Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$65,624
Monthly savings required$519

How much will it cost to send your child to University of Kansas in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $262,494.83 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $519.46 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$25,306.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Kansas in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $519.46 $0.00 $0.00 $519.46
2 $519.46 $519.46 $0.00 $2.94 $1,041.86
3 $1,041.86 $519.46 $0.00 $5.89 $1,567.21
4 $1,567.21 $519.46 $0.00 $8.86 $2,095.53
5 $2,095.53 $519.46 $0.00 $11.85 $2,626.84
6 $2,626.84 $519.46 $0.00 $14.85 $3,161.15
7 $3,161.15 $519.46 $0.00 $17.87 $3,698.48
8 $3,698.48 $519.46 $0.00 $20.91 $4,238.85
9 $4,238.85 $519.46 $0.00 $23.97 $4,782.28
10 $4,782.28 $519.46 $0.00 $27.04 $5,328.78
11 $5,328.78 $519.46 $0.00 $30.13 $5,878.37
12 $5,878.37 $519.46 $0.00 $33.24 $6,431.07
13 $6,431.07 $519.46 $0.00 $36.36 $6,986.89
14 $6,986.89 $519.46 $0.00 $39.50 $7,545.85
15 $7,545.85 $519.46 $0.00 $42.67 $8,107.98
16 $8,107.98 $519.46 $0.00 $45.84 $8,673.28
17 $8,673.28 $519.46 $0.00 $49.04 $9,241.78
18 $9,241.78 $519.46 $0.00 $52.25 $9,813.49
19 $9,813.49 $519.46 $0.00 $55.49 $10,388.44
20 $10,388.44 $519.46 $0.00 $58.74 $10,966.64
21 $10,966.64 $519.46 $0.00 $62.01 $11,548.11
22 $11,548.11 $519.46 $0.00 $65.29 $12,132.86
23 $12,132.86 $519.46 $0.00 $68.60 $12,720.92
24 $12,720.92 $519.46 $0.00 $71.93 $13,312.31
25 $13,312.31 $519.46 $0.00 $75.27 $13,907.04
26 $13,907.04 $519.46 $0.00 $78.63 $14,505.13
27 $14,505.13 $519.46 $0.00 $82.01 $15,106.60
28 $15,106.60 $519.46 $0.00 $85.41 $15,711.47
29 $15,711.47 $519.46 $0.00 $88.83 $16,319.76
30 $16,319.76 $519.46 $0.00 $92.27 $16,931.49
31 $16,931.49 $519.46 $0.00 $95.73 $17,546.68
32 $17,546.68 $519.46 $0.00 $99.21 $18,165.35
33 $18,165.35 $519.46 $0.00 $102.71 $18,787.52
34 $18,787.52 $519.46 $0.00 $106.23 $19,413.21
35 $19,413.21 $519.46 $0.00 $109.77 $20,042.44
36 $20,042.44 $519.46 $0.00 $113.32 $20,675.22
37 $20,675.22 $519.46 $0.00 $116.90 $21,311.58
38 $21,311.58 $519.46 $0.00 $120.50 $21,951.54
39 $21,951.54 $519.46 $0.00 $124.12 $22,595.12
40 $22,595.12 $519.46 $0.00 $127.76 $23,242.34
41 $23,242.34 $519.46 $0.00 $131.42 $23,893.22
42 $23,893.22 $519.46 $0.00 $135.10 $24,547.78
43 $24,547.78 $519.46 $0.00 $138.80 $25,206.04
44 $25,206.04 $519.46 $0.00 $142.52 $25,868.02
45 $25,868.02 $519.46 $0.00 $146.26 $26,533.74
46 $26,533.74 $519.46 $0.00 $150.03 $27,203.23
