| Estimated Annual Cost in 2042 | $48,902 |
| Monthly savings required | $217 |
How much will it cost to send your child to West Shore Community College in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $97,803.51 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $217.26 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $13,979.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Discover how much will you need to start saving now to afford West Shore Community College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $217.26 | $0.00 | $0.00 | $217.26 |
| 2 | $217.26 | $217.26 | $0.00 | $1.23 | $435.75 |
| 3 | $435.75 | $217.26 | $0.00 | $2.46 | $655.47 |
| 4 | $655.47 | $217.26 | $0.00 | $3.71 | $876.44 |
| 5 | $876.44 | $217.26 | $0.00 | $4.96 | $1,098.66 |
| 6 | $1,098.66 | $217.26 | $0.00 | $6.21 | $1,322.13 |
| 7 | $1,322.13 | $217.26 | $0.00 | $7.48 | $1,546.87 |
| 8 | $1,546.87 | $217.26 | $0.00 | $8.75 | $1,772.88 |
| 9 | $1,772.88 | $217.26 | $0.00 | $10.02 | $2,000.16 |
| 10 | $2,000.16 | $217.26 | $0.00 | $11.31 | $2,228.73 |
| 11 | $2,228.73 | $217.26 | $0.00 | $12.60 | $2,458.59 |
| 12 | $2,458.59 | $217.26 | $0.00 | $13.90 | $2,689.75 |
| 13 | $2,689.75 | $217.26 | $0.00 | $15.21 | $2,922.22 |
| 14 | $2,922.22 | $217.26 | $0.00 | $16.52 | $3,156.00 |
| 15 | $3,156.00 | $217.26 | $0.00 | $17.84 | $3,391.10 |
| 16 | $3,391.10 | $217.26 | $0.00 | $19.17 | $3,627.53 |
| 17 | $3,627.53 | $217.26 | $0.00 | $20.51 | $3,865.30 |
| 18 | $3,865.30 | $217.26 | $0.00 | $21.85 | $4,104.41 |
| 19 | $4,104.41 | $217.26 | $0.00 | $23.21 | $4,344.88 |
| 20 | $4,344.88 | $217.26 | $0.00 | $24.57 | $4,586.71 |
| 21 | $4,586.71 | $217.26 | $0.00 | $25.93 | $4,829.90 |
| 22 | $4,829.90 | $217.26 | $0.00 | $27.31 | $5,074.47 |
| 23 | $5,074.47 | $217.26 | $0.00 | $28.69 | $5,320.42 |
| 24 | $5,320.42 | $217.26 | $0.00 | $30.08 | $5,567.76 |
| 25 | $5,567.76 | $217.26 | $0.00 | $31.48 | $5,816.50 |
| 26 | $5,816.50 | $217.26 | $0.00 | $32.89 | $6,066.65 |
| 27 | $6,066.65 | $217.26 | $0.00 | $34.30 | $6,318.21 |
| 28 | $6,318.21 | $217.26 | $0.00 | $35.72 | $6,571.19 |
| 29 | $6,571.19 | $217.26 | $0.00 | $37.15 | $6,825.60 |
| 30 | $6,825.60 | $217.26 | $0.00 | $38.59 | $7,081.45 |
| 31 | $7,081.45 | $217.26 | $0.00 | $40.04 | $7,338.75 |
| 32 | $7,338.75 | $217.26 | $0.00 | $41.49 | $7,597.50 |
| 33 | $7,597.50 | $217.26 | $0.00 | $42.96 | $7,857.72 |
