| Estimated Annual Cost in 2042 | $131,789 |
| Monthly savings required | $1,042 |
How much will it cost to send your child to Daymar College Bowling Green in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $527,155.59 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $1,041.56 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $35,128.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Daymar College Bowling Green in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $1,041.56 | $0.00 | $0.00 | $1,041.56 |
| 2 | $1,041.56 | $1,041.56 | $0.00 | $5.89 | $2,089.01 |
| 3 | $2,089.01 | $1,041.56 | $0.00 | $11.81 | $3,142.38 |
| 4 | $3,142.38 | $1,041.56 | $0.00 | $17.77 | $4,201.71 |
| 5 | $4,201.71 | $1,041.56 | $0.00 | $23.76 | $5,267.03 |
| 6 | $5,267.03 | $1,041.56 | $0.00 | $29.78 | $6,338.37 |
| 7 | $6,338.37 | $1,041.56 | $0.00 | $35.84 | $7,415.77 |
| 8 | $7,415.77 | $1,041.56 | $0.00 | $41.93 | $8,499.26 |
| 9 | $8,499.26 | $1,041.56 | $0.00 | $48.06 | $9,588.88 |
| 10 | $9,588.88 | $1,041.56 | $0.00 | $54.22 | $10,684.66 |
| 11 | $10,684.66 | $1,041.56 | $0.00 | $60.41 | $11,786.63 |
| 12 | $11,786.63 | $1,041.56 | $0.00 | $66.64 | $12,894.83 |
| 13 | $12,894.83 | $1,041.56 | $0.00 | $72.91 | $14,009.30 |
| 14 | $14,009.30 | $1,041.56 | $0.00 | $79.21 | $15,130.07 |
| 15 | $15,130.07 | $1,041.56 | $0.00 | $85.55 | $16,257.18 |
| 16 | $16,257.18 | $1,041.56 | $0.00 | $91.92 | $17,390.66 |
| 17 | $17,390.66 | $1,041.56 | $0.00 | $98.33 | $18,530.55 |
| 18 | $18,530.55 | $1,041.56 | $0.00 | $104.77 | $19,676.88 |
| 19 | $19,676.88 | $1,041.56 | $0.00 | $111.26 | $20,829.70 |
| 20 | $20,829.70 | $1,041.56 | $0.00 | $117.77 | $21,989.03 |
| 21 | $21,989.03 | $1,041.56 | $0.00 | $124.33 | $23,154.92 |
| 22 | $23,154.92 | $1,041.56 | $0.00 | $130.92 | $24,327.40 |
| 23 | $24,327.40 | $1,041.56 | $0.00 | $137.55 | $25,506.51 |
| 24 | $25,506.51 | $1,041.56 | $0.00 | $144.22 | $26,692.29 |
| 25 | $26,692.29 | $1,041.56 | $0.00 | $150.92 | $27,884.77 |
| 26 | $27,884.77 | $1,041.56 | $0.00 | $157.66 | $29,083.99 |
| 27 | $29,083.99 | $1,041.56 | $0.00 | $164.45 | $30,290.00 |
| 28 | $30,290.00 | $1,041.56 | $0.00 | $171.26 | $31,502.82 |
| 29 | $31,502.82 | $1,041.56 | $0.00 | $178.12 | $32,722.50 |
| 30 | $32,722.50 | $1,041.56 | $0.00 | $185.02 | $33,949.08 |
| 31 | $33,949.08 | $1,041.56 | $0.00 | $191.95 | $35,182.59 |
| 32 | $35,182.59 | $1,041.56 | $0.00 | $198.93 | $36,423.08 |
