Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$45,838
Monthly savings required$204

How much will it cost to send your child to Louisiana State University Eunice in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $91,675.59 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $203.72 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$18,582.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Louisiana State University Eunice in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $203.72 $0.00 $0.00 $203.72
2 $203.72 $203.72 $0.00 $1.15 $408.59
3 $408.59 $203.72 $0.00 $2.31 $614.62
4 $614.62 $203.72 $0.00 $3.48 $821.82
5 $821.82 $203.72 $0.00 $4.65 $1,030.19
6 $1,030.19 $203.72 $0.00 $5.82 $1,239.73
7 $1,239.73 $203.72 $0.00 $7.01 $1,450.46
8 $1,450.46 $203.72 $0.00 $8.20 $1,662.38
9 $1,662.38 $203.72 $0.00 $9.40 $1,875.50
10 $1,875.50 $203.72 $0.00 $10.60 $2,089.82
11 $2,089.82 $203.72 $0.00 $11.82 $2,305.36
12 $2,305.36 $203.72 $0.00 $13.03 $2,522.11
13 $2,522.11 $203.72 $0.00 $14.26 $2,740.09
14 $2,740.09 $203.72 $0.00 $15.49 $2,959.30
15 $2,959.30 $203.72 $0.00 $16.73 $3,179.75
16 $3,179.75 $203.72 $0.00 $17.98 $3,401.45
17 $3,401.45 $203.72 $0.00 $19.23 $3,624.40
18 $3,624.40 $203.72 $0.00 $20.49 $3,848.61
19 $3,848.61 $203.72 $0.00 $21.76 $4,074.09
20 $4,074.09 $203.72 $0.00 $23.04 $4,300.85
21 $4,300.85 $203.72 $0.00 $24.32 $4,528.89
22 $4,528.89 $203.72 $0.00 $25.61 $4,758.22
23 $4,758.22 $203.72 $0.00 $26.90 $4,988.84
24 $4,988.84 $203.72 $0.00 $28.21 $5,220.77
25 $5,220.77 $203.72 $0.00 $29.52 $5,454.01
26 $5,454.01 $203.72 $0.00 $30.84 $5,688.57
27 $5,688.57 $203.72 $0.00 $32.16 $5,924.45
28 $5,924.45 $203.72 $0.00 $33.50 $6,161.67
29 $6,161.67 $203.72 $0.00 $34.84 $6,400.23
30 $6,400.23 $203.72 $0.00 $36.19 $6,640.14
31 $6,640.14 $203.72 $0.00 $37.54 $6,881.40
32 $6,881.40 $203.72 $0.00 $38.91 $7,124.03
33 $7,124.03 $203.72 $0.00 $40.28 $7,368.03
34 $7,368.03 $203.72 $0.00 $41.66 $7,613.41
35 $7,613.41 $203.72 $0.00 $43.05 $7,860.18
36 $7,860.18 $203.72 $0.00 $44.44 $8,108.34
37 $8,108.34 $203.72 $0.00 $45.85 $8,357.91
38 $8,357.91 $203.72 $0.00 $47.26 $8,608.89
39 $8,608.89 $203.72 $0.00 $48.68 $8,861.29
40 $8,861.29 $203.72 $0.00 $50.10 $9,115.11
41 $9,115.11 $203.72 $0.00 $51.54 $9,370.37
42 $9,370.37 $203.72 $0.00 $52.98 $9,627.07
43 $9,627.07 $203.72 $0.00 $54.43 $9,885.22
44 $9,885.22 $203.72 $0.00 $55.89 $10,144.83
45 $10,144.83 $203.72 $0.00 $57.36 $10,405.91
46 $10,405.91 $203.72 $0.00 $58.84 $10,668.47
47 $10,668.47 $203.72 $0.00 $60.32 $10,932.51
48 $10,932.51 $203.72 $0.00 $61.81 $11,198.04
49 $11,198.04 $203.72 $0.00 $63.32 $11,465.08
50 $11,465.08 $203.72 $0.00 $64.83 $11,733.63
51 $11,733.63 $203.72 $0.00 $66.34 $12,003.69
52 $12,003.69 $203.72 $0.00 $67.87 $12,275.28
53 $12,275.28 $203.72 $0.00 $69.41 $12,548.41
