Estimated Annual Cost in 2042 | $66,761 |
Monthly savings required | $528 |
How much will it cost to send your child to University of Phoenix Idaho Campus in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $267,044.34 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $527.63 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $17,795.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of Phoenix Idaho Campus in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $527.63 | $0.00 | $0.00 | $527.63 |
2 | $527.63 | $527.63 | $0.00 | $2.98 | $1,058.24 |
3 | $1,058.24 | $527.63 | $0.00 | $5.98 | $1,591.85 |
4 | $1,591.85 | $527.63 | $0.00 | $9.00 | $2,128.48 |
5 | $2,128.48 | $527.63 | $0.00 | $12.03 | $2,668.14 |
6 | $2,668.14 | $527.63 | $0.00 | $15.09 | $3,210.86 |
7 | $3,210.86 | $527.63 | $0.00 | $18.15 | $3,756.64 |
8 | $3,756.64 | $527.63 | $0.00 | $21.24 | $4,305.51 |
9 | $4,305.51 | $527.63 | $0.00 | $24.34 | $4,857.48 |
10 | $4,857.48 | $527.63 | $0.00 | $27.46 | $5,412.57 |
11 | $5,412.57 | $527.63 | $0.00 | $30.60 | $5,970.80 |
12 | $5,970.80 | $527.63 | $0.00 | $33.76 | $6,532.19 |
13 | $6,532.19 | $527.63 | $0.00 | $36.93 | $7,096.75 |
14 | $7,096.75 | $527.63 | $0.00 | $40.13 | $7,664.51 |
15 | $7,664.51 | $527.63 | $0.00 | $43.34 | $8,235.48 |
16 | $8,235.48 | $527.63 | $0.00 | $46.56 | $8,809.67 |
17 | $8,809.67 | $527.63 | $0.00 | $49.81 | $9,387.11 |
18 | $9,387.11 | $527.63 | $0.00 | $53.08 | $9,967.82 |
19 | $9,967.82 | $527.63 | $0.00 | $56.36 | $10,551.81 |
20 | $10,551.81 | $527.63 | $0.00 | $59.66 | $11,139.10 |
21 | $11,139.10 | $527.63 | $0.00 | $62.98 | $11,729.71 |
22 | $11,729.71 | $527.63 | $0.00 | $66.32 | $12,323.66 |
23 | $12,323.66 | $527.63 | $0.00 | $69.68 | $12,920.97 |
24 | $12,920.97 | $527.63 | $0.00 | $73.06 | $13,521.66 |
25 | $13,521.66 | $527.63 | $0.00 | $76.45 | $14,125.74 |
26 | $14,125.74 | $527.63 | $0.00 | $79.87 | $14,733.24 |
27 | $14,733.24 | $527.63 | $0.00 | $83.30 | $15,344.17 |
28 | $15,344.17 | $527.63 | $0.00 | $86.76 | $15,958.56 |
29 | $15,958.56 | $527.63 | $0.00 | $90.23 | $16,576.42 |
30 | $16,576.42 | $527.63 | $0.00 | $93.73 | $17,197.78 |
31 | $17,197.78 | $527.63 | $0.00 | $97.24 | $17,822.65 |
32 | $17,822.65 | $527.63 | $0.00 | $100.77 | $18,451.05 |
33 | $18,451.05 | $527.63 | $0.00 | $104.32 | $19,083.00 |
34 | $19,083.00 | $527.63 | $0.00 | $107.90 | $19,718.53 |
35 | $19,718.53 | $527.63 | $0.00 | $111.49 | $20,357.65 |
36 | $20,357.65 | $527.63 | $0.00 | $115.11 | $21,000.39 |
37 | $21,000.39 | $527.63 | $0.00 | $118.74 | $21,646.76 |
38 | $21,646.76 | $527.63 | $0.00 | $122.39 | $22,296.78 |
