Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$179,956
Monthly savings required$1,424

How much will it cost to send your child to University of Notre Dame in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $719,822.52 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,424.50 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$69,395.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Notre Dame in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,424.50 $0.00 $0.00 $1,424.50
2 $1,424.50 $1,424.50 $0.00 $8.05 $2,857.05
3 $2,857.05 $1,424.50 $0.00 $16.15 $4,297.70
4 $4,297.70 $1,424.50 $0.00 $24.30 $5,746.50
5 $5,746.50 $1,424.50 $0.00 $32.49 $7,203.49
6 $7,203.49 $1,424.50 $0.00 $40.73 $8,668.72
7 $8,668.72 $1,424.50 $0.00 $49.01 $10,142.23
8 $10,142.23 $1,424.50 $0.00 $57.35 $11,624.08
9 $11,624.08 $1,424.50 $0.00 $65.72 $13,114.30
10 $13,114.30 $1,424.50 $0.00 $74.15 $14,612.95
11 $14,612.95 $1,424.50 $0.00 $82.62 $16,120.07
12 $16,120.07 $1,424.50 $0.00 $91.15 $17,635.72
13 $17,635.72 $1,424.50 $0.00 $99.71 $19,159.93
14 $19,159.93 $1,424.50 $0.00 $108.33 $20,692.76
15 $20,692.76 $1,424.50 $0.00 $117.00 $22,234.26
16 $22,234.26 $1,424.50 $0.00 $125.72 $23,784.48
17 $23,784.48 $1,424.50 $0.00 $134.48 $25,343.46
18 $25,343.46 $1,424.50 $0.00 $143.30 $26,911.26
19 $26,911.26 $1,424.50 $0.00 $152.16 $28,487.92
20 $28,487.92 $1,424.50 $0.00 $161.07 $30,073.49
21 $30,073.49 $1,424.50 $0.00 $170.04 $31,668.03
22 $31,668.03 $1,424.50 $0.00 $179.06 $33,271.59
23 $33,271.59 $1,424.50 $0.00 $188.12 $34,884.21
24 $34,884.21 $1,424.50 $0.00 $197.24 $36,505.95
25 $36,505.95 $1,424.50 $0.00 $206.41 $38,136.86
26 $38,136.86 $1,424.50 $0.00 $215.63 $39,776.99
27 $39,776.99 $1,424.50 $0.00 $224.90 $41,426.39
28 $41,426.39 $1,424.50 $0.00 $234.23 $43,085.12
29 $43,085.12 $1,424.50 $0.00 $243.61 $44,753.23
30 $44,753.23 $1,424.50 $0.00 $253.04 $46,430.77
31 $46,430.77 $1,424.50 $0.00 $262.53 $48,117.80
32 $48,117.80 $1,424.50 $0.00 $272.07 $49,814.37
33 $49,814.37 $1,424.50 $0.00 $281.66 $51,520.53
34 $51,520.53 $1,424.50 $0.00 $291.30 $53,236.33
35 $53,236.33 $1,424.50 $0.00 $301.01 $54,961.84
36 $54,961.84 $1,424.50 $0.00 $310.76 $56,697.10
37 $56,697.10 $1,424.50 $0.00 $320.57 $58,442.17
38 $58,442.17 $1,424.50 $0.00 $330.44 $60,197.11
39 $60,197.11 $1,424.50 $0.00 $340.36 $61,961.97
40 $61,961.97 $1,424.50 $0.00 $350.34 $63,736.81
41 $63,736.81 $1,424.50 $0.00 $360.38 $65,521.69
42 $65,521.69 $1,424.50 $0.00 $370.47 $67,316.66
43 $67,316.66 $1,424.50 $0.00 $380.62 $69,121.78
44 $69,121.78 $1,424.50 $0.00 $390.82 $70,937.10
45 $70,937.10 $1,424.50 $0.00 $401.09 $72,762.69
46 $72,762.69 $1,424.50 $0.00 $411.41 $74,598.60
47 $74,598.60 $1,424.50 $0.00 $421.79 $76,444.89
