Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$14,939
Monthly savings required$66

How much will it cost to send your child to Georgia Military College Valdosta Campus in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $29,877.70 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $66.39 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$6,056.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Georgia Military College Valdosta Campus in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $66.39 $0.00 $0.00 $66.39
2 $66.39 $66.39 $0.00 $0.38 $133.16
3 $133.16 $66.39 $0.00 $0.75 $200.30
4 $200.30 $66.39 $0.00 $1.13 $267.82
5 $267.82 $66.39 $0.00 $1.51 $335.72
6 $335.72 $66.39 $0.00 $1.90 $404.01
7 $404.01 $66.39 $0.00 $2.28 $472.68
8 $472.68 $66.39 $0.00 $2.67 $541.74
9 $541.74 $66.39 $0.00 $3.06 $611.19
10 $611.19 $66.39 $0.00 $3.46 $681.04
11 $681.04 $66.39 $0.00 $3.85 $751.28
12 $751.28 $66.39 $0.00 $4.25 $821.92
13 $821.92 $66.39 $0.00 $4.65 $892.96
14 $892.96 $66.39 $0.00 $5.05 $964.40
15 $964.40 $66.39 $0.00 $5.45 $1,036.24
16 $1,036.24 $66.39 $0.00 $5.86 $1,108.49
17 $1,108.49 $66.39 $0.00 $6.27 $1,181.15
18 $1,181.15 $66.39 $0.00 $6.68 $1,254.22
19 $1,254.22 $66.39 $0.00 $7.09 $1,327.70
20 $1,327.70 $66.39 $0.00 $7.51 $1,401.60
21 $1,401.60 $66.39 $0.00 $7.92 $1,475.91
22 $1,475.91 $66.39 $0.00 $8.35 $1,550.65
23 $1,550.65 $66.39 $0.00 $8.77 $1,625.81
24 $1,625.81 $66.39 $0.00 $9.19 $1,701.39
25 $1,701.39 $66.39 $0.00 $9.62 $1,777.40
26 $1,777.40 $66.39 $0.00 $10.05 $1,853.84
27 $1,853.84 $66.39 $0.00 $10.48 $1,930.71
28 $1,930.71 $66.39 $0.00 $10.92 $2,008.02
29 $2,008.02 $66.39 $0.00 $11.35 $2,085.76
30 $2,085.76 $66.39 $0.00 $11.79 $2,163.94
31 $2,163.94 $66.39 $0.00 $12.24 $2,242.57
32 $2,242.57 $66.39 $0.00 $12.68 $2,321.64
33 $2,321.64 $66.39 $0.00 $13.13 $2,401.16
34 $2,401.16 $66.39 $0.00 $13.58 $2,481.13
35 $2,481.13 $66.39 $0.00 $14.03 $2,561.55
36 $2,561.55 $66.39 $0.00 $14.48 $2,642.42
37 $2,642.42 $66.39 $0.00 $14.94 $2,723.75
38 $2,723.75 $66.39 $0.00 $15.40 $2,805.54
39 $2,805.54 $66.39 $0.00 $15.86 $2,887.79
40 $2,887.79 $66.39 $0.00 $16.33 $2,970.51
41 $2,970.51 $66.39 $0.00 $16.80 $3,053.70
42 $3,053.70 $66.39 $0.00 $17.27 $3,137.36
43 $3,137.36 $66.39 $0.00 $17.74 $3,221.49
44 $3,221.49 $66.39 $0.00 $18.21 $3,306.09
45 $3,306.09 $66.39 $0.00 $18.69 $3,391.17
46 $3,391.17 $66.39 $0.00 $19.17 $3,476.73
47 $3,476.73 $66.39 $0.00 $19.66 $3,562.78
48 $3,562.78 $66.39 $0.00 $20.14 $3,649.31
49 $3,649.31 $66.39 $0.00 $20.63 $3,736.33
50 $3,736.33 $66.39 $0.00 $21.13 $3,823.85
51 $3,823.85 $66.39 $0.00 $21.62 $3,911.86
52 $3,911.86 $66.39 $0.00 $22.12 $4,000.37
53 $4,000.37 $66.39 $0.00 $22.62 $4,089.38