| 34 | $7,857.72 | $217.26 | $0.00 | $44.43 | $8,119.41 |
| 35 | $8,119.41 | $217.26 | $0.00 | $45.91 | $8,382.58 |
| 36 | $8,382.58 | $217.26 | $0.00 | $47.40 | $8,647.24 |
| 37 | $8,647.24 | $217.26 | $0.00 | $48.89 | $8,913.39 |
| 38 | $8,913.39 | $217.26 | $0.00 | $50.40 | $9,181.05 |
| 39 | $9,181.05 | $217.26 | $0.00 | $51.91 | $9,450.22 |
| 40 | $9,450.22 | $217.26 | $0.00 | $53.43 | $9,720.91 |
| 41 | $9,720.91 | $217.26 | $0.00 | $54.96 | $9,993.13 |
| 42 | $9,993.13 | $217.26 | $0.00 | $56.50 | $10,266.89 |
| 43 | $10,266.89 | $217.26 | $0.00 | $58.05 | $10,542.20 |
| 44 | $10,542.20 | $217.26 | $0.00 | $59.61 | $10,819.07 |
| 45 | $10,819.07 | $217.26 | $0.00 | $61.17 | $11,097.50 |
| 46 | $11,097.50 | $217.26 | $0.00 | $62.75 | $11,377.51 |
| 47 | $11,377.51 | $217.26 | $0.00 | $64.33 | $11,659.10 |
| 48 | $11,659.10 | $217.26 | $0.00 | $65.92 | $11,942.28 |
| 49 | $11,942.28 | $217.26 | $0.00 | $67.52 | $12,227.06 |
| 50 | $12,227.06 | $217.26 | $0.00 | $69.13 | $12,513.45 |
| 51 | $12,513.45 | $217.26 | $0.00 | $70.75 | $12,801.46 |
| 52 | $12,801.46 | $217.26 | $0.00 | $72.38 | $13,091.10 |
| 53 | $13,091.10 | $217.26 | $0.00 | $74.02 | $13,382.38 |
| 54 | $13,382.38 | $217.26 | $0.00 | $75.67 | $13,675.31 |
| 55 | $13,675.31 | $217.26 | $0.00 | $77.32 | $13,969.89 |
| 56 | $13,969.89 | $217.26 | $0.00 | $78.99 | $14,266.14 |
| 57 | $14,266.14 | $217.26 | $0.00 | $80.66 | $14,564.06 |
| 58 | $14,564.06 | $217.26 | $0.00 | $82.35 | $14,863.67 |
| 59 | $14,863.67 | $217.26 | $0.00 | $84.04 | $15,164.97 |
| 60 | $15,164.97 | $217.26 | $0.00 | $85.74 | $15,467.97 |
| 61 | $15,467.97 | $217.26 | $0.00 | $87.46 | $15,772.69 |
| 62 | $15,772.69 | $217.26 | $0.00 | $89.18 | $16,079.13 |
| 63 | $16,079.13 | $217.26 | $0.00 | $90.91 | $16,387.30 |
| 64 | $16,387.30 | $217.26 | $0.00 | $92.66 | $16,697.22 |
| 65 | $16,697.22 | $217.26 | $0.00 | $94.41 | $17,008.89 |
| 66 | $17,008.89 | $217.26 | $0.00 | $96.17 | $17,322.32 |
| 67 | $17,322.32 | $217.26 | $0.00 | $97.94 | $17,637.52 |
| 68 | $17,637.52 | $217.26 | $0.00 | $99.73 | $17,954.51 |
| 69 | $17,954.51 | $217.26 | $0.00 | $101.52 | $18,273.29 |
| 70 | $18,273.29 | $217.26 | $0.00 | $103.32 | $18,593.87 |
| 71 | $18,593.87 | $217.26 | $0.00 | $105.13 | $18,916.26 |
| 72 | $18,916.26 | $217.26 | $0.00 | $106.96 | $19,240.48 |
| 73 | $19,240.48 | $217.26 | $0.00 | $108.79 | $19,566.53 |
