Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$61,638
Monthly savings required$488

How much will it cost to send your child to DeVry University Kentucky in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $246,551.79 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $487.92 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$23,769.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford DeVry University Kentucky in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $487.92 $0.00 $0.00 $487.92
2 $487.92 $487.92 $0.00 $2.76 $978.60
3 $978.60 $487.92 $0.00 $5.53 $1,472.05
4 $1,472.05 $487.92 $0.00 $8.32 $1,968.29
5 $1,968.29 $487.92 $0.00 $11.13 $2,467.34
6 $2,467.34 $487.92 $0.00 $13.95 $2,969.21
7 $2,969.21 $487.92 $0.00 $16.79 $3,473.92
8 $3,473.92 $487.92 $0.00 $19.64 $3,981.48
9 $3,981.48 $487.92 $0.00 $22.51 $4,491.91
10 $4,491.91 $487.92 $0.00 $25.40 $5,005.23
11 $5,005.23 $487.92 $0.00 $28.30 $5,521.45
12 $5,521.45 $487.92 $0.00 $31.22 $6,040.59
13 $6,040.59 $487.92 $0.00 $34.15 $6,562.66
14 $6,562.66 $487.92 $0.00 $37.11 $7,087.69
15 $7,087.69 $487.92 $0.00 $40.07 $7,615.68
16 $7,615.68 $487.92 $0.00 $43.06 $8,146.66
17 $8,146.66 $487.92 $0.00 $46.06 $8,680.64
18 $8,680.64 $487.92 $0.00 $49.08 $9,217.64
19 $9,217.64 $487.92 $0.00 $52.12 $9,757.68
20 $9,757.68 $487.92 $0.00 $55.17 $10,300.77
21 $10,300.77 $487.92 $0.00 $58.24 $10,846.93
22 $10,846.93 $487.92 $0.00 $61.33 $11,396.18
23 $11,396.18 $487.92 $0.00 $64.44 $11,948.54
24 $11,948.54 $487.92 $0.00 $67.56 $12,504.02
25 $12,504.02 $487.92 $0.00 $70.70 $13,062.64
26 $13,062.64 $487.92 $0.00 $73.86 $13,624.42
27 $13,624.42 $487.92 $0.00 $77.03 $14,189.37
28 $14,189.37 $487.92 $0.00 $80.23 $14,757.52
29 $14,757.52 $487.92 $0.00 $83.44 $15,328.88
30 $15,328.88 $487.92 $0.00 $86.67 $15,903.47
31 $15,903.47 $487.92 $0.00 $89.92 $16,481.31
32 $16,481.31 $487.92 $0.00 $93.19 $17,062.42
33 $17,062.42 $487.92 $0.00 $96.47 $17,646.81
34 $17,646.81 $487.92 $0.00 $99.78 $18,234.51
35 $18,234.51 $487.92 $0.00 $103.10 $18,825.53
36 $18,825.53 $487.92 $0.00 $106.44 $19,419.89
37 $19,419.89 $487.92 $0.00 $109.80 $20,017.61
38 $20,017.61 $487.92 $0.00 $113.18 $20,618.71
39 $20,618.71 $487.92 $0.00 $116.58 $21,223.21
40 $21,223.21 $487.92 $0.00 $120.00 $21,831.13
41 $21,831.13 $487.92 $0.00 $123.44 $22,442.49
42 $22,442.49 $487.92 $0.00 $126.89 $23,057.30
43 $23,057.30 $487.92 $0.00 $130.37 $23,675.59
44 $23,675.59 $487.92 $0.00 $133.87 $24,297.38
45 $24,297.38 $487.92 $0.00 $137.38 $24,922.68
46 $24,922.68 $487.92 $0.00 $140.92 $25,551.52
