Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$183,080
Monthly savings required$1,449

How much will it cost to send your child to Tufts University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $732,321.78 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,449.24 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$70,600.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Tufts University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,449.24 $0.00 $0.00 $1,449.24
2 $1,449.24 $1,449.24 $0.00 $8.19 $2,906.67
3 $2,906.67 $1,449.24 $0.00 $16.43 $4,372.34
4 $4,372.34 $1,449.24 $0.00 $24.72 $5,846.30
5 $5,846.30 $1,449.24 $0.00 $33.06 $7,328.60
6 $7,328.60 $1,449.24 $0.00 $41.44 $8,819.28
7 $8,819.28 $1,449.24 $0.00 $49.87 $10,318.39
8 $10,318.39 $1,449.24 $0.00 $58.34 $11,825.97
9 $11,825.97 $1,449.24 $0.00 $66.87 $13,342.08
10 $13,342.08 $1,449.24 $0.00 $75.44 $14,866.76
11 $14,866.76 $1,449.24 $0.00 $84.06 $16,400.06
12 $16,400.06 $1,449.24 $0.00 $92.73 $17,942.03
13 $17,942.03 $1,449.24 $0.00 $101.45 $19,492.72
14 $19,492.72 $1,449.24 $0.00 $110.21 $21,052.17
15 $21,052.17 $1,449.24 $0.00 $119.03 $22,620.44
16 $22,620.44 $1,449.24 $0.00 $127.90 $24,197.58
17 $24,197.58 $1,449.24 $0.00 $136.82 $25,783.64
18 $25,783.64 $1,449.24 $0.00 $145.78 $27,378.66
19 $27,378.66 $1,449.24 $0.00 $154.80 $28,982.70
20 $28,982.70 $1,449.24 $0.00 $163.87 $30,595.81
21 $30,595.81 $1,449.24 $0.00 $172.99 $32,218.04
22 $32,218.04 $1,449.24 $0.00 $182.17 $33,849.45
23 $33,849.45 $1,449.24 $0.00 $191.39 $35,490.08
24 $35,490.08 $1,449.24 $0.00 $200.67 $37,139.99
25 $37,139.99 $1,449.24 $0.00 $209.99 $38,799.22
26 $38,799.22 $1,449.24 $0.00 $219.38 $40,467.84
27 $40,467.84 $1,449.24 $0.00 $228.81 $42,145.89
28 $42,145.89 $1,449.24 $0.00 $238.30 $43,833.43
29 $43,833.43 $1,449.24 $0.00 $247.84 $45,530.51
30 $45,530.51 $1,449.24 $0.00 $257.44 $47,237.19
31 $47,237.19 $1,449.24 $0.00 $267.09 $48,953.52
32 $48,953.52 $1,449.24 $0.00 $276.79 $50,679.55
33 $50,679.55 $1,449.24 $0.00 $286.55 $52,415.34
34 $52,415.34 $1,449.24 $0.00 $296.36 $54,160.94
35 $54,160.94 $1,449.24 $0.00 $306.23 $55,916.41
36 $55,916.41 $1,449.24 $0.00 $316.16 $57,681.81
37 $57,681.81 $1,449.24 $0.00 $326.14 $59,457.19
38 $59,457.19 $1,449.24 $0.00 $336.18 $61,242.61
39 $61,242.61 $1,449.24 $0.00 $346.27 $63,038.12
40 $63,038.12 $1,449.24 $0.00 $356.43 $64,843.79
41 $64,843.79 $1,449.24 $0.00 $366.64 $66,659.67
42 $66,659.67 $1,449.24 $0.00 $376.90 $68,485.81
43 $68,485.81 $1,449.24 $0.00 $387.23 $70,322.28
44 $70,322.28 $1,449.24 $0.00 $397.61 $72,169.13
45 $72,169.13 $1,449.24 $0.00 $408.05 $74,026.42
46 $74,026.42 $1,449.24 $0.00 $418.56 $75,894.22
47 $75,894.22 $1,449.24 $0.00 $429.12 $77,772.58
