| Estimated Annual Cost in 2042 | $89,432 |
| Monthly savings required | $707 |
How much will it cost to send your child to Indiana University Purdue University Fort Wayne in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $357,729.87 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $706.81 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $23,838.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Indiana University Purdue University Fort Wayne in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $706.81 | $0.00 | $0.00 | $706.81 |
| 2 | $706.81 | $706.81 | $0.00 | $4.00 | $1,417.62 |
| 3 | $1,417.62 | $706.81 | $0.00 | $8.02 | $2,132.45 |
| 4 | $2,132.45 | $706.81 | $0.00 | $12.06 | $2,851.32 |
| 5 | $2,851.32 | $706.81 | $0.00 | $16.12 | $3,574.25 |
| 6 | $3,574.25 | $706.81 | $0.00 | $20.21 | $4,301.27 |
| 7 | $4,301.27 | $706.81 | $0.00 | $24.32 | $5,032.40 |
| 8 | $5,032.40 | $706.81 | $0.00 | $28.45 | $5,767.66 |
| 9 | $5,767.66 | $706.81 | $0.00 | $32.61 | $6,507.08 |
| 10 | $6,507.08 | $706.81 | $0.00 | $36.79 | $7,250.68 |
| 11 | $7,250.68 | $706.81 | $0.00 | $41.00 | $7,998.49 |
| 12 | $7,998.49 | $706.81 | $0.00 | $45.22 | $8,750.52 |
| 13 | $8,750.52 | $706.81 | $0.00 | $49.48 | $9,506.81 |
| 14 | $9,506.81 | $706.81 | $0.00 | $53.75 | $10,267.37 |
| 15 | $10,267.37 | $706.81 | $0.00 | $58.05 | $11,032.23 |
| 16 | $11,032.23 | $706.81 | $0.00 | $62.38 | $11,801.42 |
| 17 | $11,801.42 | $706.81 | $0.00 | $66.73 | $12,574.96 |
| 18 | $12,574.96 | $706.81 | $0.00 | $71.10 | $13,352.87 |
| 19 | $13,352.87 | $706.81 | $0.00 | $75.50 | $14,135.18 |
| 20 | $14,135.18 | $706.81 | $0.00 | $79.92 | $14,921.91 |
| 21 | $14,921.91 | $706.81 | $0.00 | $84.37 | $15,713.09 |
| 22 | $15,713.09 | $706.81 | $0.00 | $88.84 | $16,508.74 |
| 23 | $16,508.74 | $706.81 | $0.00 | $93.34 | $17,308.89 |
| 24 | $17,308.89 | $706.81 | $0.00 | $97.87 | $18,113.57 |
| 25 | $18,113.57 | $706.81 | $0.00 | $102.42 | $18,922.80 |
| 26 | $18,922.80 | $706.81 | $0.00 | $106.99 | $19,736.60 |
| 27 | $19,736.60 | $706.81 | $0.00 | $111.59 | $20,555.00 |
| 28 | $20,555.00 | $706.81 | $0.00 | $116.22 | $21,378.03 |
| 29 | $21,378.03 | $706.81 | $0.00 | $120.87 | $22,205.71 |
| 30 | $22,205.71 | $706.81 | $0.00 | $125.55 | $23,038.07 |
| 31 | $23,038.07 | $706.81 | $0.00 | $130.26 | $23,875.14 |
| 32 | $23,875.14 | $706.81 | $0.00 | $134.99 | $24,716.94 |
| 33 | $24,716.94 | $706.81 | $0.00 | $139.75 | $25,563.50 |
| 34 | $25,563.50 | $706.81 | $0.00 | $144.54 | $26,414.85 |
| 35 | $26,414.85 | $706.81 | $0.00 | $149.35 | $27,271.01 |
| 36 | $27,271.01 | $706.81 | $0.00 | $154.19 | $28,132.01 |
| 37 | $28,132.01 | $706.81 | $0.00 | $159.06 | $28,997.88 |
| 38 | $28,997.88 | $706.81 | $0.00 | $163.96 | $29,868.65 |
