Estimated Annual Cost in 2042 | $76,331 |
Monthly savings required | $339 |
How much will it cost to send your child to Southern University at Shreveport in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $152,662.75 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $339.14 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Current Annual Cost | $21,820.00 |
Years until enrollment | 18 |
Annual Tuition Increase | 7% |
Current Savings | $0.00 |
After Tax Return on Savings | 7% |
Years of enrollment | 2 |
Discover how much will you need to start saving now to afford Southern University at Shreveport in the future.
Month | Begin | Deposit | Withdraw | Interest | End |
---|---|---|---|---|---|
1 | $0.00 | $339.14 | $0.00 | $0.00 | $339.14 |
2 | $339.14 | $339.14 | $0.00 | $1.92 | $680.20 |
3 | $680.20 | $339.14 | $0.00 | $3.85 | $1,023.19 |
4 | $1,023.19 | $339.14 | $0.00 | $5.79 | $1,368.12 |
5 | $1,368.12 | $339.14 | $0.00 | $7.74 | $1,715.00 |
6 | $1,715.00 | $339.14 | $0.00 | $9.70 | $2,063.84 |
7 | $2,063.84 | $339.14 | $0.00 | $11.67 | $2,414.65 |
8 | $2,414.65 | $339.14 | $0.00 | $13.65 | $2,767.44 |
9 | $2,767.44 | $339.14 | $0.00 | $15.65 | $3,122.23 |
10 | $3,122.23 | $339.14 | $0.00 | $17.65 | $3,479.02 |
11 | $3,479.02 | $339.14 | $0.00 | $19.67 | $3,837.83 |
12 | $3,837.83 | $339.14 | $0.00 | $21.70 | $4,198.67 |
13 | $4,198.67 | $339.14 | $0.00 | $23.74 | $4,561.55 |
14 | $4,561.55 | $339.14 | $0.00 | $25.79 | $4,926.48 |
15 | $4,926.48 | $339.14 | $0.00 | $27.86 | $5,293.48 |
16 | $5,293.48 | $339.14 | $0.00 | $29.93 | $5,662.55 |
17 | $5,662.55 | $339.14 | $0.00 | $32.02 | $6,033.71 |
18 | $6,033.71 | $339.14 | $0.00 | $34.12 | $6,406.97 |
19 | $6,406.97 | $339.14 | $0.00 | $36.23 | $6,782.34 |
20 | $6,782.34 | $339.14 | $0.00 | $38.35 | $7,159.83 |
21 | $7,159.83 | $339.14 | $0.00 | $40.48 | $7,539.45 |
22 | $7,539.45 | $339.14 | $0.00 | $42.63 | $7,921.22 |
23 | $7,921.22 | $339.14 | $0.00 | $44.79 | $8,305.15 |
24 | $8,305.15 | $339.14 | $0.00 | $46.96 | $8,691.25 |
25 | $8,691.25 | $339.14 | $0.00 | $49.14 | $9,079.53 |
26 | $9,079.53 | $339.14 | $0.00 | $51.34 | $9,470.01 |
27 | $9,470.01 | $339.14 | $0.00 | $53.54 | $9,862.69 |
28 | $9,862.69 | $339.14 | $0.00 | $55.77 | $10,257.60 |
29 | $10,257.60 | $339.14 | $0.00 | $58.00 | $10,654.74 |
30 | $10,654.74 | $339.14 | $0.00 | $60.24 | $11,054.12 |
31 | $11,054.12 | $339.14 | $0.00 | $62.50 | $11,455.76 |
32 | $11,455.76 | $339.14 | $0.00 | $64.77 | $11,859.67 |
33 | $11,859.67 | $339.14 | $0.00 | $67.06 | $12,265.87 |
34 | $12,265.87 | $339.14 | $0.00 | $69.35 | $12,674.36 |
35 | $12,674.36 | $339.14 | $0.00 | $71.66 | $13,085.16 |
36 | $13,085.16 | $339.14 | $0.00 | $73.99 | $13,498.29 |
37 | $13,498.29 | $339.14 | $0.00 | $76.32 | $13,913.75 |
38 | $13,913.75 | $339.14 | $0.00 | $78.67 | $14,331.56 |
39 | $14,331.56 | $339.14 | $0.00 | $81.03 | $14,751.73 |
