Savings Plan and Future Cost Estimation for Lewis and Clark Community College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$70,881
Monthly savings required$315

How much will it cost to send your child to Lewis and Clark Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $141,762.27 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $314.92 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$20,262.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Lewis and Clark Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $314.92 $0.00 $0.00 $314.92
2 $314.92 $314.92 $0.00 $1.78 $631.62
3 $631.62 $314.92 $0.00 $3.57 $950.11
4 $950.11 $314.92 $0.00 $5.37 $1,270.40
5 $1,270.40 $314.92 $0.00 $7.18 $1,592.50
6 $1,592.50 $314.92 $0.00 $9.00 $1,916.42
7 $1,916.42 $314.92 $0.00 $10.84 $2,242.18
8 $2,242.18 $314.92 $0.00 $12.68 $2,569.78
9 $2,569.78 $314.92 $0.00 $14.53 $2,899.23
10 $2,899.23 $314.92 $0.00 $16.39 $3,230.54
11 $3,230.54 $314.92 $0.00 $18.27 $3,563.73
12 $3,563.73 $314.92 $0.00 $20.15 $3,898.80
13 $3,898.80 $314.92 $0.00 $22.04 $4,235.76
14 $4,235.76 $314.92 $0.00 $23.95 $4,574.63
15 $4,574.63 $314.92 $0.00 $25.87 $4,915.42
16 $4,915.42 $314.92 $0.00 $27.79 $5,258.13
17 $5,258.13 $314.92 $0.00 $29.73 $5,602.78
18 $5,602.78 $314.92 $0.00 $31.68 $5,949.38
19 $5,949.38 $314.92 $0.00 $33.64 $6,297.94
20 $6,297.94 $314.92 $0.00 $35.61 $6,648.47
21 $6,648.47 $314.92 $0.00 $37.59 $7,000.98
22 $7,000.98 $314.92 $0.00 $39.58 $7,355.48
23 $7,355.48 $314.92 $0.00 $41.59 $7,711.99
24 $7,711.99 $314.92 $0.00 $43.60 $8,070.51
25 $8,070.51 $314.92 $0.00 $45.63 $8,431.06
26 $8,431.06 $314.92 $0.00 $47.67 $8,793.65
27 $8,793.65 $314.92 $0.00 $49.72 $9,158.29
28 $9,158.29 $314.92 $0.00 $51.78 $9,524.99
29 $9,524.99 $314.92 $0.00 $53.86 $9,893.77
30 $9,893.77 $314.92 $0.00 $55.94 $10,264.63
31 $10,264.63 $314.92 $0.00 $58.04 $10,637.59
32 $10,637.59 $314.92 $0.00 $60.15 $11,012.66
33 $11,012.66 $314.92 $0.00 $62.27 $11,389.85
34 $11,389.85 $314.92 $0.00 $64.40 $11,769.17
35 $11,769.17 $314.92 $0.00 $66.54 $12,150.63
36 $12,150.63 $314.92 $0.00 $68.70 $12,534.25
37 $12,534.25 $314.92 $0.00 $70.87 $12,920.04
38 $12,920.04 $314.92 $0.00 $73.05 $13,308.01
39 $13,308.01 $314.92 $0.00 $75.25 $13,698.18
40 $13,698.18 $314.92 $0.00 $77.45 $14,090.55
41 $14,090.55 $314.92 $0.00 $79.67 $14,485.14
42 $14,485.14 $314.92 $0.00 $81.90 $14,881.96
43 $14,881.96 $314.92 $0.00 $84.14 $15,281.02
44 $15,281.02 $314.92 $0.00 $86.40 $15,682.34
45 $15,682.34 $314.92 $0.00 $88.67 $16,085.93
46 $16,085.93 $314.92 $0.00 $90.95 $16,491.80
47 $16,491.80 $314.92 $0.00 $93.25 $16,899.97
48 $16,899.97 $314.92 $0.00 $95.55 $17,310.44
49 $17,310.44 $314.92 $0.00 $97.88 $17,723.24
50 $17,723.24 $314.92 $0.00 $100.21 $18,138.37
51 $18,138.37 $314.92 $0.00 $102.56 $18,555.85
52 $18,555.85 $314.92 $0.00 $104.92 $18,975.69
