Savings Plan and Future Cost Estimation for Southern University at Shreveport

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$76,331
Monthly savings required$339

How much will it cost to send your child to Southern University at Shreveport in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $152,662.75 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $339.14 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$21,820.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Southern University at Shreveport in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $339.14 $0.00 $0.00 $339.14
2 $339.14 $339.14 $0.00 $1.92 $680.20
3 $680.20 $339.14 $0.00 $3.85 $1,023.19
4 $1,023.19 $339.14 $0.00 $5.79 $1,368.12
5 $1,368.12 $339.14 $0.00 $7.74 $1,715.00
6 $1,715.00 $339.14 $0.00 $9.70 $2,063.84
7 $2,063.84 $339.14 $0.00 $11.67 $2,414.65
8 $2,414.65 $339.14 $0.00 $13.65 $2,767.44
9 $2,767.44 $339.14 $0.00 $15.65 $3,122.23
10 $3,122.23 $339.14 $0.00 $17.65 $3,479.02
11 $3,479.02 $339.14 $0.00 $19.67 $3,837.83
12 $3,837.83 $339.14 $0.00 $21.70 $4,198.67
13 $4,198.67 $339.14 $0.00 $23.74 $4,561.55
14 $4,561.55 $339.14 $0.00 $25.79 $4,926.48
15 $4,926.48 $339.14 $0.00 $27.86 $5,293.48
16 $5,293.48 $339.14 $0.00 $29.93 $5,662.55
17 $5,662.55 $339.14 $0.00 $32.02 $6,033.71
18 $6,033.71 $339.14 $0.00 $34.12 $6,406.97
19 $6,406.97 $339.14 $0.00 $36.23 $6,782.34
20 $6,782.34 $339.14 $0.00 $38.35 $7,159.83
21 $7,159.83 $339.14 $0.00 $40.48 $7,539.45
22 $7,539.45 $339.14 $0.00 $42.63 $7,921.22
23 $7,921.22 $339.14 $0.00 $44.79 $8,305.15
24 $8,305.15 $339.14 $0.00 $46.96 $8,691.25
25 $8,691.25 $339.14 $0.00 $49.14 $9,079.53
26 $9,079.53 $339.14 $0.00 $51.34 $9,470.01
27 $9,470.01 $339.14 $0.00 $53.54 $9,862.69
28 $9,862.69 $339.14 $0.00 $55.77 $10,257.60
29 $10,257.60 $339.14 $0.00 $58.00 $10,654.74
30 $10,654.74 $339.14 $0.00 $60.24 $11,054.12
31 $11,054.12 $339.14 $0.00 $62.50 $11,455.76
32 $11,455.76 $339.14 $0.00 $64.77 $11,859.67
33 $11,859.67 $339.14 $0.00 $67.06 $12,265.87
34 $12,265.87 $339.14 $0.00 $69.35 $12,674.36
35 $12,674.36 $339.14 $0.00 $71.66 $13,085.16
36 $13,085.16 $339.14 $0.00 $73.99 $13,498.29
37 $13,498.29 $339.14 $0.00 $76.32 $13,913.75
38 $13,913.75 $339.14 $0.00 $78.67 $14,331.56
39 $14,331.56 $339.14 $0.00 $81.03 $14,751.73
40 $14,751.73 $339.14 $0.00 $83.41 $15,174.28
41 $15,174.28 $339.14 $0.00 $85.80 $15,599.22
42 $15,599.22 $339.14 $0.00 $88.20 $16,026.56
43 $16,026.56 $339.14 $0.00 $90.62 $16,456.32
44 $16,456.32 $339.14 $0.00 $93.05 $16,888.51
45 $16,888.51 $339.14 $0.00 $95.49 $17,323.14
46 $17,323.14 $339.14 $0.00 $97.95 $17,760.23
47 $17,760.23 $339.14 $0.00 $100.42 $18,199.79
48 $18,199.79 $339.14 $0.00 $102.90 $18,641.83
49 $18,641.83 $339.14 $0.00 $105.40 $19,086.37
50 $19,086.37 $339.14 $0.00 $107.92 $19,533.43
51 $19,533.43 $339.14 $0.00 $110.44 $19,983.01