| 33 | $36,423.08 | $1,041.56 | $0.00 | $205.94 | $37,670.58 |
| 34 | $37,670.58 | $1,041.56 | $0.00 | $212.99 | $38,925.13 |
| 35 | $38,925.13 | $1,041.56 | $0.00 | $220.09 | $40,186.78 |
| 36 | $40,186.78 | $1,041.56 | $0.00 | $227.22 | $41,455.56 |
| 37 | $41,455.56 | $1,041.56 | $0.00 | $234.40 | $42,731.52 |
| 38 | $42,731.52 | $1,041.56 | $0.00 | $241.61 | $44,014.69 |
| 39 | $44,014.69 | $1,041.56 | $0.00 | $248.87 | $45,305.12 |
| 40 | $45,305.12 | $1,041.56 | $0.00 | $256.16 | $46,602.84 |
| 41 | $46,602.84 | $1,041.56 | $0.00 | $263.50 | $47,907.90 |
| 42 | $47,907.90 | $1,041.56 | $0.00 | $270.88 | $49,220.34 |
| 43 | $49,220.34 | $1,041.56 | $0.00 | $278.30 | $50,540.20 |
| 44 | $50,540.20 | $1,041.56 | $0.00 | $285.76 | $51,867.52 |
| 45 | $51,867.52 | $1,041.56 | $0.00 | $293.27 | $53,202.35 |
| 46 | $53,202.35 | $1,041.56 | $0.00 | $300.81 | $54,544.72 |
| 47 | $54,544.72 | $1,041.56 | $0.00 | $308.40 | $55,894.68 |
| 48 | $55,894.68 | $1,041.56 | $0.00 | $316.04 | $57,252.28 |
| 49 | $57,252.28 | $1,041.56 | $0.00 | $323.71 | $58,617.55 |
| 50 | $58,617.55 | $1,041.56 | $0.00 | $331.43 | $59,990.54 |
| 51 | $59,990.54 | $1,041.56 | $0.00 | $339.20 | $61,371.30 |
| 52 | $61,371.30 | $1,041.56 | $0.00 | $347.00 | $62,759.86 |
| 53 | $62,759.86 | $1,041.56 | $0.00 | $354.85 | $64,156.27 |
| 54 | $64,156.27 | $1,041.56 | $0.00 | $362.75 | $65,560.58 |
| 55 | $65,560.58 | $1,041.56 | $0.00 | $370.69 | $66,972.83 |
| 56 | $66,972.83 | $1,041.56 | $0.00 | $378.67 | $68,393.06 |
| 57 | $68,393.06 | $1,041.56 | $0.00 | $386.70 | $69,821.32 |
| 58 | $69,821.32 | $1,041.56 | $0.00 | $394.78 | $71,257.66 |
| 59 | $71,257.66 | $1,041.56 | $0.00 | $402.90 | $72,702.12 |
| 60 | $72,702.12 | $1,041.56 | $0.00 | $411.07 | $74,154.75 |
| 61 | $74,154.75 | $1,041.56 | $0.00 | $419.28 | $75,615.59 |
| 62 | $75,615.59 | $1,041.56 | $0.00 | $427.54 | $77,084.69 |
| 63 | $77,084.69 | $1,041.56 | $0.00 | $435.85 | $78,562.10 |
| 64 | $78,562.10 | $1,041.56 | $0.00 | $444.20 | $80,047.86 |
| 65 | $80,047.86 | $1,041.56 | $0.00 | $452.60 | $81,542.02 |
| 66 | $81,542.02 | $1,041.56 | $0.00 | $461.05 | $83,044.63 |
| 67 | $83,044.63 | $1,041.56 | $0.00 | $469.55 | $84,555.74 |
| 68 | $84,555.74 | $1,041.56 | $0.00 | $478.09 | $86,075.39 |
| 69 | $86,075.39 | $1,041.56 | $0.00 | $486.68 | $87,603.63 |
| 70 | $87,603.63 | $1,041.56 | $0.00 | $495.32 | $89,140.51 |
| 71 | $89,140.51 | $1,041.56 | $0.00 | $504.01 | $90,686.08 |