54 $12,548.41 $203.72 $0.00 $70.95 $12,823.08
55 $12,823.08 $203.72 $0.00 $72.50 $13,099.30
56 $13,099.30 $203.72 $0.00 $74.07 $13,377.09
57 $13,377.09 $203.72 $0.00 $75.64 $13,656.45
58 $13,656.45 $203.72 $0.00 $77.22 $13,937.39
59 $13,937.39 $203.72 $0.00 $78.80 $14,219.91
60 $14,219.91 $203.72 $0.00 $80.40 $14,504.03
61 $14,504.03 $203.72 $0.00 $82.01 $14,789.76
62 $14,789.76 $203.72 $0.00 $83.62 $15,077.10
63 $15,077.10 $203.72 $0.00 $85.25 $15,366.07
64 $15,366.07 $203.72 $0.00 $86.88 $15,656.67
65 $15,656.67 $203.72 $0.00 $88.53 $15,948.92
66 $15,948.92 $203.72 $0.00 $90.18 $16,242.82
67 $16,242.82 $203.72 $0.00 $91.84 $16,538.38
68 $16,538.38 $203.72 $0.00 $93.51 $16,835.61
69 $16,835.61 $203.72 $0.00 $95.19 $17,134.52
70 $17,134.52 $203.72 $0.00 $96.88 $17,435.12
71 $17,435.12 $203.72 $0.00 $98.58 $17,737.42
72 $17,737.42 $203.72 $0.00 $100.29 $18,041.43
73 $18,041.43 $203.72 $0.00 $102.01 $18,347.16
74 $18,347.16 $203.72 $0.00 $103.74 $18,654.62
75 $18,654.62 $203.72 $0.00 $105.48 $18,963.82
76 $18,963.82 $203.72 $0.00 $107.22 $19,274.76
77 $19,274.76 $203.72 $0.00 $108.98 $19,587.46
78 $19,587.46 $203.72 $0.00 $110.75 $19,901.93
79 $19,901.93 $203.72 $0.00 $112.53 $20,218.18
80 $20,218.18 $203.72 $0.00 $114.32 $20,536.22
81 $20,536.22 $203.72 $0.00 $116.11 $20,856.05
82 $20,856.05 $203.72 $0.00 $117.92 $21,177.69
83 $21,177.69 $203.72 $0.00 $119.74 $21,501.15
84 $21,501.15 $203.72 $0.00 $121.57 $21,826.44
85 $21,826.44 $203.72 $0.00 $123.41 $22,153.57
86 $22,153.57 $203.72 $0.00 $125.26 $22,482.55
87 $22,482.55 $203.72 $0.00 $127.12 $22,813.39
88 $22,813.39 $203.72 $0.00 $128.99 $23,146.10
89 $23,146.10 $203.72 $0.00 $130.87 $23,480.69
90 $23,480.69 $203.72 $0.00 $132.76 $23,817.17
91 $23,817.17 $203.72 $0.00 $134.67 $24,155.56
92 $24,155.56 $203.72 $0.00 $136.58 $24,495.86
93 $24,495.86 $203.72 $0.00 $138.50 $24,838.08
94 $24,838.08 $203.72 $0.00 $140.44 $25,182.24
95 $25,182.24 $203.72 $0.00 $142.38 $25,528.34
96 $25,528.34 $203.72 $0.00 $144.34 $25,876.40
97 $25,876.40 $203.72 $0.00 $146.31 $26,226.43
98 $26,226.43 $203.72 $0.00 $148.29 $26,578.44
99 $26,578.44 $203.72 $0.00 $150.28 $26,932.44
100 $26,932.44 $203.72 $0.00 $152.28 $27,288.44
101 $27,288.44 $203.72 $0.00 $154.29 $27,646.45
102 $27,646.45 $203.72 $0.00 $156.32 $28,006.49
103 $28,006.49 $203.72 $0.00 $158.35 $28,368.56
104 $28,368.56 $203.72 $0.00 $160.40 $28,732.68
105 $28,732.68 $203.72 $0.00 $162.46 $29,098.86
106 $29,098.86 $203.72 $0.00 $164.53 $29,467.11
107 $29,467.11 $203.72 $0.00 $166.61 $29,837.44
108 $29,837.44 $203.72 $0.00 $168.71 $30,209.87
109 $30,209.87 $203.72 $0.00 $170.81 $30,584.40
110 $30,584.40 $203.72 $0.00 $172.93 $30,961.05
111 $30,961.05 $203.72 $0.00 $175.06 $31,339.83
112 $31,339.83 $203.72 $0.00 $177.20 $31,720.75
