| Estimated Annual Cost in 2042 | $307,315 |
| Monthly savings required | $2,429 |
How much will it cost to send your child to Brandeis University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $1,229,259.37 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $2,428.79 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $81,914.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Brandeis University in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $2,428.79 | $0.00 | $0.00 | $2,428.79 |
| 2 | $2,428.79 | $2,428.79 | $0.00 | $13.73 | $4,871.31 |
| 3 | $4,871.31 | $2,428.79 | $0.00 | $27.54 | $7,327.64 |
| 4 | $7,327.64 | $2,428.79 | $0.00 | $41.43 | $9,797.86 |
| 5 | $9,797.86 | $2,428.79 | $0.00 | $55.40 | $12,282.05 |
| 6 | $12,282.05 | $2,428.79 | $0.00 | $69.44 | $14,780.28 |
| 7 | $14,780.28 | $2,428.79 | $0.00 | $83.57 | $17,292.64 |
| 8 | $17,292.64 | $2,428.79 | $0.00 | $97.78 | $19,819.21 |
| 9 | $19,819.21 | $2,428.79 | $0.00 | $112.06 | $22,360.06 |
| 10 | $22,360.06 | $2,428.79 | $0.00 | $126.43 | $24,915.28 |
| 11 | $24,915.28 | $2,428.79 | $0.00 | $140.87 | $27,484.94 |
| 12 | $27,484.94 | $2,428.79 | $0.00 | $155.40 | $30,069.13 |
| 13 | $30,069.13 | $2,428.79 | $0.00 | $170.02 | $32,667.94 |
| 14 | $32,667.94 | $2,428.79 | $0.00 | $184.71 | $35,281.44 |
| 15 | $35,281.44 | $2,428.79 | $0.00 | $199.49 | $37,909.72 |
| 16 | $37,909.72 | $2,428.79 | $0.00 | $214.35 | $40,552.86 |
| 17 | $40,552.86 | $2,428.79 | $0.00 | $229.29 | $43,210.94 |
| 18 | $43,210.94 | $2,428.79 | $0.00 | $244.32 | $45,884.05 |
| 19 | $45,884.05 | $2,428.79 | $0.00 | $259.44 | $48,572.28 |
| 20 | $48,572.28 | $2,428.79 | $0.00 | $274.63 | $51,275.70 |
| 21 | $51,275.70 | $2,428.79 | $0.00 | $289.92 | $53,994.41 |
| 22 | $53,994.41 | $2,428.79 | $0.00 | $305.29 | $56,728.49 |
| 23 | $56,728.49 | $2,428.79 | $0.00 | $320.75 | $59,478.03 |
| 24 | $59,478.03 | $2,428.79 | $0.00 | $336.30 | $62,243.12 |
| 25 | $62,243.12 | $2,428.79 | $0.00 | $351.93 | $65,023.84 |
| 26 | $65,023.84 | $2,428.79 | $0.00 | $367.65 | $67,820.28 |
| 27 | $67,820.28 | $2,428.79 | $0.00 | $383.47 | $70,632.54 |
| 28 | $70,632.54 | $2,428.79 | $0.00 | $399.37 | $73,460.70 |
| 29 | $73,460.70 | $2,428.79 | $0.00 | $415.36 | $76,304.85 |
| 30 | $76,304.85 | $2,428.79 | $0.00 | $431.44 | $79,165.08 |
| 31 | $79,165.08 | $2,428.79 | $0.00 | $447.61 | $82,041.48 |
| 32 | $82,041.48 | $2,428.79 | $0.00 | $463.87 | $84,934.14 |
| 33 | $84,934.14 | $2,428.79 | $0.00 | $480.23 | $87,843.16 |
