| Estimated Annual Cost in 2042 | $95,533 |
| Monthly savings required | $755 |
How much will it cost to send your child to Harrison College Evansville in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $382,130.78 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $755.01 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $25,464.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Harrison College Evansville in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $755.01 | $0.00 | $0.00 | $755.01 |
| 2 | $755.01 | $755.01 | $0.00 | $4.27 | $1,514.29 |
| 3 | $1,514.29 | $755.01 | $0.00 | $8.56 | $2,277.86 |
| 4 | $2,277.86 | $755.01 | $0.00 | $12.88 | $3,045.75 |
| 5 | $3,045.75 | $755.01 | $0.00 | $17.22 | $3,817.98 |
| 6 | $3,817.98 | $755.01 | $0.00 | $21.59 | $4,594.58 |
| 7 | $4,594.58 | $755.01 | $0.00 | $25.98 | $5,375.57 |
| 8 | $5,375.57 | $755.01 | $0.00 | $30.39 | $6,160.97 |
| 9 | $6,160.97 | $755.01 | $0.00 | $34.84 | $6,950.82 |
| 10 | $6,950.82 | $755.01 | $0.00 | $39.30 | $7,745.13 |
| 11 | $7,745.13 | $755.01 | $0.00 | $43.79 | $8,543.93 |
| 12 | $8,543.93 | $755.01 | $0.00 | $48.31 | $9,347.25 |
| 13 | $9,347.25 | $755.01 | $0.00 | $52.85 | $10,155.11 |
| 14 | $10,155.11 | $755.01 | $0.00 | $57.42 | $10,967.54 |
| 15 | $10,967.54 | $755.01 | $0.00 | $62.01 | $11,784.56 |
| 16 | $11,784.56 | $755.01 | $0.00 | $66.63 | $12,606.20 |
| 17 | $12,606.20 | $755.01 | $0.00 | $71.28 | $13,432.49 |
| 18 | $13,432.49 | $755.01 | $0.00 | $75.95 | $14,263.45 |
| 19 | $14,263.45 | $755.01 | $0.00 | $80.65 | $15,099.11 |
| 20 | $15,099.11 | $755.01 | $0.00 | $85.37 | $15,939.49 |
| 21 | $15,939.49 | $755.01 | $0.00 | $90.12 | $16,784.62 |
| 22 | $16,784.62 | $755.01 | $0.00 | $94.90 | $17,634.53 |
| 23 | $17,634.53 | $755.01 | $0.00 | $99.71 | $18,489.25 |
| 24 | $18,489.25 | $755.01 | $0.00 | $104.54 | $19,348.80 |
| 25 | $19,348.80 | $755.01 | $0.00 | $109.40 | $20,213.21 |
| 26 | $20,213.21 | $755.01 | $0.00 | $114.29 | $21,082.51 |
| 27 | $21,082.51 | $755.01 | $0.00 | $119.20 | $21,956.72 |
| 28 | $21,956.72 | $755.01 | $0.00 | $124.15 | $22,835.88 |
| 29 | $22,835.88 | $755.01 | $0.00 | $129.12 | $23,720.01 |
| 30 | $23,720.01 | $755.01 | $0.00 | $134.12 | $24,609.14 |
| 31 | $24,609.14 | $755.01 | $0.00 | $139.14 | $25,503.29 |
| 32 | $25,503.29 | $755.01 | $0.00 | $144.20 | $26,402.50 |
| 33 | $26,402.50 | $755.01 | $0.00 | $149.28 | $27,306.79 |
| 34 | $27,306.79 | $755.01 | $0.00 | $154.40 | $28,216.20 |
| 35 | $28,216.20 | $755.01 | $0.00 | $159.54 | $29,130.75 |
| 36 | $29,130.75 | $755.01 | $0.00 | $164.71 | $30,050.47 |
| 37 | $30,050.47 | $755.01 | $0.00 | $169.91 | $30,975.39 |
| 38 | $30,975.39 | $755.01 | $0.00 | $175.14 | $31,905.54 |
