| Estimated Annual Cost in 2042 | $248,399 |
| Monthly savings required | $1,963 |
How much will it cost to send your child to Saint Mary's College in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $993,594.05 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $1,963.16 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $66,210.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Saint Mary's College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $1,963.16 | $0.00 | $0.00 | $1,963.16 |
| 2 | $1,963.16 | $1,963.16 | $0.00 | $11.10 | $3,937.42 |
| 3 | $3,937.42 | $1,963.16 | $0.00 | $22.26 | $5,922.84 |
| 4 | $5,922.84 | $1,963.16 | $0.00 | $33.49 | $7,919.49 |
| 5 | $7,919.49 | $1,963.16 | $0.00 | $44.78 | $9,927.43 |
| 6 | $9,927.43 | $1,963.16 | $0.00 | $56.13 | $11,946.72 |
| 7 | $11,946.72 | $1,963.16 | $0.00 | $67.55 | $13,977.43 |
| 8 | $13,977.43 | $1,963.16 | $0.00 | $79.03 | $16,019.62 |
| 9 | $16,019.62 | $1,963.16 | $0.00 | $90.58 | $18,073.36 |
| 10 | $18,073.36 | $1,963.16 | $0.00 | $102.19 | $20,138.71 |
| 11 | $20,138.71 | $1,963.16 | $0.00 | $113.87 | $22,215.74 |
| 12 | $22,215.74 | $1,963.16 | $0.00 | $125.61 | $24,304.51 |
| 13 | $24,304.51 | $1,963.16 | $0.00 | $137.42 | $26,405.09 |
| 14 | $26,405.09 | $1,963.16 | $0.00 | $149.30 | $28,517.55 |
| 15 | $28,517.55 | $1,963.16 | $0.00 | $161.24 | $30,641.95 |
| 16 | $30,641.95 | $1,963.16 | $0.00 | $173.25 | $32,778.36 |
| 17 | $32,778.36 | $1,963.16 | $0.00 | $185.33 | $34,926.85 |
| 18 | $34,926.85 | $1,963.16 | $0.00 | $197.48 | $37,087.49 |
| 19 | $37,087.49 | $1,963.16 | $0.00 | $209.70 | $39,260.35 |
| 20 | $39,260.35 | $1,963.16 | $0.00 | $221.98 | $41,445.49 |
| 21 | $41,445.49 | $1,963.16 | $0.00 | $234.34 | $43,642.99 |
| 22 | $43,642.99 | $1,963.16 | $0.00 | $246.76 | $45,852.91 |
| 23 | $45,852.91 | $1,963.16 | $0.00 | $259.26 | $48,075.33 |
| 24 | $48,075.33 | $1,963.16 | $0.00 | $271.82 | $50,310.31 |
| 25 | $50,310.31 | $1,963.16 | $0.00 | $284.46 | $52,557.93 |
| 26 | $52,557.93 | $1,963.16 | $0.00 | $297.17 | $54,818.26 |
| 27 | $54,818.26 | $1,963.16 | $0.00 | $309.95 | $57,091.37 |
| 28 | $57,091.37 | $1,963.16 | $0.00 | $322.80 | $59,377.33 |
| 29 | $59,377.33 | $1,963.16 | $0.00 | $335.73 | $61,676.22 |
| 30 | $61,676.22 | $1,963.16 | $0.00 | $348.73 | $63,988.11 |
| 31 | $63,988.11 | $1,963.16 | $0.00 | $361.80 | $66,313.07 |
| 32 | $66,313.07 | $1,963.16 | $0.00 | $374.94 | $68,651.17 |
| 33 | $68,651.17 | $1,963.16 | $0.00 | $388.16 | $71,002.49 |