| 34 | $87,843.16 | $2,428.79 | $0.00 | $496.68 | $90,768.63 |
| 35 | $90,768.63 | $2,428.79 | $0.00 | $513.22 | $93,710.64 |
| 36 | $93,710.64 | $2,428.79 | $0.00 | $529.85 | $96,669.28 |
| 37 | $96,669.28 | $2,428.79 | $0.00 | $546.58 | $99,644.65 |
| 38 | $99,644.65 | $2,428.79 | $0.00 | $563.41 | $102,636.85 |
| 39 | $102,636.85 | $2,428.79 | $0.00 | $580.32 | $105,645.96 |
| 40 | $105,645.96 | $2,428.79 | $0.00 | $597.34 | $108,672.09 |
| 41 | $108,672.09 | $2,428.79 | $0.00 | $614.45 | $111,715.33 |
| 42 | $111,715.33 | $2,428.79 | $0.00 | $631.65 | $114,775.77 |
| 43 | $114,775.77 | $2,428.79 | $0.00 | $648.96 | $117,853.52 |
| 44 | $117,853.52 | $2,428.79 | $0.00 | $666.36 | $120,948.67 |
| 45 | $120,948.67 | $2,428.79 | $0.00 | $683.86 | $124,061.32 |
| 46 | $124,061.32 | $2,428.79 | $0.00 | $701.46 | $127,191.57 |
| 47 | $127,191.57 | $2,428.79 | $0.00 | $719.16 | $130,339.52 |
| 48 | $130,339.52 | $2,428.79 | $0.00 | $736.96 | $133,505.27 |
| 49 | $133,505.27 | $2,428.79 | $0.00 | $754.86 | $136,688.92 |
| 50 | $136,688.92 | $2,428.79 | $0.00 | $772.86 | $139,890.57 |
| 51 | $139,890.57 | $2,428.79 | $0.00 | $790.96 | $143,110.32 |
| 52 | $143,110.32 | $2,428.79 | $0.00 | $809.17 | $146,348.28 |
| 53 | $146,348.28 | $2,428.79 | $0.00 | $827.47 | $149,604.54 |
| 54 | $149,604.54 | $2,428.79 | $0.00 | $845.89 | $152,879.22 |
| 55 | $152,879.22 | $2,428.79 | $0.00 | $864.40 | $156,172.41 |
| 56 | $156,172.41 | $2,428.79 | $0.00 | $883.02 | $159,484.22 |
| 57 | $159,484.22 | $2,428.79 | $0.00 | $901.75 | $162,814.76 |
| 58 | $162,814.76 | $2,428.79 | $0.00 | $920.58 | $166,164.13 |
| 59 | $166,164.13 | $2,428.79 | $0.00 | $939.52 | $169,532.44 |
| 60 | $169,532.44 | $2,428.79 | $0.00 | $958.56 | $172,919.79 |
| 61 | $172,919.79 | $2,428.79 | $0.00 | $977.71 | $176,326.29 |
| 62 | $176,326.29 | $2,428.79 | $0.00 | $996.97 | $179,752.05 |
| 63 | $179,752.05 | $2,428.79 | $0.00 | $1,016.34 | $183,197.18 |
| 64 | $183,197.18 | $2,428.79 | $0.00 | $1,035.82 | $186,661.79 |
| 65 | $186,661.79 | $2,428.79 | $0.00 | $1,055.41 | $190,145.99 |
| 66 | $190,145.99 | $2,428.79 | $0.00 | $1,075.11 | $193,649.89 |
| 67 | $193,649.89 | $2,428.79 | $0.00 | $1,094.92 | $197,173.60 |
| 68 | $197,173.60 | $2,428.79 | $0.00 | $1,114.85 | $200,717.24 |
| 69 | $200,717.24 | $2,428.79 | $0.00 | $1,134.88 | $204,280.91 |
| 70 | $204,280.91 | $2,428.79 | $0.00 | $1,155.03 | $207,864.73 |
| 71 | $207,864.73 | $2,428.79 | $0.00 | $1,175.30 | $211,468.82 |