| 39 | $29,868.65 | $706.81 | $0.00 | $168.88 | $30,744.34 |
| 40 | $30,744.34 | $706.81 | $0.00 | $173.83 | $31,624.98 |
| 41 | $31,624.98 | $706.81 | $0.00 | $178.81 | $32,510.60 |
| 42 | $32,510.60 | $706.81 | $0.00 | $183.82 | $33,401.23 |
| 43 | $33,401.23 | $706.81 | $0.00 | $188.86 | $34,296.90 |
| 44 | $34,296.90 | $706.81 | $0.00 | $193.92 | $35,197.63 |
| 45 | $35,197.63 | $706.81 | $0.00 | $199.01 | $36,103.45 |
| 46 | $36,103.45 | $706.81 | $0.00 | $204.13 | $37,014.39 |
| 47 | $37,014.39 | $706.81 | $0.00 | $209.28 | $37,930.48 |
| 48 | $37,930.48 | $706.81 | $0.00 | $214.46 | $38,851.75 |
| 49 | $38,851.75 | $706.81 | $0.00 | $219.67 | $39,778.23 |
| 50 | $39,778.23 | $706.81 | $0.00 | $224.91 | $40,709.95 |
| 51 | $40,709.95 | $706.81 | $0.00 | $230.18 | $41,646.94 |
| 52 | $41,646.94 | $706.81 | $0.00 | $235.48 | $42,589.23 |
| 53 | $42,589.23 | $706.81 | $0.00 | $240.81 | $43,536.85 |
| 54 | $43,536.85 | $706.81 | $0.00 | $246.16 | $44,489.82 |
| 55 | $44,489.82 | $706.81 | $0.00 | $251.55 | $45,448.18 |
| 56 | $45,448.18 | $706.81 | $0.00 | $256.97 | $46,411.96 |
| 57 | $46,411.96 | $706.81 | $0.00 | $262.42 | $47,381.19 |
| 58 | $47,381.19 | $706.81 | $0.00 | $267.90 | $48,355.90 |
| 59 | $48,355.90 | $706.81 | $0.00 | $273.41 | $49,336.12 |
| 60 | $49,336.12 | $706.81 | $0.00 | $278.95 | $50,321.88 |
| 61 | $50,321.88 | $706.81 | $0.00 | $284.53 | $51,313.22 |
| 62 | $51,313.22 | $706.81 | $0.00 | $290.13 | $52,310.16 |
| 63 | $52,310.16 | $706.81 | $0.00 | $295.77 | $53,312.74 |
| 64 | $53,312.74 | $706.81 | $0.00 | $301.44 | $54,320.99 |
| 65 | $54,320.99 | $706.81 | $0.00 | $307.14 | $55,334.94 |
| 66 | $55,334.94 | $706.81 | $0.00 | $312.87 | $56,354.62 |
| 67 | $56,354.62 | $706.81 | $0.00 | $318.64 | $57,380.07 |
| 68 | $57,380.07 | $706.81 | $0.00 | $324.44 | $58,411.32 |
| 69 | $58,411.32 | $706.81 | $0.00 | $330.27 | $59,448.40 |
| 70 | $59,448.40 | $706.81 | $0.00 | $336.13 | $60,491.34 |
| 71 | $60,491.34 | $706.81 | $0.00 | $342.03 | $61,540.18 |
| 72 | $61,540.18 | $706.81 | $0.00 | $347.96 | $62,594.95 |
| 73 | $62,594.95 | $706.81 | $0.00 | $353.92 | $63,655.68 |
| 74 | $63,655.68 | $706.81 | $0.00 | $359.92 | $64,722.41 |
| 75 | $64,722.41 | $706.81 | $0.00 | $365.95 | $65,795.17 |
| 76 | $65,795.17 | $706.81 | $0.00 | $372.02 | $66,874.00 |
| 77 | $66,874.00 | $706.81 | $0.00 | $378.12 | $67,958.93 |
| 78 | $67,958.93 | $706.81 | $0.00 | $384.25 | $69,049.99 |
| 79 | $69,049.99 | $706.81 | $0.00 | $390.42 | $70,147.22 |
| 80 | $70,147.22 | $706.81 | $0.00 | $396.62 | $71,250.65 |
| 81 | $71,250.65 | $706.81 | $0.00 | $402.86 | $72,360.32 |
| 82 | $72,360.32 | $706.81 | $0.00 | $409.14 | $73,476.27 |
| 83 | $73,476.27 | $706.81 | $0.00 | $415.45 | $74,598.53 |