48 $76,444.89 $1,424.50 $0.00 $432.23 $78,301.62
49 $78,301.62 $1,424.50 $0.00 $442.73 $80,168.85
50 $80,168.85 $1,424.50 $0.00 $453.29 $82,046.64
51 $82,046.64 $1,424.50 $0.00 $463.90 $83,935.04
52 $83,935.04 $1,424.50 $0.00 $474.58 $85,834.12
53 $85,834.12 $1,424.50 $0.00 $485.32 $87,743.94
54 $87,743.94 $1,424.50 $0.00 $496.12 $89,664.56
55 $89,664.56 $1,424.50 $0.00 $506.98 $91,596.04
56 $91,596.04 $1,424.50 $0.00 $517.90 $93,538.44
57 $93,538.44 $1,424.50 $0.00 $528.88 $95,491.82
58 $95,491.82 $1,424.50 $0.00 $539.92 $97,456.24
59 $97,456.24 $1,424.50 $0.00 $551.03 $99,431.77
60 $99,431.77 $1,424.50 $0.00 $562.20 $101,418.47
61 $101,418.47 $1,424.50 $0.00 $573.43 $103,416.40
62 $103,416.40 $1,424.50 $0.00 $584.73 $105,425.63
63 $105,425.63 $1,424.50 $0.00 $596.09 $107,446.22
64 $107,446.22 $1,424.50 $0.00 $607.52 $109,478.24
65 $109,478.24 $1,424.50 $0.00 $619.01 $111,521.75
66 $111,521.75 $1,424.50 $0.00 $630.56 $113,576.81
67 $113,576.81 $1,424.50 $0.00 $642.18 $115,643.49
68 $115,643.49 $1,424.50 $0.00 $653.87 $117,721.86
69 $117,721.86 $1,424.50 $0.00 $665.62 $119,811.98
70 $119,811.98 $1,424.50 $0.00 $677.43 $121,913.91
71 $121,913.91 $1,424.50 $0.00 $689.32 $124,027.73
72 $124,027.73 $1,424.50 $0.00 $701.27 $126,153.50
73 $126,153.50 $1,424.50 $0.00 $713.29 $128,291.29
74 $128,291.29 $1,424.50 $0.00 $725.38 $130,441.17
75 $130,441.17 $1,424.50 $0.00 $737.53 $132,603.20
76 $132,603.20 $1,424.50 $0.00 $749.76 $134,777.46
77 $134,777.46 $1,424.50 $0.00 $762.05 $136,964.01
78 $136,964.01 $1,424.50 $0.00 $774.41 $139,162.92
79 $139,162.92 $1,424.50 $0.00 $786.85 $141,374.27
80 $141,374.27 $1,424.50 $0.00 $799.35 $143,598.12
81 $143,598.12 $1,424.50 $0.00 $811.92 $145,834.54
82 $145,834.54 $1,424.50 $0.00 $824.57 $148,083.61
83 $148,083.61 $1,424.50 $0.00 $837.29 $150,345.40
84 $150,345.40 $1,424.50 $0.00 $850.07 $152,619.97
85 $152,619.97 $1,424.50 $0.00 $862.94 $154,907.41
86 $154,907.41 $1,424.50 $0.00 $875.87 $157,207.78
87 $157,207.78 $1,424.50 $0.00 $888.88 $159,521.16
88 $159,521.16 $1,424.50 $0.00 $901.96 $161,847.62
89 $161,847.62 $1,424.50 $0.00 $915.11 $164,187.23
90 $164,187.23 $1,424.50 $0.00 $928.34 $166,540.07
91 $166,540.07 $1,424.50 $0.00 $941.64 $168,906.21
92 $168,906.21 $1,424.50 $0.00 $955.02 $171,285.73
93 $171,285.73 $1,424.50 $0.00 $968.47 $173,678.70
94 $173,678.70 $1,424.50 $0.00 $982.00 $176,085.20
95 $176,085.20 $1,424.50 $0.00 $995.61 $178,505.31
96 $178,505.31 $1,424.50 $0.00 $1,009.29 $180,939.10
97 $180,939.10 $1,424.50 $0.00 $1,023.06 $183,386.66
98 $183,386.66 $1,424.50 $0.00 $1,036.89 $185,848.05
99 $185,848.05 $1,424.50 $0.00 $1,050.81 $188,323.36
100 $188,323.36 $1,424.50 $0.00 $1,064.81 $190,812.67
101 $190,812.67 $1,424.50 $0.00 $1,078.88 $193,316.05
