| Estimated Annual Cost in 2042 | $95,473 |
| Monthly savings required | $755 |
How much will it cost to send your child to Western Kentucky University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $381,890.67 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $754.55 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $25,448.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Western Kentucky University in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $754.55 | $0.00 | $0.00 | $754.55 |
| 2 | $754.55 | $754.55 | $0.00 | $4.27 | $1,513.37 |
| 3 | $1,513.37 | $754.55 | $0.00 | $8.56 | $2,276.48 |
| 4 | $2,276.48 | $754.55 | $0.00 | $12.87 | $3,043.90 |
| 5 | $3,043.90 | $754.55 | $0.00 | $17.21 | $3,815.66 |
| 6 | $3,815.66 | $754.55 | $0.00 | $21.57 | $4,591.78 |
| 7 | $4,591.78 | $754.55 | $0.00 | $25.96 | $5,372.29 |
| 8 | $5,372.29 | $754.55 | $0.00 | $30.38 | $6,157.22 |
| 9 | $6,157.22 | $754.55 | $0.00 | $34.81 | $6,946.58 |
| 10 | $6,946.58 | $754.55 | $0.00 | $39.28 | $7,740.41 |
| 11 | $7,740.41 | $754.55 | $0.00 | $43.77 | $8,538.73 |
| 12 | $8,538.73 | $754.55 | $0.00 | $48.28 | $9,341.56 |
| 13 | $9,341.56 | $754.55 | $0.00 | $52.82 | $10,148.93 |
| 14 | $10,148.93 | $754.55 | $0.00 | $57.38 | $10,960.86 |
| 15 | $10,960.86 | $754.55 | $0.00 | $61.97 | $11,777.38 |
| 16 | $11,777.38 | $754.55 | $0.00 | $66.59 | $12,598.52 |
| 17 | $12,598.52 | $754.55 | $0.00 | $71.23 | $13,424.30 |
| 18 | $13,424.30 | $754.55 | $0.00 | $75.90 | $14,254.75 |
| 19 | $14,254.75 | $754.55 | $0.00 | $80.60 | $15,089.90 |
| 20 | $15,089.90 | $754.55 | $0.00 | $85.32 | $15,929.77 |
| 21 | $15,929.77 | $754.55 | $0.00 | $90.07 | $16,774.39 |
| 22 | $16,774.39 | $754.55 | $0.00 | $94.84 | $17,623.78 |
| 23 | $17,623.78 | $754.55 | $0.00 | $99.65 | $18,477.98 |
| 24 | $18,477.98 | $754.55 | $0.00 | $104.48 | $19,337.01 |
| 25 | $19,337.01 | $754.55 | $0.00 | $109.33 | $20,200.89 |
| 26 | $20,200.89 | $754.55 | $0.00 | $114.22 | $21,069.66 |
| 27 | $21,069.66 | $754.55 | $0.00 | $119.13 | $21,943.34 |
| 28 | $21,943.34 | $754.55 | $0.00 | $124.07 | $22,821.96 |
| 29 | $22,821.96 | $754.55 | $0.00 | $129.04 | $23,705.55 |
| 30 | $23,705.55 | $754.55 | $0.00 | $134.03 | $24,594.13 |
| 31 | $24,594.13 | $754.55 | $0.00 | $139.06 | $25,487.74 |
| 32 | $25,487.74 | $754.55 | $0.00 | $144.11 | $26,386.40 |
| 33 | $26,386.40 | $754.55 | $0.00 | $149.19 | $27,290.14 |
| 34 | $27,290.14 | $754.55 | $0.00 | $154.30 | $28,198.99 |
| 35 | $28,198.99 | $754.55 | $0.00 | $159.44 | $29,112.98 |
| 36 | $29,112.98 | $754.55 | $0.00 | $164.61 | $30,032.14 |
| 37 | $30,032.14 | $754.55 | $0.00 | $169.81 | $30,956.50 |
| 38 | $30,956.50 | $754.55 | $0.00 | $175.03 | $31,886.08 |
| 39 | $31,886.08 | $754.55 | $0.00 | $180.29 | $32,820.92 |