| 72 | $90,686.08 | $1,041.56 | $0.00 | $512.75 | $92,240.39 |
| 73 | $92,240.39 | $1,041.56 | $0.00 | $521.54 | $93,803.49 |
| 74 | $93,803.49 | $1,041.56 | $0.00 | $530.38 | $95,375.43 |
| 75 | $95,375.43 | $1,041.56 | $0.00 | $539.27 | $96,956.26 |
| 76 | $96,956.26 | $1,041.56 | $0.00 | $548.20 | $98,546.02 |
| 77 | $98,546.02 | $1,041.56 | $0.00 | $557.19 | $100,144.77 |
| 78 | $100,144.77 | $1,041.56 | $0.00 | $566.23 | $101,752.56 |
| 79 | $101,752.56 | $1,041.56 | $0.00 | $575.32 | $103,369.44 |
| 80 | $103,369.44 | $1,041.56 | $0.00 | $584.47 | $104,995.47 |
| 81 | $104,995.47 | $1,041.56 | $0.00 | $593.66 | $106,630.69 |
| 82 | $106,630.69 | $1,041.56 | $0.00 | $602.91 | $108,275.16 |
| 83 | $108,275.16 | $1,041.56 | $0.00 | $612.20 | $109,928.92 |
| 84 | $109,928.92 | $1,041.56 | $0.00 | $621.55 | $111,592.03 |
| 85 | $111,592.03 | $1,041.56 | $0.00 | $630.96 | $113,264.55 |
| 86 | $113,264.55 | $1,041.56 | $0.00 | $640.41 | $114,946.52 |
| 87 | $114,946.52 | $1,041.56 | $0.00 | $649.92 | $116,638.00 |
| 88 | $116,638.00 | $1,041.56 | $0.00 | $659.49 | $118,339.05 |
| 89 | $118,339.05 | $1,041.56 | $0.00 | $669.11 | $120,049.72 |
| 90 | $120,049.72 | $1,041.56 | $0.00 | $678.78 | $121,770.06 |
| 91 | $121,770.06 | $1,041.56 | $0.00 | $688.51 | $123,500.13 |
| 92 | $123,500.13 | $1,041.56 | $0.00 | $698.29 | $125,239.98 |
| 93 | $125,239.98 | $1,041.56 | $0.00 | $708.13 | $126,989.67 |
| 94 | $126,989.67 | $1,041.56 | $0.00 | $718.02 | $128,749.25 |
| 95 | $128,749.25 | $1,041.56 | $0.00 | $727.97 | $130,518.78 |
| 96 | $130,518.78 | $1,041.56 | $0.00 | $737.97 | $132,298.31 |
| 97 | $132,298.31 | $1,041.56 | $0.00 | $748.03 | $134,087.90 |
| 98 | $134,087.90 | $1,041.56 | $0.00 | $758.15 | $135,887.61 |
| 99 | $135,887.61 | $1,041.56 | $0.00 | $768.33 | $137,697.50 |
| 100 | $137,697.50 | $1,041.56 | $0.00 | $778.56 | $139,517.62 |
| 101 | $139,517.62 | $1,041.56 | $0.00 | $788.85 | $141,348.03 |
| 102 | $141,348.03 | $1,041.56 | $0.00 | $799.20 | $143,188.79 |
| 103 | $143,188.79 | $1,041.56 | $0.00 | $809.61 | $145,039.96 |
| 104 | $145,039.96 | $1,041.56 | $0.00 | $820.08 | $146,901.60 |
| 105 | $146,901.60 | $1,041.56 | $0.00 | $830.60 | $148,773.76 |
| 106 | $148,773.76 | $1,041.56 | $0.00 | $841.19 | $150,656.51 |
| 107 | $150,656.51 | $1,041.56 | $0.00 | $851.83 | $152,549.90 |
| 108 | $152,549.90 | $1,041.56 | $0.00 | $862.54 | $154,454.00 |
| 109 | $154,454.00 | $1,041.56 | $0.00 | $873.31 | $156,368.87 |