54 $4,089.38 $66.39 $0.00 $23.12 $4,178.89
55 $4,178.89 $66.39 $0.00 $23.63 $4,268.91
56 $4,268.91 $66.39 $0.00 $24.14 $4,359.44
57 $4,359.44 $66.39 $0.00 $24.65 $4,450.48
58 $4,450.48 $66.39 $0.00 $25.16 $4,542.03
59 $4,542.03 $66.39 $0.00 $25.68 $4,634.10
60 $4,634.10 $66.39 $0.00 $26.20 $4,726.69
61 $4,726.69 $66.39 $0.00 $26.73 $4,819.81
62 $4,819.81 $66.39 $0.00 $27.25 $4,913.45
63 $4,913.45 $66.39 $0.00 $27.78 $5,007.62
64 $5,007.62 $66.39 $0.00 $28.31 $5,102.32
65 $5,102.32 $66.39 $0.00 $28.85 $5,197.56
66 $5,197.56 $66.39 $0.00 $29.39 $5,293.34
67 $5,293.34 $66.39 $0.00 $29.93 $5,389.66
68 $5,389.66 $66.39 $0.00 $30.47 $5,486.52
69 $5,486.52 $66.39 $0.00 $31.02 $5,583.93
70 $5,583.93 $66.39 $0.00 $31.57 $5,681.89
71 $5,681.89 $66.39 $0.00 $32.13 $5,780.41
72 $5,780.41 $66.39 $0.00 $32.68 $5,879.48
73 $5,879.48 $66.39 $0.00 $33.24 $5,979.11
74 $5,979.11 $66.39 $0.00 $33.81 $6,079.31
75 $6,079.31 $66.39 $0.00 $34.37 $6,180.07
76 $6,180.07 $66.39 $0.00 $34.94 $6,281.40
77 $6,281.40 $66.39 $0.00 $35.52 $6,383.31
78 $6,383.31 $66.39 $0.00 $36.09 $6,485.79
79 $6,485.79 $66.39 $0.00 $36.67 $6,588.85
80 $6,588.85 $66.39 $0.00 $37.25 $6,692.49
81 $6,692.49 $66.39 $0.00 $37.84 $6,796.72
82 $6,796.72 $66.39 $0.00 $38.43 $6,901.54
83 $6,901.54 $66.39 $0.00 $39.02 $7,006.95
84 $7,006.95 $66.39 $0.00 $39.62 $7,112.96
85 $7,112.96 $66.39 $0.00 $40.22 $7,219.57
86 $7,219.57 $66.39 $0.00 $40.82 $7,326.78
87 $7,326.78 $66.39 $0.00 $41.43 $7,434.60
88 $7,434.60 $66.39 $0.00 $42.04 $7,543.03
89 $7,543.03 $66.39 $0.00 $42.65 $7,652.07
90 $7,652.07 $66.39 $0.00 $43.27 $7,761.73
91 $7,761.73 $66.39 $0.00 $43.89 $7,872.01
92 $7,872.01 $66.39 $0.00 $44.51 $7,982.91
93 $7,982.91 $66.39 $0.00 $45.14 $8,094.44
94 $8,094.44 $66.39 $0.00 $45.77 $8,206.60
95 $8,206.60 $66.39 $0.00 $46.40 $8,319.39
96 $8,319.39 $66.39 $0.00 $47.04 $8,432.82
97 $8,432.82 $66.39 $0.00 $47.68 $8,546.89
98 $8,546.89 $66.39 $0.00 $48.33 $8,661.61
99 $8,661.61 $66.39 $0.00 $48.97 $8,776.97
100 $8,776.97 $66.39 $0.00 $49.63 $8,892.99
101 $8,892.99 $66.39 $0.00 $50.28 $9,009.66
102 $9,009.66 $66.39 $0.00 $50.94 $9,126.99
103 $9,126.99 $66.39 $0.00 $51.61 $9,244.99
104 $9,244.99 $66.39 $0.00 $52.27 $9,363.65
105 $9,363.65 $66.39 $0.00 $52.94 $9,482.98
106 $9,482.98 $66.39 $0.00 $53.62 $9,602.99
107 $9,602.99 $66.39 $0.00 $54.30 $9,723.68
108 $9,723.68 $66.39 $0.00 $54.98 $9,845.05
109 $9,845.05 $66.39 $0.00 $55.67 $9,967.11
110 $9,967.11 $66.39 $0.00 $56.36 $10,089.86
111 $10,089.86 $66.39 $0.00 $57.05 $10,213.30
112 $10,213.30 $66.39 $0.00 $57.75 $10,337.44
113 $10,337.44 $66.39 $0.00 $58.45 $10,462.28
114 $10,462.28 $66.39 $0.00 $59.16 $10,587.83
