| Estimated Annual Cost in 2042 | $97,491 |
| Monthly savings required | $770 |
How much will it cost to send your child to Kansas State University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $389,964.28 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $770.48 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $25,986.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Kansas State University in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $770.48 | $0.00 | $0.00 | $770.48 |
| 2 | $770.48 | $770.48 | $0.00 | $4.36 | $1,545.32 |
| 3 | $1,545.32 | $770.48 | $0.00 | $8.74 | $2,324.54 |
| 4 | $2,324.54 | $770.48 | $0.00 | $13.14 | $3,108.16 |
| 5 | $3,108.16 | $770.48 | $0.00 | $17.57 | $3,896.21 |
| 6 | $3,896.21 | $770.48 | $0.00 | $22.03 | $4,688.72 |
| 7 | $4,688.72 | $770.48 | $0.00 | $26.51 | $5,485.71 |
| 8 | $5,485.71 | $770.48 | $0.00 | $31.02 | $6,287.21 |
| 9 | $6,287.21 | $770.48 | $0.00 | $35.55 | $7,093.24 |
| 10 | $7,093.24 | $770.48 | $0.00 | $40.11 | $7,903.83 |
| 11 | $7,903.83 | $770.48 | $0.00 | $44.69 | $8,719.00 |
| 12 | $8,719.00 | $770.48 | $0.00 | $49.30 | $9,538.78 |
| 13 | $9,538.78 | $770.48 | $0.00 | $53.93 | $10,363.19 |
| 14 | $10,363.19 | $770.48 | $0.00 | $58.59 | $11,192.26 |
| 15 | $11,192.26 | $770.48 | $0.00 | $63.28 | $12,026.02 |
| 16 | $12,026.02 | $770.48 | $0.00 | $68.00 | $12,864.50 |
| 17 | $12,864.50 | $770.48 | $0.00 | $72.74 | $13,707.72 |
| 18 | $13,707.72 | $770.48 | $0.00 | $77.51 | $14,555.71 |
| 19 | $14,555.71 | $770.48 | $0.00 | $82.30 | $15,408.49 |
| 20 | $15,408.49 | $770.48 | $0.00 | $87.12 | $16,266.09 |
| 21 | $16,266.09 | $770.48 | $0.00 | $91.97 | $17,128.54 |
| 22 | $17,128.54 | $770.48 | $0.00 | $96.85 | $17,995.87 |
| 23 | $17,995.87 | $770.48 | $0.00 | $101.75 | $18,868.10 |
| 24 | $18,868.10 | $770.48 | $0.00 | $106.68 | $19,745.26 |
| 25 | $19,745.26 | $770.48 | $0.00 | $111.64 | $20,627.38 |
| 26 | $20,627.38 | $770.48 | $0.00 | $116.63 | $21,514.49 |
| 27 | $21,514.49 | $770.48 | $0.00 | $121.65 | $22,406.62 |
| 28 | $22,406.62 | $770.48 | $0.00 | $126.69 | $23,303.79 |
| 29 | $23,303.79 | $770.48 | $0.00 | $131.76 | $24,206.03 |
| 30 | $24,206.03 | $770.48 | $0.00 | $136.86 | $25,113.37 |
| 31 | $25,113.37 | $770.48 | $0.00 | $141.99 | $26,025.84 |
| 32 | $26,025.84 | $770.48 | $0.00 | $147.15 | $26,943.47 |
| 33 | $26,943.47 | $770.48 | $0.00 | $152.34 | $27,866.29 |
| 34 | $27,866.29 | $770.48 | $0.00 | $157.56 | $28,794.33 |
| 35 | $28,794.33 | $770.48 | $0.00 | $162.81 | $29,727.62 |
| 36 | $29,727.62 | $770.48 | $0.00 | $168.08 | $30,666.18 |
| 37 | $30,666.18 | $770.48 | $0.00 | $173.39 | $31,610.05 |
| 38 | $31,610.05 | $770.48 | $0.00 | $178.73 | $32,559.26 |
| 39 | $32,559.26 | $770.48 | $0.00 | $184.09 | $33,513.83 |