39 | $22,296.78 | $527.63 | $0.00 | $126.07 | $22,950.48 |
40 | $22,950.48 | $527.63 | $0.00 | $129.77 | $23,607.88 |
41 | $23,607.88 | $527.63 | $0.00 | $133.48 | $24,268.99 |
42 | $24,268.99 | $527.63 | $0.00 | $137.22 | $24,933.84 |
43 | $24,933.84 | $527.63 | $0.00 | $140.98 | $25,602.45 |
44 | $25,602.45 | $527.63 | $0.00 | $144.76 | $26,274.84 |
45 | $26,274.84 | $527.63 | $0.00 | $148.56 | $26,951.03 |
46 | $26,951.03 | $527.63 | $0.00 | $152.39 | $27,631.05 |
47 | $27,631.05 | $527.63 | $0.00 | $156.23 | $28,314.91 |
48 | $28,314.91 | $527.63 | $0.00 | $160.10 | $29,002.64 |
49 | $29,002.64 | $527.63 | $0.00 | $163.99 | $29,694.26 |
50 | $29,694.26 | $527.63 | $0.00 | $167.90 | $30,389.79 |
51 | $30,389.79 | $527.63 | $0.00 | $171.83 | $31,089.25 |
52 | $31,089.25 | $527.63 | $0.00 | $175.78 | $31,792.66 |
53 | $31,792.66 | $527.63 | $0.00 | $179.76 | $32,500.05 |
54 | $32,500.05 | $527.63 | $0.00 | $183.76 | $33,211.44 |
55 | $33,211.44 | $527.63 | $0.00 | $187.78 | $33,926.85 |
56 | $33,926.85 | $527.63 | $0.00 | $191.83 | $34,646.31 |
57 | $34,646.31 | $527.63 | $0.00 | $195.90 | $35,369.84 |
58 | $35,369.84 | $527.63 | $0.00 | $199.99 | $36,097.46 |
59 | $36,097.46 | $527.63 | $0.00 | $204.10 | $36,829.19 |
60 | $36,829.19 | $527.63 | $0.00 | $208.24 | $37,565.06 |
61 | $37,565.06 | $527.63 | $0.00 | $212.40 | $38,305.09 |
62 | $38,305.09 | $527.63 | $0.00 | $216.58 | $39,049.30 |
63 | $39,049.30 | $527.63 | $0.00 | $220.79 | $39,797.72 |
64 | $39,797.72 | $527.63 | $0.00 | $225.02 | $40,550.37 |
65 | $40,550.37 | $527.63 | $0.00 | $229.28 | $41,307.28 |
66 | $41,307.28 | $527.63 | $0.00 | $233.56 | $42,068.47 |
67 | $42,068.47 | $527.63 | $0.00 | $237.86 | $42,833.96 |
68 | $42,833.96 | $527.63 | $0.00 | $242.19 | $43,603.78 |
69 | $43,603.78 | $527.63 | $0.00 | $246.54 | $44,377.95 |
70 | $44,377.95 | $527.63 | $0.00 | $250.92 | $45,156.50 |
71 | $45,156.50 | $527.63 | $0.00 | $255.32 | $45,939.45 |
72 | $45,939.45 | $527.63 | $0.00 | $259.75 | $46,726.83 |
73 | $46,726.83 | $527.63 | $0.00 | $264.20 | $47,518.66 |
74 | $47,518.66 | $527.63 | $0.00 | $268.68 | $48,314.97 |
75 | $48,314.97 | $527.63 | $0.00 | $273.18 | $49,115.78 |
76 | $49,115.78 | $527.63 | $0.00 | $277.71 | $49,921.12 |
77 | $49,921.12 | $527.63 | $0.00 | $282.26 | $50,731.01 |
78 | $50,731.01 | $527.63 | $0.00 | $286.84 | $51,545.48 |
79 | $51,545.48 | $527.63 | $0.00 | $291.45 | $52,364.56 |
80 | $52,364.56 | $527.63 | $0.00 | $296.08 | $53,188.27 |
81 | $53,188.27 | $527.63 | $0.00 | $300.73 | $54,016.63 |
82 | $54,016.63 | $527.63 | $0.00 | $305.42 | $54,849.68 |
83 | $54,849.68 | $527.63 | $0.00 | $310.13 | $55,687.44 |