102 $193,316.05 $1,424.50 $0.00 $1,093.04 $195,833.59
103 $195,833.59 $1,424.50 $0.00 $1,107.27 $198,365.36
104 $198,365.36 $1,424.50 $0.00 $1,121.59 $200,911.45
105 $200,911.45 $1,424.50 $0.00 $1,135.98 $203,471.93
106 $203,471.93 $1,424.50 $0.00 $1,150.46 $206,046.89
107 $206,046.89 $1,424.50 $0.00 $1,165.02 $208,636.41
108 $208,636.41 $1,424.50 $0.00 $1,179.66 $211,240.57
109 $211,240.57 $1,424.50 $0.00 $1,194.38 $213,859.45
110 $213,859.45 $1,424.50 $0.00 $1,209.19 $216,493.14
111 $216,493.14 $1,424.50 $0.00 $1,224.08 $219,141.72
112 $219,141.72 $1,424.50 $0.00 $1,239.06 $221,805.28
113 $221,805.28 $1,424.50 $0.00 $1,254.12 $224,483.90
114 $224,483.90 $1,424.50 $0.00 $1,269.26 $227,177.66
115 $227,177.66 $1,424.50 $0.00 $1,284.50 $229,886.66
116 $229,886.66 $1,424.50 $0.00 $1,299.81 $232,610.97
117 $232,610.97 $1,424.50 $0.00 $1,315.22 $235,350.69
118 $235,350.69 $1,424.50 $0.00 $1,330.71 $238,105.90
119 $238,105.90 $1,424.50 $0.00 $1,346.29 $240,876.69
120 $240,876.69 $1,424.50 $0.00 $1,361.95 $243,663.14
121 $243,663.14 $1,424.50 $0.00 $1,377.71 $246,465.35
122 $246,465.35 $1,424.50 $0.00 $1,393.55 $249,283.40
123 $249,283.40 $1,424.50 $0.00 $1,409.48 $252,117.38
124 $252,117.38 $1,424.50 $0.00 $1,425.51 $254,967.39
125 $254,967.39 $1,424.50 $0.00 $1,441.62 $257,833.51
126 $257,833.51 $1,424.50 $0.00 $1,457.83 $260,715.84
127 $260,715.84 $1,424.50 $0.00 $1,474.13 $263,614.47
128 $263,614.47 $1,424.50 $0.00 $1,490.51 $266,529.48
129 $266,529.48 $1,424.50 $0.00 $1,507.00 $269,460.98
130 $269,460.98 $1,424.50 $0.00 $1,523.57 $272,409.05
131 $272,409.05 $1,424.50 $0.00 $1,540.24 $275,373.79
132 $275,373.79 $1,424.50 $0.00 $1,557.00 $278,355.29
133 $278,355.29 $1,424.50 $0.00 $1,573.86 $281,353.65
134 $281,353.65 $1,424.50 $0.00 $1,590.81 $284,368.96
135 $284,368.96 $1,424.50 $0.00 $1,607.86 $287,401.32
136 $287,401.32 $1,424.50 $0.00 $1,625.01 $290,450.83
137 $290,450.83 $1,424.50 $0.00 $1,642.25 $293,517.58
138 $293,517.58 $1,424.50 $0.00 $1,659.59 $296,601.67
139 $296,601.67 $1,424.50 $0.00 $1,677.03 $299,703.20
140 $299,703.20 $1,424.50 $0.00 $1,694.57 $302,822.27
141 $302,822.27 $1,424.50 $0.00 $1,712.20 $305,958.97
142 $305,958.97 $1,424.50 $0.00 $1,729.94 $309,113.41
143 $309,113.41 $1,424.50 $0.00 $1,747.77 $312,285.68
144 $312,285.68 $1,424.50 $0.00 $1,765.71 $315,475.89
145 $315,475.89 $1,424.50 $0.00 $1,783.75 $318,684.14
146 $318,684.14 $1,424.50 $0.00 $1,801.89 $321,910.53
147 $321,910.53 $1,424.50 $0.00 $1,820.13 $325,155.16
148 $325,155.16 $1,424.50 $0.00 $1,838.47 $328,418.13
149 $328,418.13 $1,424.50 $0.00 $1,856.92 $331,699.55
150 $331,699.55 $1,424.50 $0.00 $1,875.48 $334,999.53
151 $334,999.53 $1,424.50 $0.00 $1,894.14 $338,318.17
152 $338,318.17 $1,424.50 $0.00 $1,912.90 $341,655.57