53 $18,975.69 $314.92 $0.00 $107.29 $19,397.90
54 $19,397.90 $314.92 $0.00 $109.68 $19,822.50
55 $19,822.50 $314.92 $0.00 $112.08 $20,249.50
56 $20,249.50 $314.92 $0.00 $114.49 $20,678.91
57 $20,678.91 $314.92 $0.00 $116.92 $21,110.75
58 $21,110.75 $314.92 $0.00 $119.36 $21,545.03
59 $21,545.03 $314.92 $0.00 $121.82 $21,981.77
60 $21,981.77 $314.92 $0.00 $124.29 $22,420.98
61 $22,420.98 $314.92 $0.00 $126.77 $22,862.67
62 $22,862.67 $314.92 $0.00 $129.27 $23,306.86
63 $23,306.86 $314.92 $0.00 $131.78 $23,753.56
64 $23,753.56 $314.92 $0.00 $134.31 $24,202.79
65 $24,202.79 $314.92 $0.00 $136.85 $24,654.56
66 $24,654.56 $314.92 $0.00 $139.40 $25,108.88
67 $25,108.88 $314.92 $0.00 $141.97 $25,565.77
68 $25,565.77 $314.92 $0.00 $144.55 $26,025.24
69 $26,025.24 $314.92 $0.00 $147.15 $26,487.31
70 $26,487.31 $314.92 $0.00 $149.76 $26,951.99
71 $26,951.99 $314.92 $0.00 $152.39 $27,419.30
72 $27,419.30 $314.92 $0.00 $155.03 $27,889.25
73 $27,889.25 $314.92 $0.00 $157.69 $28,361.86
74 $28,361.86 $314.92 $0.00 $160.36 $28,837.14
75 $28,837.14 $314.92 $0.00 $163.05 $29,315.11
76 $29,315.11 $314.92 $0.00 $165.75 $29,795.78
77 $29,795.78 $314.92 $0.00 $168.47 $30,279.17
78 $30,279.17 $314.92 $0.00 $171.20 $30,765.29
79 $30,765.29 $314.92 $0.00 $173.95 $31,254.16
80 $31,254.16 $314.92 $0.00 $176.72 $31,745.80
81 $31,745.80 $314.92 $0.00 $179.50 $32,240.22
82 $32,240.22 $314.92 $0.00 $182.29 $32,737.43
83 $32,737.43 $314.92 $0.00 $185.10 $33,237.45
84 $33,237.45 $314.92 $0.00 $187.93 $33,740.30
85 $33,740.30 $314.92 $0.00 $190.77 $34,245.99
86 $34,245.99 $314.92 $0.00 $193.63 $34,754.54
87 $34,754.54 $314.92 $0.00 $196.51 $35,265.97
88 $35,265.97 $314.92 $0.00 $199.40 $35,780.29
89 $35,780.29 $314.92 $0.00 $202.31 $36,297.52
90 $36,297.52 $314.92 $0.00 $205.23 $36,817.67
91 $36,817.67 $314.92 $0.00 $208.17 $37,340.76
92 $37,340.76 $314.92 $0.00 $211.13 $37,866.81
93 $37,866.81 $314.92 $0.00 $214.10 $38,395.83
94 $38,395.83 $314.92 $0.00 $217.10 $38,927.85
95 $38,927.85 $314.92 $0.00 $220.10 $39,462.87
96 $39,462.87 $314.92 $0.00 $223.13 $40,000.92
97 $40,000.92 $314.92 $0.00 $226.17 $40,542.01
98 $40,542.01 $314.92 $0.00 $229.23 $41,086.16
99 $41,086.16 $314.92 $0.00 $232.31 $41,633.39
100 $41,633.39 $314.92 $0.00 $235.40 $42,183.71
101 $42,183.71 $314.92 $0.00 $238.51 $42,737.14
102 $42,737.14 $314.92 $0.00 $241.64 $43,293.70
103 $43,293.70 $314.92 $0.00 $244.79 $43,853.41
104 $43,853.41 $314.92 $0.00 $247.95 $44,416.28
105 $44,416.28 $314.92 $0.00 $251.14 $44,982.34
106 $44,982.34 $314.92 $0.00 $254.34 $45,551.60
107 $45,551.60 $314.92 $0.00 $257.56 $46,124.08
108 $46,124.08 $314.92 $0.00 $260.79 $46,699.79
109 $46,699.79 $314.92 $0.00 $264.05 $47,278.76
110 $47,278.76 $314.92 $0.00 $267.32 $47,861.00
111 $47,861.00 $314.92 $0.00 $270.61 $48,446.53
112 $48,446.53 $314.92 $0.00 $273.92 $49,035.37