84 | $55,687.44 | $527.63 | $0.00 | $314.86 | $56,529.93 |
85 | $56,529.93 | $527.63 | $0.00 | $319.63 | $57,377.19 |
86 | $57,377.19 | $527.63 | $0.00 | $324.42 | $58,229.24 |
87 | $58,229.24 | $527.63 | $0.00 | $329.24 | $59,086.11 |
88 | $59,086.11 | $527.63 | $0.00 | $334.08 | $59,947.82 |
89 | $59,947.82 | $527.63 | $0.00 | $338.95 | $60,814.40 |
90 | $60,814.40 | $527.63 | $0.00 | $343.85 | $61,685.88 |
91 | $61,685.88 | $527.63 | $0.00 | $348.78 | $62,562.29 |
92 | $62,562.29 | $527.63 | $0.00 | $353.74 | $63,443.66 |
93 | $63,443.66 | $527.63 | $0.00 | $358.72 | $64,330.01 |
94 | $64,330.01 | $527.63 | $0.00 | $363.73 | $65,221.37 |
95 | $65,221.37 | $527.63 | $0.00 | $368.77 | $66,117.77 |
96 | $66,117.77 | $527.63 | $0.00 | $373.84 | $67,019.24 |
97 | $67,019.24 | $527.63 | $0.00 | $378.94 | $67,925.81 |
98 | $67,925.81 | $527.63 | $0.00 | $384.06 | $68,837.50 |
99 | $68,837.50 | $527.63 | $0.00 | $389.22 | $69,754.35 |
100 | $69,754.35 | $527.63 | $0.00 | $394.40 | $70,676.38 |
101 | $70,676.38 | $527.63 | $0.00 | $399.61 | $71,603.62 |
102 | $71,603.62 | $527.63 | $0.00 | $404.86 | $72,536.11 |
103 | $72,536.11 | $527.63 | $0.00 | $410.13 | $73,473.87 |
104 | $73,473.87 | $527.63 | $0.00 | $415.43 | $74,416.93 |
105 | $74,416.93 | $527.63 | $0.00 | $420.76 | $75,365.32 |
106 | $75,365.32 | $527.63 | $0.00 | $426.13 | $76,319.08 |
107 | $76,319.08 | $527.63 | $0.00 | $431.52 | $77,278.23 |
108 | $77,278.23 | $527.63 | $0.00 | $436.94 | $78,242.80 |
109 | $78,242.80 | $527.63 | $0.00 | $442.40 | $79,212.83 |
110 | $79,212.83 | $527.63 | $0.00 | $447.88 | $80,188.34 |
111 | $80,188.34 | $527.63 | $0.00 | $453.40 | $81,169.37 |
112 | $81,169.37 | $527.63 | $0.00 | $458.94 | $82,155.94 |
113 | $82,155.94 | $527.63 | $0.00 | $464.52 | $83,148.09 |
114 | $83,148.09 | $527.63 | $0.00 | $470.13 | $84,145.85 |
115 | $84,145.85 | $527.63 | $0.00 | $475.77 | $85,149.25 |
116 | $85,149.25 | $527.63 | $0.00 | $481.45 | $86,158.33 |
117 | $86,158.33 | $527.63 | $0.00 | $487.15 | $87,173.11 |
118 | $87,173.11 | $527.63 | $0.00 | $492.89 | $88,193.63 |
119 | $88,193.63 | $527.63 | $0.00 | $498.66 | $89,219.92 |
120 | $89,219.92 | $527.63 | $0.00 | $504.46 | $90,252.01 |
121 | $90,252.01 | $527.63 | $0.00 | $510.30 | $91,289.94 |
122 | $91,289.94 | $527.63 | $0.00 | $516.17 | $92,333.74 |
123 | $92,333.74 | $527.63 | $0.00 | $522.07 | $93,383.44 |
124 | $93,383.44 | $527.63 | $0.00 | $528.00 | $94,439.07 |
125 | $94,439.07 | $527.63 | $0.00 | $533.97 | $95,500.67 |
126 | $95,500.67 | $527.63 | $0.00 | $539.97 | $96,568.27 |
127 | $96,568.27 | $527.63 | $0.00 | $546.01 | $97,641.91 |