| 40 | $33,513.83 | $770.48 | $0.00 | $189.49 | $34,473.80 |
| 41 | $34,473.80 | $770.48 | $0.00 | $194.92 | $35,439.20 |
| 42 | $35,439.20 | $770.48 | $0.00 | $200.38 | $36,410.06 |
| 43 | $36,410.06 | $770.48 | $0.00 | $205.87 | $37,386.41 |
| 44 | $37,386.41 | $770.48 | $0.00 | $211.39 | $38,368.28 |
| 45 | $38,368.28 | $770.48 | $0.00 | $216.94 | $39,355.70 |
| 46 | $39,355.70 | $770.48 | $0.00 | $222.52 | $40,348.70 |
| 47 | $40,348.70 | $770.48 | $0.00 | $228.14 | $41,347.32 |
| 48 | $41,347.32 | $770.48 | $0.00 | $233.78 | $42,351.58 |
| 49 | $42,351.58 | $770.48 | $0.00 | $239.46 | $43,361.52 |
| 50 | $43,361.52 | $770.48 | $0.00 | $245.17 | $44,377.17 |
| 51 | $44,377.17 | $770.48 | $0.00 | $250.91 | $45,398.56 |
| 52 | $45,398.56 | $770.48 | $0.00 | $256.69 | $46,425.73 |
| 53 | $46,425.73 | $770.48 | $0.00 | $262.50 | $47,458.71 |
| 54 | $47,458.71 | $770.48 | $0.00 | $268.34 | $48,497.53 |
| 55 | $48,497.53 | $770.48 | $0.00 | $274.21 | $49,542.22 |
| 56 | $49,542.22 | $770.48 | $0.00 | $280.12 | $50,592.82 |
| 57 | $50,592.82 | $770.48 | $0.00 | $286.06 | $51,649.36 |
| 58 | $51,649.36 | $770.48 | $0.00 | $292.03 | $52,711.87 |
| 59 | $52,711.87 | $770.48 | $0.00 | $298.04 | $53,780.39 |
| 60 | $53,780.39 | $770.48 | $0.00 | $304.08 | $54,854.95 |
| 61 | $54,854.95 | $770.48 | $0.00 | $310.16 | $55,935.59 |
| 62 | $55,935.59 | $770.48 | $0.00 | $316.27 | $57,022.34 |
| 63 | $57,022.34 | $770.48 | $0.00 | $322.41 | $58,115.23 |
| 64 | $58,115.23 | $770.48 | $0.00 | $328.59 | $59,214.30 |
| 65 | $59,214.30 | $770.48 | $0.00 | $334.81 | $60,319.59 |
| 66 | $60,319.59 | $770.48 | $0.00 | $341.06 | $61,431.13 |
| 67 | $61,431.13 | $770.48 | $0.00 | $347.34 | $62,548.95 |
| 68 | $62,548.95 | $770.48 | $0.00 | $353.66 | $63,673.09 |
| 69 | $63,673.09 | $770.48 | $0.00 | $360.02 | $64,803.59 |
| 70 | $64,803.59 | $770.48 | $0.00 | $366.41 | $65,940.48 |
| 71 | $65,940.48 | $770.48 | $0.00 | $372.84 | $67,083.80 |
| 72 | $67,083.80 | $770.48 | $0.00 | $379.30 | $68,233.58 |
| 73 | $68,233.58 | $770.48 | $0.00 | $385.80 | $69,389.86 |
| 74 | $69,389.86 | $770.48 | $0.00 | $392.34 | $70,552.68 |
| 75 | $70,552.68 | $770.48 | $0.00 | $398.92 | $71,722.08 |
| 76 | $71,722.08 | $770.48 | $0.00 | $405.53 | $72,898.09 |
| 77 | $72,898.09 | $770.48 | $0.00 | $412.18 | $74,080.75 |
| 78 | $74,080.75 | $770.48 | $0.00 | $418.86 | $75,270.09 |
| 79 | $75,270.09 | $770.48 | $0.00 | $425.59 | $76,466.16 |
| 80 | $76,466.16 | $770.48 | $0.00 | $432.35 | $77,668.99 |
| 81 | $77,668.99 | $770.48 | $0.00 | $439.15 | $78,878.62 |
| 82 | $78,878.62 | $770.48 | $0.00 | $445.99 | $80,095.09 |
| 83 | $80,095.09 | $770.48 | $0.00 | $452.87 | $81,318.44 |
| 84 | $81,318.44 | $770.48 | $0.00 | $459.79 | $82,548.71 |