113 $49,035.37 $314.92 $0.00 $277.25 $49,627.54
114 $49,627.54 $314.92 $0.00 $280.60 $50,223.06
115 $50,223.06 $314.92 $0.00 $283.97 $50,821.95
116 $50,821.95 $314.92 $0.00 $287.35 $51,424.22
117 $51,424.22 $314.92 $0.00 $290.76 $52,029.90
118 $52,029.90 $314.92 $0.00 $294.18 $52,639.00
119 $52,639.00 $314.92 $0.00 $297.63 $53,251.55
120 $53,251.55 $314.92 $0.00 $301.09 $53,867.56
121 $53,867.56 $314.92 $0.00 $304.58 $54,487.06
122 $54,487.06 $314.92 $0.00 $308.08 $55,110.06
123 $55,110.06 $314.92 $0.00 $311.60 $55,736.58
124 $55,736.58 $314.92 $0.00 $315.14 $56,366.64
125 $56,366.64 $314.92 $0.00 $318.71 $57,000.27
126 $57,000.27 $314.92 $0.00 $322.29 $57,637.48
127 $57,637.48 $314.92 $0.00 $325.89 $58,278.29
128 $58,278.29 $314.92 $0.00 $329.51 $58,922.72
129 $58,922.72 $314.92 $0.00 $333.16 $59,570.80
130 $59,570.80 $314.92 $0.00 $336.82 $60,222.54
131 $60,222.54 $314.92 $0.00 $340.51 $60,877.97
132 $60,877.97 $314.92 $0.00 $344.21 $61,537.10
133 $61,537.10 $314.92 $0.00 $347.94 $62,199.96
134 $62,199.96 $314.92 $0.00 $351.69 $62,866.57
135 $62,866.57 $314.92 $0.00 $355.46 $63,536.95
136 $63,536.95 $314.92 $0.00 $359.25 $64,211.12
137 $64,211.12 $314.92 $0.00 $363.06 $64,889.10
138 $64,889.10 $314.92 $0.00 $366.89 $65,570.91
139 $65,570.91 $314.92 $0.00 $370.75 $66,256.58
140 $66,256.58 $314.92 $0.00 $374.62 $66,946.12
141 $66,946.12 $314.92 $0.00 $378.52 $67,639.56
142 $67,639.56 $314.92 $0.00 $382.44 $68,336.92
143 $68,336.92 $314.92 $0.00 $386.39 $69,038.23
144 $69,038.23 $314.92 $0.00 $390.35 $69,743.50
145 $69,743.50 $314.92 $0.00 $394.34 $70,452.76
146 $70,452.76 $314.92 $0.00 $398.35 $71,166.03
147 $71,166.03 $314.92 $0.00 $402.38 $71,883.33
148 $71,883.33 $314.92 $0.00 $406.44 $72,604.69
149 $72,604.69 $314.92 $0.00 $410.52 $73,330.13
150 $73,330.13 $314.92 $0.00 $414.62 $74,059.67
151 $74,059.67 $314.92 $0.00 $418.74 $74,793.33
152 $74,793.33 $314.92 $0.00 $422.89 $75,531.14
153 $75,531.14 $314.92 $0.00 $427.06 $76,273.12
154 $76,273.12 $314.92 $0.00 $431.26 $77,019.30
155 $77,019.30 $314.92 $0.00 $435.48 $77,769.70
156 $77,769.70 $314.92 $0.00 $439.72 $78,524.34
157 $78,524.34 $314.92 $0.00 $443.99 $79,283.25
158 $79,283.25 $314.92 $0.00 $448.28 $80,046.45
159 $80,046.45 $314.92 $0.00 $452.59 $80,813.96
160 $80,813.96 $314.92 $0.00 $456.93 $81,585.81
161 $81,585.81 $314.92 $0.00 $461.30 $82,362.03
162 $82,362.03 $314.92 $0.00 $465.69 $83,142.64
163 $83,142.64 $314.92 $0.00 $470.10 $83,927.66
164 $83,927.66 $314.92 $0.00 $474.54 $84,717.12
165 $84,717.12 $314.92 $0.00 $479.00 $85,511.04
166 $85,511.04 $314.92 $0.00 $483.49 $86,309.45
167 $86,309.45 $314.92 $0.00 $488.01 $87,112.38
168 $87,112.38 $314.92 $0.00 $492.55 $87,919.85
169 $87,919.85 $314.92 $0.00 $497.11 $88,731.88
170 $88,731.88 $314.92 $0.00 $501.70 $89,548.50
171 $89,548.50 $314.92 $0.00 $506.32 $90,369.74