| 39 | $31,905.54 | $755.01 | $0.00 | $180.40 | $32,840.95 |
| 40 | $32,840.95 | $755.01 | $0.00 | $185.69 | $33,781.65 |
| 41 | $33,781.65 | $755.01 | $0.00 | $191.01 | $34,727.67 |
| 42 | $34,727.67 | $755.01 | $0.00 | $196.36 | $35,679.04 |
| 43 | $35,679.04 | $755.01 | $0.00 | $201.73 | $36,635.78 |
| 44 | $36,635.78 | $755.01 | $0.00 | $207.14 | $37,597.93 |
| 45 | $37,597.93 | $755.01 | $0.00 | $212.58 | $38,565.52 |
| 46 | $38,565.52 | $755.01 | $0.00 | $218.06 | $39,538.59 |
| 47 | $39,538.59 | $755.01 | $0.00 | $223.56 | $40,517.16 |
| 48 | $40,517.16 | $755.01 | $0.00 | $229.09 | $41,501.26 |
| 49 | $41,501.26 | $755.01 | $0.00 | $234.65 | $42,490.92 |
| 50 | $42,490.92 | $755.01 | $0.00 | $240.25 | $43,486.18 |
| 51 | $43,486.18 | $755.01 | $0.00 | $245.88 | $44,487.07 |
| 52 | $44,487.07 | $755.01 | $0.00 | $251.54 | $45,493.62 |
| 53 | $45,493.62 | $755.01 | $0.00 | $257.23 | $46,505.86 |
| 54 | $46,505.86 | $755.01 | $0.00 | $262.95 | $47,523.82 |
| 55 | $47,523.82 | $755.01 | $0.00 | $268.71 | $48,547.54 |
| 56 | $48,547.54 | $755.01 | $0.00 | $274.49 | $49,577.04 |
| 57 | $49,577.04 | $755.01 | $0.00 | $280.32 | $50,612.37 |
| 58 | $50,612.37 | $755.01 | $0.00 | $286.17 | $51,653.55 |
| 59 | $51,653.55 | $755.01 | $0.00 | $292.06 | $52,700.62 |
| 60 | $52,700.62 | $755.01 | $0.00 | $297.98 | $53,753.61 |
| 61 | $53,753.61 | $755.01 | $0.00 | $303.93 | $54,812.55 |
| 62 | $54,812.55 | $755.01 | $0.00 | $309.92 | $55,877.48 |
| 63 | $55,877.48 | $755.01 | $0.00 | $315.94 | $56,948.43 |
| 64 | $56,948.43 | $755.01 | $0.00 | $321.99 | $58,025.43 |
| 65 | $58,025.43 | $755.01 | $0.00 | $328.08 | $59,108.52 |
| 66 | $59,108.52 | $755.01 | $0.00 | $334.21 | $60,197.74 |
| 67 | $60,197.74 | $755.01 | $0.00 | $340.37 | $61,293.12 |
| 68 | $61,293.12 | $755.01 | $0.00 | $346.56 | $62,394.69 |
| 69 | $62,394.69 | $755.01 | $0.00 | $352.79 | $63,502.49 |
| 70 | $63,502.49 | $755.01 | $0.00 | $359.05 | $64,616.55 |
| 71 | $64,616.55 | $755.01 | $0.00 | $365.35 | $65,736.91 |
| 72 | $65,736.91 | $755.01 | $0.00 | $371.69 | $66,863.61 |
| 73 | $66,863.61 | $755.01 | $0.00 | $378.06 | $67,996.68 |
| 74 | $67,996.68 | $755.01 | $0.00 | $384.46 | $69,136.15 |
| 75 | $69,136.15 | $755.01 | $0.00 | $390.91 | $70,282.07 |
| 76 | $70,282.07 | $755.01 | $0.00 | $397.39 | $71,434.47 |
| 77 | $71,434.47 | $755.01 | $0.00 | $403.90 | $72,593.38 |
| 78 | $72,593.38 | $755.01 | $0.00 | $410.45 | $73,758.84 |
| 79 | $73,758.84 | $755.01 | $0.00 | $417.04 | $74,930.89 |
| 80 | $74,930.89 | $755.01 | $0.00 | $423.67 | $76,109.57 |
| 81 | $76,109.57 | $755.01 | $0.00 | $430.33 | $77,294.91 |
| 82 | $77,294.91 | $755.01 | $0.00 | $437.04 | $78,486.96 |
| 83 | $78,486.96 | $755.01 | $0.00 | $443.78 | $79,685.75 |