128 | $97,641.91 | $527.63 | $0.00 | $552.08 | $98,721.62 |
129 | $98,721.62 | $527.63 | $0.00 | $558.19 | $99,807.44 |
130 | $99,807.44 | $527.63 | $0.00 | $564.33 | $100,899.40 |
131 | $100,899.40 | $527.63 | $0.00 | $570.50 | $101,997.53 |
132 | $101,997.53 | $527.63 | $0.00 | $576.71 | $103,101.87 |
133 | $103,101.87 | $527.63 | $0.00 | $582.95 | $104,212.45 |
134 | $104,212.45 | $527.63 | $0.00 | $589.23 | $105,329.31 |
135 | $105,329.31 | $527.63 | $0.00 | $595.55 | $106,452.49 |
136 | $106,452.49 | $527.63 | $0.00 | $601.90 | $107,582.02 |
137 | $107,582.02 | $527.63 | $0.00 | $608.28 | $108,717.93 |
138 | $108,717.93 | $527.63 | $0.00 | $614.71 | $109,860.27 |
139 | $109,860.27 | $527.63 | $0.00 | $621.17 | $111,009.07 |
140 | $111,009.07 | $527.63 | $0.00 | $627.66 | $112,164.36 |
141 | $112,164.36 | $527.63 | $0.00 | $634.19 | $113,326.18 |
142 | $113,326.18 | $527.63 | $0.00 | $640.76 | $114,494.57 |
143 | $114,494.57 | $527.63 | $0.00 | $647.37 | $115,669.57 |
144 | $115,669.57 | $527.63 | $0.00 | $654.01 | $116,851.21 |
145 | $116,851.21 | $527.63 | $0.00 | $660.69 | $118,039.53 |
146 | $118,039.53 | $527.63 | $0.00 | $667.41 | $119,234.57 |
147 | $119,234.57 | $527.63 | $0.00 | $674.17 | $120,436.37 |
148 | $120,436.37 | $527.63 | $0.00 | $680.96 | $121,644.96 |
149 | $121,644.96 | $527.63 | $0.00 | $687.80 | $122,860.39 |
150 | $122,860.39 | $527.63 | $0.00 | $694.67 | $124,082.69 |
151 | $124,082.69 | $527.63 | $0.00 | $701.58 | $125,311.90 |
152 | $125,311.90 | $527.63 | $0.00 | $708.53 | $126,548.06 |
153 | $126,548.06 | $527.63 | $0.00 | $715.52 | $127,791.21 |
154 | $127,791.21 | $527.63 | $0.00 | $722.55 | $129,041.39 |
155 | $129,041.39 | $527.63 | $0.00 | $729.62 | $130,298.64 |
156 | $130,298.64 | $527.63 | $0.00 | $736.73 | $131,563.00 |
157 | $131,563.00 | $527.63 | $0.00 | $743.88 | $132,834.51 |
158 | $132,834.51 | $527.63 | $0.00 | $751.07 | $134,113.21 |
159 | $134,113.21 | $527.63 | $0.00 | $758.30 | $135,399.14 |
160 | $135,399.14 | $527.63 | $0.00 | $765.57 | $136,692.34 |
161 | $136,692.34 | $527.63 | $0.00 | $772.88 | $137,992.85 |
162 | $137,992.85 | $527.63 | $0.00 | $780.23 | $139,300.71 |
163 | $139,300.71 | $527.63 | $0.00 | $787.63 | $140,615.97 |
164 | $140,615.97 | $527.63 | $0.00 | $795.06 | $141,938.66 |
165 | $141,938.66 | $527.63 | $0.00 | $802.54 | $143,268.83 |
166 | $143,268.83 | $527.63 | $0.00 | $810.06 | $144,606.52 |
167 | $144,606.52 | $527.63 | $0.00 | $817.63 | $145,951.78 |
168 | $145,951.78 | $527.63 | $0.00 | $825.23 | $147,304.64 |
169 | $147,304.64 | $527.63 | $0.00 | $832.88 | $148,665.15 |
