Savings Plan and Future Cost Estimation for Alexandria Technical & Community College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$69,842
Monthly savings required$310

How much will it cost to send your child to Alexandria Technical & Community College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $139,684.32 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $310.31 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$19,965.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Alexandria Technical & Community College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $310.31 $0.00 $0.00 $310.31
2 $310.31 $310.31 $0.00 $1.75 $622.37
3 $622.37 $310.31 $0.00 $3.52 $936.20
4 $936.20 $310.31 $0.00 $5.29 $1,251.80
5 $1,251.80 $310.31 $0.00 $7.08 $1,569.19
6 $1,569.19 $310.31 $0.00 $8.87 $1,888.37
7 $1,888.37 $310.31 $0.00 $10.68 $2,209.36
8 $2,209.36 $310.31 $0.00 $12.49 $2,532.16
9 $2,532.16 $310.31 $0.00 $14.32 $2,856.79
10 $2,856.79 $310.31 $0.00 $16.15 $3,183.25
11 $3,183.25 $310.31 $0.00 $18.00 $3,511.56
12 $3,511.56 $310.31 $0.00 $19.85 $3,841.72
13 $3,841.72 $310.31 $0.00 $21.72 $4,173.75
14 $4,173.75 $310.31 $0.00 $23.60 $4,507.66
15 $4,507.66 $310.31 $0.00 $25.49 $4,843.46
16 $4,843.46 $310.31 $0.00 $27.39 $5,181.16
17 $5,181.16 $310.31 $0.00 $29.30 $5,520.77
18 $5,520.77 $310.31 $0.00 $31.22 $5,862.30
19 $5,862.30 $310.31 $0.00 $33.15 $6,205.76
20 $6,205.76 $310.31 $0.00 $35.09 $6,551.16
21 $6,551.16 $310.31 $0.00 $37.04 $6,898.51
22 $6,898.51 $310.31 $0.00 $39.01 $7,247.83
23 $7,247.83 $310.31 $0.00 $40.98 $7,599.12
24 $7,599.12 $310.31 $0.00 $42.97 $7,952.40
25 $7,952.40 $310.31 $0.00 $44.96 $8,307.67
26 $8,307.67 $310.31 $0.00 $46.97 $8,664.95
27 $8,664.95 $310.31 $0.00 $48.99 $9,024.25
28 $9,024.25 $310.31 $0.00 $51.02 $9,385.58
29 $9,385.58 $310.31 $0.00 $53.07 $9,748.96
30 $9,748.96 $310.31 $0.00 $55.12 $10,114.39
31 $10,114.39 $310.31 $0.00 $57.19 $10,481.89
32 $10,481.89 $310.31 $0.00 $59.27 $10,851.47
33 $10,851.47 $310.31 $0.00 $61.36 $11,223.14
34 $11,223.14 $310.31 $0.00 $63.46 $11,596.91
35 $11,596.91 $310.31 $0.00 $65.57 $11,972.79
36 $11,972.79 $310.31 $0.00 $67.70 $12,350.80
37 $12,350.80 $310.31 $0.00 $69.83 $12,730.94
38 $12,730.94 $310.31 $0.00 $71.98 $13,113.23
39 $13,113.23 $310.31 $0.00 $74.14 $13,497.68
40 $13,497.68 $310.31 $0.00 $76.32 $13,884.31
41 $13,884.31 $310.31 $0.00 $78.50 $14,273.12
42 $14,273.12 $310.31 $0.00 $80.70 $14,664.13
43 $14,664.13 $310.31 $0.00 $82.91 $15,057.35
44 $15,057.35 $310.31 $0.00 $85.14 $15,452.80
45 $15,452.80 $310.31 $0.00 $87.37 $15,850.48
46 $15,850.48 $310.31 $0.00 $89.62 $16,250.41
47 $16,250.41 $310.31 $0.00 $91.88 $16,652.60
48 $16,652.60 $310.31 $0.00 $94.16 $17,057.07
49 $17,057.07 $310.31 $0.00 $96.44 $17,463.82
50 $17,463.82 $310.31 $0.00 $98.74 $17,872.87
51 $17,872.87 $310.31 $0.00 $101.06 $18,284.24