47 $27,203.23 $519.46 $0.00 $153.81 $27,876.50
48 $27,876.50 $519.46 $0.00 $157.62 $28,553.58
49 $28,553.58 $519.46 $0.00 $161.45 $29,234.49
50 $29,234.49 $519.46 $0.00 $165.30 $29,919.25
51 $29,919.25 $519.46 $0.00 $169.17 $30,607.88
52 $30,607.88 $519.46 $0.00 $173.06 $31,300.40
53 $31,300.40 $519.46 $0.00 $176.98 $31,996.84
54 $31,996.84 $519.46 $0.00 $180.91 $32,697.21
55 $32,697.21 $519.46 $0.00 $184.87 $33,401.54
56 $33,401.54 $519.46 $0.00 $188.86 $34,109.86
57 $34,109.86 $519.46 $0.00 $192.86 $34,822.18
58 $34,822.18 $519.46 $0.00 $196.89 $35,538.53
59 $35,538.53 $519.46 $0.00 $200.94 $36,258.93
60 $36,258.93 $519.46 $0.00 $205.01 $36,983.40
61 $36,983.40 $519.46 $0.00 $209.11 $37,711.97
62 $37,711.97 $519.46 $0.00 $213.23 $38,444.66
63 $38,444.66 $519.46 $0.00 $217.37 $39,181.49
64 $39,181.49 $519.46 $0.00 $221.54 $39,922.49
65 $39,922.49 $519.46 $0.00 $225.73 $40,667.68
66 $40,667.68 $519.46 $0.00 $229.94 $41,417.08
67 $41,417.08 $519.46 $0.00 $234.18 $42,170.72
68 $42,170.72 $519.46 $0.00 $238.44 $42,928.62
69 $42,928.62 $519.46 $0.00 $242.72 $43,690.80
70 $43,690.80 $519.46 $0.00 $247.03 $44,457.29
71 $44,457.29 $519.46 $0.00 $251.37 $45,228.12
72 $45,228.12 $519.46 $0.00 $255.73 $46,003.31
73 $46,003.31 $519.46 $0.00 $260.11 $46,782.88
74 $46,782.88 $519.46 $0.00 $264.52 $47,566.86
75 $47,566.86 $519.46 $0.00 $268.95 $48,355.27
76 $48,355.27 $519.46 $0.00 $273.41 $49,148.14
77 $49,148.14 $519.46 $0.00 $277.89 $49,945.49
78 $49,945.49 $519.46 $0.00 $282.40 $50,747.35
79 $50,747.35 $519.46 $0.00 $286.93 $51,553.74
80 $51,553.74 $519.46 $0.00 $291.49 $52,364.69
81 $52,364.69 $519.46 $0.00 $296.08 $53,180.23
82 $53,180.23 $519.46 $0.00 $300.69 $54,000.38
83 $54,000.38 $519.46 $0.00 $305.33 $54,825.17
84 $54,825.17 $519.46 $0.00 $309.99 $55,654.62
85 $55,654.62 $519.46 $0.00 $314.68 $56,488.76
86 $56,488.76 $519.46 $0.00 $319.40 $57,327.62
87 $57,327.62 $519.46 $0.00 $324.14 $58,171.22
88 $58,171.22 $519.46 $0.00 $328.91 $59,019.59
89 $59,019.59 $519.46 $0.00 $333.71 $59,872.76
90 $59,872.76 $519.46 $0.00 $338.53 $60,730.75
91 $60,730.75 $519.46 $0.00 $343.38 $61,593.59
92 $61,593.59 $519.46 $0.00 $348.26 $62,461.31
93 $62,461.31 $519.46 $0.00 $353.17 $63,333.94
94 $63,333.94 $519.46 $0.00 $358.10 $64,211.50
95 $64,211.50 $519.46 $0.00 $363.06 $65,094.02
96 $65,094.02 $519.46 $0.00 $368.05 $65,981.53
97 $65,981.53 $519.46 $0.00 $373.07 $66,874.06
98 $66,874.06 $519.46 $0.00 $378.12 $67,771.64
99 $67,771.64 $519.46 $0.00 $383.19 $68,674.29
100 $68,674.29 $519.46 $0.00 $388.29 $69,582.04