| 84 | $74,598.53 | $706.81 | $0.00 | $421.79 | $75,727.13 |
| 85 | $75,727.13 | $706.81 | $0.00 | $428.17 | $76,862.11 |
| 86 | $76,862.11 | $706.81 | $0.00 | $434.59 | $78,003.51 |
| 87 | $78,003.51 | $706.81 | $0.00 | $441.04 | $79,151.36 |
| 88 | $79,151.36 | $706.81 | $0.00 | $447.53 | $80,305.70 |
| 89 | $80,305.70 | $706.81 | $0.00 | $454.06 | $81,466.57 |
| 90 | $81,466.57 | $706.81 | $0.00 | $460.62 | $82,634.00 |
| 91 | $82,634.00 | $706.81 | $0.00 | $467.22 | $83,808.03 |
| 92 | $83,808.03 | $706.81 | $0.00 | $473.86 | $84,988.70 |
| 93 | $84,988.70 | $706.81 | $0.00 | $480.54 | $86,176.05 |
| 94 | $86,176.05 | $706.81 | $0.00 | $487.25 | $87,370.11 |
| 95 | $87,370.11 | $706.81 | $0.00 | $494.00 | $88,570.92 |
| 96 | $88,570.92 | $706.81 | $0.00 | $500.79 | $89,778.52 |
| 97 | $89,778.52 | $706.81 | $0.00 | $507.62 | $90,992.95 |
| 98 | $90,992.95 | $706.81 | $0.00 | $514.49 | $92,214.25 |
| 99 | $92,214.25 | $706.81 | $0.00 | $521.39 | $93,442.45 |
| 100 | $93,442.45 | $706.81 | $0.00 | $528.34 | $94,677.60 |
| 101 | $94,677.60 | $706.81 | $0.00 | $535.32 | $95,919.73 |
| 102 | $95,919.73 | $706.81 | $0.00 | $542.34 | $97,168.88 |
| 103 | $97,168.88 | $706.81 | $0.00 | $549.41 | $98,425.10 |
| 104 | $98,425.10 | $706.81 | $0.00 | $556.51 | $99,688.42 |
| 105 | $99,688.42 | $706.81 | $0.00 | $563.65 | $100,958.88 |
| 106 | $100,958.88 | $706.81 | $0.00 | $570.84 | $102,236.53 |
| 107 | $102,236.53 | $706.81 | $0.00 | $578.06 | $103,521.40 |
| 108 | $103,521.40 | $706.81 | $0.00 | $585.33 | $104,813.54 |
| 109 | $104,813.54 | $706.81 | $0.00 | $592.63 | $106,112.98 |
| 110 | $106,112.98 | $706.81 | $0.00 | $599.98 | $107,419.77 |
| 111 | $107,419.77 | $706.81 | $0.00 | $607.37 | $108,733.95 |
| 112 | $108,733.95 | $706.81 | $0.00 | $614.80 | $110,055.56 |
| 113 | $110,055.56 | $706.81 | $0.00 | $622.27 | $111,384.64 |
| 114 | $111,384.64 | $706.81 | $0.00 | $629.78 | $112,721.23 |
| 115 | $112,721.23 | $706.81 | $0.00 | $637.34 | $114,065.38 |
| 116 | $114,065.38 | $706.81 | $0.00 | $644.94 | $115,417.13 |
| 117 | $115,417.13 | $706.81 | $0.00 | $652.59 | $116,776.53 |
| 118 | $116,776.53 | $706.81 | $0.00 | $660.27 | $118,143.61 |
| 119 | $118,143.61 | $706.81 | $0.00 | $668.00 | $119,518.42 |
| 120 | $119,518.42 | $706.81 | $0.00 | $675.77 | $120,901.00 |
| 121 | $120,901.00 | $706.81 | $0.00 | $683.59 | $122,291.40 |
| 122 | $122,291.40 | $706.81 | $0.00 | $691.45 | $123,689.66 |
| 123 | $123,689.66 | $706.81 | $0.00 | $699.36 | $125,095.83 |
| 124 | $125,095.83 | $706.81 | $0.00 | $707.31 | $126,509.95 |
| 125 | $126,509.95 | $706.81 | $0.00 | $715.31 | $127,932.07 |
| 126 | $127,932.07 | $706.81 | $0.00 | $723.35 | $129,362.23 |
| 127 | $129,362.23 | $706.81 | $0.00 | $731.43 | $130,800.47 |