52 $19,983.01 $339.14 $0.00 $112.99 $20,435.14
53 $20,435.14 $339.14 $0.00 $115.54 $20,889.82
54 $20,889.82 $339.14 $0.00 $118.11 $21,347.07
55 $21,347.07 $339.14 $0.00 $120.70 $21,806.91
56 $21,806.91 $339.14 $0.00 $123.30 $22,269.35
57 $22,269.35 $339.14 $0.00 $125.91 $22,734.40
58 $22,734.40 $339.14 $0.00 $128.54 $23,202.08
59 $23,202.08 $339.14 $0.00 $131.19 $23,672.41
60 $23,672.41 $339.14 $0.00 $133.85 $24,145.40
61 $24,145.40 $339.14 $0.00 $136.52 $24,621.06
62 $24,621.06 $339.14 $0.00 $139.21 $25,099.41
63 $25,099.41 $339.14 $0.00 $141.92 $25,580.47
64 $25,580.47 $339.14 $0.00 $144.64 $26,064.25
65 $26,064.25 $339.14 $0.00 $147.37 $26,550.76
66 $26,550.76 $339.14 $0.00 $150.12 $27,040.02
67 $27,040.02 $339.14 $0.00 $152.89 $27,532.05
68 $27,532.05 $339.14 $0.00 $155.67 $28,026.86
69 $28,026.86 $339.14 $0.00 $158.47 $28,524.47
70 $28,524.47 $339.14 $0.00 $161.28 $29,024.89
71 $29,024.89 $339.14 $0.00 $164.11 $29,528.14
72 $29,528.14 $339.14 $0.00 $166.96 $30,034.24
73 $30,034.24 $339.14 $0.00 $169.82 $30,543.20
74 $30,543.20 $339.14 $0.00 $172.70 $31,055.04
75 $31,055.04 $339.14 $0.00 $175.59 $31,569.77
76 $31,569.77 $339.14 $0.00 $178.50 $32,087.41
77 $32,087.41 $339.14 $0.00 $181.43 $32,607.98
78 $32,607.98 $339.14 $0.00 $184.37 $33,131.49
79 $33,131.49 $339.14 $0.00 $187.33 $33,657.96
80 $33,657.96 $339.14 $0.00 $190.31 $34,187.41
81 $34,187.41 $339.14 $0.00 $193.30 $34,719.85
82 $34,719.85 $339.14 $0.00 $196.31 $35,255.30
83 $35,255.30 $339.14 $0.00 $199.34 $35,793.78
84 $35,793.78 $339.14 $0.00 $202.38 $36,335.30
85 $36,335.30 $339.14 $0.00 $205.45 $36,879.89
86 $36,879.89 $339.14 $0.00 $208.52 $37,427.55
87 $37,427.55 $339.14 $0.00 $211.62 $37,978.31
88 $37,978.31 $339.14 $0.00 $214.73 $38,532.18
89 $38,532.18 $339.14 $0.00 $217.87 $39,089.19
90 $39,089.19 $339.14 $0.00 $221.02 $39,649.35
91 $39,649.35 $339.14 $0.00 $224.18 $40,212.67
92 $40,212.67 $339.14 $0.00 $227.37 $40,779.18
93 $40,779.18 $339.14 $0.00 $230.57 $41,348.89
94 $41,348.89 $339.14 $0.00 $233.79 $41,921.82
95 $41,921.82 $339.14 $0.00 $237.03 $42,497.99
96 $42,497.99 $339.14 $0.00 $240.29 $43,077.42
97 $43,077.42 $339.14 $0.00 $243.57 $43,660.13
98 $43,660.13 $339.14 $0.00 $246.86 $44,246.13
99 $44,246.13 $339.14 $0.00 $250.17 $44,835.44
100 $44,835.44 $339.14 $0.00 $253.51 $45,428.09
101 $45,428.09 $339.14 $0.00 $256.86 $46,024.09
102 $46,024.09 $339.14 $0.00 $260.23 $46,623.46
103 $46,623.46 $339.14 $0.00 $263.62 $47,226.22
104 $47,226.22 $339.14 $0.00 $267.02 $47,832.38
105 $47,832.38 $339.14 $0.00 $270.45 $48,441.97
106 $48,441.97 $339.14 $0.00 $273.90 $49,055.01
107 $49,055.01 $339.14 $0.00 $277.36 $49,671.51
108 $49,671.51 $339.14 $0.00 $280.85 $50,291.50
109 $50,291.50 $339.14 $0.00 $284.36 $50,915.00
110 $50,915.00 $339.14 $0.00 $287.88 $51,542.02
111 $51,542.02 $339.14 $0.00 $291.43 $52,172.59
112 $52,172.59 $339.14 $0.00 $294.99 $52,806.72