47 $25,551.52 $487.92 $0.00 $144.47 $26,183.91
48 $26,183.91 $487.92 $0.00 $148.05 $26,819.88
49 $26,819.88 $487.92 $0.00 $151.64 $27,459.44
50 $27,459.44 $487.92 $0.00 $155.26 $28,102.62
51 $28,102.62 $487.92 $0.00 $158.90 $28,749.44
52 $28,749.44 $487.92 $0.00 $162.55 $29,399.91
53 $29,399.91 $487.92 $0.00 $166.23 $30,054.06
54 $30,054.06 $487.92 $0.00 $169.93 $30,711.91
55 $30,711.91 $487.92 $0.00 $173.65 $31,373.48
56 $31,373.48 $487.92 $0.00 $177.39 $32,038.79
57 $32,038.79 $487.92 $0.00 $181.15 $32,707.86
58 $32,707.86 $487.92 $0.00 $184.93 $33,380.71
59 $33,380.71 $487.92 $0.00 $188.74 $34,057.37
60 $34,057.37 $487.92 $0.00 $192.57 $34,737.86
61 $34,737.86 $487.92 $0.00 $196.41 $35,422.19
62 $35,422.19 $487.92 $0.00 $200.28 $36,110.39
63 $36,110.39 $487.92 $0.00 $204.17 $36,802.48
64 $36,802.48 $487.92 $0.00 $208.09 $37,498.49
65 $37,498.49 $487.92 $0.00 $212.02 $38,198.43
66 $38,198.43 $487.92 $0.00 $215.98 $38,902.33
67 $38,902.33 $487.92 $0.00 $219.96 $39,610.21
68 $39,610.21 $487.92 $0.00 $223.96 $40,322.09
69 $40,322.09 $487.92 $0.00 $227.99 $41,038.00
70 $41,038.00 $487.92 $0.00 $232.03 $41,757.95
71 $41,757.95 $487.92 $0.00 $236.11 $42,481.98
72 $42,481.98 $487.92 $0.00 $240.20 $43,210.10
73 $43,210.10 $487.92 $0.00 $244.32 $43,942.34
74 $43,942.34 $487.92 $0.00 $248.46 $44,678.72
75 $44,678.72 $487.92 $0.00 $252.62 $45,419.26
76 $45,419.26 $487.92 $0.00 $256.81 $46,163.99
77 $46,163.99 $487.92 $0.00 $261.02 $46,912.93
78 $46,912.93 $487.92 $0.00 $265.25 $47,666.10
79 $47,666.10 $487.92 $0.00 $269.51 $48,423.53
80 $48,423.53 $487.92 $0.00 $273.79 $49,185.24
81 $49,185.24 $487.92 $0.00 $278.10 $49,951.26
82 $49,951.26 $487.92 $0.00 $282.43 $50,721.61
83 $50,721.61 $487.92 $0.00 $286.79 $51,496.32
84 $51,496.32 $487.92 $0.00 $291.17 $52,275.41
85 $52,275.41 $487.92 $0.00 $295.57 $53,058.90
86 $53,058.90 $487.92 $0.00 $300.00 $53,846.82
87 $53,846.82 $487.92 $0.00 $304.46 $54,639.20
88 $54,639.20 $487.92 $0.00 $308.94 $55,436.06
89 $55,436.06 $487.92 $0.00 $313.44 $56,237.42
90 $56,237.42 $487.92 $0.00 $317.97 $57,043.31
91 $57,043.31 $487.92 $0.00 $322.53 $57,853.76
92 $57,853.76 $487.92 $0.00 $327.11 $58,668.79
93 $58,668.79 $487.92 $0.00 $331.72 $59,488.43
94 $59,488.43 $487.92 $0.00 $336.36 $60,312.71
95 $60,312.71 $487.92 $0.00 $341.02 $61,141.65
96 $61,141.65 $487.92 $0.00 $345.70 $61,975.27
97 $61,975.27 $487.92 $0.00 $350.42 $62,813.61
98 $62,813.61 $487.92 $0.00 $355.16 $63,656.69
99 $63,656.69 $487.92 $0.00 $359.92 $64,504.53
100 $64,504.53 $487.92 $0.00 $364.72 $65,357.17