113 $31,720.75 $203.72 $0.00 $179.35 $32,103.82
114 $32,103.82 $203.72 $0.00 $181.52 $32,489.06
115 $32,489.06 $203.72 $0.00 $183.70 $32,876.48
116 $32,876.48 $203.72 $0.00 $185.89 $33,266.09
117 $33,266.09 $203.72 $0.00 $188.09 $33,657.90
118 $33,657.90 $203.72 $0.00 $190.31 $34,051.93
119 $34,051.93 $203.72 $0.00 $192.53 $34,448.18
120 $34,448.18 $203.72 $0.00 $194.78 $34,846.68
121 $34,846.68 $203.72 $0.00 $197.03 $35,247.43
122 $35,247.43 $203.72 $0.00 $199.29 $35,650.44
123 $35,650.44 $203.72 $0.00 $201.57 $36,055.73
124 $36,055.73 $203.72 $0.00 $203.86 $36,463.31
125 $36,463.31 $203.72 $0.00 $206.17 $36,873.20
126 $36,873.20 $203.72 $0.00 $208.49 $37,285.41
127 $37,285.41 $203.72 $0.00 $210.82 $37,699.95
128 $37,699.95 $203.72 $0.00 $213.16 $38,116.83
129 $38,116.83 $203.72 $0.00 $215.52 $38,536.07
130 $38,536.07 $203.72 $0.00 $217.89 $38,957.68
131 $38,957.68 $203.72 $0.00 $220.27 $39,381.67
132 $39,381.67 $203.72 $0.00 $222.67 $39,808.06
133 $39,808.06 $203.72 $0.00 $225.08 $40,236.86
134 $40,236.86 $203.72 $0.00 $227.51 $40,668.09
135 $40,668.09 $203.72 $0.00 $229.94 $41,101.75
136 $41,101.75 $203.72 $0.00 $232.40 $41,537.87
137 $41,537.87 $203.72 $0.00 $234.86 $41,976.45
138 $41,976.45 $203.72 $0.00 $237.34 $42,417.51
139 $42,417.51 $203.72 $0.00 $239.83 $42,861.06
140 $42,861.06 $203.72 $0.00 $242.34 $43,307.12
141 $43,307.12 $203.72 $0.00 $244.86 $43,755.70
142 $43,755.70 $203.72 $0.00 $247.40 $44,206.82
143 $44,206.82 $203.72 $0.00 $249.95 $44,660.49
144 $44,660.49 $203.72 $0.00 $252.52 $45,116.73
145 $45,116.73 $203.72 $0.00 $255.10 $45,575.55
146 $45,575.55 $203.72 $0.00 $257.69 $46,036.96
147 $46,036.96 $203.72 $0.00 $260.30 $46,500.98
148 $46,500.98 $203.72 $0.00 $262.92 $46,967.62
149 $46,967.62 $203.72 $0.00 $265.56 $47,436.90
150 $47,436.90 $203.72 $0.00 $268.22 $47,908.84
151 $47,908.84 $203.72 $0.00 $270.88 $48,383.44
152 $48,383.44 $203.72 $0.00 $273.57 $48,860.73
153 $48,860.73 $203.72 $0.00 $276.27 $49,340.72
154 $49,340.72 $203.72 $0.00 $278.98 $49,823.42
155 $49,823.42 $203.72 $0.00 $281.71 $50,308.85
156 $50,308.85 $203.72 $0.00 $284.45 $50,797.02
157 $50,797.02 $203.72 $0.00 $287.21 $51,287.95
158 $51,287.95 $203.72 $0.00 $289.99 $51,781.66
159 $51,781.66 $203.72 $0.00 $292.78 $52,278.16
160 $52,278.16 $203.72 $0.00 $295.59 $52,777.47
161 $52,777.47 $203.72 $0.00 $298.41 $53,279.60
162 $53,279.60 $203.72 $0.00 $301.25 $53,784.57
163 $53,784.57 $203.72 $0.00 $304.11 $54,292.40
164 $54,292.40 $203.72 $0.00 $306.98 $54,803.10
165 $54,803.10 $203.72 $0.00 $309.86 $55,316.68
166 $55,316.68 $203.72 $0.00 $312.77 $55,833.17
167 $55,833.17 $203.72 $0.00 $315.69 $56,352.58
168 $56,352.58 $203.72 $0.00 $318.63 $56,874.93
169 $56,874.93 $203.72 $0.00 $321.58 $57,400.23
170 $57,400.23 $203.72 $0.00 $324.55 $57,928.50
171 $57,928.50 $203.72 $0.00 $327.54 $58,459.76