48 $77,772.58 $1,449.24 $0.00 $439.74 $79,661.56
49 $79,661.56 $1,449.24 $0.00 $450.42 $81,561.22
50 $81,561.22 $1,449.24 $0.00 $461.16 $83,471.62
51 $83,471.62 $1,449.24 $0.00 $471.96 $85,392.82
52 $85,392.82 $1,449.24 $0.00 $482.82 $87,324.88
53 $87,324.88 $1,449.24 $0.00 $493.75 $89,267.87
54 $89,267.87 $1,449.24 $0.00 $504.73 $91,221.84
55 $91,221.84 $1,449.24 $0.00 $515.78 $93,186.86
56 $93,186.86 $1,449.24 $0.00 $526.89 $95,162.99
57 $95,162.99 $1,449.24 $0.00 $538.07 $97,150.30
58 $97,150.30 $1,449.24 $0.00 $549.30 $99,148.84
59 $99,148.84 $1,449.24 $0.00 $560.60 $101,158.68
60 $101,158.68 $1,449.24 $0.00 $571.97 $103,179.89
61 $103,179.89 $1,449.24 $0.00 $583.39 $105,212.52
62 $105,212.52 $1,449.24 $0.00 $594.89 $107,256.65
63 $107,256.65 $1,449.24 $0.00 $606.44 $109,312.33
64 $109,312.33 $1,449.24 $0.00 $618.07 $111,379.64
65 $111,379.64 $1,449.24 $0.00 $629.76 $113,458.64
66 $113,458.64 $1,449.24 $0.00 $641.51 $115,549.39
67 $115,549.39 $1,449.24 $0.00 $653.33 $117,651.96
68 $117,651.96 $1,449.24 $0.00 $665.22 $119,766.42
69 $119,766.42 $1,449.24 $0.00 $677.18 $121,892.84
70 $121,892.84 $1,449.24 $0.00 $689.20 $124,031.28
71 $124,031.28 $1,449.24 $0.00 $701.29 $126,181.81
72 $126,181.81 $1,449.24 $0.00 $713.45 $128,344.50
73 $128,344.50 $1,449.24 $0.00 $725.68 $130,519.42
74 $130,519.42 $1,449.24 $0.00 $737.98 $132,706.64
75 $132,706.64 $1,449.24 $0.00 $750.34 $134,906.22
76 $134,906.22 $1,449.24 $0.00 $762.78 $137,118.24
77 $137,118.24 $1,449.24 $0.00 $775.29 $139,342.77
78 $139,342.77 $1,449.24 $0.00 $787.86 $141,579.87
79 $141,579.87 $1,449.24 $0.00 $800.51 $143,829.62
80 $143,829.62 $1,449.24 $0.00 $813.23 $146,092.09
81 $146,092.09 $1,449.24 $0.00 $826.03 $148,367.36
82 $148,367.36 $1,449.24 $0.00 $838.89 $150,655.49
83 $150,655.49 $1,449.24 $0.00 $851.83 $152,956.56
84 $152,956.56 $1,449.24 $0.00 $864.84 $155,270.64
85 $155,270.64 $1,449.24 $0.00 $877.92 $157,597.80
86 $157,597.80 $1,449.24 $0.00 $891.08 $159,938.12
87 $159,938.12 $1,449.24 $0.00 $904.31 $162,291.67
88 $162,291.67 $1,449.24 $0.00 $917.62 $164,658.53
89 $164,658.53 $1,449.24 $0.00 $931.00 $167,038.77
90 $167,038.77 $1,449.24 $0.00 $944.46 $169,432.47
91 $169,432.47 $1,449.24 $0.00 $958.00 $171,839.71
92 $171,839.71 $1,449.24 $0.00 $971.61 $174,260.56
93 $174,260.56 $1,449.24 $0.00 $985.29 $176,695.09
94 $176,695.09 $1,449.24 $0.00 $999.06 $179,143.39
95 $179,143.39 $1,449.24 $0.00 $1,012.90 $181,605.53
96 $181,605.53 $1,449.24 $0.00 $1,026.82 $184,081.59
97 $184,081.59 $1,449.24 $0.00 $1,040.82 $186,571.65
98 $186,571.65 $1,449.24 $0.00 $1,054.90 $189,075.79
99 $189,075.79 $1,449.24 $0.00 $1,069.06 $191,594.09
100 $191,594.09 $1,449.24 $0.00 $1,083.30 $194,126.63
101 $194,126.63 $1,449.24 $0.00 $1,097.62 $196,673.49