115 $10,587.83 $66.39 $0.00 $59.87 $10,714.09
116 $10,714.09 $66.39 $0.00 $60.58 $10,841.06
117 $10,841.06 $66.39 $0.00 $61.30 $10,968.75
118 $10,968.75 $66.39 $0.00 $62.02 $11,097.16
119 $11,097.16 $66.39 $0.00 $62.74 $11,226.29
120 $11,226.29 $66.39 $0.00 $63.48 $11,356.16
121 $11,356.16 $66.39 $0.00 $64.21 $11,486.76
122 $11,486.76 $66.39 $0.00 $64.95 $11,618.10
123 $11,618.10 $66.39 $0.00 $65.69 $11,750.18
124 $11,750.18 $66.39 $0.00 $66.44 $11,883.01
125 $11,883.01 $66.39 $0.00 $67.19 $12,016.59
126 $12,016.59 $66.39 $0.00 $67.94 $12,150.92
127 $12,150.92 $66.39 $0.00 $68.70 $12,286.01
128 $12,286.01 $66.39 $0.00 $69.47 $12,421.87
129 $12,421.87 $66.39 $0.00 $70.24 $12,558.50
130 $12,558.50 $66.39 $0.00 $71.01 $12,695.90
131 $12,695.90 $66.39 $0.00 $71.78 $12,834.07
132 $12,834.07 $66.39 $0.00 $72.57 $12,973.03
133 $12,973.03 $66.39 $0.00 $73.35 $13,112.77
134 $13,112.77 $66.39 $0.00 $74.14 $13,253.30
135 $13,253.30 $66.39 $0.00 $74.94 $13,394.63
136 $13,394.63 $66.39 $0.00 $75.74 $13,536.76
137 $13,536.76 $66.39 $0.00 $76.54 $13,679.69
138 $13,679.69 $66.39 $0.00 $77.35 $13,823.43
139 $13,823.43 $66.39 $0.00 $78.16 $13,967.98
140 $13,967.98 $66.39 $0.00 $78.98 $14,113.35
141 $14,113.35 $66.39 $0.00 $79.80 $14,259.54
142 $14,259.54 $66.39 $0.00 $80.63 $14,406.56
143 $14,406.56 $66.39 $0.00 $81.46 $14,554.41
144 $14,554.41 $66.39 $0.00 $82.29 $14,703.09
145 $14,703.09 $66.39 $0.00 $83.13 $14,852.61
146 $14,852.61 $66.39 $0.00 $83.98 $15,002.98
147 $15,002.98 $66.39 $0.00 $84.83 $15,154.20
148 $15,154.20 $66.39 $0.00 $85.68 $15,306.27
149 $15,306.27 $66.39 $0.00 $86.54 $15,459.20
150 $15,459.20 $66.39 $0.00 $87.41 $15,613.00
151 $15,613.00 $66.39 $0.00 $88.28 $15,767.67
152 $15,767.67 $66.39 $0.00 $89.15 $15,923.21
153 $15,923.21 $66.39 $0.00 $90.03 $16,079.63
154 $16,079.63 $66.39 $0.00 $90.92 $16,236.94
155 $16,236.94 $66.39 $0.00 $91.81 $16,395.14
156 $16,395.14 $66.39 $0.00 $92.70 $16,554.23
157 $16,554.23 $66.39 $0.00 $93.60 $16,714.22
158 $16,714.22 $66.39 $0.00 $94.50 $16,875.11
159 $16,875.11 $66.39 $0.00 $95.41 $17,036.91
160 $17,036.91 $66.39 $0.00 $96.33 $17,199.63
161 $17,199.63 $66.39 $0.00 $97.25 $17,363.27
162 $17,363.27 $66.39 $0.00 $98.17 $17,527.83
163 $17,527.83 $66.39 $0.00 $99.10 $17,693.32
164 $17,693.32 $66.39 $0.00 $100.04 $17,859.75
165 $17,859.75 $66.39 $0.00 $100.98 $18,027.12
166 $18,027.12 $66.39 $0.00 $101.93 $18,195.44
167 $18,195.44 $66.39 $0.00 $102.88 $18,364.71
168 $18,364.71 $66.39 $0.00 $103.84 $18,534.94
169 $18,534.94 $66.39 $0.00 $104.80 $18,706.13
170 $18,706.13 $66.39 $0.00 $105.77 $18,878.29
171 $18,878.29 $66.39 $0.00 $106.74 $19,051.42
172 $19,051.42 $66.39 $0.00 $107.72 $19,225.53