| 40 | $32,820.92 | $754.55 | $0.00 | $185.57 | $33,761.04 |
| 41 | $33,761.04 | $754.55 | $0.00 | $190.89 | $34,706.48 |
| 42 | $34,706.48 | $754.55 | $0.00 | $196.24 | $35,657.27 |
| 43 | $35,657.27 | $754.55 | $0.00 | $201.61 | $36,613.43 |
| 44 | $36,613.43 | $754.55 | $0.00 | $207.02 | $37,575.00 |
| 45 | $37,575.00 | $754.55 | $0.00 | $212.45 | $38,542.00 |
| 46 | $38,542.00 | $754.55 | $0.00 | $217.92 | $39,514.47 |
| 47 | $39,514.47 | $754.55 | $0.00 | $223.42 | $40,492.44 |
| 48 | $40,492.44 | $754.55 | $0.00 | $228.95 | $41,475.94 |
| 49 | $41,475.94 | $754.55 | $0.00 | $234.51 | $42,465.00 |
| 50 | $42,465.00 | $754.55 | $0.00 | $240.10 | $43,459.65 |
| 51 | $43,459.65 | $754.55 | $0.00 | $245.73 | $44,459.93 |
| 52 | $44,459.93 | $754.55 | $0.00 | $251.38 | $45,465.86 |
| 53 | $45,465.86 | $754.55 | $0.00 | $257.07 | $46,477.48 |
| 54 | $46,477.48 | $754.55 | $0.00 | $262.79 | $47,494.82 |
| 55 | $47,494.82 | $754.55 | $0.00 | $268.54 | $48,517.91 |
| 56 | $48,517.91 | $754.55 | $0.00 | $274.33 | $49,546.79 |
| 57 | $49,546.79 | $754.55 | $0.00 | $280.14 | $50,581.48 |
| 58 | $50,581.48 | $754.55 | $0.00 | $286.00 | $51,622.03 |
| 59 | $51,622.03 | $754.55 | $0.00 | $291.88 | $52,668.46 |
| 60 | $52,668.46 | $754.55 | $0.00 | $297.80 | $53,720.81 |
| 61 | $53,720.81 | $754.55 | $0.00 | $303.75 | $54,779.11 |
| 62 | $54,779.11 | $754.55 | $0.00 | $309.73 | $55,843.39 |
| 63 | $55,843.39 | $754.55 | $0.00 | $315.75 | $56,913.69 |
| 64 | $56,913.69 | $754.55 | $0.00 | $321.80 | $57,990.04 |
| 65 | $57,990.04 | $754.55 | $0.00 | $327.88 | $59,072.47 |
| 66 | $59,072.47 | $754.55 | $0.00 | $334.00 | $60,161.02 |
| 67 | $60,161.02 | $754.55 | $0.00 | $340.16 | $61,255.73 |
| 68 | $61,255.73 | $754.55 | $0.00 | $346.35 | $62,356.63 |
| 69 | $62,356.63 | $754.55 | $0.00 | $352.57 | $63,463.75 |
| 70 | $63,463.75 | $754.55 | $0.00 | $358.83 | $64,577.13 |
| 71 | $64,577.13 | $754.55 | $0.00 | $365.13 | $65,696.81 |
| 72 | $65,696.81 | $754.55 | $0.00 | $371.46 | $66,822.82 |
| 73 | $66,822.82 | $754.55 | $0.00 | $377.83 | $67,955.20 |
| 74 | $67,955.20 | $754.55 | $0.00 | $384.23 | $69,093.98 |
| 75 | $69,093.98 | $754.55 | $0.00 | $390.67 | $70,239.20 |
| 76 | $70,239.20 | $754.55 | $0.00 | $397.14 | $71,390.89 |
| 77 | $71,390.89 | $754.55 | $0.00 | $403.65 | $72,549.09 |
| 78 | $72,549.09 | $754.55 | $0.00 | $410.20 | $73,713.84 |
| 79 | $73,713.84 | $754.55 | $0.00 | $416.79 | $74,885.18 |
| 80 | $74,885.18 | $754.55 | $0.00 | $423.41 | $76,063.14 |
| 81 | $76,063.14 | $754.55 | $0.00 | $430.07 | $77,247.76 |
| 82 | $77,247.76 | $754.55 | $0.00 | $436.77 | $78,439.08 |
| 83 | $78,439.08 | $754.55 | $0.00 | $443.51 | $79,637.14 |