| 34 | $71,002.49 | $1,963.16 | $0.00 | $401.46 | $73,367.11 |
| 35 | $73,367.11 | $1,963.16 | $0.00 | $414.83 | $75,745.10 |
| 36 | $75,745.10 | $1,963.16 | $0.00 | $428.27 | $78,136.53 |
| 37 | $78,136.53 | $1,963.16 | $0.00 | $441.80 | $80,541.49 |
| 38 | $80,541.49 | $1,963.16 | $0.00 | $455.39 | $82,960.04 |
| 39 | $82,960.04 | $1,963.16 | $0.00 | $469.07 | $85,392.27 |
| 40 | $85,392.27 | $1,963.16 | $0.00 | $482.82 | $87,838.25 |
| 41 | $87,838.25 | $1,963.16 | $0.00 | $496.65 | $90,298.06 |
| 42 | $90,298.06 | $1,963.16 | $0.00 | $510.56 | $92,771.78 |
| 43 | $92,771.78 | $1,963.16 | $0.00 | $524.55 | $95,259.49 |
| 44 | $95,259.49 | $1,963.16 | $0.00 | $538.61 | $97,761.26 |
| 45 | $97,761.26 | $1,963.16 | $0.00 | $552.76 | $100,277.18 |
| 46 | $100,277.18 | $1,963.16 | $0.00 | $566.98 | $102,807.32 |
| 47 | $102,807.32 | $1,963.16 | $0.00 | $581.29 | $105,351.77 |
| 48 | $105,351.77 | $1,963.16 | $0.00 | $595.67 | $107,910.60 |
| 49 | $107,910.60 | $1,963.16 | $0.00 | $610.14 | $110,483.90 |
| 50 | $110,483.90 | $1,963.16 | $0.00 | $624.69 | $113,071.75 |
| 51 | $113,071.75 | $1,963.16 | $0.00 | $639.32 | $115,674.23 |
| 52 | $115,674.23 | $1,963.16 | $0.00 | $654.04 | $118,291.43 |
| 53 | $118,291.43 | $1,963.16 | $0.00 | $668.84 | $120,923.43 |
| 54 | $120,923.43 | $1,963.16 | $0.00 | $683.72 | $123,570.31 |
| 55 | $123,570.31 | $1,963.16 | $0.00 | $698.68 | $126,232.15 |
| 56 | $126,232.15 | $1,963.16 | $0.00 | $713.73 | $128,909.04 |
| 57 | $128,909.04 | $1,963.16 | $0.00 | $728.87 | $131,601.07 |
| 58 | $131,601.07 | $1,963.16 | $0.00 | $744.09 | $134,308.32 |
| 59 | $134,308.32 | $1,963.16 | $0.00 | $759.40 | $137,030.88 |
| 60 | $137,030.88 | $1,963.16 | $0.00 | $774.79 | $139,768.83 |
| 61 | $139,768.83 | $1,963.16 | $0.00 | $790.27 | $142,522.26 |
| 62 | $142,522.26 | $1,963.16 | $0.00 | $805.84 | $145,291.26 |
| 63 | $145,291.26 | $1,963.16 | $0.00 | $821.50 | $148,075.92 |
| 64 | $148,075.92 | $1,963.16 | $0.00 | $837.24 | $150,876.32 |
| 65 | $150,876.32 | $1,963.16 | $0.00 | $853.08 | $153,692.56 |
| 66 | $153,692.56 | $1,963.16 | $0.00 | $869.00 | $156,524.72 |
| 67 | $156,524.72 | $1,963.16 | $0.00 | $885.01 | $159,372.89 |
| 68 | $159,372.89 | $1,963.16 | $0.00 | $901.12 | $162,237.17 |
| 69 | $162,237.17 | $1,963.16 | $0.00 | $917.31 | $165,117.64 |
| 70 | $165,117.64 | $1,963.16 | $0.00 | $933.60 | $168,014.40 |
| 71 | $168,014.40 | $1,963.16 | $0.00 | $949.98 | $170,927.54 |