| 128 | $130,800.47 | $706.81 | $0.00 | $739.56 | $132,246.84 |
| 129 | $132,246.84 | $706.81 | $0.00 | $747.74 | $133,701.39 |
| 130 | $133,701.39 | $706.81 | $0.00 | $755.97 | $135,164.17 |
| 131 | $135,164.17 | $706.81 | $0.00 | $764.24 | $136,635.22 |
| 132 | $136,635.22 | $706.81 | $0.00 | $772.56 | $138,114.59 |
| 133 | $138,114.59 | $706.81 | $0.00 | $780.92 | $139,602.32 |
| 134 | $139,602.32 | $706.81 | $0.00 | $789.33 | $141,098.46 |
| 135 | $141,098.46 | $706.81 | $0.00 | $797.79 | $142,603.06 |
| 136 | $142,603.06 | $706.81 | $0.00 | $806.30 | $144,116.17 |
| 137 | $144,116.17 | $706.81 | $0.00 | $814.85 | $145,637.83 |
| 138 | $145,637.83 | $706.81 | $0.00 | $823.46 | $147,168.10 |
| 139 | $147,168.10 | $706.81 | $0.00 | $832.11 | $148,707.02 |
| 140 | $148,707.02 | $706.81 | $0.00 | $840.81 | $150,254.64 |
| 141 | $150,254.64 | $706.81 | $0.00 | $849.56 | $151,811.01 |
| 142 | $151,811.01 | $706.81 | $0.00 | $858.36 | $153,376.18 |
| 143 | $153,376.18 | $706.81 | $0.00 | $867.21 | $154,950.20 |
| 144 | $154,950.20 | $706.81 | $0.00 | $876.11 | $156,533.12 |
| 145 | $156,533.12 | $706.81 | $0.00 | $885.06 | $158,124.99 |
| 146 | $158,124.99 | $706.81 | $0.00 | $894.06 | $159,725.86 |
| 147 | $159,725.86 | $706.81 | $0.00 | $903.11 | $161,335.78 |
| 148 | $161,335.78 | $706.81 | $0.00 | $912.22 | $162,954.81 |
| 149 | $162,954.81 | $706.81 | $0.00 | $921.37 | $164,582.99 |
| 150 | $164,582.99 | $706.81 | $0.00 | $930.58 | $166,220.38 |
| 151 | $166,220.38 | $706.81 | $0.00 | $939.83 | $167,867.02 |
| 152 | $167,867.02 | $706.81 | $0.00 | $949.14 | $169,522.97 |
| 153 | $169,522.97 | $706.81 | $0.00 | $958.51 | $171,188.29 |
| 154 | $171,188.29 | $706.81 | $0.00 | $967.92 | $172,863.02 |
| 155 | $172,863.02 | $706.81 | $0.00 | $977.39 | $174,547.22 |
| 156 | $174,547.22 | $706.81 | $0.00 | $986.92 | $176,240.95 |
| 157 | $176,240.95 | $706.81 | $0.00 | $996.49 | $177,944.25 |
| 158 | $177,944.25 | $706.81 | $0.00 | $1,006.12 | $179,657.18 |
| 159 | $179,657.18 | $706.81 | $0.00 | $1,015.81 | $181,379.80 |
| 160 | $181,379.80 | $706.81 | $0.00 | $1,025.55 | $183,112.16 |
| 161 | $183,112.16 | $706.81 | $0.00 | $1,035.34 | $184,854.31 |
| 162 | $184,854.31 | $706.81 | $0.00 | $1,045.19 | $186,606.31 |
| 163 | $186,606.31 | $706.81 | $0.00 | $1,055.10 | $188,368.22 |
| 164 | $188,368.22 | $706.81 | $0.00 | $1,065.06 | $190,140.09 |
| 165 | $190,140.09 | $706.81 | $0.00 | $1,075.08 | $191,921.98 |
| 166 | $191,921.98 | $706.81 | $0.00 | $1,085.15 | $193,713.94 |
| 167 | $193,713.94 | $706.81 | $0.00 | $1,095.29 | $195,516.04 |
| 168 | $195,516.04 | $706.81 | $0.00 | $1,105.48 | $197,328.33 |
| 169 | $197,328.33 | $706.81 | $0.00 | $1,115.72 | $199,150.86 |