| 110 | $156,368.87 | $1,041.56 | $0.00 | $884.13 | $158,294.56 |
| 111 | $158,294.56 | $1,041.56 | $0.00 | $895.02 | $160,231.14 |
| 112 | $160,231.14 | $1,041.56 | $0.00 | $905.97 | $162,178.67 |
| 113 | $162,178.67 | $1,041.56 | $0.00 | $916.98 | $164,137.21 |
| 114 | $164,137.21 | $1,041.56 | $0.00 | $928.06 | $166,106.83 |
| 115 | $166,106.83 | $1,041.56 | $0.00 | $939.19 | $168,087.58 |
| 116 | $168,087.58 | $1,041.56 | $0.00 | $950.39 | $170,079.53 |
| 117 | $170,079.53 | $1,041.56 | $0.00 | $961.65 | $172,082.74 |
| 118 | $172,082.74 | $1,041.56 | $0.00 | $972.98 | $174,097.28 |
| 119 | $174,097.28 | $1,041.56 | $0.00 | $984.37 | $176,123.21 |
| 120 | $176,123.21 | $1,041.56 | $0.00 | $995.83 | $178,160.60 |
| 121 | $178,160.60 | $1,041.56 | $0.00 | $1,007.35 | $180,209.51 |
| 122 | $180,209.51 | $1,041.56 | $0.00 | $1,018.93 | $182,270.00 |
| 123 | $182,270.00 | $1,041.56 | $0.00 | $1,030.58 | $184,342.14 |
| 124 | $184,342.14 | $1,041.56 | $0.00 | $1,042.30 | $186,426.00 |
| 125 | $186,426.00 | $1,041.56 | $0.00 | $1,054.08 | $188,521.64 |
| 126 | $188,521.64 | $1,041.56 | $0.00 | $1,065.93 | $190,629.13 |
| 127 | $190,629.13 | $1,041.56 | $0.00 | $1,077.84 | $192,748.53 |
| 128 | $192,748.53 | $1,041.56 | $0.00 | $1,089.83 | $194,879.92 |
| 129 | $194,879.92 | $1,041.56 | $0.00 | $1,101.88 | $197,023.36 |
| 130 | $197,023.36 | $1,041.56 | $0.00 | $1,114.00 | $199,178.92 |
| 131 | $199,178.92 | $1,041.56 | $0.00 | $1,126.19 | $201,346.67 |
| 132 | $201,346.67 | $1,041.56 | $0.00 | $1,138.44 | $203,526.67 |
| 133 | $203,526.67 | $1,041.56 | $0.00 | $1,150.77 | $205,719.00 |
| 134 | $205,719.00 | $1,041.56 | $0.00 | $1,163.17 | $207,923.73 |
| 135 | $207,923.73 | $1,041.56 | $0.00 | $1,175.63 | $210,140.92 |
| 136 | $210,140.92 | $1,041.56 | $0.00 | $1,188.17 | $212,370.65 |
| 137 | $212,370.65 | $1,041.56 | $0.00 | $1,200.77 | $214,612.98 |
| 138 | $214,612.98 | $1,041.56 | $0.00 | $1,213.45 | $216,867.99 |
| 139 | $216,867.99 | $1,041.56 | $0.00 | $1,226.20 | $219,135.75 |
| 140 | $219,135.75 | $1,041.56 | $0.00 | $1,239.03 | $221,416.34 |
| 141 | $221,416.34 | $1,041.56 | $0.00 | $1,251.92 | $223,709.82 |
| 142 | $223,709.82 | $1,041.56 | $0.00 | $1,264.89 | $226,016.27 |
| 143 | $226,016.27 | $1,041.56 | $0.00 | $1,277.93 | $228,335.76 |
| 144 | $228,335.76 | $1,041.56 | $0.00 | $1,291.04 | $230,668.36 |
| 145 | $230,668.36 | $1,041.56 | $0.00 | $1,304.23 | $233,014.15 |