101 $69,582.04 $519.46 $0.00 $393.43 $70,494.93
102 $70,494.93 $519.46 $0.00 $398.59 $71,412.98
103 $71,412.98 $519.46 $0.00 $403.78 $72,336.22
104 $72,336.22 $519.46 $0.00 $409.00 $73,264.68
105 $73,264.68 $519.46 $0.00 $414.25 $74,198.39
106 $74,198.39 $519.46 $0.00 $419.53 $75,137.38
107 $75,137.38 $519.46 $0.00 $424.84 $76,081.68
108 $76,081.68 $519.46 $0.00 $430.18 $77,031.32
109 $77,031.32 $519.46 $0.00 $435.55 $77,986.33
110 $77,986.33 $519.46 $0.00 $440.95 $78,946.74
111 $78,946.74 $519.46 $0.00 $446.38 $79,912.58
112 $79,912.58 $519.46 $0.00 $451.84 $80,883.88
113 $80,883.88 $519.46 $0.00 $457.33 $81,860.67
114 $81,860.67 $519.46 $0.00 $462.85 $82,842.98
115 $82,842.98 $519.46 $0.00 $468.41 $83,830.85
116 $83,830.85 $519.46 $0.00 $473.99 $84,824.30
117 $84,824.30 $519.46 $0.00 $479.61 $85,823.37
118 $85,823.37 $519.46 $0.00 $485.26 $86,828.09
119 $86,828.09 $519.46 $0.00 $490.94 $87,838.49
120 $87,838.49 $519.46 $0.00 $496.65 $88,854.60
121 $88,854.60 $519.46 $0.00 $502.40 $89,876.46
122 $89,876.46 $519.46 $0.00 $508.17 $90,904.09
123 $90,904.09 $519.46 $0.00 $513.98 $91,937.53
124 $91,937.53 $519.46 $0.00 $519.83 $92,976.82
125 $92,976.82 $519.46 $0.00 $525.70 $94,021.98
126 $94,021.98 $519.46 $0.00 $531.61 $95,073.05
127 $95,073.05 $519.46 $0.00 $537.56 $96,130.07
128 $96,130.07 $519.46 $0.00 $543.53 $97,193.06
129 $97,193.06 $519.46 $0.00 $549.54 $98,262.06
130 $98,262.06 $519.46 $0.00 $555.59 $99,337.11
131 $99,337.11 $519.46 $0.00 $561.67 $100,418.24
132 $100,418.24 $519.46 $0.00 $567.78 $101,505.48
133 $101,505.48 $519.46 $0.00 $573.93 $102,598.87
134 $102,598.87 $519.46 $0.00 $580.11 $103,698.44
135 $103,698.44 $519.46 $0.00 $586.33 $104,804.23
136 $104,804.23 $519.46 $0.00 $592.58 $105,916.27
137 $105,916.27 $519.46 $0.00 $598.87 $107,034.60
138 $107,034.60 $519.46 $0.00 $605.19 $108,159.25
139 $108,159.25 $519.46 $0.00 $611.55 $109,290.26
140 $109,290.26 $519.46 $0.00 $617.94 $110,427.66
141 $110,427.66 $519.46 $0.00 $624.37 $111,571.49
142 $111,571.49 $519.46 $0.00 $630.84 $112,721.79
143 $112,721.79 $519.46 $0.00 $637.35 $113,878.60
144 $113,878.60 $519.46 $0.00 $643.89 $115,041.95
145 $115,041.95 $519.46 $0.00 $650.46 $116,211.87
146 $116,211.87 $519.46 $0.00 $657.08 $117,388.41
147 $117,388.41 $519.46 $0.00 $663.73 $118,571.60
148 $118,571.60 $519.46 $0.00 $670.42 $119,761.48
149 $119,761.48 $519.46 $0.00 $677.15 $120,958.09
150 $120,958.09 $519.46 $0.00 $683.91 $122,161.46
151 $122,161.46 $519.46 $0.00 $690.72 $123,371.64
152 $123,371.64 $519.46 $0.00 $697.56 $124,588.66