| 85 | $82,548.71 | $770.48 | $0.00 | $466.74 | $83,785.93 |
| 86 | $83,785.93 | $770.48 | $0.00 | $473.74 | $85,030.15 |
| 87 | $85,030.15 | $770.48 | $0.00 | $480.77 | $86,281.40 |
| 88 | $86,281.40 | $770.48 | $0.00 | $487.85 | $87,539.73 |
| 89 | $87,539.73 | $770.48 | $0.00 | $494.96 | $88,805.17 |
| 90 | $88,805.17 | $770.48 | $0.00 | $502.12 | $90,077.77 |
| 91 | $90,077.77 | $770.48 | $0.00 | $509.31 | $91,357.56 |
| 92 | $91,357.56 | $770.48 | $0.00 | $516.55 | $92,644.59 |
| 93 | $92,644.59 | $770.48 | $0.00 | $523.83 | $93,938.90 |
| 94 | $93,938.90 | $770.48 | $0.00 | $531.14 | $95,240.52 |
| 95 | $95,240.52 | $770.48 | $0.00 | $538.50 | $96,549.50 |
| 96 | $96,549.50 | $770.48 | $0.00 | $545.90 | $97,865.88 |
| 97 | $97,865.88 | $770.48 | $0.00 | $553.35 | $99,189.71 |
| 98 | $99,189.71 | $770.48 | $0.00 | $560.83 | $100,521.02 |
| 99 | $100,521.02 | $770.48 | $0.00 | $568.36 | $101,859.86 |
| 100 | $101,859.86 | $770.48 | $0.00 | $575.93 | $103,206.27 |
| 101 | $103,206.27 | $770.48 | $0.00 | $583.54 | $104,560.29 |
| 102 | $104,560.29 | $770.48 | $0.00 | $591.20 | $105,921.97 |
| 103 | $105,921.97 | $770.48 | $0.00 | $598.90 | $107,291.35 |
| 104 | $107,291.35 | $770.48 | $0.00 | $606.64 | $108,668.47 |
| 105 | $108,668.47 | $770.48 | $0.00 | $614.43 | $110,053.38 |
| 106 | $110,053.38 | $770.48 | $0.00 | $622.26 | $111,446.12 |
| 107 | $111,446.12 | $770.48 | $0.00 | $630.13 | $112,846.73 |
| 108 | $112,846.73 | $770.48 | $0.00 | $638.05 | $114,255.26 |
| 109 | $114,255.26 | $770.48 | $0.00 | $646.02 | $115,671.76 |
| 110 | $115,671.76 | $770.48 | $0.00 | $654.02 | $117,096.26 |
| 111 | $117,096.26 | $770.48 | $0.00 | $662.08 | $118,528.82 |
| 112 | $118,528.82 | $770.48 | $0.00 | $670.18 | $119,969.48 |
| 113 | $119,969.48 | $770.48 | $0.00 | $678.32 | $121,418.28 |
| 114 | $121,418.28 | $770.48 | $0.00 | $686.52 | $122,875.28 |
| 115 | $122,875.28 | $770.48 | $0.00 | $694.75 | $124,340.51 |
| 116 | $124,340.51 | $770.48 | $0.00 | $703.04 | $125,814.03 |
| 117 | $125,814.03 | $770.48 | $0.00 | $711.37 | $127,295.88 |
| 118 | $127,295.88 | $770.48 | $0.00 | $719.75 | $128,786.11 |
| 119 | $128,786.11 | $770.48 | $0.00 | $728.18 | $130,284.77 |
| 120 | $130,284.77 | $770.48 | $0.00 | $736.65 | $131,791.90 |
| 121 | $131,791.90 | $770.48 | $0.00 | $745.17 | $133,307.55 |
| 122 | $133,307.55 | $770.48 | $0.00 | $753.74 | $134,831.77 |
| 123 | $134,831.77 | $770.48 | $0.00 | $762.36 | $136,364.61 |
| 124 | $136,364.61 | $770.48 | $0.00 | $771.03 | $137,906.12 |
| 125 | $137,906.12 | $770.48 | $0.00 | $779.74 | $139,456.34 |
| 126 | $139,456.34 | $770.48 | $0.00 | $788.51 | $141,015.33 |
| 127 | $141,015.33 | $770.48 | $0.00 | $797.32 | $142,583.13 |
