Savings Plan and Future Cost Estimation for Colby Community College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$54,118
Monthly savings required$240

How much will it cost to send your child to Colby Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $108,235.23 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $240.44 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$15,470.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Colby Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $240.44 $0.00 $0.00 $240.44
2 $240.44 $240.44 $0.00 $1.36 $482.24
3 $482.24 $240.44 $0.00 $2.73 $725.41
4 $725.41 $240.44 $0.00 $4.10 $969.95
5 $969.95 $240.44 $0.00 $5.48 $1,215.87
6 $1,215.87 $240.44 $0.00 $6.87 $1,463.18
7 $1,463.18 $240.44 $0.00 $8.27 $1,711.89
8 $1,711.89 $240.44 $0.00 $9.68 $1,962.01
9 $1,962.01 $240.44 $0.00 $11.09 $2,213.54
10 $2,213.54 $240.44 $0.00 $12.52 $2,466.50
11 $2,466.50 $240.44 $0.00 $13.95 $2,720.89
12 $2,720.89 $240.44 $0.00 $15.38 $2,976.71
13 $2,976.71 $240.44 $0.00 $16.83 $3,233.98
14 $3,233.98 $240.44 $0.00 $18.29 $3,492.71
15 $3,492.71 $240.44 $0.00 $19.75 $3,752.90
16 $3,752.90 $240.44 $0.00 $21.22 $4,014.56
17 $4,014.56 $240.44 $0.00 $22.70 $4,277.70
18 $4,277.70 $240.44 $0.00 $24.19 $4,542.33
19 $4,542.33 $240.44 $0.00 $25.68 $4,808.45
20 $4,808.45 $240.44 $0.00 $27.19 $5,076.08
21 $5,076.08 $240.44 $0.00 $28.70 $5,345.22
22 $5,345.22 $240.44 $0.00 $30.22 $5,615.88
23 $5,615.88 $240.44 $0.00 $31.75 $5,888.07
24 $5,888.07 $240.44 $0.00 $33.29 $6,161.80
25 $6,161.80 $240.44 $0.00 $34.84 $6,437.08
26 $6,437.08 $240.44 $0.00 $36.40 $6,713.92
27 $6,713.92 $240.44 $0.00 $37.96 $6,992.32
28 $6,992.32 $240.44 $0.00 $39.54 $7,272.30
29 $7,272.30 $240.44 $0.00 $41.12 $7,553.86
30 $7,553.86 $240.44 $0.00 $42.71 $7,837.01
31 $7,837.01 $240.44 $0.00 $44.31 $8,121.76
32 $8,121.76 $240.44 $0.00 $45.92 $8,408.12
33 $8,408.12 $240.44 $0.00 $47.54 $8,696.10
34 $8,696.10 $240.44 $0.00 $49.17 $8,985.71
35 $8,985.71 $240.44 $0.00 $50.81 $9,276.96
36 $9,276.96 $240.44 $0.00 $52.45 $9,569.85
37 $9,569.85 $240.44 $0.00 $54.11 $9,864.40
38 $9,864.40 $240.44 $0.00 $55.77 $10,160.61
39 $10,160.61 $240.44 $0.00 $57.45 $10,458.50
40 $10,458.50 $240.44 $0.00 $59.13 $10,758.07
41 $10,758.07 $240.44 $0.00 $60.83 $11,059.34
42 $11,059.34 $240.44 $0.00 $62.53 $11,362.31
43 $11,362.31 $240.44 $0.00 $64.24 $11,666.99
44 $11,666.99 $240.44 $0.00 $65.97 $11,973.40
45 $11,973.40 $240.44 $0.00 $67.70 $12,281.54
46 $12,281.54 $240.44 $0.00 $69.44 $12,591.42
47 $12,591.42 $240.44 $0.00 $71.19 $12,903.05
48 $12,903.05 $240.44 $0.00 $72.96 $13,216.45
49 $13,216.45 $240.44 $0.00 $74.73 $13,531.62
50 $13,531.62 $240.44 $0.00 $76.51 $13,848.57
51 $13,848.57 $240.44 $0.00 $78.30 $14,167.31
52 $14,167.31 $240.44 $0.00 $80.10 $14,487.85
53 $14,487.85 $240.44 $0.00 $81.92 $14,810.21