| 170 | $199,150.86 | $706.81 | $0.00 | $1,126.03 | $200,983.70 |
| 171 | $200,983.70 | $706.81 | $0.00 | $1,136.39 | $202,826.90 |
| 172 | $202,826.90 | $706.81 | $0.00 | $1,146.81 | $204,680.52 |
| 173 | $204,680.52 | $706.81 | $0.00 | $1,157.29 | $206,544.62 |
| 174 | $206,544.62 | $706.81 | $0.00 | $1,167.83 | $208,419.26 |
| 175 | $208,419.26 | $706.81 | $0.00 | $1,178.43 | $210,304.50 |
| 176 | $210,304.50 | $706.81 | $0.00 | $1,189.09 | $212,200.40 |
| 177 | $212,200.40 | $706.81 | $0.00 | $1,199.81 | $214,107.02 |
| 178 | $214,107.02 | $706.81 | $0.00 | $1,210.59 | $216,024.42 |
| 179 | $216,024.42 | $706.81 | $0.00 | $1,221.43 | $217,952.66 |
| 180 | $217,952.66 | $706.81 | $0.00 | $1,232.34 | $219,891.81 |
| 181 | $219,891.81 | $706.81 | $0.00 | $1,243.30 | $221,841.92 |
| 182 | $221,841.92 | $706.81 | $0.00 | $1,254.33 | $223,803.06 |
| 183 | $223,803.06 | $706.81 | $0.00 | $1,265.42 | $225,775.29 |
| 184 | $225,775.29 | $706.81 | $0.00 | $1,276.57 | $227,758.67 |
| 185 | $227,758.67 | $706.81 | $0.00 | $1,287.78 | $229,753.26 |
| 186 | $229,753.26 | $706.81 | $0.00 | $1,299.06 | $231,759.13 |
| 187 | $231,759.13 | $706.81 | $0.00 | $1,310.40 | $233,776.34 |
| 188 | $233,776.34 | $706.81 | $0.00 | $1,321.81 | $235,804.96 |
| 189 | $235,804.96 | $706.81 | $0.00 | $1,333.28 | $237,845.05 |
| 190 | $237,845.05 | $706.81 | $0.00 | $1,344.81 | $239,896.67 |
| 191 | $239,896.67 | $706.81 | $0.00 | $1,356.41 | $241,959.89 |
| 192 | $241,959.89 | $706.81 | $0.00 | $1,368.08 | $244,034.78 |
| 193 | $244,034.78 | $706.81 | $0.00 | $1,379.81 | $246,121.40 |
| 194 | $246,121.40 | $706.81 | $0.00 | $1,391.61 | $248,219.82 |
| 195 | $248,219.82 | $706.81 | $0.00 | $1,403.47 | $250,330.10 |
| 196 | $250,330.10 | $706.81 | $0.00 | $1,415.40 | $252,452.31 |
| 197 | $252,452.31 | $706.81 | $0.00 | $1,427.40 | $254,586.52 |
| 198 | $254,586.52 | $706.81 | $0.00 | $1,439.47 | $256,732.80 |
| 199 | $256,732.80 | $706.81 | $0.00 | $1,451.60 | $258,891.21 |
| 200 | $258,891.21 | $706.81 | $0.00 | $1,463.81 | $261,061.83 |
| 201 | $261,061.83 | $706.81 | $0.00 | $1,476.08 | $263,244.72 |
| 202 | $263,244.72 | $706.81 | $0.00 | $1,488.42 | $265,439.95 |
| 203 | $265,439.95 | $706.81 | $0.00 | $1,500.84 | $267,647.60 |
| 204 | $267,647.60 | $706.81 | $0.00 | $1,513.32 | $269,867.73 |
| 205 | $269,867.73 | $706.81 | $0.00 | $1,525.87 | $272,100.41 |
| 206 | $272,100.41 | $706.81 | $0.00 | $1,538.50 | $274,345.72 |
| 207 | $274,345.72 | $706.81 | $0.00 | $1,551.19 | $276,603.72 |
| 208 | $276,603.72 | $706.81 | $0.00 | $1,563.96 | $278,874.49 |
| 209 | $278,874.49 | $706.81 | $0.00 | $1,576.80 | $281,158.10 |
| 210 | $281,158.10 | $706.81 | $0.00 | $1,589.71 | $283,454.62 |
| 211 | $283,454.62 | $706.81 | $0.00 | $1,602.69 | $285,764.12 |