| 72 | $211,468.82 | $2,428.79 | $0.00 | $1,195.68 | $215,093.29 |
| 73 | $215,093.29 | $2,428.79 | $0.00 | $1,216.17 | $218,738.25 |
| 74 | $218,738.25 | $2,428.79 | $0.00 | $1,236.78 | $222,403.82 |
| 75 | $222,403.82 | $2,428.79 | $0.00 | $1,257.50 | $226,090.11 |
| 76 | $226,090.11 | $2,428.79 | $0.00 | $1,278.35 | $229,797.25 |
| 77 | $229,797.25 | $2,428.79 | $0.00 | $1,299.31 | $233,525.35 |
| 78 | $233,525.35 | $2,428.79 | $0.00 | $1,320.39 | $237,274.53 |
| 79 | $237,274.53 | $2,428.79 | $0.00 | $1,341.58 | $241,044.90 |
| 80 | $241,044.90 | $2,428.79 | $0.00 | $1,362.90 | $244,836.59 |
| 81 | $244,836.59 | $2,428.79 | $0.00 | $1,384.34 | $248,649.72 |
| 82 | $248,649.72 | $2,428.79 | $0.00 | $1,405.90 | $252,484.41 |
| 83 | $252,484.41 | $2,428.79 | $0.00 | $1,427.58 | $256,340.78 |
| 84 | $256,340.78 | $2,428.79 | $0.00 | $1,449.39 | $260,218.96 |
| 85 | $260,218.96 | $2,428.79 | $0.00 | $1,471.32 | $264,119.07 |
| 86 | $264,119.07 | $2,428.79 | $0.00 | $1,493.37 | $268,041.23 |
| 87 | $268,041.23 | $2,428.79 | $0.00 | $1,515.54 | $271,985.56 |
| 88 | $271,985.56 | $2,428.79 | $0.00 | $1,537.85 | $275,952.20 |
| 89 | $275,952.20 | $2,428.79 | $0.00 | $1,560.27 | $279,941.26 |
| 90 | $279,941.26 | $2,428.79 | $0.00 | $1,582.83 | $283,952.88 |
| 91 | $283,952.88 | $2,428.79 | $0.00 | $1,605.51 | $287,987.18 |
| 92 | $287,987.18 | $2,428.79 | $0.00 | $1,628.32 | $292,044.29 |
| 93 | $292,044.29 | $2,428.79 | $0.00 | $1,651.26 | $296,124.34 |
| 94 | $296,124.34 | $2,428.79 | $0.00 | $1,674.33 | $300,227.46 |
| 95 | $300,227.46 | $2,428.79 | $0.00 | $1,697.53 | $304,353.78 |
| 96 | $304,353.78 | $2,428.79 | $0.00 | $1,720.86 | $308,503.43 |
| 97 | $308,503.43 | $2,428.79 | $0.00 | $1,744.32 | $312,676.54 |
| 98 | $312,676.54 | $2,428.79 | $0.00 | $1,767.92 | $316,873.25 |
| 99 | $316,873.25 | $2,428.79 | $0.00 | $1,791.65 | $321,093.69 |
| 100 | $321,093.69 | $2,428.79 | $0.00 | $1,815.51 | $325,337.99 |
| 101 | $325,337.99 | $2,428.79 | $0.00 | $1,839.51 | $329,606.29 |
| 102 | $329,606.29 | $2,428.79 | $0.00 | $1,863.64 | $333,898.72 |
| 103 | $333,898.72 | $2,428.79 | $0.00 | $1,887.91 | $338,215.42 |
| 104 | $338,215.42 | $2,428.79 | $0.00 | $1,912.32 | $342,556.53 |
| 105 | $342,556.53 | $2,428.79 | $0.00 | $1,936.86 | $346,922.18 |
| 106 | $346,922.18 | $2,428.79 | $0.00 | $1,961.55 | $351,312.52 |
| 107 | $351,312.52 | $2,428.79 | $0.00 | $1,986.37 | $355,727.68 |
| 108 | $355,727.68 | $2,428.79 | $0.00 | $2,011.34 | $360,167.81 |