54 $14,810.21 $240.44 $0.00 $83.74 $15,134.39
55 $15,134.39 $240.44 $0.00 $85.57 $15,460.40
56 $15,460.40 $240.44 $0.00 $87.42 $15,788.26
57 $15,788.26 $240.44 $0.00 $89.27 $16,117.97
58 $16,117.97 $240.44 $0.00 $91.13 $16,449.54
59 $16,449.54 $240.44 $0.00 $93.01 $16,782.99
60 $16,782.99 $240.44 $0.00 $94.89 $17,118.32
61 $17,118.32 $240.44 $0.00 $96.79 $17,455.55
62 $17,455.55 $240.44 $0.00 $98.70 $17,794.69
63 $17,794.69 $240.44 $0.00 $100.61 $18,135.74
64 $18,135.74 $240.44 $0.00 $102.54 $18,478.72
65 $18,478.72 $240.44 $0.00 $104.48 $18,823.64
66 $18,823.64 $240.44 $0.00 $106.43 $19,170.51
67 $19,170.51 $240.44 $0.00 $108.39 $19,519.34
68 $19,519.34 $240.44 $0.00 $110.37 $19,870.15
69 $19,870.15 $240.44 $0.00 $112.35 $20,222.94
70 $20,222.94 $240.44 $0.00 $114.34 $20,577.72
71 $20,577.72 $240.44 $0.00 $116.35 $20,934.51
72 $20,934.51 $240.44 $0.00 $118.37 $21,293.32
73 $21,293.32 $240.44 $0.00 $120.40 $21,654.16
74 $21,654.16 $240.44 $0.00 $122.44 $22,017.04
75 $22,017.04 $240.44 $0.00 $124.49 $22,381.97
76 $22,381.97 $240.44 $0.00 $126.55 $22,748.96
77 $22,748.96 $240.44 $0.00 $128.63 $23,118.03
78 $23,118.03 $240.44 $0.00 $130.71 $23,489.18
79 $23,489.18 $240.44 $0.00 $132.81 $23,862.43
80 $23,862.43 $240.44 $0.00 $134.92 $24,237.79
81 $24,237.79 $240.44 $0.00 $137.04 $24,615.27
82 $24,615.27 $240.44 $0.00 $139.18 $24,994.89
83 $24,994.89 $240.44 $0.00 $141.32 $25,376.65
84 $25,376.65 $240.44 $0.00 $143.48 $25,760.57
85 $25,760.57 $240.44 $0.00 $145.65 $26,146.66
86 $26,146.66 $240.44 $0.00 $147.84 $26,534.94
87 $26,534.94 $240.44 $0.00 $150.03 $26,925.41
88 $26,925.41 $240.44 $0.00 $152.24 $27,318.09
89 $27,318.09 $240.44 $0.00 $154.46 $27,712.99
90 $27,712.99 $240.44 $0.00 $156.69 $28,110.12
91 $28,110.12 $240.44 $0.00 $158.94 $28,509.50
92 $28,509.50 $240.44 $0.00 $161.20 $28,911.14
93 $28,911.14 $240.44 $0.00 $163.47 $29,315.05
94 $29,315.05 $240.44 $0.00 $165.75 $29,721.24
95 $29,721.24 $240.44 $0.00 $168.05 $30,129.73
96 $30,129.73 $240.44 $0.00 $170.36 $30,540.53
97 $30,540.53 $240.44 $0.00 $172.68 $30,953.65
98 $30,953.65 $240.44 $0.00 $175.02 $31,369.11
99 $31,369.11 $240.44 $0.00 $177.37 $31,786.92
100 $31,786.92 $240.44 $0.00 $179.73 $32,207.09
101 $32,207.09 $240.44 $0.00 $182.10 $32,629.63
102 $32,629.63 $240.44 $0.00 $184.49 $33,054.56
103 $33,054.56 $240.44 $0.00 $186.90 $33,481.90
104 $33,481.90 $240.44 $0.00 $189.31 $33,911.65
105 $33,911.65 $240.44 $0.00 $191.74 $34,343.83
106 $34,343.83 $240.44 $0.00 $194.19 $34,778.46
107 $34,778.46 $240.44 $0.00 $196.64 $35,215.54
108 $35,215.54 $240.44 $0.00 $199.11 $35,655.09
109 $35,655.09 $240.44 $0.00 $201.60 $36,097.13
110 $36,097.13 $240.44 $0.00 $204.10 $36,541.67
111 $36,541.67 $240.44 $0.00 $206.61 $36,988.72
112 $36,988.72 $240.44 $0.00 $209.14 $37,438.30
