Estimated Annual Cost in 2042 | $83,912 |
Monthly savings required | $373 |
How much will it cost to send your child to Blue Cliff College Alexandria in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $167,824.08 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $372.82 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $23,987.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Blue Cliff College Alexandria in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $372.82 | $0.00 | $0.00 | $372.82 |
2 | $372.82 | $372.82 | $0.00 | $2.11 | $747.75 |
3 | $747.75 | $372.82 | $0.00 | $4.23 | $1,124.80 |
4 | $1,124.80 | $372.82 | $0.00 | $6.36 | $1,503.98 |
5 | $1,503.98 | $372.82 | $0.00 | $8.50 | $1,885.30 |
6 | $1,885.30 | $372.82 | $0.00 | $10.66 | $2,268.78 |
7 | $2,268.78 | $372.82 | $0.00 | $12.83 | $2,654.43 |
8 | $2,654.43 | $372.82 | $0.00 | $15.01 | $3,042.26 |
9 | $3,042.26 | $372.82 | $0.00 | $17.20 | $3,432.28 |
10 | $3,432.28 | $372.82 | $0.00 | $19.41 | $3,824.51 |
11 | $3,824.51 | $372.82 | $0.00 | $21.62 | $4,218.95 |
12 | $4,218.95 | $372.82 | $0.00 | $23.85 | $4,615.62 |
13 | $4,615.62 | $372.82 | $0.00 | $26.10 | $5,014.54 |
14 | $5,014.54 | $372.82 | $0.00 | $28.35 | $5,415.71 |
15 | $5,415.71 | $372.82 | $0.00 | $30.62 | $5,819.15 |
16 | $5,819.15 | $372.82 | $0.00 | $32.90 | $6,224.87 |
17 | $6,224.87 | $372.82 | $0.00 | $35.20 | $6,632.89 |
18 | $6,632.89 | $372.82 | $0.00 | $37.50 | $7,043.21 |
19 | $7,043.21 | $372.82 | $0.00 | $39.82 | $7,455.85 |
20 | $7,455.85 | $372.82 | $0.00 | $42.16 | $7,870.83 |
21 | $7,870.83 | $372.82 | $0.00 | $44.50 | $8,288.15 |
22 | $8,288.15 | $372.82 | $0.00 | $46.86 | $8,707.83 |
23 | $8,707.83 | $372.82 | $0.00 | $49.24 | $9,129.89 |
24 | $9,129.89 | $372.82 | $0.00 | $51.62 | $9,554.33 |
25 | $9,554.33 | $372.82 | $0.00 | $54.02 | $9,981.17 |
26 | $9,981.17 | $372.82 | $0.00 | $56.43 | $10,410.42 |
27 | $10,410.42 | $372.82 | $0.00 | $58.86 | $10,842.10 |
28 | $10,842.10 | $372.82 | $0.00 | $61.30 | $11,276.22 |
29 | $11,276.22 | $372.82 | $0.00 | $63.76 | $11,712.80 |
30 | $11,712.80 | $372.82 | $0.00 | $66.23 | $12,151.85 |
31 | $12,151.85 | $372.82 | $0.00 | $68.71 | $12,593.38 |
32 | $12,593.38 | $372.82 | $0.00 | $71.20 | $13,037.40 |
33 | $13,037.40 | $372.82 | $0.00 | $73.72 | $13,483.94 |
34 | $13,483.94 | $372.82 | $0.00 | $76.24 | $13,933.00 |
35 | $13,933.00 | $372.82 | $0.00 | $78.78 | $14,384.60 |
36 | $14,384.60 | $372.82 | $0.00 | $81.33 | $14,838.75 |
37 | $14,838.75 | $372.82 | $0.00 | $83.90 | $15,295.47 |
38 | $15,295.47 | $372.82 | $0.00 | $86.48 | $15,754.77 |
39 | $15,754.77 | $372.82 | $0.00 | $89.08 | $16,216.67 |
40 | $16,216.67 | $372.82 | $0.00 | $91.69 | $16,681.18 |
41 | $16,681.18 | $372.82 | $0.00 | $94.32 | $17,148.32 |
42 | $17,148.32 | $372.82 | $0.00 | $96.96 | $17,618.10 |