| 84 | $79,685.75 | $755.01 | $0.00 | $450.55 | $80,891.31 |
| 85 | $80,891.31 | $755.01 | $0.00 | $457.37 | $82,103.69 |
| 86 | $82,103.69 | $755.01 | $0.00 | $464.23 | $83,322.93 |
| 87 | $83,322.93 | $755.01 | $0.00 | $471.12 | $84,549.06 |
| 88 | $84,549.06 | $755.01 | $0.00 | $478.05 | $85,782.12 |
| 89 | $85,782.12 | $755.01 | $0.00 | $485.02 | $87,022.15 |
| 90 | $87,022.15 | $755.01 | $0.00 | $492.04 | $88,269.20 |
| 91 | $88,269.20 | $755.01 | $0.00 | $499.09 | $89,523.30 |
| 92 | $89,523.30 | $755.01 | $0.00 | $506.18 | $90,784.49 |
| 93 | $90,784.49 | $755.01 | $0.00 | $513.31 | $92,052.81 |
| 94 | $92,052.81 | $755.01 | $0.00 | $520.48 | $93,328.30 |
| 95 | $93,328.30 | $755.01 | $0.00 | $527.69 | $94,611.00 |
| 96 | $94,611.00 | $755.01 | $0.00 | $534.94 | $95,900.95 |
| 97 | $95,900.95 | $755.01 | $0.00 | $542.24 | $97,198.20 |
| 98 | $97,198.20 | $755.01 | $0.00 | $549.57 | $98,502.78 |
| 99 | $98,502.78 | $755.01 | $0.00 | $556.95 | $99,814.74 |
| 100 | $99,814.74 | $755.01 | $0.00 | $564.37 | $101,134.12 |
| 101 | $101,134.12 | $755.01 | $0.00 | $571.83 | $102,460.96 |
| 102 | $102,460.96 | $755.01 | $0.00 | $579.33 | $103,795.30 |
| 103 | $103,795.30 | $755.01 | $0.00 | $586.87 | $105,137.18 |
| 104 | $105,137.18 | $755.01 | $0.00 | $594.46 | $106,486.65 |
| 105 | $106,486.65 | $755.01 | $0.00 | $602.09 | $107,843.75 |
| 106 | $107,843.75 | $755.01 | $0.00 | $609.76 | $109,208.52 |
| 107 | $109,208.52 | $755.01 | $0.00 | $617.48 | $110,581.01 |
| 108 | $110,581.01 | $755.01 | $0.00 | $625.24 | $111,961.26 |
| 109 | $111,961.26 | $755.01 | $0.00 | $633.05 | $113,349.32 |
| 110 | $113,349.32 | $755.01 | $0.00 | $640.89 | $114,745.22 |
| 111 | $114,745.22 | $755.01 | $0.00 | $648.79 | $116,149.02 |
| 112 | $116,149.02 | $755.01 | $0.00 | $656.72 | $117,560.75 |
| 113 | $117,560.75 | $755.01 | $0.00 | $664.71 | $118,980.47 |
| 114 | $118,980.47 | $755.01 | $0.00 | $672.73 | $120,408.21 |
| 115 | $120,408.21 | $755.01 | $0.00 | $680.81 | $121,844.03 |
| 116 | $121,844.03 | $755.01 | $0.00 | $688.92 | $123,287.96 |
| 117 | $123,287.96 | $755.01 | $0.00 | $697.09 | $124,740.06 |
| 118 | $124,740.06 | $755.01 | $0.00 | $705.30 | $126,200.37 |
| 119 | $126,200.37 | $755.01 | $0.00 | $713.56 | $127,668.94 |
| 120 | $127,668.94 | $755.01 | $0.00 | $721.86 | $129,145.81 |
| 121 | $129,145.81 | $755.01 | $0.00 | $730.21 | $130,631.03 |
| 122 | $130,631.03 | $755.01 | $0.00 | $738.61 | $132,124.65 |
| 123 | $132,124.65 | $755.01 | $0.00 | $747.05 | $133,626.71 |
| 124 | $133,626.71 | $755.01 | $0.00 | $755.54 | $135,137.26 |
| 125 | $135,137.26 | $755.01 | $0.00 | $764.09 | $136,656.36 |
| 126 | $136,656.36 | $755.01 | $0.00 | $772.67 | $138,184.04 |
| 127 | $138,184.04 | $755.01 | $0.00 | $781.31 | $139,720.36 |