52 $18,284.24 $310.31 $0.00 $103.38 $18,697.93
53 $18,697.93 $310.31 $0.00 $105.72 $19,113.96
54 $19,113.96 $310.31 $0.00 $108.07 $19,532.34
55 $19,532.34 $310.31 $0.00 $110.44 $19,953.09
56 $19,953.09 $310.31 $0.00 $112.82 $20,376.22
57 $20,376.22 $310.31 $0.00 $115.21 $20,801.74
58 $20,801.74 $310.31 $0.00 $117.62 $21,229.67
59 $21,229.67 $310.31 $0.00 $120.04 $21,660.02
60 $21,660.02 $310.31 $0.00 $122.47 $22,092.80
61 $22,092.80 $310.31 $0.00 $124.92 $22,528.03
62 $22,528.03 $310.31 $0.00 $127.38 $22,965.72
63 $22,965.72 $310.31 $0.00 $129.85 $23,405.88
64 $23,405.88 $310.31 $0.00 $132.34 $23,848.53
65 $23,848.53 $310.31 $0.00 $134.84 $24,293.68
66 $24,293.68 $310.31 $0.00 $137.36 $24,741.35
67 $24,741.35 $310.31 $0.00 $139.89 $25,191.55
68 $25,191.55 $310.31 $0.00 $142.44 $25,644.30
69 $25,644.30 $310.31 $0.00 $145.00 $26,099.61
70 $26,099.61 $310.31 $0.00 $147.57 $26,557.49
71 $26,557.49 $310.31 $0.00 $150.16 $27,017.96
72 $27,017.96 $310.31 $0.00 $152.76 $27,481.03
73 $27,481.03 $310.31 $0.00 $155.38 $27,946.72
74 $27,946.72 $310.31 $0.00 $158.01 $28,415.04
75 $28,415.04 $310.31 $0.00 $160.66 $28,886.01
76 $28,886.01 $310.31 $0.00 $163.33 $29,359.65
77 $29,359.65 $310.31 $0.00 $166.00 $29,835.96
78 $29,835.96 $310.31 $0.00 $168.70 $30,314.97
79 $30,314.97 $310.31 $0.00 $171.41 $30,796.69
80 $30,796.69 $310.31 $0.00 $174.13 $31,281.13
81 $31,281.13 $310.31 $0.00 $176.87 $31,768.31
82 $31,768.31 $310.31 $0.00 $179.62 $32,258.24
83 $32,258.24 $310.31 $0.00 $182.39 $32,750.94
84 $32,750.94 $310.31 $0.00 $185.18 $33,246.43
85 $33,246.43 $310.31 $0.00 $187.98 $33,744.72
86 $33,744.72 $310.31 $0.00 $190.80 $34,245.83
87 $34,245.83 $310.31 $0.00 $193.63 $34,749.77
88 $34,749.77 $310.31 $0.00 $196.48 $35,256.56
89 $35,256.56 $310.31 $0.00 $199.35 $35,766.22
90 $35,766.22 $310.31 $0.00 $202.23 $36,278.76
91 $36,278.76 $310.31 $0.00 $205.13 $36,794.20
92 $36,794.20 $310.31 $0.00 $208.04 $37,312.55
93 $37,312.55 $310.31 $0.00 $210.97 $37,833.83
94 $37,833.83 $310.31 $0.00 $213.92 $38,358.06
95 $38,358.06 $310.31 $0.00 $216.88 $38,885.25
96 $38,885.25 $310.31 $0.00 $219.86 $39,415.42
97 $39,415.42 $310.31 $0.00 $222.86 $39,948.59
98 $39,948.59 $310.31 $0.00 $225.88 $40,484.78
99 $40,484.78 $310.31 $0.00 $228.91 $41,024.00
100 $41,024.00 $310.31 $0.00 $231.96 $41,566.27
101 $41,566.27 $310.31 $0.00 $235.02 $42,111.60
102 $42,111.60 $310.31 $0.00 $238.11 $42,660.02
103 $42,660.02 $310.31 $0.00 $241.21 $43,211.54
104 $43,211.54 $310.31 $0.00 $244.32 $43,766.17
105 $43,766.17 $310.31 $0.00 $247.46 $44,323.94
106 $44,323.94 $310.31 $0.00 $250.61 $44,884.86
107 $44,884.86 $310.31 $0.00 $253.79 $45,448.96
108 $45,448.96 $310.31 $0.00 $256.98 $46,016.25
109 $46,016.25 $310.31 $0.00 $260.18 $46,586.74
110 $46,586.74 $310.31 $0.00 $263.41 $47,160.46
111 $47,160.46 $310.31 $0.00 $266.65 $47,737.42
112 $47,737.42 $310.31 $0.00 $269.91 $48,317.64