43 | $17,618.10 | $372.82 | $0.00 | $99.62 | $18,090.54 |
44 | $18,090.54 | $372.82 | $0.00 | $102.29 | $18,565.65 |
45 | $18,565.65 | $372.82 | $0.00 | $104.97 | $19,043.44 |
46 | $19,043.44 | $372.82 | $0.00 | $107.67 | $19,523.93 |
47 | $19,523.93 | $372.82 | $0.00 | $110.39 | $20,007.14 |
48 | $20,007.14 | $372.82 | $0.00 | $113.12 | $20,493.08 |
49 | $20,493.08 | $372.82 | $0.00 | $115.87 | $20,981.77 |
50 | $20,981.77 | $372.82 | $0.00 | $118.63 | $21,473.22 |
51 | $21,473.22 | $372.82 | $0.00 | $121.41 | $21,967.45 |
52 | $21,967.45 | $372.82 | $0.00 | $124.21 | $22,464.48 |
53 | $22,464.48 | $372.82 | $0.00 | $127.02 | $22,964.32 |
54 | $22,964.32 | $372.82 | $0.00 | $129.84 | $23,466.98 |
55 | $23,466.98 | $372.82 | $0.00 | $132.69 | $23,972.49 |
56 | $23,972.49 | $372.82 | $0.00 | $135.54 | $24,480.85 |
57 | $24,480.85 | $372.82 | $0.00 | $138.42 | $24,992.09 |
58 | $24,992.09 | $372.82 | $0.00 | $141.31 | $25,506.22 |
59 | $25,506.22 | $372.82 | $0.00 | $144.22 | $26,023.26 |
60 | $26,023.26 | $372.82 | $0.00 | $147.14 | $26,543.22 |
61 | $26,543.22 | $372.82 | $0.00 | $150.08 | $27,066.12 |
62 | $27,066.12 | $372.82 | $0.00 | $153.04 | $27,591.98 |
63 | $27,591.98 | $372.82 | $0.00 | $156.01 | $28,120.81 |
64 | $28,120.81 | $372.82 | $0.00 | $159.00 | $28,652.63 |
65 | $28,652.63 | $372.82 | $0.00 | $162.01 | $29,187.46 |
66 | $29,187.46 | $372.82 | $0.00 | $165.03 | $29,725.31 |
67 | $29,725.31 | $372.82 | $0.00 | $168.07 | $30,266.20 |
68 | $30,266.20 | $372.82 | $0.00 | $171.13 | $30,810.15 |
69 | $30,810.15 | $372.82 | $0.00 | $174.21 | $31,357.18 |
70 | $31,357.18 | $372.82 | $0.00 | $177.30 | $31,907.30 |
71 | $31,907.30 | $372.82 | $0.00 | $180.41 | $32,460.53 |
72 | $32,460.53 | $372.82 | $0.00 | $183.54 | $33,016.89 |
73 | $33,016.89 | $372.82 | $0.00 | $186.68 | $33,576.39 |
74 | $33,576.39 | $372.82 | $0.00 | $189.85 | $34,139.06 |
75 | $34,139.06 | $372.82 | $0.00 | $193.03 | $34,704.91 |
76 | $34,704.91 | $372.82 | $0.00 | $196.23 | $35,273.96 |
77 | $35,273.96 | $372.82 | $0.00 | $199.44 | $35,846.22 |
78 | $35,846.22 | $372.82 | $0.00 | $202.68 | $36,421.72 |
79 | $36,421.72 | $372.82 | $0.00 | $205.93 | $37,000.47 |
80 | $37,000.47 | $372.82 | $0.00 | $209.21 | $37,582.50 |
81 | $37,582.50 | $372.82 | $0.00 | $212.50 | $38,167.82 |
82 | $38,167.82 | $372.82 | $0.00 | $215.81 | $38,756.45 |
83 | $38,756.45 | $372.82 | $0.00 | $219.13 | $39,348.40 |
84 | $39,348.40 | $372.82 | $0.00 | $222.48 | $39,943.70 |
85 | $39,943.70 | $372.82 | $0.00 | $225.85 | $40,542.37 |
86 | $40,542.37 | $372.82 | $0.00 | $229.23 | $41,144.42 |
87 | $41,144.42 | $372.82 | $0.00 | $232.64 | $41,749.88 |
88 | $41,749.88 | $372.82 | $0.00 | $236.06 | $42,358.76 |
89 | $42,358.76 | $372.82 | $0.00 | $239.50 | $42,971.08 |
90 | $42,971.08 | $372.82 | $0.00 | $242.96 | $43,586.86 |