40 | $14,751.73 | $339.14 | $0.00 | $83.41 | $15,174.28 |
41 | $15,174.28 | $339.14 | $0.00 | $85.80 | $15,599.22 |
42 | $15,599.22 | $339.14 | $0.00 | $88.20 | $16,026.56 |
43 | $16,026.56 | $339.14 | $0.00 | $90.62 | $16,456.32 |
44 | $16,456.32 | $339.14 | $0.00 | $93.05 | $16,888.51 |
45 | $16,888.51 | $339.14 | $0.00 | $95.49 | $17,323.14 |
46 | $17,323.14 | $339.14 | $0.00 | $97.95 | $17,760.23 |
47 | $17,760.23 | $339.14 | $0.00 | $100.42 | $18,199.79 |
48 | $18,199.79 | $339.14 | $0.00 | $102.90 | $18,641.83 |
49 | $18,641.83 | $339.14 | $0.00 | $105.40 | $19,086.37 |
50 | $19,086.37 | $339.14 | $0.00 | $107.92 | $19,533.43 |
51 | $19,533.43 | $339.14 | $0.00 | $110.44 | $19,983.01 |
52 | $19,983.01 | $339.14 | $0.00 | $112.99 | $20,435.14 |
53 | $20,435.14 | $339.14 | $0.00 | $115.54 | $20,889.82 |
54 | $20,889.82 | $339.14 | $0.00 | $118.11 | $21,347.07 |
55 | $21,347.07 | $339.14 | $0.00 | $120.70 | $21,806.91 |
56 | $21,806.91 | $339.14 | $0.00 | $123.30 | $22,269.35 |
57 | $22,269.35 | $339.14 | $0.00 | $125.91 | $22,734.40 |
58 | $22,734.40 | $339.14 | $0.00 | $128.54 | $23,202.08 |
59 | $23,202.08 | $339.14 | $0.00 | $131.19 | $23,672.41 |
60 | $23,672.41 | $339.14 | $0.00 | $133.85 | $24,145.40 |
61 | $24,145.40 | $339.14 | $0.00 | $136.52 | $24,621.06 |
62 | $24,621.06 | $339.14 | $0.00 | $139.21 | $25,099.41 |
63 | $25,099.41 | $339.14 | $0.00 | $141.92 | $25,580.47 |
64 | $25,580.47 | $339.14 | $0.00 | $144.64 | $26,064.25 |
65 | $26,064.25 | $339.14 | $0.00 | $147.37 | $26,550.76 |
66 | $26,550.76 | $339.14 | $0.00 | $150.12 | $27,040.02 |
67 | $27,040.02 | $339.14 | $0.00 | $152.89 | $27,532.05 |
68 | $27,532.05 | $339.14 | $0.00 | $155.67 | $28,026.86 |
69 | $28,026.86 | $339.14 | $0.00 | $158.47 | $28,524.47 |
70 | $28,524.47 | $339.14 | $0.00 | $161.28 | $29,024.89 |
71 | $29,024.89 | $339.14 | $0.00 | $164.11 | $29,528.14 |
72 | $29,528.14 | $339.14 | $0.00 | $166.96 | $30,034.24 |
73 | $30,034.24 | $339.14 | $0.00 | $169.82 | $30,543.20 |
74 | $30,543.20 | $339.14 | $0.00 | $172.70 | $31,055.04 |
75 | $31,055.04 | $339.14 | $0.00 | $175.59 | $31,569.77 |
76 | $31,569.77 | $339.14 | $0.00 | $178.50 | $32,087.41 |
77 | $32,087.41 | $339.14 | $0.00 | $181.43 | $32,607.98 |
78 | $32,607.98 | $339.14 | $0.00 | $184.37 | $33,131.49 |
79 | $33,131.49 | $339.14 | $0.00 | $187.33 | $33,657.96 |
80 | $33,657.96 | $339.14 | $0.00 | $190.31 | $34,187.41 |
81 | $34,187.41 | $339.14 | $0.00 | $193.30 | $34,719.85 |
82 | $34,719.85 | $339.14 | $0.00 | $196.31 | $35,255.30 |
83 | $35,255.30 | $339.14 | $0.00 | $199.34 | $35,793.78 |
84 | $35,793.78 | $339.14 | $0.00 | $202.38 | $36,335.30 |
85 | $36,335.30 | $339.14 | $0.00 | $205.45 | $36,879.89 |
86 | $36,879.89 | $339.14 | $0.00 | $208.52 | $37,427.55 |
87 | $37,427.55 | $339.14 | $0.00 | $211.62 | $37,978.31 |