101 $65,357.17 $487.92 $0.00 $369.54 $66,214.63
102 $66,214.63 $487.92 $0.00 $374.39 $67,076.94
103 $67,076.94 $487.92 $0.00 $379.26 $67,944.12
104 $67,944.12 $487.92 $0.00 $384.17 $68,816.21
105 $68,816.21 $487.92 $0.00 $389.10 $69,693.23
106 $69,693.23 $487.92 $0.00 $394.06 $70,575.21
107 $70,575.21 $487.92 $0.00 $399.04 $71,462.17
108 $71,462.17 $487.92 $0.00 $404.06 $72,354.15
109 $72,354.15 $487.92 $0.00 $409.10 $73,251.17
110 $73,251.17 $487.92 $0.00 $414.17 $74,153.26
111 $74,153.26 $487.92 $0.00 $419.27 $75,060.45
112 $75,060.45 $487.92 $0.00 $424.40 $75,972.77
113 $75,972.77 $487.92 $0.00 $429.56 $76,890.25
114 $76,890.25 $487.92 $0.00 $434.75 $77,812.92
115 $77,812.92 $487.92 $0.00 $439.97 $78,740.81
116 $78,740.81 $487.92 $0.00 $445.21 $79,673.94
117 $79,673.94 $487.92 $0.00 $450.49 $80,612.35
118 $80,612.35 $487.92 $0.00 $455.79 $81,556.06
119 $81,556.06 $487.92 $0.00 $461.13 $82,505.11
120 $82,505.11 $487.92 $0.00 $466.50 $83,459.53
121 $83,459.53 $487.92 $0.00 $471.89 $84,419.34
122 $84,419.34 $487.92 $0.00 $477.32 $85,384.58
123 $85,384.58 $487.92 $0.00 $482.78 $86,355.28
124 $86,355.28 $487.92 $0.00 $488.27 $87,331.47
125 $87,331.47 $487.92 $0.00 $493.78 $88,313.17
126 $88,313.17 $487.92 $0.00 $499.34 $89,300.43
127 $89,300.43 $487.92 $0.00 $504.92 $90,293.27
128 $90,293.27 $487.92 $0.00 $510.53 $91,291.72
129 $91,291.72 $487.92 $0.00 $516.18 $92,295.82
130 $92,295.82 $487.92 $0.00 $521.85 $93,305.59
131 $93,305.59 $487.92 $0.00 $527.56 $94,321.07
132 $94,321.07 $487.92 $0.00 $533.31 $95,342.30
133 $95,342.30 $487.92 $0.00 $539.08 $96,369.30
134 $96,369.30 $487.92 $0.00 $544.89 $97,402.11
135 $97,402.11 $487.92 $0.00 $550.73 $98,440.76
136 $98,440.76 $487.92 $0.00 $556.60 $99,485.28
137 $99,485.28 $487.92 $0.00 $562.50 $100,535.70
138 $100,535.70 $487.92 $0.00 $568.44 $101,592.06
139 $101,592.06 $487.92 $0.00 $574.42 $102,654.40
140 $102,654.40 $487.92 $0.00 $580.42 $103,722.74
141 $103,722.74 $487.92 $0.00 $586.46 $104,797.12
142 $104,797.12 $487.92 $0.00 $592.54 $105,877.58
143 $105,877.58 $487.92 $0.00 $598.65 $106,964.15
144 $106,964.15 $487.92 $0.00 $604.79 $108,056.86
145 $108,056.86 $487.92 $0.00 $610.97 $109,155.75
146 $109,155.75 $487.92 $0.00 $617.18 $110,260.85
147 $110,260.85 $487.92 $0.00 $623.43 $111,372.20
148 $111,372.20 $487.92 $0.00 $629.71 $112,489.83
149 $112,489.83 $487.92 $0.00 $636.03 $113,613.78
150 $113,613.78 $487.92 $0.00 $642.39 $114,744.09
151 $114,744.09 $487.92 $0.00 $648.78 $115,880.79
152 $115,880.79 $487.92 $0.00 $655.21 $117,023.92