| 212 | $285,764.12 | $706.81 | $0.00 | $1,615.75 | $288,086.68 |
| 213 | $288,086.68 | $706.81 | $0.00 | $1,628.88 | $290,422.37 |
| 214 | $290,422.37 | $706.81 | $0.00 | $1,642.09 | $292,771.27 |
| 215 | $292,771.27 | $706.81 | $0.00 | $1,655.37 | $295,133.45 |
| 216 | $295,133.45 | $706.81 | $0.00 | $1,668.73 | $297,508.99 |
| 217 | $297,508.99 | $706.81 | $80,570.83 | $1,682.16 | $219,327.13 |
| 218 | $219,327.13 | $706.81 | $0.00 | $1,240.11 | $221,274.05 |
| 219 | $221,274.05 | $706.81 | $0.00 | $1,251.12 | $223,231.98 |
| 220 | $223,231.98 | $706.81 | $0.00 | $1,262.19 | $225,200.98 |
| 221 | $225,200.98 | $706.81 | $0.00 | $1,273.32 | $227,181.11 |
| 222 | $227,181.11 | $706.81 | $0.00 | $1,284.52 | $229,172.44 |
| 223 | $229,172.44 | $706.81 | $0.00 | $1,295.77 | $231,175.02 |
| 224 | $231,175.02 | $706.81 | $0.00 | $1,307.10 | $233,188.93 |
| 225 | $233,188.93 | $706.81 | $0.00 | $1,318.48 | $235,214.22 |
| 226 | $235,214.22 | $706.81 | $0.00 | $1,329.94 | $237,250.97 |
| 227 | $237,250.97 | $706.81 | $0.00 | $1,341.45 | $239,299.23 |
| 228 | $239,299.23 | $706.81 | $0.00 | $1,353.03 | $241,359.07 |
| 229 | $241,359.07 | $706.81 | $86,210.78 | $1,364.68 | $157,219.78 |
| 230 | $157,219.78 | $706.81 | $0.00 | $888.94 | $158,815.53 |
| 231 | $158,815.53 | $706.81 | $0.00 | $897.97 | $160,420.31 |
| 232 | $160,420.31 | $706.81 | $0.00 | $907.04 | $162,034.16 |
| 233 | $162,034.16 | $706.81 | $0.00 | $916.16 | $163,657.13 |
| 234 | $163,657.13 | $706.81 | $0.00 | $925.34 | $165,289.28 |
| 235 | $165,289.28 | $706.81 | $0.00 | $934.57 | $166,930.66 |
| 236 | $166,930.66 | $706.81 | $0.00 | $943.85 | $168,581.32 |
| 237 | $168,581.32 | $706.81 | $0.00 | $953.18 | $170,241.31 |
| 238 | $170,241.31 | $706.81 | $0.00 | $962.57 | $171,910.69 |
| 239 | $171,910.69 | $706.81 | $0.00 | $972.01 | $173,589.51 |
| 240 | $173,589.51 | $706.81 | $0.00 | $981.50 | $175,277.82 |
| 241 | $175,277.82 | $706.81 | $92,245.54 | $991.05 | $84,730.14 |
| 242 | $84,730.14 | $706.81 | $0.00 | $479.08 | $85,916.03 |
| 243 | $85,916.03 | $706.81 | $0.00 | $485.78 | $87,108.62 |
| 244 | $87,108.62 | $706.81 | $0.00 | $492.52 | $88,307.95 |
| 245 | $88,307.95 | $706.81 | $0.00 | $499.31 | $89,514.07 |
| 246 | $89,514.07 | $706.81 | $0.00 | $506.13 | $90,727.01 |
| 247 | $90,727.01 | $706.81 | $0.00 | $512.98 | $91,946.80 |
| 248 | $91,946.80 | $706.81 | $0.00 | $519.88 | $93,173.49 |
| 249 | $93,173.49 | $706.81 | $0.00 | $526.82 | $94,407.12 |
| 250 | $94,407.12 | $706.81 | $0.00 | $533.79 | $95,647.72 |
| 251 | $95,647.72 | $706.81 | $0.00 | $540.81 | $96,895.34 |
| 252 | $96,895.34 | $706.81 | $0.00 | $547.86 | $98,150.01 |
| 253 | $98,150.01 | $0.00 | $98,702.73 | $554.95 | $2.23 |