102 $196,673.49 $1,449.24 $0.00 $1,112.02 $199,234.75
103 $199,234.75 $1,449.24 $0.00 $1,126.50 $201,810.49
104 $201,810.49 $1,449.24 $0.00 $1,141.07 $204,400.80
105 $204,400.80 $1,449.24 $0.00 $1,155.71 $207,005.75
106 $207,005.75 $1,449.24 $0.00 $1,170.44 $209,625.43
107 $209,625.43 $1,449.24 $0.00 $1,185.25 $212,259.92
108 $212,259.92 $1,449.24 $0.00 $1,200.15 $214,909.31
109 $214,909.31 $1,449.24 $0.00 $1,215.13 $217,573.68
110 $217,573.68 $1,449.24 $0.00 $1,230.19 $220,253.11
111 $220,253.11 $1,449.24 $0.00 $1,245.34 $222,947.69
112 $222,947.69 $1,449.24 $0.00 $1,260.58 $225,657.51
113 $225,657.51 $1,449.24 $0.00 $1,275.90 $228,382.65
114 $228,382.65 $1,449.24 $0.00 $1,291.31 $231,123.20
115 $231,123.20 $1,449.24 $0.00 $1,306.80 $233,879.24
116 $233,879.24 $1,449.24 $0.00 $1,322.39 $236,650.87
117 $236,650.87 $1,449.24 $0.00 $1,338.06 $239,438.17
118 $239,438.17 $1,449.24 $0.00 $1,353.82 $242,241.23
119 $242,241.23 $1,449.24 $0.00 $1,369.67 $245,060.14
120 $245,060.14 $1,449.24 $0.00 $1,385.61 $247,894.99
121 $247,894.99 $1,449.24 $0.00 $1,401.63 $250,745.86
122 $250,745.86 $1,449.24 $0.00 $1,417.75 $253,612.85
123 $253,612.85 $1,449.24 $0.00 $1,433.96 $256,496.05
124 $256,496.05 $1,449.24 $0.00 $1,450.27 $259,395.56
125 $259,395.56 $1,449.24 $0.00 $1,466.66 $262,311.46
126 $262,311.46 $1,449.24 $0.00 $1,483.15 $265,243.85
127 $265,243.85 $1,449.24 $0.00 $1,499.73 $268,192.82
128 $268,192.82 $1,449.24 $0.00 $1,516.40 $271,158.46
129 $271,158.46 $1,449.24 $0.00 $1,533.17 $274,140.87
130 $274,140.87 $1,449.24 $0.00 $1,550.03 $277,140.14
131 $277,140.14 $1,449.24 $0.00 $1,566.99 $280,156.37
132 $280,156.37 $1,449.24 $0.00 $1,584.04 $283,189.65
133 $283,189.65 $1,449.24 $0.00 $1,601.20 $286,240.09
134 $286,240.09 $1,449.24 $0.00 $1,618.44 $289,307.77
135 $289,307.77 $1,449.24 $0.00 $1,635.79 $292,392.80
136 $292,392.80 $1,449.24 $0.00 $1,653.23 $295,495.27
137 $295,495.27 $1,449.24 $0.00 $1,670.77 $298,615.28
138 $298,615.28 $1,449.24 $0.00 $1,688.41 $301,752.93
139 $301,752.93 $1,449.24 $0.00 $1,706.15 $304,908.32
140 $304,908.32 $1,449.24 $0.00 $1,724.00 $308,081.56
141 $308,081.56 $1,449.24 $0.00 $1,741.94 $311,272.74
142 $311,272.74 $1,449.24 $0.00 $1,759.98 $314,481.96
143 $314,481.96 $1,449.24 $0.00 $1,778.13 $317,709.33
144 $317,709.33 $1,449.24 $0.00 $1,796.37 $320,954.94
145 $320,954.94 $1,449.24 $0.00 $1,814.73 $324,218.91
146 $324,218.91 $1,449.24 $0.00 $1,833.18 $327,501.33
147 $327,501.33 $1,449.24 $0.00 $1,851.74 $330,802.31
148 $330,802.31 $1,449.24 $0.00 $1,870.40 $334,121.95
149 $334,121.95 $1,449.24 $0.00 $1,889.17 $337,460.36
150 $337,460.36 $1,449.24 $0.00 $1,908.05 $340,817.65
151 $340,817.65 $1,449.24 $0.00 $1,927.03 $344,193.92
152 $344,193.92 $1,449.24 $0.00 $1,946.12 $347,589.28