| 74 | $19,566.53 | $217.26 | $0.00 | $110.63 | $19,894.42 |
| 75 | $19,894.42 | $217.26 | $0.00 | $112.49 | $20,224.17 |
| 76 | $20,224.17 | $217.26 | $0.00 | $114.35 | $20,555.78 |
| 77 | $20,555.78 | $217.26 | $0.00 | $116.23 | $20,889.27 |
| 78 | $20,889.27 | $217.26 | $0.00 | $118.11 | $21,224.64 |
| 79 | $21,224.64 | $217.26 | $0.00 | $120.01 | $21,561.91 |
| 80 | $21,561.91 | $217.26 | $0.00 | $121.91 | $21,901.08 |
| 81 | $21,901.08 | $217.26 | $0.00 | $123.83 | $22,242.17 |
| 82 | $22,242.17 | $217.26 | $0.00 | $125.76 | $22,585.19 |
| 83 | $22,585.19 | $217.26 | $0.00 | $127.70 | $22,930.15 |
| 84 | $22,930.15 | $217.26 | $0.00 | $129.65 | $23,277.06 |
| 85 | $23,277.06 | $217.26 | $0.00 | $131.61 | $23,625.93 |
| 86 | $23,625.93 | $217.26 | $0.00 | $133.58 | $23,976.77 |
| 87 | $23,976.77 | $217.26 | $0.00 | $135.57 | $24,329.60 |
| 88 | $24,329.60 | $217.26 | $0.00 | $137.56 | $24,684.42 |
| 89 | $24,684.42 | $217.26 | $0.00 | $139.57 | $25,041.25 |
| 90 | $25,041.25 | $217.26 | $0.00 | $141.59 | $25,400.10 |
| 91 | $25,400.10 | $217.26 | $0.00 | $143.62 | $25,760.98 |
| 92 | $25,760.98 | $217.26 | $0.00 | $145.66 | $26,123.90 |
| 93 | $26,123.90 | $217.26 | $0.00 | $147.71 | $26,488.87 |
| 94 | $26,488.87 | $217.26 | $0.00 | $149.77 | $26,855.90 |
| 95 | $26,855.90 | $217.26 | $0.00 | $151.85 | $27,225.01 |
| 96 | $27,225.01 | $217.26 | $0.00 | $153.93 | $27,596.20 |
| 97 | $27,596.20 | $217.26 | $0.00 | $156.03 | $27,969.49 |
| 98 | $27,969.49 | $217.26 | $0.00 | $158.14 | $28,344.89 |
| 99 | $28,344.89 | $217.26 | $0.00 | $160.27 | $28,722.42 |
| 100 | $28,722.42 | $217.26 | $0.00 | $162.40 | $29,102.08 |
| 101 | $29,102.08 | $217.26 | $0.00 | $164.55 | $29,483.89 |
| 102 | $29,483.89 | $217.26 | $0.00 | $166.71 | $29,867.86 |
| 103 | $29,867.86 | $217.26 | $0.00 | $168.88 | $30,254.00 |
| 104 | $30,254.00 | $217.26 | $0.00 | $171.06 | $30,642.32 |
| 105 | $30,642.32 | $217.26 | $0.00 | $173.26 | $31,032.84 |
| 106 | $31,032.84 | $217.26 | $0.00 | $175.46 | $31,425.56 |
| 107 | $31,425.56 | $217.26 | $0.00 | $177.68 | $31,820.50 |
| 108 | $31,820.50 | $217.26 | $0.00 | $179.92 | $32,217.68 |
| 109 | $32,217.68 | $217.26 | $0.00 | $182.16 | $32,617.10 |
| 110 | $32,617.10 | $217.26 | $0.00 | $184.42 | $33,018.78 |
| 111 | $33,018.78 | $217.26 | $0.00 | $186.69 | $33,422.73 |
| 112 | $33,422.73 | $217.26 | $0.00 | $188.98 | $33,828.97 |
| 113 | $33,828.97 | $217.26 | $0.00 | $191.27 | $34,237.50 |