| 146 | $233,014.15 | $1,041.56 | $0.00 | $1,317.50 | $235,373.21 |
| 147 | $235,373.21 | $1,041.56 | $0.00 | $1,330.83 | $237,745.60 |
| 148 | $237,745.60 | $1,041.56 | $0.00 | $1,344.25 | $240,131.41 |
| 149 | $240,131.41 | $1,041.56 | $0.00 | $1,357.74 | $242,530.71 |
| 150 | $242,530.71 | $1,041.56 | $0.00 | $1,371.30 | $244,943.57 |
| 151 | $244,943.57 | $1,041.56 | $0.00 | $1,384.95 | $247,370.08 |
| 152 | $247,370.08 | $1,041.56 | $0.00 | $1,398.67 | $249,810.31 |
| 153 | $249,810.31 | $1,041.56 | $0.00 | $1,412.46 | $252,264.33 |
| 154 | $252,264.33 | $1,041.56 | $0.00 | $1,426.34 | $254,732.23 |
| 155 | $254,732.23 | $1,041.56 | $0.00 | $1,440.29 | $257,214.08 |
| 156 | $257,214.08 | $1,041.56 | $0.00 | $1,454.33 | $259,709.97 |
| 157 | $259,709.97 | $1,041.56 | $0.00 | $1,468.44 | $262,219.97 |
| 158 | $262,219.97 | $1,041.56 | $0.00 | $1,482.63 | $264,744.16 |
| 159 | $264,744.16 | $1,041.56 | $0.00 | $1,496.90 | $267,282.62 |
| 160 | $267,282.62 | $1,041.56 | $0.00 | $1,511.25 | $269,835.43 |
| 161 | $269,835.43 | $1,041.56 | $0.00 | $1,525.69 | $272,402.68 |
| 162 | $272,402.68 | $1,041.56 | $0.00 | $1,540.20 | $274,984.44 |
| 163 | $274,984.44 | $1,041.56 | $0.00 | $1,554.80 | $277,580.80 |
| 164 | $277,580.80 | $1,041.56 | $0.00 | $1,569.48 | $280,191.84 |
| 165 | $280,191.84 | $1,041.56 | $0.00 | $1,584.25 | $282,817.65 |
| 166 | $282,817.65 | $1,041.56 | $0.00 | $1,599.09 | $285,458.30 |
| 167 | $285,458.30 | $1,041.56 | $0.00 | $1,614.02 | $288,113.88 |
| 168 | $288,113.88 | $1,041.56 | $0.00 | $1,629.04 | $290,784.48 |
| 169 | $290,784.48 | $1,041.56 | $0.00 | $1,644.14 | $293,470.18 |
| 170 | $293,470.18 | $1,041.56 | $0.00 | $1,659.32 | $296,171.06 |
| 171 | $296,171.06 | $1,041.56 | $0.00 | $1,674.59 | $298,887.21 |
| 172 | $298,887.21 | $1,041.56 | $0.00 | $1,689.95 | $301,618.72 |
| 173 | $301,618.72 | $1,041.56 | $0.00 | $1,705.40 | $304,365.68 |
| 174 | $304,365.68 | $1,041.56 | $0.00 | $1,720.93 | $307,128.17 |
| 175 | $307,128.17 | $1,041.56 | $0.00 | $1,736.55 | $309,906.28 |
| 176 | $309,906.28 | $1,041.56 | $0.00 | $1,752.26 | $312,700.10 |
| 177 | $312,700.10 | $1,041.56 | $0.00 | $1,768.05 | $315,509.71 |
| 178 | $315,509.71 | $1,041.56 | $0.00 | $1,783.94 | $318,335.21 |
| 179 | $318,335.21 | $1,041.56 | $0.00 | $1,799.91 | $321,176.68 |
| 180 | $321,176.68 | $1,041.56 | $0.00 | $1,815.98 | $324,034.22 |
| 181 | $324,034.22 | $1,041.56 | $0.00 | $1,832.14 | $326,907.92 |