153 $124,588.66 $519.46 $0.00 $704.44 $125,812.56
154 $125,812.56 $519.46 $0.00 $711.36 $127,043.38
155 $127,043.38 $519.46 $0.00 $718.32 $128,281.16
156 $128,281.16 $519.46 $0.00 $725.32 $129,525.94
157 $129,525.94 $519.46 $0.00 $732.36 $130,777.76
158 $130,777.76 $519.46 $0.00 $739.44 $132,036.66
159 $132,036.66 $519.46 $0.00 $746.55 $133,302.67
160 $133,302.67 $519.46 $0.00 $753.71 $134,575.84
161 $134,575.84 $519.46 $0.00 $760.91 $135,856.21
162 $135,856.21 $519.46 $0.00 $768.15 $137,143.82
163 $137,143.82 $519.46 $0.00 $775.43 $138,438.71
164 $138,438.71 $519.46 $0.00 $782.75 $139,740.92
165 $139,740.92 $519.46 $0.00 $790.12 $141,050.50
166 $141,050.50 $519.46 $0.00 $797.52 $142,367.48
167 $142,367.48 $519.46 $0.00 $804.97 $143,691.91
168 $143,691.91 $519.46 $0.00 $812.45 $145,023.82
169 $145,023.82 $519.46 $0.00 $819.99 $146,363.27
170 $146,363.27 $519.46 $0.00 $827.56 $147,710.29
171 $147,710.29 $519.46 $0.00 $835.18 $149,064.93
172 $149,064.93 $519.46 $0.00 $842.83 $150,427.22
173 $150,427.22 $519.46 $0.00 $850.54 $151,797.22
174 $151,797.22 $519.46 $0.00 $858.28 $153,174.96
175 $153,174.96 $519.46 $0.00 $866.07 $154,560.49
176 $154,560.49 $519.46 $0.00 $873.91 $155,953.86
177 $155,953.86 $519.46 $0.00 $881.79 $157,355.11
178 $157,355.11 $519.46 $0.00 $889.71 $158,764.28
179 $158,764.28 $519.46 $0.00 $897.68 $160,181.42
180 $160,181.42 $519.46 $0.00 $905.69 $161,606.57
181 $161,606.57 $519.46 $0.00 $913.75 $163,039.78
182 $163,039.78 $519.46 $0.00 $921.85 $164,481.09
183 $164,481.09 $519.46 $0.00 $930.00 $165,930.55
184 $165,930.55 $519.46 $0.00 $938.20 $167,388.21
185 $167,388.21 $519.46 $0.00 $946.44 $168,854.11
186 $168,854.11 $519.46 $0.00 $954.73 $170,328.30
187 $170,328.30 $519.46 $0.00 $963.06 $171,810.82
188 $171,810.82 $519.46 $0.00 $971.44 $173,301.72
189 $173,301.72 $519.46 $0.00 $979.87 $174,801.05
190 $174,801.05 $519.46 $0.00 $988.35 $176,308.86
191 $176,308.86 $519.46 $0.00 $996.88 $177,825.20
192 $177,825.20 $519.46 $0.00 $1,005.45 $179,350.11
193 $179,350.11 $519.46 $0.00 $1,014.07 $180,883.64
194 $180,883.64 $519.46 $0.00 $1,022.74 $182,425.84
195 $182,425.84 $519.46 $0.00 $1,031.46 $183,976.76
196 $183,976.76 $519.46 $0.00 $1,040.23 $185,536.45
197 $185,536.45 $519.46 $0.00 $1,049.05 $187,104.96
198 $187,104.96 $519.46 $0.00 $1,057.92 $188,682.34
199 $188,682.34 $519.46 $0.00 $1,066.84 $190,268.64
200 $190,268.64 $519.46 $0.00 $1,075.81 $191,863.91
201 $191,863.91 $519.46 $0.00 $1,084.83 $193,468.20
202 $193,468.20 $519.46 $0.00 $1,093.90 $195,081.56
203 $195,081.56 $519.46 $0.00 $1,103.02 $196,704.04