| 84 | $79,637.14 | $754.55 | $0.00 | $450.28 | $80,841.97 |
| 85 | $80,841.97 | $754.55 | $0.00 | $457.09 | $82,053.61 |
| 86 | $82,053.61 | $754.55 | $0.00 | $463.94 | $83,272.10 |
| 87 | $83,272.10 | $754.55 | $0.00 | $470.83 | $84,497.48 |
| 88 | $84,497.48 | $754.55 | $0.00 | $477.76 | $85,729.79 |
| 89 | $85,729.79 | $754.55 | $0.00 | $484.73 | $86,969.07 |
| 90 | $86,969.07 | $754.55 | $0.00 | $491.74 | $88,215.36 |
| 91 | $88,215.36 | $754.55 | $0.00 | $498.78 | $89,468.69 |
| 92 | $89,468.69 | $754.55 | $0.00 | $505.87 | $90,729.11 |
| 93 | $90,729.11 | $754.55 | $0.00 | $513.00 | $91,996.66 |
| 94 | $91,996.66 | $754.55 | $0.00 | $520.16 | $93,271.37 |
| 95 | $93,271.37 | $754.55 | $0.00 | $527.37 | $94,553.29 |
| 96 | $94,553.29 | $754.55 | $0.00 | $534.62 | $95,842.46 |
| 97 | $95,842.46 | $754.55 | $0.00 | $541.91 | $97,138.92 |
| 98 | $97,138.92 | $754.55 | $0.00 | $549.24 | $98,442.71 |
| 99 | $98,442.71 | $754.55 | $0.00 | $556.61 | $99,753.87 |
| 100 | $99,753.87 | $754.55 | $0.00 | $564.02 | $101,072.44 |
| 101 | $101,072.44 | $754.55 | $0.00 | $571.48 | $102,398.47 |
| 102 | $102,398.47 | $754.55 | $0.00 | $578.98 | $103,732.00 |
| 103 | $103,732.00 | $754.55 | $0.00 | $586.52 | $105,073.07 |
| 104 | $105,073.07 | $754.55 | $0.00 | $594.10 | $106,421.72 |
| 105 | $106,421.72 | $754.55 | $0.00 | $601.72 | $107,777.99 |
| 106 | $107,777.99 | $754.55 | $0.00 | $609.39 | $109,141.93 |
| 107 | $109,141.93 | $754.55 | $0.00 | $617.10 | $110,513.58 |
| 108 | $110,513.58 | $754.55 | $0.00 | $624.86 | $111,892.99 |
| 109 | $111,892.99 | $754.55 | $0.00 | $632.66 | $113,280.20 |
| 110 | $113,280.20 | $754.55 | $0.00 | $640.50 | $114,675.25 |
| 111 | $114,675.25 | $754.55 | $0.00 | $648.39 | $116,078.19 |
| 112 | $116,078.19 | $754.55 | $0.00 | $656.32 | $117,489.06 |
| 113 | $117,489.06 | $754.55 | $0.00 | $664.30 | $118,907.91 |
| 114 | $118,907.91 | $754.55 | $0.00 | $672.32 | $120,334.78 |
| 115 | $120,334.78 | $754.55 | $0.00 | $680.39 | $121,769.72 |
| 116 | $121,769.72 | $754.55 | $0.00 | $688.50 | $123,212.77 |
| 117 | $123,212.77 | $754.55 | $0.00 | $696.66 | $124,663.98 |
| 118 | $124,663.98 | $754.55 | $0.00 | $704.87 | $126,123.40 |
| 119 | $126,123.40 | $754.55 | $0.00 | $713.12 | $127,591.07 |
| 120 | $127,591.07 | $754.55 | $0.00 | $721.42 | $129,067.04 |
| 121 | $129,067.04 | $754.55 | $0.00 | $729.76 | $130,551.35 |
| 122 | $130,551.35 | $754.55 | $0.00 | $738.16 | $132,044.06 |
| 123 | $132,044.06 | $754.55 | $0.00 | $746.60 | $133,545.21 |
| 124 | $133,545.21 | $754.55 | $0.00 | $755.08 | $135,054.84 |
| 125 | $135,054.84 | $754.55 | $0.00 | $763.62 | $136,573.01 |
| 126 | $136,573.01 | $754.55 | $0.00 | $772.20 | $138,099.76 |
| 127 | $138,099.76 | $754.55 | $0.00 | $780.84 | $139,635.15 |