| 128 | $142,583.13 | $770.48 | $0.00 | $806.19 | $144,159.80 |
| 129 | $144,159.80 | $770.48 | $0.00 | $815.10 | $145,745.38 |
| 130 | $145,745.38 | $770.48 | $0.00 | $824.07 | $147,339.93 |
| 131 | $147,339.93 | $770.48 | $0.00 | $833.08 | $148,943.49 |
| 132 | $148,943.49 | $770.48 | $0.00 | $842.15 | $150,556.12 |
| 133 | $150,556.12 | $770.48 | $0.00 | $851.27 | $152,177.87 |
| 134 | $152,177.87 | $770.48 | $0.00 | $860.44 | $153,808.79 |
| 135 | $153,808.79 | $770.48 | $0.00 | $869.66 | $155,448.93 |
| 136 | $155,448.93 | $770.48 | $0.00 | $878.93 | $157,098.34 |
| 137 | $157,098.34 | $770.48 | $0.00 | $888.26 | $158,757.08 |
| 138 | $158,757.08 | $770.48 | $0.00 | $897.64 | $160,425.20 |
| 139 | $160,425.20 | $770.48 | $0.00 | $907.07 | $162,102.75 |
| 140 | $162,102.75 | $770.48 | $0.00 | $916.55 | $163,789.78 |
| 141 | $163,789.78 | $770.48 | $0.00 | $926.09 | $165,486.35 |
| 142 | $165,486.35 | $770.48 | $0.00 | $935.68 | $167,192.51 |
| 143 | $167,192.51 | $770.48 | $0.00 | $945.33 | $168,908.32 |
| 144 | $168,908.32 | $770.48 | $0.00 | $955.03 | $170,633.83 |
| 145 | $170,633.83 | $770.48 | $0.00 | $964.79 | $172,369.10 |
| 146 | $172,369.10 | $770.48 | $0.00 | $974.60 | $174,114.18 |
| 147 | $174,114.18 | $770.48 | $0.00 | $984.47 | $175,869.13 |
| 148 | $175,869.13 | $770.48 | $0.00 | $994.39 | $177,634.00 |
| 149 | $177,634.00 | $770.48 | $0.00 | $1,004.37 | $179,408.85 |
| 150 | $179,408.85 | $770.48 | $0.00 | $1,014.40 | $181,193.73 |
| 151 | $181,193.73 | $770.48 | $0.00 | $1,024.50 | $182,988.71 |
| 152 | $182,988.71 | $770.48 | $0.00 | $1,034.64 | $184,793.83 |
| 153 | $184,793.83 | $770.48 | $0.00 | $1,044.85 | $186,609.16 |
| 154 | $186,609.16 | $770.48 | $0.00 | $1,055.12 | $188,434.76 |
| 155 | $188,434.76 | $770.48 | $0.00 | $1,065.44 | $190,270.68 |
| 156 | $190,270.68 | $770.48 | $0.00 | $1,075.82 | $192,116.98 |
| 157 | $192,116.98 | $770.48 | $0.00 | $1,086.26 | $193,973.72 |
| 158 | $193,973.72 | $770.48 | $0.00 | $1,096.76 | $195,840.96 |
| 159 | $195,840.96 | $770.48 | $0.00 | $1,107.31 | $197,718.75 |
| 160 | $197,718.75 | $770.48 | $0.00 | $1,117.93 | $199,607.16 |
| 161 | $199,607.16 | $770.48 | $0.00 | $1,128.61 | $201,506.25 |
| 162 | $201,506.25 | $770.48 | $0.00 | $1,139.35 | $203,416.08 |
| 163 | $203,416.08 | $770.48 | $0.00 | $1,150.14 | $205,336.70 |
| 164 | $205,336.70 | $770.48 | $0.00 | $1,161.00 | $207,268.18 |
| 165 | $207,268.18 | $770.48 | $0.00 | $1,171.92 | $209,210.58 |
| 166 | $209,210.58 | $770.48 | $0.00 | $1,182.91 | $211,163.97 |
| 167 | $211,163.97 | $770.48 | $0.00 | $1,193.95 | $213,128.40 |
| 168 | $213,128.40 | $770.48 | $0.00 | $1,205.06 | $215,103.94 |
| 169 | $215,103.94 | $770.48 | $0.00 | $1,216.23 | $217,090.65 |