91 | $43,586.86 | $372.82 | $0.00 | $246.45 | $44,206.13 |
92 | $44,206.13 | $372.82 | $0.00 | $249.95 | $44,828.90 |
93 | $44,828.90 | $372.82 | $0.00 | $253.47 | $45,455.19 |
94 | $45,455.19 | $372.82 | $0.00 | $257.01 | $46,085.02 |
95 | $46,085.02 | $372.82 | $0.00 | $260.57 | $46,718.41 |
96 | $46,718.41 | $372.82 | $0.00 | $264.15 | $47,355.38 |
97 | $47,355.38 | $372.82 | $0.00 | $267.75 | $47,995.95 |
98 | $47,995.95 | $372.82 | $0.00 | $271.38 | $48,640.15 |
99 | $48,640.15 | $372.82 | $0.00 | $275.02 | $49,287.99 |
100 | $49,287.99 | $372.82 | $0.00 | $278.68 | $49,939.49 |
101 | $49,939.49 | $372.82 | $0.00 | $282.37 | $50,594.68 |
102 | $50,594.68 | $372.82 | $0.00 | $286.07 | $51,253.57 |
103 | $51,253.57 | $372.82 | $0.00 | $289.80 | $51,916.19 |
104 | $51,916.19 | $372.82 | $0.00 | $293.54 | $52,582.55 |
105 | $52,582.55 | $372.82 | $0.00 | $297.31 | $53,252.68 |
106 | $53,252.68 | $372.82 | $0.00 | $301.10 | $53,926.60 |
107 | $53,926.60 | $372.82 | $0.00 | $304.91 | $54,604.33 |
108 | $54,604.33 | $372.82 | $0.00 | $308.74 | $55,285.89 |
109 | $55,285.89 | $372.82 | $0.00 | $312.59 | $55,971.30 |
110 | $55,971.30 | $372.82 | $0.00 | $316.47 | $56,660.59 |
111 | $56,660.59 | $372.82 | $0.00 | $320.37 | $57,353.78 |
112 | $57,353.78 | $372.82 | $0.00 | $324.29 | $58,050.89 |
113 | $58,050.89 | $372.82 | $0.00 | $328.23 | $58,751.94 |
114 | $58,751.94 | $372.82 | $0.00 | $332.19 | $59,456.95 |
115 | $59,456.95 | $372.82 | $0.00 | $336.18 | $60,165.95 |
116 | $60,165.95 | $372.82 | $0.00 | $340.19 | $60,878.96 |
117 | $60,878.96 | $372.82 | $0.00 | $344.22 | $61,596.00 |
118 | $61,596.00 | $372.82 | $0.00 | $348.27 | $62,317.09 |
119 | $62,317.09 | $372.82 | $0.00 | $352.35 | $63,042.26 |
120 | $63,042.26 | $372.82 | $0.00 | $356.45 | $63,771.53 |
121 | $63,771.53 | $372.82 | $0.00 | $360.57 | $64,504.92 |
122 | $64,504.92 | $372.82 | $0.00 | $364.72 | $65,242.46 |
123 | $65,242.46 | $372.82 | $0.00 | $368.89 | $65,984.17 |
124 | $65,984.17 | $372.82 | $0.00 | $373.08 | $66,730.07 |
125 | $66,730.07 | $372.82 | $0.00 | $377.30 | $67,480.19 |
126 | $67,480.19 | $372.82 | $0.00 | $381.54 | $68,234.55 |
127 | $68,234.55 | $372.82 | $0.00 | $385.81 | $68,993.18 |
128 | $68,993.18 | $372.82 | $0.00 | $390.10 | $69,756.10 |
129 | $69,756.10 | $372.82 | $0.00 | $394.41 | $70,523.33 |
130 | $70,523.33 | $372.82 | $0.00 | $398.75 | $71,294.90 |
131 | $71,294.90 | $372.82 | $0.00 | $403.11 | $72,070.83 |
132 | $72,070.83 | $372.82 | $0.00 | $407.50 | $72,851.15 |
133 | $72,851.15 | $372.82 | $0.00 | $411.91 | $73,635.88 |
134 | $73,635.88 | $372.82 | $0.00 | $416.35 | $74,425.05 |
135 | $74,425.05 | $372.82 | $0.00 | $420.81 | $75,218.68 |
136 | $75,218.68 | $372.82 | $0.00 | $425.30 | $76,016.80 |
137 | $76,016.80 | $372.82 | $0.00 | $429.81 | $76,819.43 |