| 114 | $34,237.50 | $217.26 | $0.00 | $193.58 | $34,648.34 |
| 115 | $34,648.34 | $217.26 | $0.00 | $195.91 | $35,061.51 |
| 116 | $35,061.51 | $217.26 | $0.00 | $198.24 | $35,477.01 |
| 117 | $35,477.01 | $217.26 | $0.00 | $200.59 | $35,894.86 |
| 118 | $35,894.86 | $217.26 | $0.00 | $202.95 | $36,315.07 |
| 119 | $36,315.07 | $217.26 | $0.00 | $205.33 | $36,737.66 |
| 120 | $36,737.66 | $217.26 | $0.00 | $207.72 | $37,162.64 |
| 121 | $37,162.64 | $217.26 | $0.00 | $210.12 | $37,590.02 |
| 122 | $37,590.02 | $217.26 | $0.00 | $212.54 | $38,019.82 |
| 123 | $38,019.82 | $217.26 | $0.00 | $214.97 | $38,452.05 |
| 124 | $38,452.05 | $217.26 | $0.00 | $217.41 | $38,886.72 |
| 125 | $38,886.72 | $217.26 | $0.00 | $219.87 | $39,323.85 |
| 126 | $39,323.85 | $217.26 | $0.00 | $222.34 | $39,763.45 |
| 127 | $39,763.45 | $217.26 | $0.00 | $224.83 | $40,205.54 |
| 128 | $40,205.54 | $217.26 | $0.00 | $227.33 | $40,650.13 |
| 129 | $40,650.13 | $217.26 | $0.00 | $229.84 | $41,097.23 |
| 130 | $41,097.23 | $217.26 | $0.00 | $232.37 | $41,546.86 |
| 131 | $41,546.86 | $217.26 | $0.00 | $234.91 | $41,999.03 |
| 132 | $41,999.03 | $217.26 | $0.00 | $237.47 | $42,453.76 |
| 133 | $42,453.76 | $217.26 | $0.00 | $240.04 | $42,911.06 |
| 134 | $42,911.06 | $217.26 | $0.00 | $242.63 | $43,370.95 |
| 135 | $43,370.95 | $217.26 | $0.00 | $245.23 | $43,833.44 |
| 136 | $43,833.44 | $217.26 | $0.00 | $247.84 | $44,298.54 |
| 137 | $44,298.54 | $217.26 | $0.00 | $250.47 | $44,766.27 |
| 138 | $44,766.27 | $217.26 | $0.00 | $253.11 | $45,236.64 |
| 139 | $45,236.64 | $217.26 | $0.00 | $255.77 | $45,709.67 |
| 140 | $45,709.67 | $217.26 | $0.00 | $258.45 | $46,185.38 |
| 141 | $46,185.38 | $217.26 | $0.00 | $261.14 | $46,663.78 |
| 142 | $46,663.78 | $217.26 | $0.00 | $263.84 | $47,144.88 |
| 143 | $47,144.88 | $217.26 | $0.00 | $266.56 | $47,628.70 |
| 144 | $47,628.70 | $217.26 | $0.00 | $269.30 | $48,115.26 |
| 145 | $48,115.26 | $217.26 | $0.00 | $272.05 | $48,604.57 |
| 146 | $48,604.57 | $217.26 | $0.00 | $274.82 | $49,096.65 |
| 147 | $49,096.65 | $217.26 | $0.00 | $277.60 | $49,591.51 |
| 148 | $49,591.51 | $217.26 | $0.00 | $280.40 | $50,089.17 |
| 149 | $50,089.17 | $217.26 | $0.00 | $283.21 | $50,589.64 |
| 150 | $50,589.64 | $217.26 | $0.00 | $286.04 | $51,092.94 |
| 151 | $51,092.94 | $217.26 | $0.00 | $288.89 | $51,599.09 |