113 $37,438.30 $240.44 $0.00 $211.68 $37,890.42
114 $37,890.42 $240.44 $0.00 $214.24 $38,345.10
115 $38,345.10 $240.44 $0.00 $216.81 $38,802.35
116 $38,802.35 $240.44 $0.00 $219.39 $39,262.18
117 $39,262.18 $240.44 $0.00 $221.99 $39,724.61
118 $39,724.61 $240.44 $0.00 $224.61 $40,189.66
119 $40,189.66 $240.44 $0.00 $227.24 $40,657.34
120 $40,657.34 $240.44 $0.00 $229.88 $41,127.66
121 $41,127.66 $240.44 $0.00 $232.54 $41,600.64
122 $41,600.64 $240.44 $0.00 $235.22 $42,076.30
123 $42,076.30 $240.44 $0.00 $237.91 $42,554.65
124 $42,554.65 $240.44 $0.00 $240.61 $43,035.70
125 $43,035.70 $240.44 $0.00 $243.33 $43,519.47
126 $43,519.47 $240.44 $0.00 $246.07 $44,005.98
127 $44,005.98 $240.44 $0.00 $248.82 $44,495.24
128 $44,495.24 $240.44 $0.00 $251.58 $44,987.26
129 $44,987.26 $240.44 $0.00 $254.36 $45,482.06
130 $45,482.06 $240.44 $0.00 $257.16 $45,979.66
131 $45,979.66 $240.44 $0.00 $259.98 $46,480.08
132 $46,480.08 $240.44 $0.00 $262.81 $46,983.33
133 $46,983.33 $240.44 $0.00 $265.65 $47,489.42
134 $47,489.42 $240.44 $0.00 $268.51 $47,998.37
135 $47,998.37 $240.44 $0.00 $271.39 $48,510.20
136 $48,510.20 $240.44 $0.00 $274.28 $49,024.92
137 $49,024.92 $240.44 $0.00 $277.19 $49,542.55
138 $49,542.55 $240.44 $0.00 $280.12 $50,063.11
139 $50,063.11 $240.44 $0.00 $283.06 $50,586.61
140 $50,586.61 $240.44 $0.00 $286.02 $51,113.07
141 $51,113.07 $240.44 $0.00 $289.00 $51,642.51
142 $51,642.51 $240.44 $0.00 $291.99 $52,174.94
143 $52,174.94 $240.44 $0.00 $295.00 $52,710.38
144 $52,710.38 $240.44 $0.00 $298.03 $53,248.85
145 $53,248.85 $240.44 $0.00 $301.08 $53,790.37
146 $53,790.37 $240.44 $0.00 $304.14 $54,334.95
147 $54,334.95 $240.44 $0.00 $307.22 $54,882.61
148 $54,882.61 $240.44 $0.00 $310.31 $55,433.36
149 $55,433.36 $240.44 $0.00 $313.43 $55,987.23
150 $55,987.23 $240.44 $0.00 $316.56 $56,544.23
151 $56,544.23 $240.44 $0.00 $319.71 $57,104.38
152 $57,104.38 $240.44 $0.00 $322.88 $57,667.70
153 $57,667.70 $240.44 $0.00 $326.06 $58,234.20
154 $58,234.20 $240.44 $0.00 $329.26 $58,803.90
155 $58,803.90 $240.44 $0.00 $332.49 $59,376.83
156 $59,376.83 $240.44 $0.00 $335.73 $59,953.00
157 $59,953.00 $240.44 $0.00 $338.98 $60,532.42
158 $60,532.42 $240.44 $0.00 $342.26 $61,115.12
159 $61,115.12 $240.44 $0.00 $345.55 $61,701.11
160 $61,701.11 $240.44 $0.00 $348.87 $62,290.42
161 $62,290.42 $240.44 $0.00 $352.20 $62,883.06
162 $62,883.06 $240.44 $0.00 $355.55 $63,479.05
163 $63,479.05 $240.44 $0.00 $358.92 $64,078.41
164 $64,078.41 $240.44 $0.00 $362.31 $64,681.16
165 $64,681.16 $240.44 $0.00 $365.72 $65,287.32
166 $65,287.32 $240.44 $0.00 $369.14 $65,896.90
167 $65,896.90 $240.44 $0.00 $372.59 $66,509.93
168 $66,509.93 $240.44 $0.00 $376.06 $67,126.43
169 $67,126.43 $240.44 $0.00 $379.54 $67,746.41
170 $67,746.41 $240.44 $0.00 $383.05 $68,369.90
171 $68,369.90 $240.44 $0.00 $386.57 $68,996.91