| 170 | $217,090.65 | $770.48 | $0.00 | $1,227.46 | $219,088.59 |
| 171 | $219,088.59 | $770.48 | $0.00 | $1,238.76 | $221,097.83 |
| 172 | $221,097.83 | $770.48 | $0.00 | $1,250.12 | $223,118.43 |
| 173 | $223,118.43 | $770.48 | $0.00 | $1,261.54 | $225,150.45 |
| 174 | $225,150.45 | $770.48 | $0.00 | $1,273.03 | $227,193.96 |
| 175 | $227,193.96 | $770.48 | $0.00 | $1,284.59 | $229,249.03 |
| 176 | $229,249.03 | $770.48 | $0.00 | $1,296.21 | $231,315.72 |
| 177 | $231,315.72 | $770.48 | $0.00 | $1,307.89 | $233,394.09 |
| 178 | $233,394.09 | $770.48 | $0.00 | $1,319.64 | $235,484.21 |
| 179 | $235,484.21 | $770.48 | $0.00 | $1,331.46 | $237,586.15 |
| 180 | $237,586.15 | $770.48 | $0.00 | $1,343.35 | $239,699.98 |
| 181 | $239,699.98 | $770.48 | $0.00 | $1,355.30 | $241,825.76 |
| 182 | $241,825.76 | $770.48 | $0.00 | $1,367.32 | $243,963.56 |
| 183 | $243,963.56 | $770.48 | $0.00 | $1,379.41 | $246,113.45 |
| 184 | $246,113.45 | $770.48 | $0.00 | $1,391.56 | $248,275.49 |
| 185 | $248,275.49 | $770.48 | $0.00 | $1,403.79 | $250,449.76 |
| 186 | $250,449.76 | $770.48 | $0.00 | $1,416.08 | $252,636.32 |
| 187 | $252,636.32 | $770.48 | $0.00 | $1,428.44 | $254,835.24 |
| 188 | $254,835.24 | $770.48 | $0.00 | $1,440.88 | $257,046.60 |
| 189 | $257,046.60 | $770.48 | $0.00 | $1,453.38 | $259,270.46 |
| 190 | $259,270.46 | $770.48 | $0.00 | $1,465.95 | $261,506.89 |
| 191 | $261,506.89 | $770.48 | $0.00 | $1,478.60 | $263,755.97 |
| 192 | $263,755.97 | $770.48 | $0.00 | $1,491.31 | $266,017.76 |
| 193 | $266,017.76 | $770.48 | $0.00 | $1,504.10 | $268,292.34 |
| 194 | $268,292.34 | $770.48 | $0.00 | $1,516.96 | $270,579.78 |
| 195 | $270,579.78 | $770.48 | $0.00 | $1,529.90 | $272,880.16 |
| 196 | $272,880.16 | $770.48 | $0.00 | $1,542.90 | $275,193.54 |
| 197 | $275,193.54 | $770.48 | $0.00 | $1,555.98 | $277,520.00 |
| 198 | $277,520.00 | $770.48 | $0.00 | $1,569.14 | $279,859.62 |
| 199 | $279,859.62 | $770.48 | $0.00 | $1,582.37 | $282,212.47 |
| 200 | $282,212.47 | $770.48 | $0.00 | $1,595.67 | $284,578.62 |
| 201 | $284,578.62 | $770.48 | $0.00 | $1,609.05 | $286,958.15 |
| 202 | $286,958.15 | $770.48 | $0.00 | $1,622.50 | $289,351.13 |
| 203 | $289,351.13 | $770.48 | $0.00 | $1,636.03 | $291,757.64 |
| 204 | $291,757.64 | $770.48 | $0.00 | $1,649.64 | $294,177.76 |
| 205 | $294,177.76 | $770.48 | $0.00 | $1,663.32 | $296,611.56 |
| 206 | $296,611.56 | $770.48 | $0.00 | $1,677.08 | $299,059.12 |
| 207 | $299,059.12 | $770.48 | $0.00 | $1,690.92 | $301,520.52 |
| 208 | $301,520.52 | $770.48 | $0.00 | $1,704.84 | $303,995.84 |
| 209 | $303,995.84 | $770.48 | $0.00 | $1,718.84 | $306,485.16 |
| 210 | $306,485.16 | $770.48 | $0.00 | $1,732.91 | $308,988.55 |
| 211 | $308,988.55 | $770.48 | $0.00 | $1,747.07 | $311,506.10 |