113 $52,806.72 $339.14 $0.00 $298.58 $53,444.44
114 $53,444.44 $339.14 $0.00 $302.18 $54,085.76
115 $54,085.76 $339.14 $0.00 $305.81 $54,730.71
116 $54,730.71 $339.14 $0.00 $309.46 $55,379.31
117 $55,379.31 $339.14 $0.00 $313.12 $56,031.57
118 $56,031.57 $339.14 $0.00 $316.81 $56,687.52
119 $56,687.52 $339.14 $0.00 $320.52 $57,347.18
120 $57,347.18 $339.14 $0.00 $324.25 $58,010.57
121 $58,010.57 $339.14 $0.00 $328.00 $58,677.71
122 $58,677.71 $339.14 $0.00 $331.77 $59,348.62
123 $59,348.62 $339.14 $0.00 $335.57 $60,023.33
124 $60,023.33 $339.14 $0.00 $339.38 $60,701.85
125 $60,701.85 $339.14 $0.00 $343.22 $61,384.21
126 $61,384.21 $339.14 $0.00 $347.08 $62,070.43
127 $62,070.43 $339.14 $0.00 $350.96 $62,760.53
128 $62,760.53 $339.14 $0.00 $354.86 $63,454.53
129 $63,454.53 $339.14 $0.00 $358.78 $64,152.45
130 $64,152.45 $339.14 $0.00 $362.73 $64,854.32
131 $64,854.32 $339.14 $0.00 $366.70 $65,560.16
132 $65,560.16 $339.14 $0.00 $370.69 $66,269.99
133 $66,269.99 $339.14 $0.00 $374.70 $66,983.83
134 $66,983.83 $339.14 $0.00 $378.74 $67,701.71
135 $67,701.71 $339.14 $0.00 $382.80 $68,423.65
136 $68,423.65 $339.14 $0.00 $386.88 $69,149.67
137 $69,149.67 $339.14 $0.00 $390.98 $69,879.79
138 $69,879.79 $339.14 $0.00 $395.11 $70,614.04
139 $70,614.04 $339.14 $0.00 $399.26 $71,352.44
140 $71,352.44 $339.14 $0.00 $403.44 $72,095.02
141 $72,095.02 $339.14 $0.00 $407.64 $72,841.80
142 $72,841.80 $339.14 $0.00 $411.86 $73,592.80
143 $73,592.80 $339.14 $0.00 $416.10 $74,348.04
144 $74,348.04 $339.14 $0.00 $420.37 $75,107.55
145 $75,107.55 $339.14 $0.00 $424.67 $75,871.36
146 $75,871.36 $339.14 $0.00 $428.99 $76,639.49
147 $76,639.49 $339.14 $0.00 $433.33 $77,411.96
148 $77,411.96 $339.14 $0.00 $437.70 $78,188.80
149 $78,188.80 $339.14 $0.00 $442.09 $78,970.03
150 $78,970.03 $339.14 $0.00 $446.51 $79,755.68
151 $79,755.68 $339.14 $0.00 $450.95 $80,545.77
152 $80,545.77 $339.14 $0.00 $455.42 $81,340.33
153 $81,340.33 $339.14 $0.00 $459.91 $82,139.38
154 $82,139.38 $339.14 $0.00 $464.43 $82,942.95
155 $82,942.95 $339.14 $0.00 $468.97 $83,751.06
156 $83,751.06 $339.14 $0.00 $473.54 $84,563.74
157 $84,563.74 $339.14 $0.00 $478.14 $85,381.02
158 $85,381.02 $339.14 $0.00 $482.76 $86,202.92
159 $86,202.92 $339.14 $0.00 $487.40 $87,029.46
160 $87,029.46 $339.14 $0.00 $492.08 $87,860.68
161 $87,860.68 $339.14 $0.00 $496.78 $88,696.60
162 $88,696.60 $339.14 $0.00 $501.50 $89,537.24
163 $89,537.24 $339.14 $0.00 $506.26 $90,382.64
164 $90,382.64 $339.14 $0.00 $511.04 $91,232.82
165 $91,232.82 $339.14 $0.00 $515.84 $92,087.80
166 $92,087.80 $339.14 $0.00 $520.68 $92,947.62
167 $92,947.62 $339.14 $0.00 $525.54 $93,812.30
168 $93,812.30 $339.14 $0.00 $530.43 $94,681.87
169 $94,681.87 $339.14 $0.00 $535.35 $95,556.36
170 $95,556.36 $339.14 $0.00 $540.29 $96,435.79
171 $96,435.79 $339.14 $0.00 $545.26 $97,320.19