170 | $148,665.15 | $527.63 | $0.00 | $840.57 | $150,033.35 |
171 | $150,033.35 | $527.63 | $0.00 | $848.31 | $151,409.29 |
172 | $151,409.29 | $527.63 | $0.00 | $856.09 | $152,793.01 |
173 | $152,793.01 | $527.63 | $0.00 | $863.91 | $154,184.55 |
174 | $154,184.55 | $527.63 | $0.00 | $871.78 | $155,583.96 |
175 | $155,583.96 | $527.63 | $0.00 | $879.69 | $156,991.28 |
176 | $156,991.28 | $527.63 | $0.00 | $887.65 | $158,406.56 |
177 | $158,406.56 | $527.63 | $0.00 | $895.65 | $159,829.84 |
178 | $159,829.84 | $527.63 | $0.00 | $903.70 | $161,261.17 |
179 | $161,261.17 | $527.63 | $0.00 | $911.79 | $162,700.59 |
180 | $162,700.59 | $527.63 | $0.00 | $919.93 | $164,148.15 |
181 | $164,148.15 | $527.63 | $0.00 | $928.12 | $165,603.90 |
182 | $165,603.90 | $527.63 | $0.00 | $936.35 | $167,067.88 |
183 | $167,067.88 | $527.63 | $0.00 | $944.63 | $168,540.14 |
184 | $168,540.14 | $527.63 | $0.00 | $952.95 | $170,020.72 |
185 | $170,020.72 | $527.63 | $0.00 | $961.32 | $171,509.67 |
186 | $171,509.67 | $527.63 | $0.00 | $969.74 | $173,007.04 |
187 | $173,007.04 | $527.63 | $0.00 | $978.21 | $174,512.88 |
188 | $174,512.88 | $527.63 | $0.00 | $986.72 | $176,027.23 |
189 | $176,027.23 | $527.63 | $0.00 | $995.28 | $177,550.14 |
190 | $177,550.14 | $527.63 | $0.00 | $1,003.89 | $179,081.66 |
191 | $179,081.66 | $527.63 | $0.00 | $1,012.55 | $180,621.84 |
192 | $180,621.84 | $527.63 | $0.00 | $1,021.26 | $182,170.73 |
193 | $182,170.73 | $527.63 | $0.00 | $1,030.02 | $183,728.38 |
194 | $183,728.38 | $527.63 | $0.00 | $1,038.83 | $185,294.84 |
195 | $185,294.84 | $527.63 | $0.00 | $1,047.68 | $186,870.15 |
196 | $186,870.15 | $527.63 | $0.00 | $1,056.59 | $188,454.37 |
197 | $188,454.37 | $527.63 | $0.00 | $1,065.55 | $190,047.55 |
198 | $190,047.55 | $527.63 | $0.00 | $1,074.56 | $191,649.74 |
199 | $191,649.74 | $527.63 | $0.00 | $1,083.62 | $193,260.99 |
200 | $193,260.99 | $527.63 | $0.00 | $1,092.73 | $194,881.35 |
201 | $194,881.35 | $527.63 | $0.00 | $1,101.89 | $196,510.87 |
202 | $196,510.87 | $527.63 | $0.00 | $1,111.10 | $198,149.60 |
203 | $198,149.60 | $527.63 | $0.00 | $1,120.37 | $199,797.60 |
204 | $199,797.60 | $527.63 | $0.00 | $1,129.68 | $201,454.91 |
205 | $201,454.91 | $527.63 | $0.00 | $1,139.06 | $203,121.60 |
206 | $203,121.60 | $527.63 | $0.00 | $1,148.48 | $204,797.71 |
207 | $204,797.71 | $527.63 | $0.00 | $1,157.96 | $206,483.30 |
208 | $206,483.30 | $527.63 | $0.00 | $1,167.49 | $208,178.42 |
209 | $208,178.42 | $527.63 | $0.00 | $1,177.07 | $209,883.12 |
210 | $209,883.12 | $527.63 | $0.00 | $1,186.71 | $211,597.46 |
211 | $211,597.46 | $527.63 | $0.00 | $1,196.40 | $213,321.49 |