| 182 | $326,907.92 | $1,041.56 | $0.00 | $1,848.38 | $329,797.86 |
| 183 | $329,797.86 | $1,041.56 | $0.00 | $1,864.73 | $332,704.15 |
| 184 | $332,704.15 | $1,041.56 | $0.00 | $1,881.16 | $335,626.87 |
| 185 | $335,626.87 | $1,041.56 | $0.00 | $1,897.68 | $338,566.11 |
| 186 | $338,566.11 | $1,041.56 | $0.00 | $1,914.30 | $341,521.97 |
| 187 | $341,521.97 | $1,041.56 | $0.00 | $1,931.01 | $344,494.54 |
| 188 | $344,494.54 | $1,041.56 | $0.00 | $1,947.82 | $347,483.92 |
| 189 | $347,483.92 | $1,041.56 | $0.00 | $1,964.72 | $350,490.20 |
| 190 | $350,490.20 | $1,041.56 | $0.00 | $1,981.72 | $353,513.48 |
| 191 | $353,513.48 | $1,041.56 | $0.00 | $1,998.82 | $356,553.86 |
| 192 | $356,553.86 | $1,041.56 | $0.00 | $2,016.01 | $359,611.43 |
| 193 | $359,611.43 | $1,041.56 | $0.00 | $2,033.30 | $362,686.29 |
| 194 | $362,686.29 | $1,041.56 | $0.00 | $2,050.68 | $365,778.53 |
| 195 | $365,778.53 | $1,041.56 | $0.00 | $2,068.16 | $368,888.25 |
| 196 | $368,888.25 | $1,041.56 | $0.00 | $2,085.75 | $372,015.56 |
| 197 | $372,015.56 | $1,041.56 | $0.00 | $2,103.43 | $375,160.55 |
| 198 | $375,160.55 | $1,041.56 | $0.00 | $2,121.21 | $378,323.32 |
| 199 | $378,323.32 | $1,041.56 | $0.00 | $2,139.10 | $381,503.98 |
| 200 | $381,503.98 | $1,041.56 | $0.00 | $2,157.08 | $384,702.62 |
| 201 | $384,702.62 | $1,041.56 | $0.00 | $2,175.16 | $387,919.34 |
| 202 | $387,919.34 | $1,041.56 | $0.00 | $2,193.35 | $391,154.25 |
| 203 | $391,154.25 | $1,041.56 | $0.00 | $2,211.64 | $394,407.45 |
| 204 | $394,407.45 | $1,041.56 | $0.00 | $2,230.04 | $397,679.05 |
| 205 | $397,679.05 | $1,041.56 | $0.00 | $2,248.54 | $400,969.15 |
| 206 | $400,969.15 | $1,041.56 | $0.00 | $2,267.14 | $404,277.85 |
| 207 | $404,277.85 | $1,041.56 | $0.00 | $2,285.85 | $407,605.26 |
| 208 | $407,605.26 | $1,041.56 | $0.00 | $2,304.66 | $410,951.48 |
| 209 | $410,951.48 | $1,041.56 | $0.00 | $2,323.58 | $414,316.62 |
| 210 | $414,316.62 | $1,041.56 | $0.00 | $2,342.61 | $417,700.79 |
| 211 | $417,700.79 | $1,041.56 | $0.00 | $2,361.74 | $421,104.09 |
| 212 | $421,104.09 | $1,041.56 | $0.00 | $2,380.98 | $424,526.63 |
| 213 | $424,526.63 | $1,041.56 | $0.00 | $2,400.34 | $427,968.53 |
| 214 | $427,968.53 | $1,041.56 | $0.00 | $2,419.80 | $431,429.89 |
| 215 | $431,429.89 | $1,041.56 | $0.00 | $2,439.37 | $434,910.82 |
| 216 | $434,910.82 | $1,041.56 | $0.00 | $2,459.05 | $438,411.43 |
| 217 | $438,411.43 | $1,041.56 | $118,730.26 | $2,478.84 | $323,201.57 |