| 152 | $51,599.09 | $217.26 | $0.00 | $291.75 | $52,108.10 |
| 153 | $52,108.10 | $217.26 | $0.00 | $294.63 | $52,619.99 |
| 154 | $52,619.99 | $217.26 | $0.00 | $297.52 | $53,134.77 |
| 155 | $53,134.77 | $217.26 | $0.00 | $300.43 | $53,652.46 |
| 156 | $53,652.46 | $217.26 | $0.00 | $303.36 | $54,173.08 |
| 157 | $54,173.08 | $217.26 | $0.00 | $306.30 | $54,696.64 |
| 158 | $54,696.64 | $217.26 | $0.00 | $309.26 | $55,223.16 |
| 159 | $55,223.16 | $217.26 | $0.00 | $312.24 | $55,752.66 |
| 160 | $55,752.66 | $217.26 | $0.00 | $315.23 | $56,285.15 |
| 161 | $56,285.15 | $217.26 | $0.00 | $318.24 | $56,820.65 |
| 162 | $56,820.65 | $217.26 | $0.00 | $321.27 | $57,359.18 |
| 163 | $57,359.18 | $217.26 | $0.00 | $324.32 | $57,900.76 |
| 164 | $57,900.76 | $217.26 | $0.00 | $327.38 | $58,445.40 |
| 165 | $58,445.40 | $217.26 | $0.00 | $330.46 | $58,993.12 |
| 166 | $58,993.12 | $217.26 | $0.00 | $333.56 | $59,543.94 |
| 167 | $59,543.94 | $217.26 | $0.00 | $336.67 | $60,097.87 |
| 168 | $60,097.87 | $217.26 | $0.00 | $339.80 | $60,654.93 |
| 169 | $60,654.93 | $217.26 | $0.00 | $342.95 | $61,215.14 |
| 170 | $61,215.14 | $217.26 | $0.00 | $346.12 | $61,778.52 |
| 171 | $61,778.52 | $217.26 | $0.00 | $349.30 | $62,345.08 |
| 172 | $62,345.08 | $217.26 | $0.00 | $352.51 | $62,914.85 |
| 173 | $62,914.85 | $217.26 | $0.00 | $355.73 | $63,487.84 |
| 174 | $63,487.84 | $217.26 | $0.00 | $358.97 | $64,064.07 |
| 175 | $64,064.07 | $217.26 | $0.00 | $362.23 | $64,643.56 |
| 176 | $64,643.56 | $217.26 | $0.00 | $365.50 | $65,226.32 |
| 177 | $65,226.32 | $217.26 | $0.00 | $368.80 | $65,812.38 |
| 178 | $65,812.38 | $217.26 | $0.00 | $372.11 | $66,401.75 |
| 179 | $66,401.75 | $217.26 | $0.00 | $375.45 | $66,994.46 |
| 180 | $66,994.46 | $217.26 | $0.00 | $378.80 | $67,590.52 |
| 181 | $67,590.52 | $217.26 | $0.00 | $382.17 | $68,189.95 |
| 182 | $68,189.95 | $217.26 | $0.00 | $385.56 | $68,792.77 |
| 183 | $68,792.77 | $217.26 | $0.00 | $388.96 | $69,398.99 |
| 184 | $69,398.99 | $217.26 | $0.00 | $392.39 | $70,008.64 |
| 185 | $70,008.64 | $217.26 | $0.00 | $395.84 | $70,621.74 |
| 186 | $70,621.74 | $217.26 | $0.00 | $399.31 | $71,238.31 |
| 187 | $71,238.31 | $217.26 | $0.00 | $402.79 | $71,858.36 |
| 188 | $71,858.36 | $217.26 | $0.00 | $406.30 | $72,481.92 |
| 189 | $72,481.92 | $217.26 | $0.00 | $409.82 | $73,109.00 |
| 190 | $73,109.00 | $217.26 | $0.00 | $413.37 | $73,739.63 |