212 | $213,321.49 | $527.63 | $0.00 | $1,206.15 | $215,055.27 |
213 | $215,055.27 | $527.63 | $0.00 | $1,215.95 | $216,798.85 |
214 | $216,798.85 | $527.63 | $0.00 | $1,225.81 | $218,552.29 |
215 | $218,552.29 | $527.63 | $0.00 | $1,235.73 | $220,315.65 |
216 | $220,315.65 | $527.63 | $0.00 | $1,245.70 | $222,088.98 |
217 | $222,088.98 | $527.63 | $60,145.89 | $1,255.72 | $163,726.44 |
218 | $163,726.44 | $527.63 | $0.00 | $925.73 | $165,179.80 |
219 | $165,179.80 | $527.63 | $0.00 | $933.95 | $166,641.38 |
220 | $166,641.38 | $527.63 | $0.00 | $942.21 | $168,111.22 |
221 | $168,111.22 | $527.63 | $0.00 | $950.53 | $169,589.38 |
222 | $169,589.38 | $527.63 | $0.00 | $958.88 | $171,075.89 |
223 | $171,075.89 | $527.63 | $0.00 | $967.29 | $172,570.81 |
224 | $172,570.81 | $527.63 | $0.00 | $975.74 | $174,074.18 |
225 | $174,074.18 | $527.63 | $0.00 | $984.24 | $175,586.05 |
226 | $175,586.05 | $527.63 | $0.00 | $992.79 | $177,106.47 |
227 | $177,106.47 | $527.63 | $0.00 | $1,001.39 | $178,635.49 |
228 | $178,635.49 | $527.63 | $0.00 | $1,010.03 | $180,173.15 |
229 | $180,173.15 | $527.63 | $64,356.11 | $1,018.73 | $117,363.40 |
230 | $117,363.40 | $527.63 | $0.00 | $663.59 | $118,554.62 |
231 | $118,554.62 | $527.63 | $0.00 | $670.33 | $119,752.58 |
232 | $119,752.58 | $527.63 | $0.00 | $677.10 | $120,957.31 |
233 | $120,957.31 | $527.63 | $0.00 | $683.91 | $122,168.85 |
234 | $122,168.85 | $527.63 | $0.00 | $690.76 | $123,387.24 |
235 | $123,387.24 | $527.63 | $0.00 | $697.65 | $124,612.52 |
236 | $124,612.52 | $527.63 | $0.00 | $704.58 | $125,844.73 |
237 | $125,844.73 | $527.63 | $0.00 | $711.54 | $127,083.90 |
238 | $127,083.90 | $527.63 | $0.00 | $718.55 | $128,330.08 |
239 | $128,330.08 | $527.63 | $0.00 | $725.60 | $129,583.31 |
240 | $129,583.31 | $527.63 | $0.00 | $732.68 | $130,843.62 |
241 | $130,843.62 | $527.63 | $68,861.04 | $739.81 | $63,250.02 |
242 | $63,250.02 | $527.63 | $0.00 | $357.62 | $64,135.27 |
243 | $64,135.27 | $527.63 | $0.00 | $362.63 | $65,025.53 |
244 | $65,025.53 | $527.63 | $0.00 | $367.66 | $65,920.82 |
245 | $65,920.82 | $527.63 | $0.00 | $372.73 | $66,821.18 |
246 | $66,821.18 | $527.63 | $0.00 | $377.82 | $67,726.63 |
247 | $67,726.63 | $527.63 | $0.00 | $382.94 | $68,637.20 |
248 | $68,637.20 | $527.63 | $0.00 | $388.08 | $69,552.91 |
249 | $69,552.91 | $527.63 | $0.00 | $393.26 | $70,473.80 |
250 | $70,473.80 | $527.63 | $0.00 | $398.47 | $71,399.90 |
251 | $71,399.90 | $527.63 | $0.00 | $403.71 | $72,331.24 |
252 | $72,331.24 | $527.63 | $0.00 | $408.97 | $73,267.84 |
253 | $73,267.84 | $0.00 | $73,681.31 | $414.27 | $0.80 |