| 128 | $139,635.15 | $754.55 | $0.00 | $789.52 | $141,179.22 |
| 129 | $141,179.22 | $754.55 | $0.00 | $798.25 | $142,732.02 |
| 130 | $142,732.02 | $754.55 | $0.00 | $807.03 | $144,293.60 |
| 131 | $144,293.60 | $754.55 | $0.00 | $815.86 | $145,864.01 |
| 132 | $145,864.01 | $754.55 | $0.00 | $824.74 | $147,443.30 |
| 133 | $147,443.30 | $754.55 | $0.00 | $833.67 | $149,031.52 |
| 134 | $149,031.52 | $754.55 | $0.00 | $842.65 | $150,628.72 |
| 135 | $150,628.72 | $754.55 | $0.00 | $851.68 | $152,234.95 |
| 136 | $152,234.95 | $754.55 | $0.00 | $860.76 | $153,850.26 |
| 137 | $153,850.26 | $754.55 | $0.00 | $869.89 | $155,474.70 |
| 138 | $155,474.70 | $754.55 | $0.00 | $879.08 | $157,108.33 |
| 139 | $157,108.33 | $754.55 | $0.00 | $888.31 | $158,751.19 |
| 140 | $158,751.19 | $754.55 | $0.00 | $897.60 | $160,403.34 |
| 141 | $160,403.34 | $754.55 | $0.00 | $906.94 | $162,064.83 |
| 142 | $162,064.83 | $754.55 | $0.00 | $916.34 | $163,735.72 |
| 143 | $163,735.72 | $754.55 | $0.00 | $925.79 | $165,416.06 |
| 144 | $165,416.06 | $754.55 | $0.00 | $935.29 | $167,105.90 |
| 145 | $167,105.90 | $754.55 | $0.00 | $944.84 | $168,805.29 |
| 146 | $168,805.29 | $754.55 | $0.00 | $954.45 | $170,514.29 |
| 147 | $170,514.29 | $754.55 | $0.00 | $964.11 | $172,232.95 |
| 148 | $172,232.95 | $754.55 | $0.00 | $973.83 | $173,961.33 |
| 149 | $173,961.33 | $754.55 | $0.00 | $983.60 | $175,699.48 |
| 150 | $175,699.48 | $754.55 | $0.00 | $993.43 | $177,447.46 |
| 151 | $177,447.46 | $754.55 | $0.00 | $1,003.31 | $179,205.32 |
| 152 | $179,205.32 | $754.55 | $0.00 | $1,013.25 | $180,973.12 |
| 153 | $180,973.12 | $754.55 | $0.00 | $1,023.25 | $182,750.92 |
| 154 | $182,750.92 | $754.55 | $0.00 | $1,033.30 | $184,538.77 |
| 155 | $184,538.77 | $754.55 | $0.00 | $1,043.41 | $186,336.73 |
| 156 | $186,336.73 | $754.55 | $0.00 | $1,053.57 | $188,144.85 |
| 157 | $188,144.85 | $754.55 | $0.00 | $1,063.80 | $189,963.20 |
| 158 | $189,963.20 | $754.55 | $0.00 | $1,074.08 | $191,791.83 |
| 159 | $191,791.83 | $754.55 | $0.00 | $1,084.42 | $193,630.80 |
| 160 | $193,630.80 | $754.55 | $0.00 | $1,094.82 | $195,480.17 |
| 161 | $195,480.17 | $754.55 | $0.00 | $1,105.27 | $197,339.99 |
| 162 | $197,339.99 | $754.55 | $0.00 | $1,115.79 | $199,210.33 |
| 163 | $199,210.33 | $754.55 | $0.00 | $1,126.36 | $201,091.24 |
| 164 | $201,091.24 | $754.55 | $0.00 | $1,137.00 | $202,982.79 |
| 165 | $202,982.79 | $754.55 | $0.00 | $1,147.69 | $204,885.03 |
| 166 | $204,885.03 | $754.55 | $0.00 | $1,158.45 | $206,798.03 |
| 167 | $206,798.03 | $754.55 | $0.00 | $1,169.27 | $208,721.85 |
| 168 | $208,721.85 | $754.55 | $0.00 | $1,180.14 | $210,656.54 |
| 169 | $210,656.54 | $754.55 | $0.00 | $1,191.08 | $212,602.17 |