| 128 | $139,720.36 | $755.01 | $0.00 | $790.00 | $141,265.37 |
| 129 | $141,265.37 | $755.01 | $0.00 | $798.73 | $142,819.11 |
| 130 | $142,819.11 | $755.01 | $0.00 | $807.52 | $144,381.64 |
| 131 | $144,381.64 | $755.01 | $0.00 | $816.35 | $145,953.00 |
| 132 | $145,953.00 | $755.01 | $0.00 | $825.24 | $147,533.25 |
| 133 | $147,533.25 | $755.01 | $0.00 | $834.17 | $149,122.43 |
| 134 | $149,122.43 | $755.01 | $0.00 | $843.16 | $150,720.60 |
| 135 | $150,720.60 | $755.01 | $0.00 | $852.20 | $152,327.81 |
| 136 | $152,327.81 | $755.01 | $0.00 | $861.28 | $153,944.10 |
| 137 | $153,944.10 | $755.01 | $0.00 | $870.42 | $155,569.53 |
| 138 | $155,569.53 | $755.01 | $0.00 | $879.61 | $157,204.15 |
| 139 | $157,204.15 | $755.01 | $0.00 | $888.86 | $158,848.02 |
| 140 | $158,848.02 | $755.01 | $0.00 | $898.15 | $160,501.18 |
| 141 | $160,501.18 | $755.01 | $0.00 | $907.50 | $162,163.69 |
| 142 | $162,163.69 | $755.01 | $0.00 | $916.90 | $163,835.60 |
| 143 | $163,835.60 | $755.01 | $0.00 | $926.35 | $165,516.96 |
| 144 | $165,516.96 | $755.01 | $0.00 | $935.86 | $167,207.83 |
| 145 | $167,207.83 | $755.01 | $0.00 | $945.42 | $168,908.26 |
| 146 | $168,908.26 | $755.01 | $0.00 | $955.03 | $170,618.30 |
| 147 | $170,618.30 | $755.01 | $0.00 | $964.70 | $172,338.01 |
| 148 | $172,338.01 | $755.01 | $0.00 | $974.42 | $174,067.44 |
| 149 | $174,067.44 | $755.01 | $0.00 | $984.20 | $175,806.65 |
| 150 | $175,806.65 | $755.01 | $0.00 | $994.04 | $177,555.70 |
| 151 | $177,555.70 | $755.01 | $0.00 | $1,003.93 | $179,314.64 |
| 152 | $179,314.64 | $755.01 | $0.00 | $1,013.87 | $181,083.52 |
| 153 | $181,083.52 | $755.01 | $0.00 | $1,023.87 | $182,862.40 |
| 154 | $182,862.40 | $755.01 | $0.00 | $1,033.93 | $184,651.34 |
| 155 | $184,651.34 | $755.01 | $0.00 | $1,044.05 | $186,450.40 |
| 156 | $186,450.40 | $755.01 | $0.00 | $1,054.22 | $188,259.63 |
| 157 | $188,259.63 | $755.01 | $0.00 | $1,064.45 | $190,079.09 |
| 158 | $190,079.09 | $755.01 | $0.00 | $1,074.73 | $191,908.83 |
| 159 | $191,908.83 | $755.01 | $0.00 | $1,085.08 | $193,748.92 |
| 160 | $193,748.92 | $755.01 | $0.00 | $1,095.48 | $195,599.41 |
| 161 | $195,599.41 | $755.01 | $0.00 | $1,105.95 | $197,460.37 |
| 162 | $197,460.37 | $755.01 | $0.00 | $1,116.47 | $199,331.85 |
| 163 | $199,331.85 | $755.01 | $0.00 | $1,127.05 | $201,213.91 |
| 164 | $201,213.91 | $755.01 | $0.00 | $1,137.69 | $203,106.61 |
| 165 | $203,106.61 | $755.01 | $0.00 | $1,148.39 | $205,010.01 |
| 166 | $205,010.01 | $755.01 | $0.00 | $1,159.16 | $206,924.18 |
| 167 | $206,924.18 | $755.01 | $0.00 | $1,169.98 | $208,849.17 |
| 168 | $208,849.17 | $755.01 | $0.00 | $1,180.86 | $210,785.04 |
| 169 | $210,785.04 | $755.01 | $0.00 | $1,191.81 | $212,731.86 |