| 212 | $311,506.10 | $770.48 | $0.00 | $1,761.30 | $314,037.88 |
| 213 | $314,037.88 | $770.48 | $0.00 | $1,775.62 | $316,583.98 |
| 214 | $316,583.98 | $770.48 | $0.00 | $1,790.01 | $319,144.47 |
| 215 | $319,144.47 | $770.48 | $0.00 | $1,804.49 | $321,719.44 |
| 216 | $321,719.44 | $770.48 | $0.00 | $1,819.05 | $324,308.97 |
| 217 | $324,308.97 | $770.48 | $87,830.92 | $1,833.69 | $239,082.22 |
| 218 | $239,082.22 | $770.48 | $0.00 | $1,351.81 | $241,204.51 |
| 219 | $241,204.51 | $770.48 | $0.00 | $1,363.81 | $243,338.80 |
| 220 | $243,338.80 | $770.48 | $0.00 | $1,375.87 | $245,485.15 |
| 221 | $245,485.15 | $770.48 | $0.00 | $1,388.01 | $247,643.64 |
| 222 | $247,643.64 | $770.48 | $0.00 | $1,400.21 | $249,814.33 |
| 223 | $249,814.33 | $770.48 | $0.00 | $1,412.49 | $251,997.30 |
| 224 | $251,997.30 | $770.48 | $0.00 | $1,424.83 | $254,192.61 |
| 225 | $254,192.61 | $770.48 | $0.00 | $1,437.24 | $256,400.33 |
| 226 | $256,400.33 | $770.48 | $0.00 | $1,449.72 | $258,620.53 |
| 227 | $258,620.53 | $770.48 | $0.00 | $1,462.28 | $260,853.29 |
| 228 | $260,853.29 | $770.48 | $0.00 | $1,474.90 | $263,098.67 |
| 229 | $263,098.67 | $770.48 | $93,979.08 | $1,487.60 | $171,377.67 |
| 230 | $171,377.67 | $770.48 | $0.00 | $968.99 | $173,117.14 |
| 231 | $173,117.14 | $770.48 | $0.00 | $978.83 | $174,866.45 |
| 232 | $174,866.45 | $770.48 | $0.00 | $988.72 | $176,625.65 |
| 233 | $176,625.65 | $770.48 | $0.00 | $998.67 | $178,394.80 |
| 234 | $178,394.80 | $770.48 | $0.00 | $1,008.67 | $180,173.95 |
| 235 | $180,173.95 | $770.48 | $0.00 | $1,018.73 | $181,963.16 |
| 236 | $181,963.16 | $770.48 | $0.00 | $1,028.85 | $183,762.49 |
| 237 | $183,762.49 | $770.48 | $0.00 | $1,039.02 | $185,571.99 |
| 238 | $185,571.99 | $770.48 | $0.00 | $1,049.25 | $187,391.72 |
| 239 | $187,391.72 | $770.48 | $0.00 | $1,059.54 | $189,221.74 |
| 240 | $189,221.74 | $770.48 | $0.00 | $1,069.89 | $191,062.11 |
| 241 | $191,062.11 | $770.48 | $100,557.62 | $1,080.29 | $92,355.26 |
| 242 | $92,355.26 | $770.48 | $0.00 | $522.19 | $93,647.93 |
| 243 | $93,647.93 | $770.48 | $0.00 | $529.50 | $94,947.91 |
| 244 | $94,947.91 | $770.48 | $0.00 | $536.85 | $96,255.24 |
| 245 | $96,255.24 | $770.48 | $0.00 | $544.24 | $97,569.96 |
| 246 | $97,569.96 | $770.48 | $0.00 | $551.67 | $98,892.11 |
| 247 | $98,892.11 | $770.48 | $0.00 | $559.15 | $100,221.74 |
| 248 | $100,221.74 | $770.48 | $0.00 | $566.67 | $101,558.89 |
| 249 | $101,558.89 | $770.48 | $0.00 | $574.23 | $102,903.60 |
| 250 | $102,903.60 | $770.48 | $0.00 | $581.83 | $104,255.91 |
| 251 | $104,255.91 | $770.48 | $0.00 | $589.48 | $105,615.87 |
| 252 | $105,615.87 | $770.48 | $0.00 | $597.17 | $106,983.52 |
| 253 | $106,983.52 | $0.00 | $107,596.65 | $604.90 | -$8.23 |