153 $347,589.28 $1,449.24 $0.00 $1,965.32 $351,003.84
154 $351,003.84 $1,449.24 $0.00 $1,984.63 $354,437.71
155 $354,437.71 $1,449.24 $0.00 $2,004.04 $357,890.99
156 $357,890.99 $1,449.24 $0.00 $2,023.57 $361,363.80
157 $361,363.80 $1,449.24 $0.00 $2,043.20 $364,856.24
158 $364,856.24 $1,449.24 $0.00 $2,062.95 $368,368.43
159 $368,368.43 $1,449.24 $0.00 $2,082.81 $371,900.48
160 $371,900.48 $1,449.24 $0.00 $2,102.78 $375,452.50
161 $375,452.50 $1,449.24 $0.00 $2,122.86 $379,024.60
162 $379,024.60 $1,449.24 $0.00 $2,143.06 $382,616.90
163 $382,616.90 $1,449.24 $0.00 $2,163.37 $386,229.51
164 $386,229.51 $1,449.24 $0.00 $2,183.80 $389,862.55
165 $389,862.55 $1,449.24 $0.00 $2,204.34 $393,516.13
166 $393,516.13 $1,449.24 $0.00 $2,225.00 $397,190.37
167 $397,190.37 $1,449.24 $0.00 $2,245.77 $400,885.38
168 $400,885.38 $1,449.24 $0.00 $2,266.66 $404,601.28
169 $404,601.28 $1,449.24 $0.00 $2,287.67 $408,338.19
170 $408,338.19 $1,449.24 $0.00 $2,308.80 $412,096.23
171 $412,096.23 $1,449.24 $0.00 $2,330.05 $415,875.52
172 $415,875.52 $1,449.24 $0.00 $2,351.42 $419,676.18
173 $419,676.18 $1,449.24 $0.00 $2,372.91 $423,498.33
174 $423,498.33 $1,449.24 $0.00 $2,394.52 $427,342.09
175 $427,342.09 $1,449.24 $0.00 $2,416.25 $431,207.58
176 $431,207.58 $1,449.24 $0.00 $2,438.11 $435,094.93
177 $435,094.93 $1,449.24 $0.00 $2,460.09 $439,004.26
178 $439,004.26 $1,449.24 $0.00 $2,482.19 $442,935.69
179 $442,935.69 $1,449.24 $0.00 $2,504.42 $446,889.35
180 $446,889.35 $1,449.24 $0.00 $2,526.78 $450,865.37
181 $450,865.37 $1,449.24 $0.00 $2,549.26 $454,863.87
182 $454,863.87 $1,449.24 $0.00 $2,571.87 $458,884.98
183 $458,884.98 $1,449.24 $0.00 $2,594.60 $462,928.82
184 $462,928.82 $1,449.24 $0.00 $2,617.47 $466,995.53
185 $466,995.53 $1,449.24 $0.00 $2,640.46 $471,085.23
186 $471,085.23 $1,449.24 $0.00 $2,663.58 $475,198.05
187 $475,198.05 $1,449.24 $0.00 $2,686.84 $479,334.13
188 $479,334.13 $1,449.24 $0.00 $2,710.22 $483,493.59
189 $483,493.59 $1,449.24 $0.00 $2,733.74 $487,676.57
190 $487,676.57 $1,449.24 $0.00 $2,757.39 $491,883.20
191 $491,883.20 $1,449.24 $0.00 $2,781.18 $496,113.62
192 $496,113.62 $1,449.24 $0.00 $2,805.10 $500,367.96
193 $500,367.96 $1,449.24 $0.00 $2,829.15 $504,646.35
194 $504,646.35 $1,449.24 $0.00 $2,853.34 $508,948.93
195 $508,948.93 $1,449.24 $0.00 $2,877.67 $513,275.84
196 $513,275.84 $1,449.24 $0.00 $2,902.14 $517,627.22
197 $517,627.22 $1,449.24 $0.00 $2,926.74 $522,003.20
198 $522,003.20 $1,449.24 $0.00 $2,951.48 $526,403.92
199 $526,403.92 $1,449.24 $0.00 $2,976.36 $530,829.52
200 $530,829.52 $1,449.24 $0.00 $3,001.39 $535,280.15
201 $535,280.15 $1,449.24 $0.00 $3,026.55 $539,755.94
202 $539,755.94 $1,449.24 $0.00 $3,051.86 $544,257.04