88 | $37,978.31 | $339.14 | $0.00 | $214.73 | $38,532.18 |
89 | $38,532.18 | $339.14 | $0.00 | $217.87 | $39,089.19 |
90 | $39,089.19 | $339.14 | $0.00 | $221.02 | $39,649.35 |
91 | $39,649.35 | $339.14 | $0.00 | $224.18 | $40,212.67 |
92 | $40,212.67 | $339.14 | $0.00 | $227.37 | $40,779.18 |
93 | $40,779.18 | $339.14 | $0.00 | $230.57 | $41,348.89 |
94 | $41,348.89 | $339.14 | $0.00 | $233.79 | $41,921.82 |
95 | $41,921.82 | $339.14 | $0.00 | $237.03 | $42,497.99 |
96 | $42,497.99 | $339.14 | $0.00 | $240.29 | $43,077.42 |
97 | $43,077.42 | $339.14 | $0.00 | $243.57 | $43,660.13 |
98 | $43,660.13 | $339.14 | $0.00 | $246.86 | $44,246.13 |
99 | $44,246.13 | $339.14 | $0.00 | $250.17 | $44,835.44 |
100 | $44,835.44 | $339.14 | $0.00 | $253.51 | $45,428.09 |
101 | $45,428.09 | $339.14 | $0.00 | $256.86 | $46,024.09 |
102 | $46,024.09 | $339.14 | $0.00 | $260.23 | $46,623.46 |
103 | $46,623.46 | $339.14 | $0.00 | $263.62 | $47,226.22 |
104 | $47,226.22 | $339.14 | $0.00 | $267.02 | $47,832.38 |
105 | $47,832.38 | $339.14 | $0.00 | $270.45 | $48,441.97 |
106 | $48,441.97 | $339.14 | $0.00 | $273.90 | $49,055.01 |
107 | $49,055.01 | $339.14 | $0.00 | $277.36 | $49,671.51 |
108 | $49,671.51 | $339.14 | $0.00 | $280.85 | $50,291.50 |
109 | $50,291.50 | $339.14 | $0.00 | $284.36 | $50,915.00 |
110 | $50,915.00 | $339.14 | $0.00 | $287.88 | $51,542.02 |
111 | $51,542.02 | $339.14 | $0.00 | $291.43 | $52,172.59 |
112 | $52,172.59 | $339.14 | $0.00 | $294.99 | $52,806.72 |
113 | $52,806.72 | $339.14 | $0.00 | $298.58 | $53,444.44 |
114 | $53,444.44 | $339.14 | $0.00 | $302.18 | $54,085.76 |
115 | $54,085.76 | $339.14 | $0.00 | $305.81 | $54,730.71 |
116 | $54,730.71 | $339.14 | $0.00 | $309.46 | $55,379.31 |
117 | $55,379.31 | $339.14 | $0.00 | $313.12 | $56,031.57 |
118 | $56,031.57 | $339.14 | $0.00 | $316.81 | $56,687.52 |
119 | $56,687.52 | $339.14 | $0.00 | $320.52 | $57,347.18 |
120 | $57,347.18 | $339.14 | $0.00 | $324.25 | $58,010.57 |
121 | $58,010.57 | $339.14 | $0.00 | $328.00 | $58,677.71 |
122 | $58,677.71 | $339.14 | $0.00 | $331.77 | $59,348.62 |
123 | $59,348.62 | $339.14 | $0.00 | $335.57 | $60,023.33 |
124 | $60,023.33 | $339.14 | $0.00 | $339.38 | $60,701.85 |
125 | $60,701.85 | $339.14 | $0.00 | $343.22 | $61,384.21 |
126 | $61,384.21 | $339.14 | $0.00 | $347.08 | $62,070.43 |
127 | $62,070.43 | $339.14 | $0.00 | $350.96 | $62,760.53 |
128 | $62,760.53 | $339.14 | $0.00 | $354.86 | $63,454.53 |
129 | $63,454.53 | $339.14 | $0.00 | $358.78 | $64,152.45 |
130 | $64,152.45 | $339.14 | $0.00 | $362.73 | $64,854.32 |
131 | $64,854.32 | $339.14 | $0.00 | $366.70 | $65,560.16 |
132 | $65,560.16 | $339.14 | $0.00 | $370.69 | $66,269.99 |
133 | $66,269.99 | $339.14 | $0.00 | $374.70 | $66,983.83 |
134 | $66,983.83 | $339.14 | $0.00 | $378.74 | $67,701.71 |
135 | $67,701.71 | $339.14 | $0.00 | $382.80 | $68,423.65 |