| 170 | $212,731.86 | $755.01 | $0.00 | $1,202.82 | $214,689.69 |
| 171 | $214,689.69 | $755.01 | $0.00 | $1,213.89 | $216,658.59 |
| 172 | $216,658.59 | $755.01 | $0.00 | $1,225.02 | $218,638.62 |
| 173 | $218,638.62 | $755.01 | $0.00 | $1,236.21 | $220,629.84 |
| 174 | $220,629.84 | $755.01 | $0.00 | $1,247.47 | $222,632.32 |
| 175 | $222,632.32 | $755.01 | $0.00 | $1,258.80 | $224,646.13 |
| 176 | $224,646.13 | $755.01 | $0.00 | $1,270.18 | $226,671.32 |
| 177 | $226,671.32 | $755.01 | $0.00 | $1,281.63 | $228,707.96 |
| 178 | $228,707.96 | $755.01 | $0.00 | $1,293.15 | $230,756.12 |
| 179 | $230,756.12 | $755.01 | $0.00 | $1,304.73 | $232,815.86 |
| 180 | $232,815.86 | $755.01 | $0.00 | $1,316.37 | $234,887.24 |
| 181 | $234,887.24 | $755.01 | $0.00 | $1,328.09 | $236,970.34 |
| 182 | $236,970.34 | $755.01 | $0.00 | $1,339.86 | $239,065.21 |
| 183 | $239,065.21 | $755.01 | $0.00 | $1,351.71 | $241,171.93 |
| 184 | $241,171.93 | $755.01 | $0.00 | $1,363.62 | $243,290.56 |
| 185 | $243,290.56 | $755.01 | $0.00 | $1,375.60 | $245,421.17 |
| 186 | $245,421.17 | $755.01 | $0.00 | $1,387.65 | $247,563.83 |
| 187 | $247,563.83 | $755.01 | $0.00 | $1,399.76 | $249,718.60 |
| 188 | $249,718.60 | $755.01 | $0.00 | $1,411.95 | $251,885.56 |
| 189 | $251,885.56 | $755.01 | $0.00 | $1,424.20 | $254,064.77 |
| 190 | $254,064.77 | $755.01 | $0.00 | $1,436.52 | $256,256.30 |
| 191 | $256,256.30 | $755.01 | $0.00 | $1,448.91 | $258,460.22 |
| 192 | $258,460.22 | $755.01 | $0.00 | $1,461.37 | $260,676.60 |
| 193 | $260,676.60 | $755.01 | $0.00 | $1,473.90 | $262,905.51 |
| 194 | $262,905.51 | $755.01 | $0.00 | $1,486.51 | $265,147.03 |
| 195 | $265,147.03 | $755.01 | $0.00 | $1,499.18 | $267,401.22 |
| 196 | $267,401.22 | $755.01 | $0.00 | $1,511.93 | $269,668.16 |
| 197 | $269,668.16 | $755.01 | $0.00 | $1,524.74 | $271,947.91 |
| 198 | $271,947.91 | $755.01 | $0.00 | $1,537.63 | $274,240.55 |
| 199 | $274,240.55 | $755.01 | $0.00 | $1,550.60 | $276,546.16 |
| 200 | $276,546.16 | $755.01 | $0.00 | $1,563.63 | $278,864.80 |
| 201 | $278,864.80 | $755.01 | $0.00 | $1,576.74 | $281,196.55 |
| 202 | $281,196.55 | $755.01 | $0.00 | $1,589.93 | $283,541.49 |
| 203 | $283,541.49 | $755.01 | $0.00 | $1,603.18 | $285,899.68 |
| 204 | $285,899.68 | $755.01 | $0.00 | $1,616.52 | $288,271.21 |
| 205 | $288,271.21 | $755.01 | $0.00 | $1,629.93 | $290,656.15 |
| 206 | $290,656.15 | $755.01 | $0.00 | $1,643.41 | $293,054.57 |
| 207 | $293,054.57 | $755.01 | $0.00 | $1,656.97 | $295,466.55 |
| 208 | $295,466.55 | $755.01 | $0.00 | $1,670.61 | $297,892.17 |
| 209 | $297,892.17 | $755.01 | $0.00 | $1,684.33 | $300,331.51 |
| 210 | $300,331.51 | $755.01 | $0.00 | $1,698.12 | $302,784.64 |
| 211 | $302,784.64 | $755.01 | $0.00 | $1,711.99 | $305,251.64 |