| 72 | $170,927.54 | $1,963.16 | $0.00 | $966.45 | $173,857.15 |
| 73 | $173,857.15 | $1,963.16 | $0.00 | $983.01 | $176,803.32 |
| 74 | $176,803.32 | $1,963.16 | $0.00 | $999.67 | $179,766.15 |
| 75 | $179,766.15 | $1,963.16 | $0.00 | $1,016.42 | $182,745.73 |
| 76 | $182,745.73 | $1,963.16 | $0.00 | $1,033.27 | $185,742.16 |
| 77 | $185,742.16 | $1,963.16 | $0.00 | $1,050.21 | $188,755.53 |
| 78 | $188,755.53 | $1,963.16 | $0.00 | $1,067.25 | $191,785.94 |
| 79 | $191,785.94 | $1,963.16 | $0.00 | $1,084.39 | $194,833.49 |
| 80 | $194,833.49 | $1,963.16 | $0.00 | $1,101.62 | $197,898.27 |
| 81 | $197,898.27 | $1,963.16 | $0.00 | $1,118.95 | $200,980.38 |
| 82 | $200,980.38 | $1,963.16 | $0.00 | $1,136.37 | $204,079.91 |
| 83 | $204,079.91 | $1,963.16 | $0.00 | $1,153.90 | $207,196.97 |
| 84 | $207,196.97 | $1,963.16 | $0.00 | $1,171.52 | $210,331.65 |
| 85 | $210,331.65 | $1,963.16 | $0.00 | $1,189.25 | $213,484.06 |
| 86 | $213,484.06 | $1,963.16 | $0.00 | $1,207.07 | $216,654.29 |
| 87 | $216,654.29 | $1,963.16 | $0.00 | $1,224.99 | $219,842.44 |
| 88 | $219,842.44 | $1,963.16 | $0.00 | $1,243.02 | $223,048.62 |
| 89 | $223,048.62 | $1,963.16 | $0.00 | $1,261.15 | $226,272.93 |
| 90 | $226,272.93 | $1,963.16 | $0.00 | $1,279.38 | $229,515.47 |
| 91 | $229,515.47 | $1,963.16 | $0.00 | $1,297.71 | $232,776.34 |
| 92 | $232,776.34 | $1,963.16 | $0.00 | $1,316.15 | $236,055.65 |
| 93 | $236,055.65 | $1,963.16 | $0.00 | $1,334.69 | $239,353.50 |
| 94 | $239,353.50 | $1,963.16 | $0.00 | $1,353.34 | $242,670.00 |
| 95 | $242,670.00 | $1,963.16 | $0.00 | $1,372.09 | $246,005.25 |
| 96 | $246,005.25 | $1,963.16 | $0.00 | $1,390.95 | $249,359.36 |
| 97 | $249,359.36 | $1,963.16 | $0.00 | $1,409.91 | $252,732.43 |
| 98 | $252,732.43 | $1,963.16 | $0.00 | $1,428.99 | $256,124.58 |
| 99 | $256,124.58 | $1,963.16 | $0.00 | $1,448.17 | $259,535.91 |
| 100 | $259,535.91 | $1,963.16 | $0.00 | $1,467.45 | $262,966.52 |
| 101 | $262,966.52 | $1,963.16 | $0.00 | $1,486.85 | $266,416.53 |
| 102 | $266,416.53 | $1,963.16 | $0.00 | $1,506.36 | $269,886.05 |
| 103 | $269,886.05 | $1,963.16 | $0.00 | $1,525.97 | $273,375.18 |
| 104 | $273,375.18 | $1,963.16 | $0.00 | $1,545.70 | $276,884.04 |
| 105 | $276,884.04 | $1,963.16 | $0.00 | $1,565.54 | $280,412.74 |
| 106 | $280,412.74 | $1,963.16 | $0.00 | $1,585.49 | $283,961.39 |
| 107 | $283,961.39 | $1,963.16 | $0.00 | $1,605.56 | $287,530.11 |
| 108 | $287,530.11 | $1,963.16 | $0.00 | $1,625.74 | $291,119.01 |