153 $341,655.57 $1,424.50 $0.00 $1,931.77 $345,011.84
154 $345,011.84 $1,424.50 $0.00 $1,950.75 $348,387.09
155 $348,387.09 $1,424.50 $0.00 $1,969.83 $351,781.42
156 $351,781.42 $1,424.50 $0.00 $1,989.02 $355,194.94
157 $355,194.94 $1,424.50 $0.00 $2,008.32 $358,627.76
158 $358,627.76 $1,424.50 $0.00 $2,027.73 $362,079.99
159 $362,079.99 $1,424.50 $0.00 $2,047.25 $365,551.74
160 $365,551.74 $1,424.50 $0.00 $2,066.88 $369,043.12
161 $369,043.12 $1,424.50 $0.00 $2,086.62 $372,554.24
162 $372,554.24 $1,424.50 $0.00 $2,106.48 $376,085.22
163 $376,085.22 $1,424.50 $0.00 $2,126.44 $379,636.16
164 $379,636.16 $1,424.50 $0.00 $2,146.52 $383,207.18
165 $383,207.18 $1,424.50 $0.00 $2,166.71 $386,798.39
166 $386,798.39 $1,424.50 $0.00 $2,187.01 $390,409.90
167 $390,409.90 $1,424.50 $0.00 $2,207.43 $394,041.83
168 $394,041.83 $1,424.50 $0.00 $2,227.97 $397,694.30
169 $397,694.30 $1,424.50 $0.00 $2,248.62 $401,367.42
170 $401,367.42 $1,424.50 $0.00 $2,269.39 $405,061.31
171 $405,061.31 $1,424.50 $0.00 $2,290.28 $408,776.09
172 $408,776.09 $1,424.50 $0.00 $2,311.28 $412,511.87
173 $412,511.87 $1,424.50 $0.00 $2,332.40 $416,268.77
174 $416,268.77 $1,424.50 $0.00 $2,353.64 $420,046.91
175 $420,046.91 $1,424.50 $0.00 $2,375.01 $423,846.42
176 $423,846.42 $1,424.50 $0.00 $2,396.49 $427,667.41
177 $427,667.41 $1,424.50 $0.00 $2,418.09 $431,510.00
178 $431,510.00 $1,424.50 $0.00 $2,439.82 $435,374.32
179 $435,374.32 $1,424.50 $0.00 $2,461.67 $439,260.49
180 $439,260.49 $1,424.50 $0.00 $2,483.64 $443,168.63
181 $443,168.63 $1,424.50 $0.00 $2,505.74 $447,098.87
182 $447,098.87 $1,424.50 $0.00 $2,527.96 $451,051.33
183 $451,051.33 $1,424.50 $0.00 $2,550.31 $455,026.14
184 $455,026.14 $1,424.50 $0.00 $2,572.78 $459,023.42
185 $459,023.42 $1,424.50 $0.00 $2,595.39 $463,043.31
186 $463,043.31 $1,424.50 $0.00 $2,618.11 $467,085.92
187 $467,085.92 $1,424.50 $0.00 $2,640.97 $471,151.39
188 $471,151.39 $1,424.50 $0.00 $2,663.96 $475,239.85
189 $475,239.85 $1,424.50 $0.00 $2,687.08 $479,351.43
190 $479,351.43 $1,424.50 $0.00 $2,710.32 $483,486.25
191 $483,486.25 $1,424.50 $0.00 $2,733.70 $487,644.45
192 $487,644.45 $1,424.50 $0.00 $2,757.21 $491,826.16
193 $491,826.16 $1,424.50 $0.00 $2,780.86 $496,031.52
194 $496,031.52 $1,424.50 $0.00 $2,804.63 $500,260.65
195 $500,260.65 $1,424.50 $0.00 $2,828.55 $504,513.70
196 $504,513.70 $1,424.50 $0.00 $2,852.59 $508,790.79
197 $508,790.79 $1,424.50 $0.00 $2,876.78 $513,092.07
198 $513,092.07 $1,424.50 $0.00 $2,901.10 $517,417.67
199 $517,417.67 $1,424.50 $0.00 $2,925.55 $521,767.72
200 $521,767.72 $1,424.50 $0.00 $2,950.15 $526,142.37
201 $526,142.37 $1,424.50 $0.00 $2,974.89 $530,541.76
202 $530,541.76 $1,424.50 $0.00 $2,999.76 $534,966.02