| 109 | $360,167.81 | $2,428.79 | $0.00 | $2,036.44 | $364,633.04 |
| 110 | $364,633.04 | $2,428.79 | $0.00 | $2,061.69 | $369,123.52 |
| 111 | $369,123.52 | $2,428.79 | $0.00 | $2,087.08 | $373,639.39 |
| 112 | $373,639.39 | $2,428.79 | $0.00 | $2,112.61 | $378,180.79 |
| 113 | $378,180.79 | $2,428.79 | $0.00 | $2,138.29 | $382,747.87 |
| 114 | $382,747.87 | $2,428.79 | $0.00 | $2,164.11 | $387,340.77 |
| 115 | $387,340.77 | $2,428.79 | $0.00 | $2,190.08 | $391,959.64 |
| 116 | $391,959.64 | $2,428.79 | $0.00 | $2,216.20 | $396,604.63 |
| 117 | $396,604.63 | $2,428.79 | $0.00 | $2,242.46 | $401,275.88 |
| 118 | $401,275.88 | $2,428.79 | $0.00 | $2,268.87 | $405,973.54 |
| 119 | $405,973.54 | $2,428.79 | $0.00 | $2,295.43 | $410,697.76 |
| 120 | $410,697.76 | $2,428.79 | $0.00 | $2,322.14 | $415,448.69 |
| 121 | $415,448.69 | $2,428.79 | $0.00 | $2,349.01 | $420,226.49 |
| 122 | $420,226.49 | $2,428.79 | $0.00 | $2,376.02 | $425,031.30 |
| 123 | $425,031.30 | $2,428.79 | $0.00 | $2,403.19 | $429,863.28 |
| 124 | $429,863.28 | $2,428.79 | $0.00 | $2,430.51 | $434,722.58 |
| 125 | $434,722.58 | $2,428.79 | $0.00 | $2,457.98 | $439,609.35 |
| 126 | $439,609.35 | $2,428.79 | $0.00 | $2,485.62 | $444,523.76 |
| 127 | $444,523.76 | $2,428.79 | $0.00 | $2,513.40 | $449,465.95 |
| 128 | $449,465.95 | $2,428.79 | $0.00 | $2,541.35 | $454,436.09 |
| 129 | $454,436.09 | $2,428.79 | $0.00 | $2,569.45 | $459,434.33 |
| 130 | $459,434.33 | $2,428.79 | $0.00 | $2,597.71 | $464,460.83 |
| 131 | $464,460.83 | $2,428.79 | $0.00 | $2,626.13 | $469,515.75 |
| 132 | $469,515.75 | $2,428.79 | $0.00 | $2,654.71 | $474,599.25 |
| 133 | $474,599.25 | $2,428.79 | $0.00 | $2,683.45 | $479,711.49 |
| 134 | $479,711.49 | $2,428.79 | $0.00 | $2,712.36 | $484,852.64 |
| 135 | $484,852.64 | $2,428.79 | $0.00 | $2,741.43 | $490,022.86 |
| 136 | $490,022.86 | $2,428.79 | $0.00 | $2,770.66 | $495,222.31 |
| 137 | $495,222.31 | $2,428.79 | $0.00 | $2,800.06 | $500,451.16 |
| 138 | $500,451.16 | $2,428.79 | $0.00 | $2,829.62 | $505,709.57 |
| 139 | $505,709.57 | $2,428.79 | $0.00 | $2,859.36 | $510,997.72 |
| 140 | $510,997.72 | $2,428.79 | $0.00 | $2,889.26 | $516,315.77 |
| 141 | $516,315.77 | $2,428.79 | $0.00 | $2,919.32 | $521,663.88 |
| 142 | $521,663.88 | $2,428.79 | $0.00 | $2,949.56 | $527,042.23 |
| 143 | $527,042.23 | $2,428.79 | $0.00 | $2,979.97 | $532,450.99 |
| 144 | $532,450.99 | $2,428.79 | $0.00 | $3,010.56 | $537,890.34 |