| 109 | $291,119.01 | $1,963.16 | $0.00 | $1,646.03 | $294,728.20 |
| 110 | $294,728.20 | $1,963.16 | $0.00 | $1,666.44 | $298,357.80 |
| 111 | $298,357.80 | $1,963.16 | $0.00 | $1,686.96 | $302,007.92 |
| 112 | $302,007.92 | $1,963.16 | $0.00 | $1,707.60 | $305,678.68 |
| 113 | $305,678.68 | $1,963.16 | $0.00 | $1,728.35 | $309,370.19 |
| 114 | $309,370.19 | $1,963.16 | $0.00 | $1,749.22 | $313,082.57 |
| 115 | $313,082.57 | $1,963.16 | $0.00 | $1,770.21 | $316,815.94 |
| 116 | $316,815.94 | $1,963.16 | $0.00 | $1,791.32 | $320,570.42 |
| 117 | $320,570.42 | $1,963.16 | $0.00 | $1,812.55 | $324,346.13 |
| 118 | $324,346.13 | $1,963.16 | $0.00 | $1,833.90 | $328,143.19 |
| 119 | $328,143.19 | $1,963.16 | $0.00 | $1,855.37 | $331,961.72 |
| 120 | $331,961.72 | $1,963.16 | $0.00 | $1,876.96 | $335,801.84 |
| 121 | $335,801.84 | $1,963.16 | $0.00 | $1,898.67 | $339,663.67 |
| 122 | $339,663.67 | $1,963.16 | $0.00 | $1,920.51 | $343,547.34 |
| 123 | $343,547.34 | $1,963.16 | $0.00 | $1,942.47 | $347,452.97 |
| 124 | $347,452.97 | $1,963.16 | $0.00 | $1,964.55 | $351,380.68 |
| 125 | $351,380.68 | $1,963.16 | $0.00 | $1,986.76 | $355,330.60 |
| 126 | $355,330.60 | $1,963.16 | $0.00 | $2,009.09 | $359,302.85 |
| 127 | $359,302.85 | $1,963.16 | $0.00 | $2,031.55 | $363,297.56 |
| 128 | $363,297.56 | $1,963.16 | $0.00 | $2,054.14 | $367,314.86 |
| 129 | $367,314.86 | $1,963.16 | $0.00 | $2,076.85 | $371,354.87 |
| 130 | $371,354.87 | $1,963.16 | $0.00 | $2,099.69 | $375,417.72 |
| 131 | $375,417.72 | $1,963.16 | $0.00 | $2,122.67 | $379,503.55 |
| 132 | $379,503.55 | $1,963.16 | $0.00 | $2,145.77 | $383,612.48 |
| 133 | $383,612.48 | $1,963.16 | $0.00 | $2,169.00 | $387,744.64 |
| 134 | $387,744.64 | $1,963.16 | $0.00 | $2,192.36 | $391,900.16 |
| 135 | $391,900.16 | $1,963.16 | $0.00 | $2,215.86 | $396,079.18 |
| 136 | $396,079.18 | $1,963.16 | $0.00 | $2,239.49 | $400,281.83 |
| 137 | $400,281.83 | $1,963.16 | $0.00 | $2,263.25 | $404,508.24 |
| 138 | $404,508.24 | $1,963.16 | $0.00 | $2,287.15 | $408,758.55 |
| 139 | $408,758.55 | $1,963.16 | $0.00 | $2,311.18 | $413,032.89 |
| 140 | $413,032.89 | $1,963.16 | $0.00 | $2,335.35 | $417,331.40 |
| 141 | $417,331.40 | $1,963.16 | $0.00 | $2,359.65 | $421,654.21 |
| 142 | $421,654.21 | $1,963.16 | $0.00 | $2,384.09 | $426,001.46 |
| 143 | $426,001.46 | $1,963.16 | $0.00 | $2,408.67 | $430,373.29 |
| 144 | $430,373.29 | $1,963.16 | $0.00 | $2,433.39 | $434,769.84 |