136 | $68,423.65 | $339.14 | $0.00 | $386.88 | $69,149.67 |
137 | $69,149.67 | $339.14 | $0.00 | $390.98 | $69,879.79 |
138 | $69,879.79 | $339.14 | $0.00 | $395.11 | $70,614.04 |
139 | $70,614.04 | $339.14 | $0.00 | $399.26 | $71,352.44 |
140 | $71,352.44 | $339.14 | $0.00 | $403.44 | $72,095.02 |
141 | $72,095.02 | $339.14 | $0.00 | $407.64 | $72,841.80 |
142 | $72,841.80 | $339.14 | $0.00 | $411.86 | $73,592.80 |
143 | $73,592.80 | $339.14 | $0.00 | $416.10 | $74,348.04 |
144 | $74,348.04 | $339.14 | $0.00 | $420.37 | $75,107.55 |
145 | $75,107.55 | $339.14 | $0.00 | $424.67 | $75,871.36 |
146 | $75,871.36 | $339.14 | $0.00 | $428.99 | $76,639.49 |
147 | $76,639.49 | $339.14 | $0.00 | $433.33 | $77,411.96 |
148 | $77,411.96 | $339.14 | $0.00 | $437.70 | $78,188.80 |
149 | $78,188.80 | $339.14 | $0.00 | $442.09 | $78,970.03 |
150 | $78,970.03 | $339.14 | $0.00 | $446.51 | $79,755.68 |
151 | $79,755.68 | $339.14 | $0.00 | $450.95 | $80,545.77 |
152 | $80,545.77 | $339.14 | $0.00 | $455.42 | $81,340.33 |
153 | $81,340.33 | $339.14 | $0.00 | $459.91 | $82,139.38 |
154 | $82,139.38 | $339.14 | $0.00 | $464.43 | $82,942.95 |
155 | $82,942.95 | $339.14 | $0.00 | $468.97 | $83,751.06 |
156 | $83,751.06 | $339.14 | $0.00 | $473.54 | $84,563.74 |
157 | $84,563.74 | $339.14 | $0.00 | $478.14 | $85,381.02 |
158 | $85,381.02 | $339.14 | $0.00 | $482.76 | $86,202.92 |
159 | $86,202.92 | $339.14 | $0.00 | $487.40 | $87,029.46 |
160 | $87,029.46 | $339.14 | $0.00 | $492.08 | $87,860.68 |
161 | $87,860.68 | $339.14 | $0.00 | $496.78 | $88,696.60 |
162 | $88,696.60 | $339.14 | $0.00 | $501.50 | $89,537.24 |
163 | $89,537.24 | $339.14 | $0.00 | $506.26 | $90,382.64 |
164 | $90,382.64 | $339.14 | $0.00 | $511.04 | $91,232.82 |
165 | $91,232.82 | $339.14 | $0.00 | $515.84 | $92,087.80 |
166 | $92,087.80 | $339.14 | $0.00 | $520.68 | $92,947.62 |
167 | $92,947.62 | $339.14 | $0.00 | $525.54 | $93,812.30 |
168 | $93,812.30 | $339.14 | $0.00 | $530.43 | $94,681.87 |
169 | $94,681.87 | $339.14 | $0.00 | $535.35 | $95,556.36 |
170 | $95,556.36 | $339.14 | $0.00 | $540.29 | $96,435.79 |
171 | $96,435.79 | $339.14 | $0.00 | $545.26 | $97,320.19 |
172 | $97,320.19 | $339.14 | $0.00 | $550.26 | $98,209.59 |
173 | $98,209.59 | $339.14 | $0.00 | $555.29 | $99,104.02 |
174 | $99,104.02 | $339.14 | $0.00 | $560.35 | $100,003.51 |
175 | $100,003.51 | $339.14 | $0.00 | $565.43 | $100,908.08 |
176 | $100,908.08 | $339.14 | $0.00 | $570.55 | $101,817.77 |
177 | $101,817.77 | $339.14 | $0.00 | $575.69 | $102,732.60 |
178 | $102,732.60 | $339.14 | $0.00 | $580.87 | $103,652.61 |
179 | $103,652.61 | $339.14 | $0.00 | $586.07 | $104,577.82 |
180 | $104,577.82 | $339.14 | $0.00 | $591.30 | $105,508.26 |
181 | $105,508.26 | $339.14 | $0.00 | $596.56 | $106,443.96 |
182 | $106,443.96 | $339.14 | $0.00 | $601.85 | $107,384.95 |