113 $48,317.64 $310.31 $0.00 $273.19 $48,901.14
114 $48,901.14 $310.31 $0.00 $276.49 $49,487.94
115 $49,487.94 $310.31 $0.00 $279.81 $50,078.06
116 $50,078.06 $310.31 $0.00 $283.15 $50,671.52
117 $50,671.52 $310.31 $0.00 $286.50 $51,268.33
118 $51,268.33 $310.31 $0.00 $289.88 $51,868.52
119 $51,868.52 $310.31 $0.00 $293.27 $52,472.10
120 $52,472.10 $310.31 $0.00 $296.68 $53,079.09
121 $53,079.09 $310.31 $0.00 $300.12 $53,689.52
122 $53,689.52 $310.31 $0.00 $303.57 $54,303.40
123 $54,303.40 $310.31 $0.00 $307.04 $54,920.75
124 $54,920.75 $310.31 $0.00 $310.53 $55,541.59
125 $55,541.59 $310.31 $0.00 $314.04 $56,165.94
126 $56,165.94 $310.31 $0.00 $317.57 $56,793.82
127 $56,793.82 $310.31 $0.00 $321.12 $57,425.25
128 $57,425.25 $310.31 $0.00 $324.69 $58,060.25
129 $58,060.25 $310.31 $0.00 $328.28 $58,698.84
130 $58,698.84 $310.31 $0.00 $331.89 $59,341.04
131 $59,341.04 $310.31 $0.00 $335.52 $59,986.87
132 $59,986.87 $310.31 $0.00 $339.17 $60,636.35
133 $60,636.35 $310.31 $0.00 $342.85 $61,289.51
134 $61,289.51 $310.31 $0.00 $346.54 $61,946.36
135 $61,946.36 $310.31 $0.00 $350.25 $62,606.92
136 $62,606.92 $310.31 $0.00 $353.99 $63,271.22
137 $63,271.22 $310.31 $0.00 $357.74 $63,939.27
138 $63,939.27 $310.31 $0.00 $361.52 $64,611.10
139 $64,611.10 $310.31 $0.00 $365.32 $65,286.73
140 $65,286.73 $310.31 $0.00 $369.14 $65,966.18
141 $65,966.18 $310.31 $0.00 $372.98 $66,649.47
142 $66,649.47 $310.31 $0.00 $376.85 $67,336.63
143 $67,336.63 $310.31 $0.00 $380.73 $68,027.67
144 $68,027.67 $310.31 $0.00 $384.64 $68,722.62
145 $68,722.62 $310.31 $0.00 $388.57 $69,421.50
146 $69,421.50 $310.31 $0.00 $392.52 $70,124.33
147 $70,124.33 $310.31 $0.00 $396.49 $70,831.13
148 $70,831.13 $310.31 $0.00 $400.49 $71,541.93
149 $71,541.93 $310.31 $0.00 $404.51 $72,256.75
150 $72,256.75 $310.31 $0.00 $408.55 $72,975.61
151 $72,975.61 $310.31 $0.00 $412.61 $73,698.53
152 $73,698.53 $310.31 $0.00 $416.70 $74,425.54
153 $74,425.54 $310.31 $0.00 $420.81 $75,156.66
154 $75,156.66 $310.31 $0.00 $424.95 $75,891.92
155 $75,891.92 $310.31 $0.00 $429.10 $76,631.33
156 $76,631.33 $310.31 $0.00 $433.28 $77,374.92
157 $77,374.92 $310.31 $0.00 $437.49 $78,122.72
158 $78,122.72 $310.31 $0.00 $441.72 $78,874.75
159 $78,874.75 $310.31 $0.00 $445.97 $79,631.03
160 $79,631.03 $310.31 $0.00 $450.25 $80,391.59
161 $80,391.59 $310.31 $0.00 $454.55 $81,156.45
162 $81,156.45 $310.31 $0.00 $458.87 $81,925.63
163 $81,925.63 $310.31 $0.00 $463.22 $82,699.16
164 $82,699.16 $310.31 $0.00 $467.59 $83,477.06
165 $83,477.06 $310.31 $0.00 $471.99 $84,259.36
166 $84,259.36 $310.31 $0.00 $476.41 $85,046.08
167 $85,046.08 $310.31 $0.00 $480.86 $85,837.25
168 $85,837.25 $310.31 $0.00 $485.34 $86,632.90
169 $86,632.90 $310.31 $0.00 $489.84 $87,433.05
170 $87,433.05 $310.31 $0.00 $494.36 $88,237.72
171 $88,237.72 $310.31 $0.00 $498.91 $89,046.94