| 170 | $212,602.17 | $754.55 | $0.00 | $1,202.08 | $214,558.80 |
| 171 | $214,558.80 | $754.55 | $0.00 | $1,213.15 | $216,526.50 |
| 172 | $216,526.50 | $754.55 | $0.00 | $1,224.27 | $218,505.32 |
| 173 | $218,505.32 | $754.55 | $0.00 | $1,235.46 | $220,495.33 |
| 174 | $220,495.33 | $754.55 | $0.00 | $1,246.71 | $222,496.59 |
| 175 | $222,496.59 | $754.55 | $0.00 | $1,258.03 | $224,509.17 |
| 176 | $224,509.17 | $754.55 | $0.00 | $1,269.41 | $226,533.13 |
| 177 | $226,533.13 | $754.55 | $0.00 | $1,280.85 | $228,568.53 |
| 178 | $228,568.53 | $754.55 | $0.00 | $1,292.36 | $230,615.44 |
| 179 | $230,615.44 | $754.55 | $0.00 | $1,303.93 | $232,673.92 |
| 180 | $232,673.92 | $754.55 | $0.00 | $1,315.57 | $234,744.04 |
| 181 | $234,744.04 | $754.55 | $0.00 | $1,327.28 | $236,825.87 |
| 182 | $236,825.87 | $754.55 | $0.00 | $1,339.05 | $238,919.47 |
| 183 | $238,919.47 | $754.55 | $0.00 | $1,350.89 | $241,024.91 |
| 184 | $241,024.91 | $754.55 | $0.00 | $1,362.79 | $243,142.25 |
| 185 | $243,142.25 | $754.55 | $0.00 | $1,374.76 | $245,271.56 |
| 186 | $245,271.56 | $754.55 | $0.00 | $1,386.80 | $247,412.91 |
| 187 | $247,412.91 | $754.55 | $0.00 | $1,398.91 | $249,566.37 |
| 188 | $249,566.37 | $754.55 | $0.00 | $1,411.08 | $251,732.00 |
| 189 | $251,732.00 | $754.55 | $0.00 | $1,423.33 | $253,909.88 |
| 190 | $253,909.88 | $754.55 | $0.00 | $1,435.64 | $256,100.07 |
| 191 | $256,100.07 | $754.55 | $0.00 | $1,448.03 | $258,302.65 |
| 192 | $258,302.65 | $754.55 | $0.00 | $1,460.48 | $260,517.68 |
| 193 | $260,517.68 | $754.55 | $0.00 | $1,473.00 | $262,745.23 |
| 194 | $262,745.23 | $754.55 | $0.00 | $1,485.60 | $264,985.38 |
| 195 | $264,985.38 | $754.55 | $0.00 | $1,498.27 | $267,238.20 |
| 196 | $267,238.20 | $754.55 | $0.00 | $1,511.00 | $269,503.75 |
| 197 | $269,503.75 | $754.55 | $0.00 | $1,523.81 | $271,782.11 |
| 198 | $271,782.11 | $754.55 | $0.00 | $1,536.70 | $274,073.36 |
| 199 | $274,073.36 | $754.55 | $0.00 | $1,549.65 | $276,377.56 |
| 200 | $276,377.56 | $754.55 | $0.00 | $1,562.68 | $278,694.79 |
| 201 | $278,694.79 | $754.55 | $0.00 | $1,575.78 | $281,025.12 |
| 202 | $281,025.12 | $754.55 | $0.00 | $1,588.96 | $283,368.63 |
| 203 | $283,368.63 | $754.55 | $0.00 | $1,602.21 | $285,725.39 |
| 204 | $285,725.39 | $754.55 | $0.00 | $1,615.53 | $288,095.47 |
| 205 | $288,095.47 | $754.55 | $0.00 | $1,628.93 | $290,478.95 |
| 206 | $290,478.95 | $754.55 | $0.00 | $1,642.41 | $292,875.91 |
| 207 | $292,875.91 | $754.55 | $0.00 | $1,655.96 | $295,286.42 |
| 208 | $295,286.42 | $754.55 | $0.00 | $1,669.59 | $297,710.56 |
| 209 | $297,710.56 | $754.55 | $0.00 | $1,683.30 | $300,148.41 |
| 210 | $300,148.41 | $754.55 | $0.00 | $1,697.08 | $302,600.04 |
| 211 | $302,600.04 | $754.55 | $0.00 | $1,710.94 | $305,065.53 |