153 $117,023.92 $487.92 $0.00 $661.67 $118,173.51
154 $118,173.51 $487.92 $0.00 $668.17 $119,329.60
155 $119,329.60 $487.92 $0.00 $674.71 $120,492.23
156 $120,492.23 $487.92 $0.00 $681.28 $121,661.43
157 $121,661.43 $487.92 $0.00 $687.89 $122,837.24
158 $122,837.24 $487.92 $0.00 $694.54 $124,019.70
159 $124,019.70 $487.92 $0.00 $701.23 $125,208.85
160 $125,208.85 $487.92 $0.00 $707.95 $126,404.72
161 $126,404.72 $487.92 $0.00 $714.71 $127,607.35
162 $127,607.35 $487.92 $0.00 $721.51 $128,816.78
163 $128,816.78 $487.92 $0.00 $728.35 $130,033.05
164 $130,033.05 $487.92 $0.00 $735.23 $131,256.20
165 $131,256.20 $487.92 $0.00 $742.14 $132,486.26
166 $132,486.26 $487.92 $0.00 $749.10 $133,723.28
167 $133,723.28 $487.92 $0.00 $756.09 $134,967.29
168 $134,967.29 $487.92 $0.00 $763.12 $136,218.33
169 $136,218.33 $487.92 $0.00 $770.20 $137,476.45
170 $137,476.45 $487.92 $0.00 $777.31 $138,741.68
171 $138,741.68 $487.92 $0.00 $784.47 $140,014.07
172 $140,014.07 $487.92 $0.00 $791.66 $141,293.65
173 $141,293.65 $487.92 $0.00 $798.89 $142,580.46
174 $142,580.46 $487.92 $0.00 $806.17 $143,874.55
175 $143,874.55 $487.92 $0.00 $813.49 $145,175.96
176 $145,175.96 $487.92 $0.00 $820.85 $146,484.73
177 $146,484.73 $487.92 $0.00 $828.25 $147,800.90
178 $147,800.90 $487.92 $0.00 $835.69 $149,124.51
179 $149,124.51 $487.92 $0.00 $843.17 $150,455.60
180 $150,455.60 $487.92 $0.00 $850.70 $151,794.22
181 $151,794.22 $487.92 $0.00 $858.27 $153,140.41
182 $153,140.41 $487.92 $0.00 $865.88 $154,494.21
183 $154,494.21 $487.92 $0.00 $873.53 $155,855.66
184 $155,855.66 $487.92 $0.00 $881.23 $157,224.81
185 $157,224.81 $487.92 $0.00 $888.97 $158,601.70
186 $158,601.70 $487.92 $0.00 $896.76 $159,986.38
187 $159,986.38 $487.92 $0.00 $904.59 $161,378.89
188 $161,378.89 $487.92 $0.00 $912.46 $162,779.27
189 $162,779.27 $487.92 $0.00 $920.38 $164,187.57
190 $164,187.57 $487.92 $0.00 $928.34 $165,603.83
191 $165,603.83 $487.92 $0.00 $936.35 $167,028.10
192 $167,028.10 $487.92 $0.00 $944.40 $168,460.42
193 $168,460.42 $487.92 $0.00 $952.50 $169,900.84
194 $169,900.84 $487.92 $0.00 $960.64 $171,349.40
195 $171,349.40 $487.92 $0.00 $968.83 $172,806.15
196 $172,806.15 $487.92 $0.00 $977.07 $174,271.14
197 $174,271.14 $487.92 $0.00 $985.35 $175,744.41
198 $175,744.41 $487.92 $0.00 $993.68 $177,226.01
199 $177,226.01 $487.92 $0.00 $1,002.06 $178,715.99
200 $178,715.99 $487.92 $0.00 $1,010.49 $180,214.40
201 $180,214.40 $487.92 $0.00 $1,018.96 $181,721.28
202 $181,721.28 $487.92 $0.00 $1,027.48 $183,236.68
203 $183,236.68 $487.92 $0.00 $1,036.05 $184,760.65