172 $97,320.19 $339.14 $0.00 $550.26 $98,209.59
173 $98,209.59 $339.14 $0.00 $555.29 $99,104.02
174 $99,104.02 $339.14 $0.00 $560.35 $100,003.51
175 $100,003.51 $339.14 $0.00 $565.43 $100,908.08
176 $100,908.08 $339.14 $0.00 $570.55 $101,817.77
177 $101,817.77 $339.14 $0.00 $575.69 $102,732.60
178 $102,732.60 $339.14 $0.00 $580.87 $103,652.61
179 $103,652.61 $339.14 $0.00 $586.07 $104,577.82
180 $104,577.82 $339.14 $0.00 $591.30 $105,508.26
181 $105,508.26 $339.14 $0.00 $596.56 $106,443.96
182 $106,443.96 $339.14 $0.00 $601.85 $107,384.95
183 $107,384.95 $339.14 $0.00 $607.17 $108,331.26
184 $108,331.26 $339.14 $0.00 $612.52 $109,282.92
185 $109,282.92 $339.14 $0.00 $617.90 $110,239.96
186 $110,239.96 $339.14 $0.00 $623.31 $111,202.41
187 $111,202.41 $339.14 $0.00 $628.75 $112,170.30
188 $112,170.30 $339.14 $0.00 $634.23 $113,143.67
189 $113,143.67 $339.14 $0.00 $639.73 $114,122.54
190 $114,122.54 $339.14 $0.00 $645.27 $115,106.95
191 $115,106.95 $339.14 $0.00 $650.83 $116,096.92
192 $116,096.92 $339.14 $0.00 $656.43 $117,092.49
193 $117,092.49 $339.14 $0.00 $662.06 $118,093.69
194 $118,093.69 $339.14 $0.00 $667.72 $119,100.55
195 $119,100.55 $339.14 $0.00 $673.41 $120,113.10
196 $120,113.10 $339.14 $0.00 $679.14 $121,131.38
197 $121,131.38 $339.14 $0.00 $684.89 $122,155.41
198 $122,155.41 $339.14 $0.00 $690.68 $123,185.23
199 $123,185.23 $339.14 $0.00 $696.51 $124,220.88
200 $124,220.88 $339.14 $0.00 $702.36 $125,262.38
201 $125,262.38 $339.14 $0.00 $708.25 $126,309.77
202 $126,309.77 $339.14 $0.00 $714.17 $127,363.08
203 $127,363.08 $339.14 $0.00 $720.13 $128,422.35
204 $128,422.35 $339.14 $0.00 $726.12 $129,487.61
205 $129,487.61 $339.14 $0.00 $732.14 $130,558.89
206 $130,558.89 $339.14 $0.00 $738.20 $131,636.23
207 $131,636.23 $339.14 $0.00 $744.29 $132,719.66
208 $132,719.66 $339.14 $0.00 $750.42 $133,809.22
209 $133,809.22 $339.14 $0.00 $756.58 $134,904.94
210 $134,904.94 $339.14 $0.00 $762.77 $136,006.85
211 $136,006.85 $339.14 $0.00 $769.00 $137,114.99
212 $137,114.99 $339.14 $0.00 $775.27 $138,229.40
213 $138,229.40 $339.14 $0.00 $781.57 $139,350.11
214 $139,350.11 $339.14 $0.00 $787.91 $140,477.16
215 $140,477.16 $339.14 $0.00 $794.28 $141,610.58
216 $141,610.58 $339.14 $0.00 $800.69 $142,750.41
217 $142,750.41 $339.14 $73,750.12 $807.13 $70,146.56
218 $70,146.56 $339.14 $0.00 $396.62 $70,882.32
219 $70,882.32 $339.14 $0.00 $400.78 $71,622.24
220 $71,622.24 $339.14 $0.00 $404.96 $72,366.34
221 $72,366.34 $339.14 $0.00 $409.17 $73,114.65
222 $73,114.65 $339.14 $0.00 $413.40 $73,867.19
223 $73,867.19 $339.14 $0.00 $417.66 $74,623.99
224 $74,623.99 $339.14 $0.00 $421.93 $75,385.06
225 $75,385.06 $339.14 $0.00 $426.24 $76,150.44
226 $76,150.44 $339.14 $0.00 $430.57 $76,920.15
227 $76,920.15 $339.14 $0.00 $434.92 $77,694.21
228 $77,694.21 $339.14 $0.00 $439.29 $78,472.64
229 $78,472.64 $0.00 $78,912.63 $443.70 $3.71