138 | $76,819.43 | $372.82 | $0.00 | $434.35 | $77,626.60 |
139 | $77,626.60 | $372.82 | $0.00 | $438.91 | $78,438.33 |
140 | $78,438.33 | $372.82 | $0.00 | $443.50 | $79,254.65 |
141 | $79,254.65 | $372.82 | $0.00 | $448.12 | $80,075.59 |
142 | $80,075.59 | $372.82 | $0.00 | $452.76 | $80,901.17 |
143 | $80,901.17 | $372.82 | $0.00 | $457.43 | $81,731.42 |
144 | $81,731.42 | $372.82 | $0.00 | $462.12 | $82,566.36 |
145 | $82,566.36 | $372.82 | $0.00 | $466.84 | $83,406.02 |
146 | $83,406.02 | $372.82 | $0.00 | $471.59 | $84,250.43 |
147 | $84,250.43 | $372.82 | $0.00 | $476.36 | $85,099.61 |
148 | $85,099.61 | $372.82 | $0.00 | $481.17 | $85,953.60 |
149 | $85,953.60 | $372.82 | $0.00 | $485.99 | $86,812.41 |
150 | $86,812.41 | $372.82 | $0.00 | $490.85 | $87,676.08 |
151 | $87,676.08 | $372.82 | $0.00 | $495.73 | $88,544.63 |
152 | $88,544.63 | $372.82 | $0.00 | $500.64 | $89,418.09 |
153 | $89,418.09 | $372.82 | $0.00 | $505.58 | $90,296.49 |
154 | $90,296.49 | $372.82 | $0.00 | $510.55 | $91,179.86 |
155 | $91,179.86 | $372.82 | $0.00 | $515.54 | $92,068.22 |
156 | $92,068.22 | $372.82 | $0.00 | $520.57 | $92,961.61 |
157 | $92,961.61 | $372.82 | $0.00 | $525.62 | $93,860.05 |
158 | $93,860.05 | $372.82 | $0.00 | $530.70 | $94,763.57 |
159 | $94,763.57 | $372.82 | $0.00 | $535.81 | $95,672.20 |
160 | $95,672.20 | $372.82 | $0.00 | $540.94 | $96,585.96 |
161 | $96,585.96 | $372.82 | $0.00 | $546.11 | $97,504.89 |
162 | $97,504.89 | $372.82 | $0.00 | $551.31 | $98,429.02 |
163 | $98,429.02 | $372.82 | $0.00 | $556.53 | $99,358.37 |
164 | $99,358.37 | $372.82 | $0.00 | $561.79 | $100,292.98 |
165 | $100,292.98 | $372.82 | $0.00 | $567.07 | $101,232.87 |
166 | $101,232.87 | $372.82 | $0.00 | $572.39 | $102,178.08 |
167 | $102,178.08 | $372.82 | $0.00 | $577.73 | $103,128.63 |
168 | $103,128.63 | $372.82 | $0.00 | $583.10 | $104,084.55 |
169 | $104,084.55 | $372.82 | $0.00 | $588.51 | $105,045.88 |
170 | $105,045.88 | $372.82 | $0.00 | $593.94 | $106,012.64 |
171 | $106,012.64 | $372.82 | $0.00 | $599.41 | $106,984.87 |
172 | $106,984.87 | $372.82 | $0.00 | $604.91 | $107,962.60 |
173 | $107,962.60 | $372.82 | $0.00 | $610.44 | $108,945.86 |
174 | $108,945.86 | $372.82 | $0.00 | $616.00 | $109,934.68 |
175 | $109,934.68 | $372.82 | $0.00 | $621.59 | $110,929.09 |
176 | $110,929.09 | $372.82 | $0.00 | $627.21 | $111,929.12 |
177 | $111,929.12 | $372.82 | $0.00 | $632.86 | $112,934.80 |
178 | $112,934.80 | $372.82 | $0.00 | $638.55 | $113,946.17 |
179 | $113,946.17 | $372.82 | $0.00 | $644.27 | $114,963.26 |
180 | $114,963.26 | $372.82 | $0.00 | $650.02 | $115,986.10 |
181 | $115,986.10 | $372.82 | $0.00 | $655.80 | $117,014.72 |
182 | $117,014.72 | $372.82 | $0.00 | $661.62 | $118,049.16 |
183 | $118,049.16 | $372.82 | $0.00 | $667.47 | $119,089.45 |