204 $184,760.65 $487.92 $0.00 $1,044.66 $186,293.23
205 $186,293.23 $487.92 $0.00 $1,053.33 $187,834.48
206 $187,834.48 $487.92 $0.00 $1,062.04 $189,384.44
207 $189,384.44 $487.92 $0.00 $1,070.81 $190,943.17
208 $190,943.17 $487.92 $0.00 $1,079.62 $192,510.71
209 $192,510.71 $487.92 $0.00 $1,088.48 $194,087.11
210 $194,087.11 $487.92 $0.00 $1,097.40 $195,672.43
211 $195,672.43 $487.92 $0.00 $1,106.36 $197,266.71
212 $197,266.71 $487.92 $0.00 $1,115.37 $198,870.00
213 $198,870.00 $487.92 $0.00 $1,124.44 $200,482.36
214 $200,482.36 $487.92 $0.00 $1,133.56 $202,103.84
215 $202,103.84 $487.92 $0.00 $1,142.72 $203,734.48
216 $203,734.48 $487.92 $0.00 $1,151.94 $205,374.34
217 $205,374.34 $487.92 $57,202.93 $1,161.22 $149,820.55
218 $149,820.55 $487.92 $0.00 $847.11 $151,155.58
219 $151,155.58 $487.92 $0.00 $854.66 $152,498.16
220 $152,498.16 $487.92 $0.00 $862.25 $153,848.33
221 $153,848.33 $487.92 $0.00 $869.88 $155,206.13
222 $155,206.13 $487.92 $0.00 $877.56 $156,571.61
223 $156,571.61 $487.92 $0.00 $885.28 $157,944.81
224 $157,944.81 $487.92 $0.00 $893.04 $159,325.77
225 $159,325.77 $487.92 $0.00 $900.85 $160,714.54
226 $160,714.54 $487.92 $0.00 $908.70 $162,111.16
227 $162,111.16 $487.92 $0.00 $916.60 $163,515.68
228 $163,515.68 $487.92 $0.00 $924.54 $164,928.14
229 $164,928.14 $487.92 $60,063.08 $932.53 $106,285.51
230 $106,285.51 $487.92 $0.00 $600.95 $107,374.38
231 $107,374.38 $487.92 $0.00 $607.11 $108,469.41
232 $108,469.41 $487.92 $0.00 $613.30 $109,570.63
233 $109,570.63 $487.92 $0.00 $619.53 $110,678.08
234 $110,678.08 $487.92 $0.00 $625.79 $111,791.79
235 $111,791.79 $487.92 $0.00 $632.09 $112,911.80
236 $112,911.80 $487.92 $0.00 $638.42 $114,038.14
237 $114,038.14 $487.92 $0.00 $644.79 $115,170.85
238 $115,170.85 $487.92 $0.00 $651.19 $116,309.96
239 $116,309.96 $487.92 $0.00 $657.63 $117,455.51
240 $117,455.51 $487.92 $0.00 $664.11 $118,607.54
241 $118,607.54 $487.92 $63,066.23 $670.62 $56,699.85
242 $56,699.85 $487.92 $0.00 $320.59 $57,508.36
243 $57,508.36 $487.92 $0.00 $325.16 $58,321.44
244 $58,321.44 $487.92 $0.00 $329.76 $59,139.12
245 $59,139.12 $487.92 $0.00 $334.38 $59,961.42
246 $59,961.42 $487.92 $0.00 $339.03 $60,788.37
247 $60,788.37 $487.92 $0.00 $343.71 $61,620.00
248 $61,620.00 $487.92 $0.00 $348.41 $62,456.33
249 $62,456.33 $487.92 $0.00 $353.14 $63,297.39
250 $63,297.39 $487.92 $0.00 $357.89 $64,143.20
251 $64,143.20 $487.92 $0.00 $362.67 $64,993.79
252 $64,993.79 $487.92 $0.00 $367.48 $65,849.19
253 $65,849.19 $0.00 $66,219.54 $372.32 $1.97