173 $19,225.53 $66.39 $0.00 $108.70 $19,400.62
174 $19,400.62 $66.39 $0.00 $109.69 $19,576.70
175 $19,576.70 $66.39 $0.00 $110.69 $19,753.78
176 $19,753.78 $66.39 $0.00 $111.69 $19,931.86
177 $19,931.86 $66.39 $0.00 $112.70 $20,110.95
178 $20,110.95 $66.39 $0.00 $113.71 $20,291.05
179 $20,291.05 $66.39 $0.00 $114.73 $20,472.17
180 $20,472.17 $66.39 $0.00 $115.75 $20,654.31
181 $20,654.31 $66.39 $0.00 $116.78 $20,837.48
182 $20,837.48 $66.39 $0.00 $117.82 $21,021.69
183 $21,021.69 $66.39 $0.00 $118.86 $21,206.94
184 $21,206.94 $66.39 $0.00 $119.91 $21,393.24
185 $21,393.24 $66.39 $0.00 $120.96 $21,580.59
186 $21,580.59 $66.39 $0.00 $122.02 $21,769.00
187 $21,769.00 $66.39 $0.00 $123.09 $21,958.48
188 $21,958.48 $66.39 $0.00 $124.16 $22,149.03
189 $22,149.03 $66.39 $0.00 $125.23 $22,340.65
190 $22,340.65 $66.39 $0.00 $126.32 $22,533.36
191 $22,533.36 $66.39 $0.00 $127.41 $22,727.16
192 $22,727.16 $66.39 $0.00 $128.50 $22,922.05
193 $22,922.05 $66.39 $0.00 $129.60 $23,118.04
194 $23,118.04 $66.39 $0.00 $130.71 $23,315.14
195 $23,315.14 $66.39 $0.00 $131.83 $23,513.36
196 $23,513.36 $66.39 $0.00 $132.95 $23,712.70
197 $23,712.70 $66.39 $0.00 $134.08 $23,913.17
198 $23,913.17 $66.39 $0.00 $135.21 $24,114.77
199 $24,114.77 $66.39 $0.00 $136.35 $24,317.51
200 $24,317.51 $66.39 $0.00 $137.49 $24,521.39
201 $24,521.39 $66.39 $0.00 $138.65 $24,726.43
202 $24,726.43 $66.39 $0.00 $139.81 $24,932.63
203 $24,932.63 $66.39 $0.00 $140.97 $25,139.99
204 $25,139.99 $66.39 $0.00 $142.15 $25,348.53
205 $25,348.53 $66.39 $0.00 $143.32 $25,558.24
206 $25,558.24 $66.39 $0.00 $144.51 $25,769.14
207 $25,769.14 $66.39 $0.00 $145.70 $25,981.23
208 $25,981.23 $66.39 $0.00 $146.90 $26,194.52
209 $26,194.52 $66.39 $0.00 $148.11 $26,409.02
210 $26,409.02 $66.39 $0.00 $149.32 $26,624.73
211 $26,624.73 $66.39 $0.00 $150.54 $26,841.66
212 $26,841.66 $66.39 $0.00 $151.77 $27,059.82
213 $27,059.82 $66.39 $0.00 $153.00 $27,279.21
214 $27,279.21 $66.39 $0.00 $154.24 $27,499.84
215 $27,499.84 $66.39 $0.00 $155.49 $27,721.72
216 $27,721.72 $66.39 $0.00 $156.74 $27,944.85
217 $27,944.85 $66.39 $14,574.49 $158.00 $13,594.75
218 $13,594.75 $66.39 $0.00 $76.87 $13,738.01
219 $13,738.01 $66.39 $0.00 $77.68 $13,882.08
220 $13,882.08 $66.39 $0.00 $78.49 $14,026.96
221 $14,026.96 $66.39 $0.00 $79.31 $14,172.66
222 $14,172.66 $66.39 $0.00 $80.13 $14,319.18
223 $14,319.18 $66.39 $0.00 $80.96 $14,466.53
224 $14,466.53 $66.39 $0.00 $81.80 $14,614.72
225 $14,614.72 $66.39 $0.00 $82.63 $14,763.74
226 $14,763.74 $66.39 $0.00 $83.48 $14,913.61
227 $14,913.61 $66.39 $0.00 $84.32 $15,064.32
228 $15,064.32 $66.39 $0.00 $85.18 $15,215.89
229 $15,215.89 $0.00 $15,303.21 $86.03 ($1.29)