172 $58,459.76 $203.72 $0.00 $330.54 $58,994.02
173 $58,994.02 $203.72 $0.00 $333.56 $59,531.30
174 $59,531.30 $203.72 $0.00 $336.60 $60,071.62
175 $60,071.62 $203.72 $0.00 $339.65 $60,614.99
176 $60,614.99 $203.72 $0.00 $342.73 $61,161.44
177 $61,161.44 $203.72 $0.00 $345.82 $61,710.98
178 $61,710.98 $203.72 $0.00 $348.92 $62,263.62
179 $62,263.62 $203.72 $0.00 $352.05 $62,819.39
180 $62,819.39 $203.72 $0.00 $355.19 $63,378.30
181 $63,378.30 $203.72 $0.00 $358.35 $63,940.37
182 $63,940.37 $203.72 $0.00 $361.53 $64,505.62
183 $64,505.62 $203.72 $0.00 $364.72 $65,074.06
184 $65,074.06 $203.72 $0.00 $367.94 $65,645.72
185 $65,645.72 $203.72 $0.00 $371.17 $66,220.61
186 $66,220.61 $203.72 $0.00 $374.42 $66,798.75
187 $66,798.75 $203.72 $0.00 $377.69 $67,380.16
188 $67,380.16 $203.72 $0.00 $380.98 $67,964.86
189 $67,964.86 $203.72 $0.00 $384.28 $68,552.86
190 $68,552.86 $203.72 $0.00 $387.61 $69,144.19
191 $69,144.19 $203.72 $0.00 $390.95 $69,738.86
192 $69,738.86 $203.72 $0.00 $394.31 $70,336.89
193 $70,336.89 $203.72 $0.00 $397.70 $70,938.31
194 $70,938.31 $203.72 $0.00 $401.10 $71,543.13
195 $71,543.13 $203.72 $0.00 $404.52 $72,151.37
196 $72,151.37 $203.72 $0.00 $407.95 $72,763.04
197 $72,763.04 $203.72 $0.00 $411.41 $73,378.17
198 $73,378.17 $203.72 $0.00 $414.89 $73,996.78
199 $73,996.78 $203.72 $0.00 $418.39 $74,618.89
200 $74,618.89 $203.72 $0.00 $421.91 $75,244.52
201 $75,244.52 $203.72 $0.00 $425.44 $75,873.68
202 $75,873.68 $203.72 $0.00 $429.00 $76,506.40
203 $76,506.40 $203.72 $0.00 $432.58 $77,142.70
204 $77,142.70 $203.72 $0.00 $436.18 $77,782.60
205 $77,782.60 $203.72 $0.00 $439.79 $78,426.11
206 $78,426.11 $203.72 $0.00 $443.43 $79,073.26
207 $79,073.26 $203.72 $0.00 $447.09 $79,724.07
208 $79,724.07 $203.72 $0.00 $450.77 $80,378.56
209 $80,378.56 $203.72 $0.00 $454.47 $81,036.75
210 $81,036.75 $203.72 $0.00 $458.19 $81,698.66
211 $81,698.66 $203.72 $0.00 $461.94 $82,364.32
212 $82,364.32 $203.72 $0.00 $465.70 $83,033.74
213 $83,033.74 $203.72 $0.00 $469.48 $83,706.94
214 $83,706.94 $203.72 $0.00 $473.29 $84,383.95
215 $84,383.95 $203.72 $0.00 $477.12 $85,064.79
216 $85,064.79 $203.72 $0.00 $480.97 $85,749.48
217 $85,749.48 $203.72 $44,719.80 $484.84 $41,718.24
218 $41,718.24 $203.72 $0.00 $235.88 $42,157.84
219 $42,157.84 $203.72 $0.00 $238.37 $42,599.93
220 $42,599.93 $203.72 $0.00 $240.87 $43,044.52
221 $43,044.52 $203.72 $0.00 $243.38 $43,491.62
222 $43,491.62 $203.72 $0.00 $245.91 $43,941.25
223 $43,941.25 $203.72 $0.00 $248.45 $44,393.42
224 $44,393.42 $203.72 $0.00 $251.01 $44,848.15
225 $44,848.15 $203.72 $0.00 $253.58 $45,305.45
226 $45,305.45 $203.72 $0.00 $256.16 $45,765.33
227 $45,765.33 $203.72 $0.00 $258.76 $46,227.81
228 $46,227.81 $203.72 $0.00 $261.38 $46,692.91
229 $46,692.91 $0.00 $46,955.79 $264.01 $1.13