183 | $107,384.95 | $339.14 | $0.00 | $607.17 | $108,331.26 |
184 | $108,331.26 | $339.14 | $0.00 | $612.52 | $109,282.92 |
185 | $109,282.92 | $339.14 | $0.00 | $617.90 | $110,239.96 |
186 | $110,239.96 | $339.14 | $0.00 | $623.31 | $111,202.41 |
187 | $111,202.41 | $339.14 | $0.00 | $628.75 | $112,170.30 |
188 | $112,170.30 | $339.14 | $0.00 | $634.23 | $113,143.67 |
189 | $113,143.67 | $339.14 | $0.00 | $639.73 | $114,122.54 |
190 | $114,122.54 | $339.14 | $0.00 | $645.27 | $115,106.95 |
191 | $115,106.95 | $339.14 | $0.00 | $650.83 | $116,096.92 |
192 | $116,096.92 | $339.14 | $0.00 | $656.43 | $117,092.49 |
193 | $117,092.49 | $339.14 | $0.00 | $662.06 | $118,093.69 |
194 | $118,093.69 | $339.14 | $0.00 | $667.72 | $119,100.55 |
195 | $119,100.55 | $339.14 | $0.00 | $673.41 | $120,113.10 |
196 | $120,113.10 | $339.14 | $0.00 | $679.14 | $121,131.38 |
197 | $121,131.38 | $339.14 | $0.00 | $684.89 | $122,155.41 |
198 | $122,155.41 | $339.14 | $0.00 | $690.68 | $123,185.23 |
199 | $123,185.23 | $339.14 | $0.00 | $696.51 | $124,220.88 |
200 | $124,220.88 | $339.14 | $0.00 | $702.36 | $125,262.38 |
201 | $125,262.38 | $339.14 | $0.00 | $708.25 | $126,309.77 |
202 | $126,309.77 | $339.14 | $0.00 | $714.17 | $127,363.08 |
203 | $127,363.08 | $339.14 | $0.00 | $720.13 | $128,422.35 |
204 | $128,422.35 | $339.14 | $0.00 | $726.12 | $129,487.61 |
205 | $129,487.61 | $339.14 | $0.00 | $732.14 | $130,558.89 |
206 | $130,558.89 | $339.14 | $0.00 | $738.20 | $131,636.23 |
207 | $131,636.23 | $339.14 | $0.00 | $744.29 | $132,719.66 |
208 | $132,719.66 | $339.14 | $0.00 | $750.42 | $133,809.22 |
209 | $133,809.22 | $339.14 | $0.00 | $756.58 | $134,904.94 |
210 | $134,904.94 | $339.14 | $0.00 | $762.77 | $136,006.85 |
211 | $136,006.85 | $339.14 | $0.00 | $769.00 | $137,114.99 |
212 | $137,114.99 | $339.14 | $0.00 | $775.27 | $138,229.40 |
213 | $138,229.40 | $339.14 | $0.00 | $781.57 | $139,350.11 |
214 | $139,350.11 | $339.14 | $0.00 | $787.91 | $140,477.16 |
215 | $140,477.16 | $339.14 | $0.00 | $794.28 | $141,610.58 |
216 | $141,610.58 | $339.14 | $0.00 | $800.69 | $142,750.41 |
217 | $142,750.41 | $339.14 | $73,750.12 | $807.13 | $70,146.56 |
218 | $70,146.56 | $339.14 | $0.00 | $396.62 | $70,882.32 |
219 | $70,882.32 | $339.14 | $0.00 | $400.78 | $71,622.24 |
220 | $71,622.24 | $339.14 | $0.00 | $404.96 | $72,366.34 |
221 | $72,366.34 | $339.14 | $0.00 | $409.17 | $73,114.65 |
222 | $73,114.65 | $339.14 | $0.00 | $413.40 | $73,867.19 |
223 | $73,867.19 | $339.14 | $0.00 | $417.66 | $74,623.99 |
224 | $74,623.99 | $339.14 | $0.00 | $421.93 | $75,385.06 |
225 | $75,385.06 | $339.14 | $0.00 | $426.24 | $76,150.44 |
226 | $76,150.44 | $339.14 | $0.00 | $430.57 | $76,920.15 |
227 | $76,920.15 | $339.14 | $0.00 | $434.92 | $77,694.21 |
228 | $77,694.21 | $339.14 | $0.00 | $439.29 | $78,472.64 |
229 | $78,472.64 | $0.00 | $78,912.63 | $443.70 | $3.71 |