172 $90,369.74 $314.92 $0.00 $510.96 $91,195.62
173 $91,195.62 $314.92 $0.00 $515.63 $92,026.17
174 $92,026.17 $314.92 $0.00 $520.33 $92,861.42
175 $92,861.42 $314.92 $0.00 $525.05 $93,701.39
176 $93,701.39 $314.92 $0.00 $529.80 $94,546.11
177 $94,546.11 $314.92 $0.00 $534.58 $95,395.61
178 $95,395.61 $314.92 $0.00 $539.38 $96,249.91
179 $96,249.91 $314.92 $0.00 $544.21 $97,109.04
180 $97,109.04 $314.92 $0.00 $549.07 $97,973.03
181 $97,973.03 $314.92 $0.00 $553.95 $98,841.90
182 $98,841.90 $314.92 $0.00 $558.87 $99,715.69
183 $99,715.69 $314.92 $0.00 $563.81 $100,594.42
184 $100,594.42 $314.92 $0.00 $568.78 $101,478.12
185 $101,478.12 $314.92 $0.00 $573.77 $102,366.81
186 $102,366.81 $314.92 $0.00 $578.80 $103,260.53
187 $103,260.53 $314.92 $0.00 $583.85 $104,159.30
188 $104,159.30 $314.92 $0.00 $588.93 $105,063.15
189 $105,063.15 $314.92 $0.00 $594.04 $105,972.11
190 $105,972.11 $314.92 $0.00 $599.18 $106,886.21
191 $106,886.21 $314.92 $0.00 $604.35 $107,805.48
192 $107,805.48 $314.92 $0.00 $609.55 $108,729.95
193 $108,729.95 $314.92 $0.00 $614.77 $109,659.64
194 $109,659.64 $314.92 $0.00 $620.03 $110,594.59
195 $110,594.59 $314.92 $0.00 $625.32 $111,534.83
196 $111,534.83 $314.92 $0.00 $630.63 $112,480.38
197 $112,480.38 $314.92 $0.00 $635.98 $113,431.28
198 $113,431.28 $314.92 $0.00 $641.36 $114,387.56
199 $114,387.56 $314.92 $0.00 $646.76 $115,349.24
200 $115,349.24 $314.92 $0.00 $652.20 $116,316.36
201 $116,316.36 $314.92 $0.00 $657.67 $117,288.95
202 $117,288.95 $314.92 $0.00 $663.17 $118,267.04
203 $118,267.04 $314.92 $0.00 $668.70 $119,250.66
204 $119,250.66 $314.92 $0.00 $674.26 $120,239.84
205 $120,239.84 $314.92 $0.00 $679.85 $121,234.61
206 $121,234.61 $314.92 $0.00 $685.48 $122,235.01
207 $122,235.01 $314.92 $0.00 $691.13 $123,241.06
208 $123,241.06 $314.92 $0.00 $696.82 $124,252.80
209 $124,252.80 $314.92 $0.00 $702.54 $125,270.26
210 $125,270.26 $314.92 $0.00 $708.30 $126,293.48
211 $126,293.48 $314.92 $0.00 $714.08 $127,322.48
212 $127,322.48 $314.92 $0.00 $719.90 $128,357.30
213 $128,357.30 $314.92 $0.00 $725.75 $129,397.97
214 $129,397.97 $314.92 $0.00 $731.63 $130,444.52
215 $130,444.52 $314.92 $0.00 $737.55 $131,496.99
216 $131,496.99 $314.92 $0.00 $743.50 $132,555.41
217 $132,555.41 $314.92 $68,484.19 $749.49 $65,135.63
218 $65,135.63 $314.92 $0.00 $368.29 $65,818.84
219 $65,818.84 $314.92 $0.00 $372.15 $66,505.91
220 $66,505.91 $314.92 $0.00 $376.03 $67,196.86
221 $67,196.86 $314.92 $0.00 $379.94 $67,891.72
222 $67,891.72 $314.92 $0.00 $383.87 $68,590.51
223 $68,590.51 $314.92 $0.00 $387.82 $69,293.25
224 $69,293.25 $314.92 $0.00 $391.79 $69,999.96
225 $69,999.96 $314.92 $0.00 $395.79 $70,710.67
226 $70,710.67 $314.92 $0.00 $399.81 $71,425.40
227 $71,425.40 $314.92 $0.00 $403.85 $72,144.17
228 $72,144.17 $314.92 $0.00 $407.91 $72,867.00
229 $72,867.00 $0.00 $73,278.08 $412.00 $0.92