203 $534,966.02 $1,424.50 $0.00 $3,024.78 $539,415.30
204 $539,415.30 $1,424.50 $0.00 $3,049.93 $543,889.73
205 $543,889.73 $1,424.50 $0.00 $3,075.23 $548,389.46
206 $548,389.46 $1,424.50 $0.00 $3,100.67 $552,914.63
207 $552,914.63 $1,424.50 $0.00 $3,126.26 $557,465.39
208 $557,465.39 $1,424.50 $0.00 $3,151.99 $562,041.88
209 $562,041.88 $1,424.50 $0.00 $3,177.87 $566,644.25
210 $566,644.25 $1,424.50 $0.00 $3,203.89 $571,272.64
211 $571,272.64 $1,424.50 $0.00 $3,230.06 $575,927.20
212 $575,927.20 $1,424.50 $0.00 $3,256.38 $580,608.08
213 $580,608.08 $1,424.50 $0.00 $3,282.84 $585,315.42
214 $585,315.42 $1,424.50 $0.00 $3,309.46 $590,049.38
215 $590,049.38 $1,424.50 $0.00 $3,336.22 $594,810.10
216 $594,810.10 $1,424.50 $0.00 $3,363.14 $599,597.74
217 $599,597.74 $1,424.50 $167,007.34 $3,390.21 $437,405.11
218 $437,405.11 $1,424.50 $0.00 $2,473.15 $441,302.76
219 $441,302.76 $1,424.50 $0.00 $2,495.19 $445,222.45
220 $445,222.45 $1,424.50 $0.00 $2,517.35 $449,164.30
221 $449,164.30 $1,424.50 $0.00 $2,539.64 $453,128.44
222 $453,128.44 $1,424.50 $0.00 $2,562.05 $457,114.99
223 $457,114.99 $1,424.50 $0.00 $2,584.59 $461,124.08
224 $461,124.08 $1,424.50 $0.00 $2,607.26 $465,155.84
225 $465,155.84 $1,424.50 $0.00 $2,630.06 $469,210.40
226 $469,210.40 $1,424.50 $0.00 $2,652.98 $473,287.88
227 $473,287.88 $1,424.50 $0.00 $2,676.04 $477,388.42
228 $477,388.42 $1,424.50 $0.00 $2,699.22 $481,512.14
229 $481,512.14 $1,424.50 $175,357.71 $2,722.54 $310,301.47
230 $310,301.47 $1,424.50 $0.00 $1,754.49 $313,480.46
231 $313,480.46 $1,424.50 $0.00 $1,772.46 $316,677.42
232 $316,677.42 $1,424.50 $0.00 $1,790.54 $319,892.46
233 $319,892.46 $1,424.50 $0.00 $1,808.72 $323,125.68
234 $323,125.68 $1,424.50 $0.00 $1,827.00 $326,377.18
235 $326,377.18 $1,424.50 $0.00 $1,845.38 $329,647.06
236 $329,647.06 $1,424.50 $0.00 $1,863.87 $332,935.43
237 $332,935.43 $1,424.50 $0.00 $1,882.47 $336,242.40
238 $336,242.40 $1,424.50 $0.00 $1,901.16 $339,568.06
239 $339,568.06 $1,424.50 $0.00 $1,919.97 $342,912.53
240 $342,912.53 $1,424.50 $0.00 $1,938.88 $346,275.91
241 $346,275.91 $1,424.50 $184,125.59 $1,957.89 $165,532.71
242 $165,532.71 $1,424.50 $0.00 $935.95 $167,893.16
243 $167,893.16 $1,424.50 $0.00 $949.29 $170,266.95
244 $170,266.95 $1,424.50 $0.00 $962.71 $172,654.16
245 $172,654.16 $1,424.50 $0.00 $976.21 $175,054.87
246 $175,054.87 $1,424.50 $0.00 $989.79 $177,469.16
247 $177,469.16 $1,424.50 $0.00 $1,003.44 $179,897.10
248 $179,897.10 $1,424.50 $0.00 $1,017.16 $182,338.76
249 $182,338.76 $1,424.50 $0.00 $1,030.97 $184,794.23
250 $184,794.23 $1,424.50 $0.00 $1,044.85 $187,263.58
251 $187,263.58 $1,424.50 $0.00 $1,058.82 $189,746.90
252 $189,746.90 $1,424.50 $0.00 $1,072.86 $192,244.26
253 $192,244.26 $0.00 $193,331.87 $1,086.98 ($0.63)