172 $89,046.94 $310.31 $0.00 $503.48 $89,860.73
173 $89,860.73 $310.31 $0.00 $508.09 $90,679.13
174 $90,679.13 $310.31 $0.00 $512.71 $91,502.15
175 $91,502.15 $310.31 $0.00 $517.37 $92,329.83
176 $92,329.83 $310.31 $0.00 $522.05 $93,162.19
177 $93,162.19 $310.31 $0.00 $526.75 $93,999.25
178 $93,999.25 $310.31 $0.00 $531.49 $94,841.05
179 $94,841.05 $310.31 $0.00 $536.25 $95,687.61
180 $95,687.61 $310.31 $0.00 $541.03 $96,538.95
181 $96,538.95 $310.31 $0.00 $545.85 $97,395.11
182 $97,395.11 $310.31 $0.00 $550.69 $98,256.11
183 $98,256.11 $310.31 $0.00 $555.55 $99,121.97
184 $99,121.97 $310.31 $0.00 $560.45 $99,992.73
185 $99,992.73 $310.31 $0.00 $565.37 $100,868.41
186 $100,868.41 $310.31 $0.00 $570.32 $101,749.04
187 $101,749.04 $310.31 $0.00 $575.30 $102,634.65
188 $102,634.65 $310.31 $0.00 $580.31 $103,525.27
189 $103,525.27 $310.31 $0.00 $585.35 $104,420.93
190 $104,420.93 $310.31 $0.00 $590.41 $105,321.65
191 $105,321.65 $310.31 $0.00 $595.50 $106,227.46
192 $106,227.46 $310.31 $0.00 $600.63 $107,138.40
193 $107,138.40 $310.31 $0.00 $605.78 $108,054.49
194 $108,054.49 $310.31 $0.00 $610.96 $108,975.76
195 $108,975.76 $310.31 $0.00 $616.16 $109,902.23
196 $109,902.23 $310.31 $0.00 $621.40 $110,833.94
197 $110,833.94 $310.31 $0.00 $626.67 $111,770.92
198 $111,770.92 $310.31 $0.00 $631.97 $112,713.20
199 $112,713.20 $310.31 $0.00 $637.30 $113,660.81
200 $113,660.81 $310.31 $0.00 $642.65 $114,613.77
201 $114,613.77 $310.31 $0.00 $648.04 $115,572.12
202 $115,572.12 $310.31 $0.00 $653.46 $116,535.89
203 $116,535.89 $310.31 $0.00 $658.91 $117,505.11
204 $117,505.11 $310.31 $0.00 $664.39 $118,479.81
205 $118,479.81 $310.31 $0.00 $669.90 $119,460.02
206 $119,460.02 $310.31 $0.00 $675.44 $120,445.77
207 $120,445.77 $310.31 $0.00 $681.02 $121,437.10
208 $121,437.10 $310.31 $0.00 $686.62 $122,434.03
209 $122,434.03 $310.31 $0.00 $692.26 $123,436.60
210 $123,436.60 $310.31 $0.00 $697.93 $124,444.84
211 $124,444.84 $310.31 $0.00 $703.63 $125,458.78
212 $125,458.78 $310.31 $0.00 $709.36 $126,478.45
213 $126,478.45 $310.31 $0.00 $715.13 $127,503.89
214 $127,503.89 $310.31 $0.00 $720.93 $128,535.13
215 $128,535.13 $310.31 $0.00 $726.76 $129,572.20
216 $129,572.20 $310.31 $0.00 $732.62 $130,615.13
217 $130,615.13 $310.31 $67,480.35 $738.52 $64,183.61
218 $64,183.61 $310.31 $0.00 $362.90 $64,856.82
219 $64,856.82 $310.31 $0.00 $366.71 $65,533.84
220 $65,533.84 $310.31 $0.00 $370.54 $66,214.69
221 $66,214.69 $310.31 $0.00 $374.39 $66,899.39
222 $66,899.39 $310.31 $0.00 $378.26 $67,587.96
223 $67,587.96 $310.31 $0.00 $382.15 $68,280.42
224 $68,280.42 $310.31 $0.00 $386.07 $68,976.80
225 $68,976.80 $310.31 $0.00 $390.00 $69,677.11
226 $69,677.11 $310.31 $0.00 $393.96 $70,381.38
227 $70,381.38 $310.31 $0.00 $397.95 $71,089.64
228 $71,089.64 $310.31 $0.00 $401.95 $71,801.90
229 $71,801.90 $0.00 $72,203.97 $405.98 $3.91