217.55 $94.13 $0.00 $114.31 $20,425.99
143 $20,425.99 $94.13 $0.00 $115.49 $20,635.61
144 $20,635.61 $94.13 $0.00 $116.68 $20,846.42
145 $20,846.42 $94.13 $0.00 $117.87 $21,058.42
146 $21,058.42 $94.13 $0.00 $119.07 $21,271.62
147 $21,271.62 $94.13 $0.00 $120.27 $21,486.02
148 $21,486.02 $94.13 $0.00 $121.49 $21,701.64
149 $21,701.64 $94.13 $0.00 $122.70 $21,918.47
150 $21,918.47 $94.13 $0.00 $123.93 $22,136.53
151 $22,136.53 $94.13 $0.00 $125.16 $22,355.82
152 $22,355.82 $94.13 $0.00 $126.40 $22,576.35
153 $22,576.35 $94.13 $0.00 $127.65 $22,798.13
154 $22,798.13 $94.13 $0.00 $128.90 $23,021.16
155 $23,021.16 $94.13 $0.00 $130.16 $23,245.45
156 $23,245.45 $94.13 $0.00 $131.43 $23,471.01
157 $23,471.01 $94.13 $0.00 $132.71 $23,697.85
158 $23,697.85 $94.13 $0.00 $133.99 $23,925.97
159 $23,925.97 $94.13 $0.00 $135.28 $24,155.38
160 $24,155.38 $94.13 $0.00 $136.58 $24,386.09
161 $24,386.09 $94.13 $0.00 $137.88 $24,618.10
162 $24,618.10 $94.13 $0.00 $139.19 $24,851.42
163 $24,851.42 $94.13 $0.00 $140.51 $25,086.06
164 $25,086.06 $94.13 $0.00 $141.84 $25,322.03
165 $25,322.03 $94.13 $0.00 $143.17 $25,559.33
166 $25,559.33 $94.13 $0.00 $144.52 $25,797.98
167 $25,797.98 $94.13 $0.00 $145.87 $26,037.98
168 $26,037.98 $94.13 $0.00 $147.22 $26,279.33
169 $26,279.33 $94.13 $0.00 $148.59 $26,522.05
170 $26,522.05 $94.13 $0.00 $149.96 $26,766.14
171 $26,766.14 $94.13 $0.00 $151.34 $27,011.61
172 $27,011.61 $94.13 $0.00 $152.73 $27,258.47
173 $27,258.47 $94.13 $0.00 $154.12 $27,506.72
174 $27,506.72 $94.13 $0.00 $155.53 $27,756.38
175 $27,756.38 $94.13 $0.00 $156.94 $28,007.45
176 $28,007.45 $94.13 $0.00 $158.36 $28,259.94
177 $28,259.94 $94.13 $0.00 $159.79 $28,513.86
178 $28,513.86 $94.13 $0.00 $161.22 $28,769.21
179 $28,769.21 $94.13 $0.00 $162.67 $29,026.01
180 $29,026.01 $94.13 $0.00 $164.12 $29,284.26
181 $29,284.26 $94.13 $0.00 $165.58 $29,543.97
182 $29,543.97 $94.13 $0.00 $167.05 $29,805.15
183 $29,805.15 $94.13 $0.00 $168.52 $30,067.80
184 $30,067.80 $94.13 $0.00 $170.01 $30,331.94
185 $30,331.94 $94.13 $0.00 $171.50 $30,597.57
186 $30,597.57 $94.13 $0.00 $173.00 $30,864.70
187 $30,864.70 $94.13 $0.00 $174.51 $31,133.34
188 $31,133.34 $94.13 $0.00 $176.03 $31,403.50
189 $31,403.50 $94.13 $0.00 $177.56 $31,675.19
190 $31,675.19 $94.13 $0.00 $179.10 $31,948.42
191 $31,948.42 $94.13 $0.00 $180.64 $32,223.19
192 $32,223.19 $94.13 $0.00 $182.19 $32,499.51
193 $32,499.51 $94.13 $0.00 $183.76 $32,777.40
194 $32,777.40 $94.13 $0.00 $185.33 $33,056.86
195 $33,056.86 $94.13 $0.00 $186.91 $33,337.90
196 $33,337.90 $94.13 $0.00 $188.50 $33,620.53
197 $33,620.53 $94.13 $0.00 $190.10 $33,904.76
198 $33,904.76 $94.13 $0.00 $191.70 $34,190.59
199 $34,190.59 $94.13 $0.00 $193.32 $34,478.04
200 $34,478.04 $94.13 $0.00 $194.94 $34,767.11
201 $34,767.11 $94.13 $0.00 $196.58 $35,057.82
202 $35,057.82 $94.13 $0.00 $198.22 $35,350.17
203 $35,350.17 $94.13 $0.00 $199.88 $35,644.18
204 $35,644.18 $94.13 $0.00 $201.54 $35,939.85
205 $35,939.85 $94.13 $0.00 $203.21 $36,237.19
206 $36,237.19 $94.13 $0.00 $204.89 $36,536.21
207 $36,536.21 $94.13 $0.00 $206.58 $36,836.92
208 $36,836.92 $94.13 $0.00 $208.28 $37,139.33
209 $37,139.33 $94.13 $0.00 $209.99 $37,443.45
210 $37,443.45 $94.13 $0.00 $211.71 $37,749.29
211 $37,749.29 $94.13 $0.00 $213.44 $38,056.86
212 $38,056.86 $94.13 $0.00 $215.18 $38,366.17
213 $38,366.17 $94.13 $0.00 $216.93 $38,677.23
214 $38,677.23 $94.13 $0.00 $218.69 $38,990.05
215 $38,990.05 $94.13 $0.00 $220.46 $39,304.64
216 $39,304.64 $94.13 $0.00 $222.23 $39,621.00
217 $39,621.00 $94.13 $20,468.87 $224.02 $19,470.28
218 $19,470.28 $94.13 $0.00 $110.09 $19,674.50
219 $19,674.50 $94.13 $0.00 $111.24 $19,879.87
220 $19,879.87 $94.13 $0.00 $112.40 $20,086.40
221 $20,086.40 $94.13 $0.00 $113.57 $20,294.10
222 $20,294.10 $94.13 $0.00 $114.75 $20,502.98
223 $20,502.98 $94.13 $0.00 $115.93 $20,713.04
224 $20,713.04 $94.13 $0.00 $117.11 $20,924.28
225 $20,924.28 $94.13 $0.00 $118.31 $21,136.72
226 $21,136.72 $94.13 $0.00 $119.51 $21,350.36
227 $21,350.36 $94.13 $0.00 $120.72 $21,565.21
228 $21,565.21 $94.13 $0.00 $121.93 $21,781.27
229 $21,781.27 $0.00 $21,901.69 $123.15 $2.73