| 145 | $434,769.84 | $1,963.16 | $0.00 | $2,458.25 | $439,191.25 |
| 146 | $439,191.25 | $1,963.16 | $0.00 | $2,483.25 | $443,637.66 |
| 147 | $443,637.66 | $1,963.16 | $0.00 | $2,508.39 | $448,109.21 |
| 148 | $448,109.21 | $1,963.16 | $0.00 | $2,533.67 | $452,606.04 |
| 149 | $452,606.04 | $1,963.16 | $0.00 | $2,559.10 | $457,128.30 |
| 150 | $457,128.30 | $1,963.16 | $0.00 | $2,584.67 | $461,676.13 |
| 151 | $461,676.13 | $1,963.16 | $0.00 | $2,610.38 | $466,249.67 |
| 152 | $466,249.67 | $1,963.16 | $0.00 | $2,636.24 | $470,849.07 |
| 153 | $470,849.07 | $1,963.16 | $0.00 | $2,662.25 | $475,474.48 |
| 154 | $475,474.48 | $1,963.16 | $0.00 | $2,688.40 | $480,126.04 |
| 155 | $480,126.04 | $1,963.16 | $0.00 | $2,714.70 | $484,803.90 |
| 156 | $484,803.90 | $1,963.16 | $0.00 | $2,741.15 | $489,508.21 |
| 157 | $489,508.21 | $1,963.16 | $0.00 | $2,767.75 | $494,239.12 |
| 158 | $494,239.12 | $1,963.16 | $0.00 | $2,794.50 | $498,996.78 |
| 159 | $498,996.78 | $1,963.16 | $0.00 | $2,821.40 | $503,781.34 |
| 160 | $503,781.34 | $1,963.16 | $0.00 | $2,848.45 | $508,592.95 |
| 161 | $508,592.95 | $1,963.16 | $0.00 | $2,875.66 | $513,431.77 |
| 162 | $513,431.77 | $1,963.16 | $0.00 | $2,903.02 | $518,297.95 |
| 163 | $518,297.95 | $1,963.16 | $0.00 | $2,930.53 | $523,191.64 |
| 164 | $523,191.64 | $1,963.16 | $0.00 | $2,958.20 | $528,113.00 |
| 165 | $528,113.00 | $1,963.16 | $0.00 | $2,986.03 | $533,062.19 |
| 166 | $533,062.19 | $1,963.16 | $0.00 | $3,014.01 | $538,039.36 |
| 167 | $538,039.36 | $1,963.16 | $0.00 | $3,042.15 | $543,044.67 |
| 168 | $543,044.67 | $1,963.16 | $0.00 | $3,070.45 | $548,078.28 |
| 169 | $548,078.28 | $1,963.16 | $0.00 | $3,098.91 | $553,140.35 |
| 170 | $553,140.35 | $1,963.16 | $0.00 | $3,127.54 | $558,231.05 |
| 171 | $558,231.05 | $1,963.16 | $0.00 | $3,156.32 | $563,350.53 |
| 172 | $563,350.53 | $1,963.16 | $0.00 | $3,185.27 | $568,498.96 |
| 173 | $568,498.96 | $1,963.16 | $0.00 | $3,214.38 | $573,676.50 |
| 174 | $573,676.50 | $1,963.16 | $0.00 | $3,243.65 | $578,883.31 |
| 175 | $578,883.31 | $1,963.16 | $0.00 | $3,273.09 | $584,119.56 |
| 176 | $584,119.56 | $1,963.16 | $0.00 | $3,302.70 | $589,385.42 |
| 177 | $589,385.42 | $1,963.16 | $0.00 | $3,332.47 | $594,681.05 |
| 178 | $594,681.05 | $1,963.16 | $0.00 | $3,362.41 | $600,006.62 |
| 179 | $600,006.62 | $1,963.16 | $0.00 | $3,392.52 | $605,362.30 |
| 180 | $605,362.30 | $1,963.16 | $0.00 | $3,422.81 | $610,748.27 |
| 181 | $610,748.27 | $1,963.16 | $0.00 | $3,453.26 | $616,164.69 |