204 $196,704.04 $519.46 $0.00 $1,112.19 $198,335.69
205 $198,335.69 $519.46 $0.00 $1,121.42 $199,976.57
206 $199,976.57 $519.46 $0.00 $1,130.70 $201,626.73
207 $201,626.73 $519.46 $0.00 $1,140.03 $203,286.22
208 $203,286.22 $519.46 $0.00 $1,149.41 $204,955.09
209 $204,955.09 $519.46 $0.00 $1,158.85 $206,633.40
210 $206,633.40 $519.46 $0.00 $1,168.34 $208,321.20
211 $208,321.20 $519.46 $0.00 $1,177.88 $210,018.54
212 $210,018.54 $519.46 $0.00 $1,187.48 $211,725.48
213 $211,725.48 $519.46 $0.00 $1,197.13 $213,442.07
214 $213,442.07 $519.46 $0.00 $1,206.83 $215,168.36
215 $215,168.36 $519.46 $0.00 $1,216.59 $216,904.41
216 $216,904.41 $519.46 $0.00 $1,226.41 $218,650.28
217 $218,650.28 $519.46 $60,901.91 $1,236.28 $159,504.11
218 $159,504.11 $519.46 $0.00 $901.86 $160,925.43
219 $160,925.43 $519.46 $0.00 $909.90 $162,354.79
220 $162,354.79 $519.46 $0.00 $917.98 $163,792.23
221 $163,792.23 $519.46 $0.00 $926.11 $165,237.80
222 $165,237.80 $519.46 $0.00 $934.28 $166,691.54
223 $166,691.54 $519.46 $0.00 $942.50 $168,153.50
224 $168,153.50 $519.46 $0.00 $950.76 $169,623.72
225 $169,623.72 $519.46 $0.00 $959.08 $171,102.26
226 $171,102.26 $519.46 $0.00 $967.44 $172,589.16
227 $172,589.16 $519.46 $0.00 $975.84 $174,084.46
228 $174,084.46 $519.46 $0.00 $984.30 $175,588.22
229 $175,588.22 $519.46 $63,947.00 $992.80 $113,153.48
230 $113,153.48 $519.46 $0.00 $639.79 $114,312.73
231 $114,312.73 $519.46 $0.00 $646.34 $115,478.53
232 $115,478.53 $519.46 $0.00 $652.93 $116,650.92
233 $116,650.92 $519.46 $0.00 $659.56 $117,829.94
234 $117,829.94 $519.46 $0.00 $666.23 $119,015.63
235 $119,015.63 $519.46 $0.00 $672.93 $120,208.02
236 $120,208.02 $519.46 $0.00 $679.67 $121,407.15
237 $121,407.15 $519.46 $0.00 $686.45 $122,613.06
238 $122,613.06 $519.46 $0.00 $693.27 $123,825.79
239 $123,825.79 $519.46 $0.00 $700.13 $125,045.38
240 $125,045.38 $519.46 $0.00 $707.02 $126,271.86
241 $126,271.86 $519.46 $67,144.35 $713.96 $60,360.93
242 $60,360.93 $519.46 $0.00 $341.29 $61,221.68
243 $61,221.68 $519.46 $0.00 $346.16 $62,087.30
244 $62,087.30 $519.46 $0.00 $351.05 $62,957.81
245 $62,957.81 $519.46 $0.00 $355.97 $63,833.24
246 $63,833.24 $519.46 $0.00 $360.92 $64,713.62
247 $64,713.62 $519.46 $0.00 $365.90 $65,598.98
248 $65,598.98 $519.46 $0.00 $370.91 $66,489.35
249 $66,489.35 $519.46 $0.00 $375.94 $67,384.75
250 $67,384.75 $519.46 $0.00 $381.00 $68,285.21
251 $68,285.21 $519.46 $0.00 $386.09 $69,190.76
252 $69,190.76 $519.46 $0.00 $391.21 $70,101.43
253 $70,101.43 $0.00 $70,501.57 $396.36 ($3.78)