| 145 | $537,890.34 | $2,428.79 | $0.00 | $3,041.31 | $543,360.44 |
| 146 | $543,360.44 | $2,428.79 | $0.00 | $3,072.24 | $548,861.47 |
| 147 | $548,861.47 | $2,428.79 | $0.00 | $3,103.34 | $554,393.60 |
| 148 | $554,393.60 | $2,428.79 | $0.00 | $3,134.62 | $559,957.01 |
| 149 | $559,957.01 | $2,428.79 | $0.00 | $3,166.08 | $565,551.88 |
| 150 | $565,551.88 | $2,428.79 | $0.00 | $3,197.71 | $571,178.38 |
| 151 | $571,178.38 | $2,428.79 | $0.00 | $3,229.53 | $576,836.70 |
| 152 | $576,836.70 | $2,428.79 | $0.00 | $3,261.52 | $582,527.01 |
| 153 | $582,527.01 | $2,428.79 | $0.00 | $3,293.69 | $588,249.49 |
| 154 | $588,249.49 | $2,428.79 | $0.00 | $3,326.05 | $594,004.33 |
| 155 | $594,004.33 | $2,428.79 | $0.00 | $3,358.59 | $599,791.71 |
| 156 | $599,791.71 | $2,428.79 | $0.00 | $3,391.31 | $605,611.81 |
| 157 | $605,611.81 | $2,428.79 | $0.00 | $3,424.22 | $611,464.82 |
| 158 | $611,464.82 | $2,428.79 | $0.00 | $3,457.31 | $617,350.92 |
| 159 | $617,350.92 | $2,428.79 | $0.00 | $3,490.59 | $623,270.30 |
| 160 | $623,270.30 | $2,428.79 | $0.00 | $3,524.06 | $629,223.15 |
| 161 | $629,223.15 | $2,428.79 | $0.00 | $3,557.72 | $635,209.66 |
| 162 | $635,209.66 | $2,428.79 | $0.00 | $3,591.57 | $641,230.02 |
| 163 | $641,230.02 | $2,428.79 | $0.00 | $3,625.61 | $647,284.42 |
| 164 | $647,284.42 | $2,428.79 | $0.00 | $3,659.84 | $653,373.05 |
| 165 | $653,373.05 | $2,428.79 | $0.00 | $3,694.27 | $659,496.11 |
| 166 | $659,496.11 | $2,428.79 | $0.00 | $3,728.89 | $665,653.79 |
| 167 | $665,653.79 | $2,428.79 | $0.00 | $3,763.70 | $671,846.28 |
| 168 | $671,846.28 | $2,428.79 | $0.00 | $3,798.72 | $678,073.79 |
| 169 | $678,073.79 | $2,428.79 | $0.00 | $3,833.93 | $684,336.51 |
| 170 | $684,336.51 | $2,428.79 | $0.00 | $3,869.34 | $690,634.64 |
| 171 | $690,634.64 | $2,428.79 | $0.00 | $3,904.95 | $696,968.38 |
| 172 | $696,968.38 | $2,428.79 | $0.00 | $3,940.76 | $703,337.93 |
| 173 | $703,337.93 | $2,428.79 | $0.00 | $3,976.77 | $709,743.49 |
| 174 | $709,743.49 | $2,428.79 | $0.00 | $4,012.99 | $716,185.27 |
| 175 | $716,185.27 | $2,428.79 | $0.00 | $4,049.42 | $722,663.48 |
| 176 | $722,663.48 | $2,428.79 | $0.00 | $4,086.04 | $729,178.31 |
| 177 | $729,178.31 | $2,428.79 | $0.00 | $4,122.88 | $735,729.98 |
| 178 | $735,729.98 | $2,428.79 | $0.00 | $4,159.92 | $742,318.69 |
| 179 | $742,318.69 | $2,428.79 | $0.00 | $4,197.18 | $748,944.66 |
| 180 | $748,944.66 | $2,428.79 | $0.00 | $4,234.64 | $755,608.09 |