| 182 | $616,164.69 | $1,963.16 | $0.00 | $3,483.88 | $621,611.73 |
| 183 | $621,611.73 | $1,963.16 | $0.00 | $3,514.68 | $627,089.57 |
| 184 | $627,089.57 | $1,963.16 | $0.00 | $3,545.66 | $632,598.39 |
| 185 | $632,598.39 | $1,963.16 | $0.00 | $3,576.80 | $638,138.35 |
| 186 | $638,138.35 | $1,963.16 | $0.00 | $3,608.13 | $643,709.64 |
| 187 | $643,709.64 | $1,963.16 | $0.00 | $3,639.63 | $649,312.43 |
| 188 | $649,312.43 | $1,963.16 | $0.00 | $3,671.31 | $654,946.90 |
| 189 | $654,946.90 | $1,963.16 | $0.00 | $3,703.16 | $660,613.22 |
| 190 | $660,613.22 | $1,963.16 | $0.00 | $3,735.20 | $666,311.58 |
| 191 | $666,311.58 | $1,963.16 | $0.00 | $3,767.42 | $672,042.16 |
| 192 | $672,042.16 | $1,963.16 | $0.00 | $3,799.82 | $677,805.14 |
| 193 | $677,805.14 | $1,963.16 | $0.00 | $3,832.41 | $683,600.71 |
| 194 | $683,600.71 | $1,963.16 | $0.00 | $3,865.18 | $689,429.05 |
| 195 | $689,429.05 | $1,963.16 | $0.00 | $3,898.13 | $695,290.34 |
| 196 | $695,290.34 | $1,963.16 | $0.00 | $3,931.27 | $701,184.77 |
| 197 | $701,184.77 | $1,963.16 | $0.00 | $3,964.60 | $707,112.53 |
| 198 | $707,112.53 | $1,963.16 | $0.00 | $3,998.12 | $713,073.81 |
| 199 | $713,073.81 | $1,963.16 | $0.00 | $4,031.82 | $719,068.79 |
| 200 | $719,068.79 | $1,963.16 | $0.00 | $4,065.72 | $725,097.67 |
| 201 | $725,097.67 | $1,963.16 | $0.00 | $4,099.81 | $731,160.64 |
| 202 | $731,160.64 | $1,963.16 | $0.00 | $4,134.09 | $737,257.89 |
| 203 | $737,257.89 | $1,963.16 | $0.00 | $4,168.56 | $743,389.61 |
| 204 | $743,389.61 | $1,963.16 | $0.00 | $4,203.23 | $749,556.00 |
| 205 | $749,556.00 | $1,963.16 | $0.00 | $4,238.10 | $755,757.26 |
| 206 | $755,757.26 | $1,963.16 | $0.00 | $4,273.16 | $761,993.58 |
| 207 | $761,993.58 | $1,963.16 | $0.00 | $4,308.42 | $768,265.16 |
| 208 | $768,265.16 | $1,963.16 | $0.00 | $4,343.88 | $774,572.20 |
| 209 | $774,572.20 | $1,963.16 | $0.00 | $4,379.54 | $780,914.90 |
| 210 | $780,914.90 | $1,963.16 | $0.00 | $4,415.41 | $787,293.47 |
| 211 | $787,293.47 | $1,963.16 | $0.00 | $4,451.47 | $793,708.10 |
| 212 | $793,708.10 | $1,963.16 | $0.00 | $4,487.74 | $800,159.00 |
| 213 | $800,159.00 | $1,963.16 | $0.00 | $4,524.22 | $806,646.38 |
| 214 | $806,646.38 | $1,963.16 | $0.00 | $4,560.90 | $813,170.44 |
| 215 | $813,170.44 | $1,963.16 | $0.00 | $4,597.78 | $819,731.38 |
| 216 | $819,731.38 | $1,963.16 | $0.00 | $4,634.88 | $826,329.42 |
| 217 | $826,329.42 | $1,963.16 | $223,785.32 | $4,672.19 | $609,179.45 |