| 212 | $305,065.53 | $754.55 | $0.00 | $1,724.88 | $307,544.96 |
| 213 | $307,544.96 | $754.55 | $0.00 | $1,738.90 | $310,038.41 |
| 214 | $310,038.41 | $754.55 | $0.00 | $1,753.00 | $312,545.96 |
| 215 | $312,545.96 | $754.55 | $0.00 | $1,767.18 | $315,067.69 |
| 216 | $315,067.69 | $754.55 | $0.00 | $1,781.44 | $317,603.68 |
| 217 | $317,603.68 | $754.55 | $86,012.52 | $1,795.78 | $234,141.49 |
| 218 | $234,141.49 | $754.55 | $0.00 | $1,323.87 | $236,219.91 |
| 219 | $236,219.91 | $754.55 | $0.00 | $1,335.62 | $238,310.08 |
| 220 | $238,310.08 | $754.55 | $0.00 | $1,347.44 | $240,412.07 |
| 221 | $240,412.07 | $754.55 | $0.00 | $1,359.32 | $242,525.94 |
| 222 | $242,525.94 | $754.55 | $0.00 | $1,371.28 | $244,651.77 |
| 223 | $244,651.77 | $754.55 | $0.00 | $1,383.30 | $246,789.62 |
| 224 | $246,789.62 | $754.55 | $0.00 | $1,395.38 | $248,939.55 |
| 225 | $248,939.55 | $754.55 | $0.00 | $1,407.54 | $251,101.64 |
| 226 | $251,101.64 | $754.55 | $0.00 | $1,419.77 | $253,275.96 |
| 227 | $253,275.96 | $754.55 | $0.00 | $1,432.06 | $255,462.57 |
| 228 | $255,462.57 | $754.55 | $0.00 | $1,444.42 | $257,661.54 |
| 229 | $257,661.54 | $754.55 | $92,033.39 | $1,456.86 | $167,839.56 |
| 230 | $167,839.56 | $754.55 | $0.00 | $948.99 | $169,543.10 |
| 231 | $169,543.10 | $754.55 | $0.00 | $958.62 | $171,256.27 |
| 232 | $171,256.27 | $754.55 | $0.00 | $968.31 | $172,979.13 |
| 233 | $172,979.13 | $754.55 | $0.00 | $978.05 | $174,711.73 |
| 234 | $174,711.73 | $754.55 | $0.00 | $987.85 | $176,454.13 |
| 235 | $176,454.13 | $754.55 | $0.00 | $997.70 | $178,206.38 |
| 236 | $178,206.38 | $754.55 | $0.00 | $1,007.60 | $179,968.53 |
| 237 | $179,968.53 | $754.55 | $0.00 | $1,017.57 | $181,740.65 |
| 238 | $181,740.65 | $754.55 | $0.00 | $1,027.59 | $183,522.79 |
| 239 | $183,522.79 | $754.55 | $0.00 | $1,037.66 | $185,315.00 |
| 240 | $185,315.00 | $754.55 | $0.00 | $1,047.80 | $187,117.35 |
| 241 | $187,117.35 | $754.55 | $98,475.73 | $1,057.99 | $90,454.16 |
| 242 | $90,454.16 | $754.55 | $0.00 | $511.44 | $91,720.15 |
| 243 | $91,720.15 | $754.55 | $0.00 | $518.60 | $92,993.30 |
| 244 | $92,993.30 | $754.55 | $0.00 | $525.80 | $94,273.65 |
| 245 | $94,273.65 | $754.55 | $0.00 | $533.04 | $95,561.24 |
| 246 | $95,561.24 | $754.55 | $0.00 | $540.32 | $96,856.11 |
| 247 | $96,856.11 | $754.55 | $0.00 | $547.64 | $98,158.30 |
| 248 | $98,158.30 | $754.55 | $0.00 | $555.00 | $99,467.85 |
| 249 | $99,467.85 | $754.55 | $0.00 | $562.41 | $100,784.81 |
| 250 | $100,784.81 | $754.55 | $0.00 | $569.85 | $102,109.21 |
| 251 | $102,109.21 | $754.55 | $0.00 | $577.34 | $103,441.10 |
| 252 | $103,441.10 | $754.55 | $0.00 | $584.87 | $104,780.52 |
| 253 | $104,780.52 | $0.00 | $105,369.03 | $592.44 | $3.93 |