| 181 | $755,608.09 | $2,428.79 | $0.00 | $4,272.32 | $762,309.20 |
| 182 | $762,309.20 | $2,428.79 | $0.00 | $4,310.21 | $769,048.20 |
| 183 | $769,048.20 | $2,428.79 | $0.00 | $4,348.31 | $775,825.30 |
| 184 | $775,825.30 | $2,428.79 | $0.00 | $4,386.63 | $782,640.72 |
| 185 | $782,640.72 | $2,428.79 | $0.00 | $4,425.16 | $789,494.67 |
| 186 | $789,494.67 | $2,428.79 | $0.00 | $4,463.92 | $796,387.38 |
| 187 | $796,387.38 | $2,428.79 | $0.00 | $4,502.89 | $803,319.06 |
| 188 | $803,319.06 | $2,428.79 | $0.00 | $4,542.08 | $810,289.93 |
| 189 | $810,289.93 | $2,428.79 | $0.00 | $4,581.50 | $817,300.22 |
| 190 | $817,300.22 | $2,428.79 | $0.00 | $4,621.13 | $824,350.14 |
| 191 | $824,350.14 | $2,428.79 | $0.00 | $4,661.00 | $831,439.93 |
| 192 | $831,439.93 | $2,428.79 | $0.00 | $4,701.08 | $838,569.80 |
| 193 | $838,569.80 | $2,428.79 | $0.00 | $4,741.40 | $845,739.99 |
| 194 | $845,739.99 | $2,428.79 | $0.00 | $4,781.94 | $852,950.72 |
| 195 | $852,950.72 | $2,428.79 | $0.00 | $4,822.71 | $860,202.22 |
| 196 | $860,202.22 | $2,428.79 | $0.00 | $4,863.71 | $867,494.72 |
| 197 | $867,494.72 | $2,428.79 | $0.00 | $4,904.94 | $874,828.45 |
| 198 | $874,828.45 | $2,428.79 | $0.00 | $4,946.41 | $882,203.65 |
| 199 | $882,203.65 | $2,428.79 | $0.00 | $4,988.11 | $889,620.55 |
| 200 | $889,620.55 | $2,428.79 | $0.00 | $5,030.04 | $897,079.38 |
| 201 | $897,079.38 | $2,428.79 | $0.00 | $5,072.22 | $904,580.39 |
| 202 | $904,580.39 | $2,428.79 | $0.00 | $5,114.63 | $912,123.81 |
| 203 | $912,123.81 | $2,428.79 | $0.00 | $5,157.28 | $919,709.88 |
| 204 | $919,709.88 | $2,428.79 | $0.00 | $5,200.17 | $927,338.84 |
| 205 | $927,338.84 | $2,428.79 | $0.00 | $5,243.31 | $935,010.94 |
| 206 | $935,010.94 | $2,428.79 | $0.00 | $5,286.69 | $942,726.42 |
| 207 | $942,726.42 | $2,428.79 | $0.00 | $5,330.31 | $950,485.52 |
| 208 | $950,485.52 | $2,428.79 | $0.00 | $5,374.18 | $958,288.49 |
| 209 | $958,288.49 | $2,428.79 | $0.00 | $5,418.30 | $966,135.58 |
| 210 | $966,135.58 | $2,428.79 | $0.00 | $5,462.67 | $974,027.04 |
| 211 | $974,027.04 | $2,428.79 | $0.00 | $5,507.29 | $981,963.12 |
| 212 | $981,963.12 | $2,428.79 | $0.00 | $5,552.16 | $989,944.07 |
| 213 | $989,944.07 | $2,428.79 | $0.00 | $5,597.29 | $997,970.15 |
| 214 | $997,970.15 | $2,428.79 | $0.00 | $5,642.67 | $1,006,041.61 |
| 215 | $1,006,041.61 | $2,428.79 | $0.00 | $5,688.31 | $1,014,158.71 |
| 216 | $1,014,158.71 | $2,428.79 | $0.00 | $5,734.20 | $1,022,321.70 |
| 217 | $1,022,321.70 | $2,428.79 | $276,863.77 | $5,780.36 | $753,667.08 |