| 191 | $73,739.63 | $217.26 | $0.00 | $416.93 | $74,373.82 |
| 192 | $74,373.82 | $217.26 | $0.00 | $420.52 | $75,011.60 |
| 193 | $75,011.60 | $217.26 | $0.00 | $424.13 | $75,652.99 |
| 194 | $75,652.99 | $217.26 | $0.00 | $427.75 | $76,298.00 |
| 195 | $76,298.00 | $217.26 | $0.00 | $431.40 | $76,946.66 |
| 196 | $76,946.66 | $217.26 | $0.00 | $435.07 | $77,598.99 |
| 197 | $77,598.99 | $217.26 | $0.00 | $438.76 | $78,255.01 |
| 198 | $78,255.01 | $217.26 | $0.00 | $442.47 | $78,914.74 |
| 199 | $78,914.74 | $217.26 | $0.00 | $446.20 | $79,578.20 |
| 200 | $79,578.20 | $217.26 | $0.00 | $449.95 | $80,245.41 |
| 201 | $80,245.41 | $217.26 | $0.00 | $453.72 | $80,916.39 |
| 202 | $80,916.39 | $217.26 | $0.00 | $457.51 | $81,591.16 |
| 203 | $81,591.16 | $217.26 | $0.00 | $461.33 | $82,269.75 |
| 204 | $82,269.75 | $217.26 | $0.00 | $465.17 | $82,952.18 |
| 205 | $82,952.18 | $217.26 | $0.00 | $469.02 | $83,638.46 |
| 206 | $83,638.46 | $217.26 | $0.00 | $472.90 | $84,328.62 |
| 207 | $84,328.62 | $217.26 | $0.00 | $476.81 | $85,022.69 |
| 208 | $85,022.69 | $217.26 | $0.00 | $480.73 | $85,720.68 |
| 209 | $85,720.68 | $217.26 | $0.00 | $484.68 | $86,422.62 |
| 210 | $86,422.62 | $217.26 | $0.00 | $488.65 | $87,128.53 |
| 211 | $87,128.53 | $217.26 | $0.00 | $492.64 | $87,838.43 |
| 212 | $87,838.43 | $217.26 | $0.00 | $496.65 | $88,552.34 |
| 213 | $88,552.34 | $217.26 | $0.00 | $500.69 | $89,270.29 |
| 214 | $89,270.29 | $217.26 | $0.00 | $504.75 | $89,992.30 |
| 215 | $89,992.30 | $217.26 | $0.00 | $508.83 | $90,718.39 |
| 216 | $90,718.39 | $217.26 | $0.00 | $512.93 | $91,448.58 |
| 217 | $91,448.58 | $217.26 | $47,248.07 | $517.06 | $44,934.83 |
| 218 | $44,934.83 | $217.26 | $0.00 | $254.07 | $45,406.16 |
| 219 | $45,406.16 | $217.26 | $0.00 | $256.73 | $45,880.15 |
| 220 | $45,880.15 | $217.26 | $0.00 | $259.41 | $46,356.82 |
| 221 | $46,356.82 | $217.26 | $0.00 | $262.11 | $46,836.19 |
| 222 | $46,836.19 | $217.26 | $0.00 | $264.82 | $47,318.27 |
| 223 | $47,318.27 | $217.26 | $0.00 | $267.54 | $47,803.07 |
| 224 | $47,803.07 | $217.26 | $0.00 | $270.29 | $48,290.62 |
| 225 | $48,290.62 | $217.26 | $0.00 | $273.04 | $48,780.92 |
| 226 | $48,780.92 | $217.26 | $0.00 | $275.81 | $49,273.99 |
| 227 | $49,273.99 | $217.26 | $0.00 | $278.60 | $49,769.85 |
| 228 | $49,769.85 | $217.26 | $0.00 | $281.41 | $50,268.52 |
| 229 | $50,268.52 | $0.00 | $50,555.44 | $284.23 | -$2.69 |