203 $544,257.04 $1,449.24 $0.00 $3,077.31 $548,783.59
204 $548,783.59 $1,449.24 $0.00 $3,102.90 $553,335.73
205 $553,335.73 $1,449.24 $0.00 $3,128.64 $557,913.61
206 $557,913.61 $1,449.24 $0.00 $3,154.52 $562,517.37
207 $562,517.37 $1,449.24 $0.00 $3,180.55 $567,147.16
208 $567,147.16 $1,449.24 $0.00 $3,206.73 $571,803.13
209 $571,803.13 $1,449.24 $0.00 $3,233.06 $576,485.43
210 $576,485.43 $1,449.24 $0.00 $3,259.53 $581,194.20
211 $581,194.20 $1,449.24 $0.00 $3,286.16 $585,929.60
212 $585,929.60 $1,449.24 $0.00 $3,312.93 $590,691.77
213 $590,691.77 $1,449.24 $0.00 $3,339.86 $595,480.87
214 $595,480.87 $1,449.24 $0.00 $3,366.94 $600,297.05
215 $600,297.05 $1,449.24 $0.00 $3,394.17 $605,140.46
216 $605,140.46 $1,449.24 $0.00 $3,421.55 $610,011.25
217 $610,011.25 $1,449.24 $169,907.32 $3,449.09 $445,002.26
218 $445,002.26 $1,449.24 $0.00 $2,516.11 $448,967.61
219 $448,967.61 $1,449.24 $0.00 $2,538.53 $452,955.38
220 $452,955.38 $1,449.24 $0.00 $2,561.08 $456,965.70
221 $456,965.70 $1,449.24 $0.00 $2,583.75 $460,998.69
222 $460,998.69 $1,449.24 $0.00 $2,606.55 $465,054.48
223 $465,054.48 $1,449.24 $0.00 $2,629.49 $469,133.21
224 $469,133.21 $1,449.24 $0.00 $2,652.55 $473,235.00
225 $473,235.00 $1,449.24 $0.00 $2,675.74 $477,359.98
226 $477,359.98 $1,449.24 $0.00 $2,699.06 $481,508.28
227 $481,508.28 $1,449.24 $0.00 $2,722.52 $485,680.04
228 $485,680.04 $1,449.24 $0.00 $2,746.11 $489,875.39
229 $489,875.39 $1,449.24 $178,402.68 $2,769.83 $315,691.78
230 $315,691.78 $1,449.24 $0.00 $1,784.97 $318,925.99
231 $318,925.99 $1,449.24 $0.00 $1,803.25 $322,178.48
232 $322,178.48 $1,449.24 $0.00 $1,821.64 $325,449.36
233 $325,449.36 $1,449.24 $0.00 $1,840.14 $328,738.74
234 $328,738.74 $1,449.24 $0.00 $1,858.74 $332,046.72
235 $332,046.72 $1,449.24 $0.00 $1,877.44 $335,373.40
236 $335,373.40 $1,449.24 $0.00 $1,896.25 $338,718.89
237 $338,718.89 $1,449.24 $0.00 $1,915.17 $342,083.30
238 $342,083.30 $1,449.24 $0.00 $1,934.19 $345,466.73
239 $345,466.73 $1,449.24 $0.00 $1,953.32 $348,869.29
240 $348,869.29 $1,449.24 $0.00 $1,972.56 $352,291.09
241 $352,291.09 $1,449.24 $187,322.82 $1,991.91 $168,409.42
242 $168,409.42 $1,449.24 $0.00 $952.21 $170,810.87
243 $170,810.87 $1,449.24 $0.00 $965.79 $173,225.90
244 $173,225.90 $1,449.24 $0.00 $979.44 $175,654.58
245 $175,654.58 $1,449.24 $0.00 $993.18 $178,097.00
246 $178,097.00 $1,449.24 $0.00 $1,006.99 $180,553.23
247 $180,553.23 $1,449.24 $0.00 $1,020.87 $183,023.34
248 $183,023.34 $1,449.24 $0.00 $1,034.84 $185,507.42
249 $185,507.42 $1,449.24 $0.00 $1,048.89 $188,005.55
250 $188,005.55 $1,449.24 $0.00 $1,063.01 $190,517.80
251 $190,517.80 $1,449.24 $0.00 $1,077.22 $193,044.26
252 $193,044.26 $1,449.24 $0.00 $1,091.50 $195,585.00
253 $195,585.00 $0.00 $196,688.96 $1,105.87 $1.91