172 $68,996.91 $240.44 $0.00 $390.12 $69,627.47
173 $69,627.47 $240.44 $0.00 $393.68 $70,261.59
174 $70,261.59 $240.44 $0.00 $397.27 $70,899.30
175 $70,899.30 $240.44 $0.00 $400.87 $71,540.61
176 $71,540.61 $240.44 $0.00 $404.50 $72,185.55
177 $72,185.55 $240.44 $0.00 $408.15 $72,834.14
178 $72,834.14 $240.44 $0.00 $411.81 $73,486.39
179 $73,486.39 $240.44 $0.00 $415.50 $74,142.33
180 $74,142.33 $240.44 $0.00 $419.21 $74,801.98
181 $74,801.98 $240.44 $0.00 $422.94 $75,465.36
182 $75,465.36 $240.44 $0.00 $426.69 $76,132.49
183 $76,132.49 $240.44 $0.00 $430.46 $76,803.39
184 $76,803.39 $240.44 $0.00 $434.26 $77,478.09
185 $77,478.09 $240.44 $0.00 $438.07 $78,156.60
186 $78,156.60 $240.44 $0.00 $441.91 $78,838.95
187 $78,838.95 $240.44 $0.00 $445.77 $79,525.16
188 $79,525.16 $240.44 $0.00 $449.65 $80,215.25
189 $80,215.25 $240.44 $0.00 $453.55 $80,909.24
190 $80,909.24 $240.44 $0.00 $457.47 $81,607.15
191 $81,607.15 $240.44 $0.00 $461.42 $82,309.01
192 $82,309.01 $240.44 $0.00 $465.39 $83,014.84
193 $83,014.84 $240.44 $0.00 $469.38 $83,724.66
194 $83,724.66 $240.44 $0.00 $473.39 $84,438.49
195 $84,438.49 $240.44 $0.00 $477.43 $85,156.36
196 $85,156.36 $240.44 $0.00 $481.49 $85,878.29
197 $85,878.29 $240.44 $0.00 $485.57 $86,604.30
198 $86,604.30 $240.44 $0.00 $489.67 $87,334.41
199 $87,334.41 $240.44 $0.00 $493.80 $88,068.65
200 $88,068.65 $240.44 $0.00 $497.95 $88,807.04
201 $88,807.04 $240.44 $0.00 $502.13 $89,549.61
202 $89,549.61 $240.44 $0.00 $506.33 $90,296.38
203 $90,296.38 $240.44 $0.00 $510.55 $91,047.37
204 $91,047.37 $240.44 $0.00 $514.80 $91,802.61
205 $91,802.61 $240.44 $0.00 $519.07 $92,562.12
206 $92,562.12 $240.44 $0.00 $523.36 $93,325.92
207 $93,325.92 $240.44 $0.00 $527.68 $94,094.04
208 $94,094.04 $240.44 $0.00 $532.02 $94,866.50
209 $94,866.50 $240.44 $0.00 $536.39 $95,643.33
210 $95,643.33 $240.44 $0.00 $540.78 $96,424.55
211 $96,424.55 $240.44 $0.00 $545.20 $97,210.19
212 $97,210.19 $240.44 $0.00 $549.64 $98,000.27
213 $98,000.27 $240.44 $0.00 $554.11 $98,794.82
214 $98,794.82 $240.44 $0.00 $558.60 $99,593.86
215 $99,593.86 $240.44 $0.00 $563.12 $100,397.42
216 $100,397.42 $240.44 $0.00 $567.66 $101,205.52
217 $101,205.52 $240.44 $52,287.55 $572.23 $49,730.64
218 $49,730.64 $240.44 $0.00 $281.18 $50,252.26
219 $50,252.26 $240.44 $0.00 $284.13 $50,776.83
220 $50,776.83 $240.44 $0.00 $287.10 $51,304.37
221 $51,304.37 $240.44 $0.00 $290.08 $51,834.89
222 $51,834.89 $240.44 $0.00 $293.08 $52,368.41
223 $52,368.41 $240.44 $0.00 $296.10 $52,904.95
224 $52,904.95 $240.44 $0.00 $299.13 $53,444.52
225 $53,444.52 $240.44 $0.00 $302.18 $53,987.14
226 $53,987.14 $240.44 $0.00 $305.25 $54,532.83
227 $54,532.83 $240.44 $0.00 $308.34 $55,081.61
228 $55,081.61 $240.44 $0.00 $311.44 $55,633.49
229 $55,633.49 $0.00 $55,947.68 $314.56 $0.37