| 212 | $305,251.64 | $755.01 | $0.00 | $1,725.94 | $307,732.59 |
| 213 | $307,732.59 | $755.01 | $0.00 | $1,739.96 | $310,227.56 |
| 214 | $310,227.56 | $755.01 | $0.00 | $1,754.07 | $312,736.64 |
| 215 | $312,736.64 | $755.01 | $0.00 | $1,768.26 | $315,259.91 |
| 216 | $315,259.91 | $755.01 | $0.00 | $1,782.53 | $317,797.45 |
| 217 | $317,797.45 | $755.01 | $86,066.60 | $1,796.87 | $234,282.73 |
| 218 | $234,282.73 | $755.01 | $0.00 | $1,324.67 | $236,362.41 |
| 219 | $236,362.41 | $755.01 | $0.00 | $1,336.43 | $238,453.85 |
| 220 | $238,453.85 | $755.01 | $0.00 | $1,348.25 | $240,557.11 |
| 221 | $240,557.11 | $755.01 | $0.00 | $1,360.14 | $242,672.26 |
| 222 | $242,672.26 | $755.01 | $0.00 | $1,372.10 | $244,799.37 |
| 223 | $244,799.37 | $755.01 | $0.00 | $1,384.13 | $246,938.51 |
| 224 | $246,938.51 | $755.01 | $0.00 | $1,396.23 | $249,089.75 |
| 225 | $249,089.75 | $755.01 | $0.00 | $1,408.39 | $251,253.15 |
| 226 | $251,253.15 | $755.01 | $0.00 | $1,420.62 | $253,428.78 |
| 227 | $253,428.78 | $755.01 | $0.00 | $1,432.92 | $255,616.71 |
| 228 | $255,616.71 | $755.01 | $0.00 | $1,445.29 | $257,817.01 |
| 229 | $257,817.01 | $755.01 | $92,091.26 | $1,457.73 | $167,938.49 |
| 230 | $167,938.49 | $755.01 | $0.00 | $949.55 | $169,643.05 |
| 231 | $169,643.05 | $755.01 | $0.00 | $959.19 | $171,357.25 |
| 232 | $171,357.25 | $755.01 | $0.00 | $968.88 | $173,081.14 |
| 233 | $173,081.14 | $755.01 | $0.00 | $978.63 | $174,814.78 |
| 234 | $174,814.78 | $755.01 | $0.00 | $988.43 | $176,558.22 |
| 235 | $176,558.22 | $755.01 | $0.00 | $998.29 | $178,311.52 |
| 236 | $178,311.52 | $755.01 | $0.00 | $1,008.20 | $180,074.73 |
| 237 | $180,074.73 | $755.01 | $0.00 | $1,018.17 | $181,847.91 |
| 238 | $181,847.91 | $755.01 | $0.00 | $1,028.19 | $183,631.11 |
| 239 | $183,631.11 | $755.01 | $0.00 | $1,038.28 | $185,424.40 |
| 240 | $185,424.40 | $755.01 | $0.00 | $1,048.42 | $187,227.83 |
| 241 | $187,227.83 | $755.01 | $98,537.65 | $1,058.61 | $90,503.80 |
| 242 | $90,503.80 | $755.01 | $0.00 | $511.72 | $91,770.53 |
| 243 | $91,770.53 | $755.01 | $0.00 | $518.88 | $93,044.42 |
| 244 | $93,044.42 | $755.01 | $0.00 | $526.09 | $94,325.52 |
| 245 | $94,325.52 | $755.01 | $0.00 | $533.33 | $95,613.86 |
| 246 | $95,613.86 | $755.01 | $0.00 | $540.61 | $96,909.48 |
| 247 | $96,909.48 | $755.01 | $0.00 | $547.94 | $98,212.43 |
| 248 | $98,212.43 | $755.01 | $0.00 | $555.31 | $99,522.75 |
| 249 | $99,522.75 | $755.01 | $0.00 | $562.72 | $100,840.48 |
| 250 | $100,840.48 | $755.01 | $0.00 | $570.17 | $102,165.66 |
| 251 | $102,165.66 | $755.01 | $0.00 | $577.66 | $103,498.33 |
| 252 | $103,498.33 | $755.01 | $0.00 | $585.19 | $104,838.53 |
| 253 | $104,838.53 | $0.00 | $105,435.28 | $592.77 | -$3.98 |