| 218 | $753,667.08 | $2,428.79 | $0.00 | $4,261.34 | $760,357.21 |
| 219 | $760,357.21 | $2,428.79 | $0.00 | $4,299.17 | $767,085.17 |
| 220 | $767,085.17 | $2,428.79 | $0.00 | $4,337.21 | $773,851.17 |
| 221 | $773,851.17 | $2,428.79 | $0.00 | $4,375.47 | $780,655.43 |
| 222 | $780,655.43 | $2,428.79 | $0.00 | $4,413.94 | $787,498.16 |
| 223 | $787,498.16 | $2,428.79 | $0.00 | $4,452.63 | $794,379.58 |
| 224 | $794,379.58 | $2,428.79 | $0.00 | $4,491.54 | $801,299.91 |
| 225 | $801,299.91 | $2,428.79 | $0.00 | $4,530.67 | $808,259.37 |
| 226 | $808,259.37 | $2,428.79 | $0.00 | $4,570.02 | $815,258.18 |
| 227 | $815,258.18 | $2,428.79 | $0.00 | $4,609.59 | $822,296.56 |
| 228 | $822,296.56 | $2,428.79 | $0.00 | $4,649.38 | $829,374.73 |
| 229 | $829,374.73 | $2,428.79 | $296,244.24 | $4,689.41 | $540,248.69 |
| 230 | $540,248.69 | $2,428.79 | $0.00 | $3,054.64 | $545,732.12 |
| 231 | $545,732.12 | $2,428.79 | $0.00 | $3,085.65 | $551,246.56 |
| 232 | $551,246.56 | $2,428.79 | $0.00 | $3,116.83 | $556,792.18 |
| 233 | $556,792.18 | $2,428.79 | $0.00 | $3,148.18 | $562,369.15 |
| 234 | $562,369.15 | $2,428.79 | $0.00 | $3,179.72 | $567,977.66 |
| 235 | $567,977.66 | $2,428.79 | $0.00 | $3,211.43 | $573,617.88 |
| 236 | $573,617.88 | $2,428.79 | $0.00 | $3,243.32 | $579,289.99 |
| 237 | $579,289.99 | $2,428.79 | $0.00 | $3,275.39 | $584,994.17 |
| 238 | $584,994.17 | $2,428.79 | $0.00 | $3,307.64 | $590,730.60 |
| 239 | $590,730.60 | $2,428.79 | $0.00 | $3,340.08 | $596,499.47 |
| 240 | $596,499.47 | $2,428.79 | $0.00 | $3,372.69 | $602,300.95 |
| 241 | $602,300.95 | $2,428.79 | $316,981.33 | $3,405.50 | $291,153.91 |
| 242 | $291,153.91 | $2,428.79 | $0.00 | $1,646.23 | $295,228.93 |
| 243 | $295,228.93 | $2,428.79 | $0.00 | $1,669.27 | $299,326.99 |
| 244 | $299,326.99 | $2,428.79 | $0.00 | $1,692.44 | $303,448.22 |
| 245 | $303,448.22 | $2,428.79 | $0.00 | $1,715.74 | $307,592.75 |
| 246 | $307,592.75 | $2,428.79 | $0.00 | $1,739.17 | $311,760.71 |
| 247 | $311,760.71 | $2,428.79 | $0.00 | $1,762.74 | $315,952.24 |
| 248 | $315,952.24 | $2,428.79 | $0.00 | $1,786.44 | $320,167.47 |
| 249 | $320,167.47 | $2,428.79 | $0.00 | $1,810.27 | $324,406.53 |
| 250 | $324,406.53 | $2,428.79 | $0.00 | $1,834.24 | $328,669.56 |
| 251 | $328,669.56 | $2,428.79 | $0.00 | $1,858.35 | $332,956.70 |
| 252 | $332,956.70 | $2,428.79 | $0.00 | $1,882.59 | $337,268.08 |
| 253 | $337,268.08 | $0.00 | $339,170.03 | $1,906.96 | $5.01 |