184 | $119,089.45 | $372.82 | $0.00 | $673.35 | $120,135.62 |
185 | $120,135.62 | $372.82 | $0.00 | $679.26 | $121,187.70 |
186 | $121,187.70 | $372.82 | $0.00 | $685.21 | $122,245.73 |
187 | $122,245.73 | $372.82 | $0.00 | $691.20 | $123,309.75 |
188 | $123,309.75 | $372.82 | $0.00 | $697.21 | $124,379.78 |
189 | $124,379.78 | $372.82 | $0.00 | $703.26 | $125,455.86 |
190 | $125,455.86 | $372.82 | $0.00 | $709.35 | $126,538.03 |
191 | $126,538.03 | $372.82 | $0.00 | $715.46 | $127,626.31 |
192 | $127,626.31 | $372.82 | $0.00 | $721.62 | $128,720.75 |
193 | $128,720.75 | $372.82 | $0.00 | $727.81 | $129,821.38 |
194 | $129,821.38 | $372.82 | $0.00 | $734.03 | $130,928.23 |
195 | $130,928.23 | $372.82 | $0.00 | $740.29 | $132,041.34 |
196 | $132,041.34 | $372.82 | $0.00 | $746.58 | $133,160.74 |
197 | $133,160.74 | $372.82 | $0.00 | $752.91 | $134,286.47 |
198 | $134,286.47 | $372.82 | $0.00 | $759.28 | $135,418.57 |
199 | $135,418.57 | $372.82 | $0.00 | $765.68 | $136,557.07 |
200 | $136,557.07 | $372.82 | $0.00 | $772.11 | $137,702.00 |
201 | $137,702.00 | $372.82 | $0.00 | $778.59 | $138,853.41 |
202 | $138,853.41 | $372.82 | $0.00 | $785.10 | $140,011.33 |
203 | $140,011.33 | $372.82 | $0.00 | $791.64 | $141,175.79 |
204 | $141,175.79 | $372.82 | $0.00 | $798.23 | $142,346.84 |
205 | $142,346.84 | $372.82 | $0.00 | $804.85 | $143,524.51 |
206 | $143,524.51 | $372.82 | $0.00 | $811.51 | $144,708.84 |
207 | $144,708.84 | $372.82 | $0.00 | $818.20 | $145,899.86 |
208 | $145,899.86 | $372.82 | $0.00 | $824.94 | $147,097.62 |
209 | $147,097.62 | $372.82 | $0.00 | $831.71 | $148,302.15 |
210 | $148,302.15 | $372.82 | $0.00 | $838.52 | $149,513.49 |
211 | $149,513.49 | $372.82 | $0.00 | $845.37 | $150,731.68 |
212 | $150,731.68 | $372.82 | $0.00 | $852.26 | $151,956.76 |
213 | $151,956.76 | $372.82 | $0.00 | $859.19 | $153,188.77 |
214 | $153,188.77 | $372.82 | $0.00 | $866.15 | $154,427.74 |
215 | $154,427.74 | $372.82 | $0.00 | $873.16 | $155,673.72 |
216 | $155,673.72 | $372.82 | $0.00 | $880.20 | $156,926.74 |
217 | $156,926.74 | $372.82 | $81,074.44 | $887.29 | $77,112.41 |
218 | $77,112.41 | $372.82 | $0.00 | $436.00 | $77,921.23 |
219 | $77,921.23 | $372.82 | $0.00 | $440.58 | $78,734.63 |
220 | $78,734.63 | $372.82 | $0.00 | $445.18 | $79,552.63 |
221 | $79,552.63 | $372.82 | $0.00 | $449.80 | $80,375.25 |
222 | $80,375.25 | $372.82 | $0.00 | $454.45 | $81,202.52 |
223 | $81,202.52 | $372.82 | $0.00 | $459.13 | $82,034.47 |
224 | $82,034.47 | $372.82 | $0.00 | $463.83 | $82,871.12 |
225 | $82,871.12 | $372.82 | $0.00 | $468.57 | $83,712.51 |
226 | $83,712.51 | $372.82 | $0.00 | $473.32 | $84,558.65 |
227 | $84,558.65 | $372.82 | $0.00 | $478.11 | $85,409.58 |
228 | $85,409.58 | $372.82 | $0.00 | $482.92 | $86,265.32 |
229 | $86,265.32 | $0.00 | $86,749.65 | $487.76 | $3.43 |