| 218 | $609,179.45 | $1,963.16 | $0.00 | $3,444.39 | $614,587.00 |
| 219 | $614,587.00 | $1,963.16 | $0.00 | $3,474.96 | $620,025.12 |
| 220 | $620,025.12 | $1,963.16 | $0.00 | $3,505.71 | $625,493.99 |
| 221 | $625,493.99 | $1,963.16 | $0.00 | $3,536.63 | $630,993.78 |
| 222 | $630,993.78 | $1,963.16 | $0.00 | $3,567.73 | $636,524.67 |
| 223 | $636,524.67 | $1,963.16 | $0.00 | $3,599.00 | $642,086.83 |
| 224 | $642,086.83 | $1,963.16 | $0.00 | $3,630.45 | $647,680.44 |
| 225 | $647,680.44 | $1,963.16 | $0.00 | $3,662.08 | $653,305.68 |
| 226 | $653,305.68 | $1,963.16 | $0.00 | $3,693.89 | $658,962.73 |
| 227 | $658,962.73 | $1,963.16 | $0.00 | $3,725.87 | $664,651.76 |
| 228 | $664,651.76 | $1,963.16 | $0.00 | $3,758.04 | $670,372.96 |
| 229 | $670,372.96 | $1,963.16 | $239,450.29 | $3,790.39 | $436,676.22 |
| 230 | $436,676.22 | $1,963.16 | $0.00 | $2,469.03 | $441,108.41 |
| 231 | $441,108.41 | $1,963.16 | $0.00 | $2,494.09 | $445,565.66 |
| 232 | $445,565.66 | $1,963.16 | $0.00 | $2,519.29 | $450,048.11 |
| 233 | $450,048.11 | $1,963.16 | $0.00 | $2,544.64 | $454,555.91 |
| 234 | $454,555.91 | $1,963.16 | $0.00 | $2,570.13 | $459,089.20 |
| 235 | $459,089.20 | $1,963.16 | $0.00 | $2,595.76 | $463,648.12 |
| 236 | $463,648.12 | $1,963.16 | $0.00 | $2,621.53 | $468,232.81 |
| 237 | $468,232.81 | $1,963.16 | $0.00 | $2,647.46 | $472,843.43 |
| 238 | $472,843.43 | $1,963.16 | $0.00 | $2,673.53 | $477,480.12 |
| 239 | $477,480.12 | $1,963.16 | $0.00 | $2,699.74 | $482,143.02 |
| 240 | $482,143.02 | $1,963.16 | $0.00 | $2,726.11 | $486,832.29 |
| 241 | $486,832.29 | $1,963.16 | $256,211.81 | $2,752.62 | $235,336.26 |
| 242 | $235,336.26 | $1,963.16 | $0.00 | $1,330.63 | $238,630.05 |
| 243 | $238,630.05 | $1,963.16 | $0.00 | $1,349.25 | $241,942.46 |
| 244 | $241,942.46 | $1,963.16 | $0.00 | $1,367.98 | $245,273.60 |
| 245 | $245,273.60 | $1,963.16 | $0.00 | $1,386.81 | $248,623.57 |
| 246 | $248,623.57 | $1,963.16 | $0.00 | $1,405.75 | $251,992.48 |
| 247 | $251,992.48 | $1,963.16 | $0.00 | $1,424.80 | $255,380.44 |
| 248 | $255,380.44 | $1,963.16 | $0.00 | $1,443.96 | $258,787.56 |
| 249 | $258,787.56 | $1,963.16 | $0.00 | $1,463.22 | $262,213.94 |
| 250 | $262,213.94 | $1,963.16 | $0.00 | $1,482.60 | $265,659.70 |
| 251 | $265,659.70 | $1,963.16 | $0.00 | $1,502.08 | $269,124.94 |
| 252 | $269,124.94 | $1,963.16 | $0.00 | $1,521.67 | $272,609.77 |
| 253 | $272,609.77 | $0.00 | $274,146.63 | $1,541.38 | $4.52 |