| 218 | $323,201.57 | $1,041.56 | $0.00 | $1,827.43 | $326,070.56 |
| 219 | $326,070.56 | $1,041.56 | $0.00 | $1,843.65 | $328,955.77 |
| 220 | $328,955.77 | $1,041.56 | $0.00 | $1,859.96 | $331,857.29 |
| 221 | $331,857.29 | $1,041.56 | $0.00 | $1,876.37 | $334,775.22 |
| 222 | $334,775.22 | $1,041.56 | $0.00 | $1,892.87 | $337,709.65 |
| 223 | $337,709.65 | $1,041.56 | $0.00 | $1,909.46 | $340,660.67 |
| 224 | $340,660.67 | $1,041.56 | $0.00 | $1,926.14 | $343,628.37 |
| 225 | $343,628.37 | $1,041.56 | $0.00 | $1,942.92 | $346,612.85 |
| 226 | $346,612.85 | $1,041.56 | $0.00 | $1,959.80 | $349,614.21 |
| 227 | $349,614.21 | $1,041.56 | $0.00 | $1,976.77 | $352,632.54 |
| 228 | $352,632.54 | $1,041.56 | $0.00 | $1,993.84 | $355,667.94 |
| 229 | $355,667.94 | $1,041.56 | $127,041.38 | $2,011.00 | $231,679.12 |
| 230 | $231,679.12 | $1,041.56 | $0.00 | $1,309.95 | $234,030.63 |
| 231 | $234,030.63 | $1,041.56 | $0.00 | $1,323.24 | $236,395.43 |
| 232 | $236,395.43 | $1,041.56 | $0.00 | $1,336.61 | $238,773.60 |
| 233 | $238,773.60 | $1,041.56 | $0.00 | $1,350.06 | $241,165.22 |
| 234 | $241,165.22 | $1,041.56 | $0.00 | $1,363.58 | $243,570.36 |
| 235 | $243,570.36 | $1,041.56 | $0.00 | $1,377.18 | $245,989.10 |
| 236 | $245,989.10 | $1,041.56 | $0.00 | $1,390.86 | $248,421.52 |
| 237 | $248,421.52 | $1,041.56 | $0.00 | $1,404.61 | $250,867.69 |
| 238 | $250,867.69 | $1,041.56 | $0.00 | $1,418.44 | $253,327.69 |
| 239 | $253,327.69 | $1,041.56 | $0.00 | $1,432.35 | $255,801.60 |
| 240 | $255,801.60 | $1,041.56 | $0.00 | $1,446.34 | $258,289.50 |
| 241 | $258,289.50 | $1,041.56 | $135,934.28 | $1,460.41 | $124,857.19 |
| 242 | $124,857.19 | $1,041.56 | $0.00 | $705.96 | $126,604.71 |
| 243 | $126,604.71 | $1,041.56 | $0.00 | $715.84 | $128,362.11 |
| 244 | $128,362.11 | $1,041.56 | $0.00 | $725.78 | $130,129.45 |
| 245 | $130,129.45 | $1,041.56 | $0.00 | $735.77 | $131,906.78 |
| 246 | $131,906.78 | $1,041.56 | $0.00 | $745.82 | $133,694.16 |
| 247 | $133,694.16 | $1,041.56 | $0.00 | $755.93 | $135,491.65 |
| 248 | $135,491.65 | $1,041.56 | $0.00 | $766.09 | $137,299.30 |
| 249 | $137,299.30 | $1,041.56 | $0.00 | $776.31 | $139,117.17 |
| 250 | $139,117.17 | $1,041.56 | $0.00 | $786.59 | $140,945.32 |
| 251 | $140,945.32 | $1,041.56 | $0.00 | $796.93 | $142,783.81 |
| 252 | $142,783.81 | $1,041.56 | $0.00 | $807.32 | $144,632.69 |
| 253 | $144,632.69 | $0.00 | $145,449.68 | $817.77 | $0.78 |