Savings Plan and Future Cost Estimation for Minneapolis Community and Technical College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$87,204
Monthly savings required$387

How much will it cost to send your child to Minneapolis Community and Technical College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $174,407.75 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $387.44 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$24,928.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Minneapolis Community and Technical College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $387.44 $0.00 $0.00 $387.44
2 $387.44 $387.44 $0.00 $2.19 $777.07
3 $777.07 $387.44 $0.00 $4.39 $1,168.90
4 $1,168.90 $387.44 $0.00 $6.61 $1,562.95
5 $1,562.95 $387.44 $0.00 $8.84 $1,959.23
6 $1,959.23 $387.44 $0.00 $11.08 $2,357.75
7 $2,357.75 $387.44 $0.00 $13.33 $2,758.52
8 $2,758.52 $387.44 $0.00 $15.60 $3,161.56
9 $3,161.56 $387.44 $0.00 $17.88 $3,566.88
10 $3,566.88 $387.44 $0.00 $20.17 $3,974.49
11 $3,974.49 $387.44 $0.00 $22.47 $4,384.40
12 $4,384.40 $387.44 $0.00 $24.79 $4,796.63
13 $4,796.63 $387.44 $0.00 $27.12 $5,211.19
14 $5,211.19 $387.44 $0.00 $29.46 $5,628.09
15 $5,628.09 $387.44 $0.00 $31.82 $6,047.35
16 $6,047.35 $387.44 $0.00 $34.19 $6,468.98
17 $6,468.98 $387.44 $0.00 $36.58 $6,893.00
18 $6,893.00 $387.44 $0.00 $38.97 $7,319.41
19 $7,319.41 $387.44 $0.00 $41.39 $7,748.24
20 $7,748.24 $387.44 $0.00 $43.81 $8,179.49
21 $8,179.49 $387.44 $0.00 $46.25 $8,613.18
22 $8,613.18 $387.44 $0.00 $48.70 $9,049.32
23 $9,049.32 $387.44 $0.00 $51.17 $9,487.93
24 $9,487.93 $387.44 $0.00 $53.65 $9,929.02
25 $9,929.02 $387.44 $0.00 $56.14 $10,372.60
26 $10,372.60 $387.44 $0.00 $58.65 $10,818.69
27 $10,818.69 $387.44 $0.00 $61.17 $11,267.30
28 $11,267.30 $387.44 $0.00 $63.71 $11,718.45
29 $11,718.45 $387.44 $0.00 $66.26 $12,172.15
30 $12,172.15 $387.44 $0.00 $68.82 $12,628.41
31 $12,628.41 $387.44 $0.00 $71.40 $13,087.25
32 $13,087.25 $387.44 $0.00 $74.00 $13,548.69
33 $13,548.69 $387.44 $0.00 $76.61 $14,012.74
34 $14,012.74 $387.44 $0.00 $79.23 $14,479.41
35 $14,479.41 $387.44 $0.00 $81.87 $14,948.72
36 $14,948.72 $387.44 $0.00 $84.52 $15,420.68
37 $15,420.68 $387.44 $0.00 $87.19 $15,895.31
38 $15,895.31 $387.44 $0.00 $89.87 $16,372.62
39 $16,372.62 $387.44 $0.00 $92.57 $16,852.63
40 $16,852.63 $387.44 $0.00 $95.29 $17,335.36
41 $17,335.36 $387.44 $0.00 $98.02 $17,820.82
42 $17,820.82 $387.44 $0.00 $100.76 $18,309.02
43 $18,309.02 $387.44 $0.00 $103.52 $18,799.98
44 $18,799.98 $387.44 $0.00 $106.30 $19,293.72
45 $19,293.72 $387.44 $0.00 $109.09 $19,790.25
46 $19,790.25 $387.44 $0.00 $111.90 $20,289.59
47 $20,289.59 $387.44 $0.00 $114.72 $20,791.75
48 $20,791.75 $387.44 $0.00 $117.56 $21,296.75
49 $21,296.75 $387.44 $0.00 $120.41 $21,804.60
50 $21,804.60 $387.44 $0.00 $123.29 $22,315.33
51 $22,315.33 $387.44 $0.00 $126.17 $22,828.94
52 $22,828.94 $387.44 $0.00 $129.08 $23,345.46
53 $23,345.46 $387.44 $0.00 $132.00 $23,864.90
54 $23,864.90 $387.44 $0.00 $134.94 $24,387.28
55 $24,387.28 $387.44 $0.00 $137.89 $24,912.61
56 $24,912.61 $387.44 $0.00 $140.86 $25,440.91
57 $25,440.91 $387.44 $0.00 $143.85 $25,972.20
58 $25,972.20 $387.44 $0.00 $146.85 $26,506.49
59 $26,506.49 $387.44 $0.00 $149.87 $27,043.80
60 $27,043.80 $387.44 $0.00 $152.91 $27,584.15
61 $27,584.15 $387.44 $0.00 $155.96 $28,127.55
62 $28,127.55 $387.44 $0.00 $159.04 $28,674.03
63 $28,674.03 $387.44 $0.00 $162.13 $29,223.60
64 $29,223.60 $387.44 $0.00 $165.23 $29,776.27
65 $29,776.27 $387.44 $0.00 $168.36 $30,332.07
66 $30,332.07 $387.44 $0.00 $171.50 $30,891.01
67 $30,891.01 $387.44 $0.00 $174.66 $31,453.11
68 $31,453.11 $387.44 $0.00 $177.84 $32,018.39
69 $32,018.39 $387.44 $0.00 $181.04 $32,586.87
70 $32,586.87 $387.44 $0.00 $184.25 $33,158.56
71 $33,158.56 $387.44 $0.00 $187.48 $33,733.48
72 $33,733.48 $387.44 $0.00 $190.73 $34,311.65
73 $34,311.65 $387.44 $0.00 $194.00 $34,893.09
74 $34,893.09 $387.44 $0.00 $197.29 $35,477.82
75 $35,477.82 $387.44 $0.00 $200.60 $36,065.86
76 $36,065.86 $387.44 $0.00 $203.92 $36,657.22
77 $36,657.22 $387.44 $0.00 $207.27 $37,251.93
78 $37,251.93 $387.44 $0.00 $210.63 $37,850.00
79 $37,850.00 $387.44 $0.00 $214.01 $38,451.45
80 $38,451.45 $387.44 $0.00 $217.41 $39,056.30
81 $39,056.30 $387.44 $0.00 $220.83 $39,664.57
82 $39,664.57 $387.44 $0.00 $224.27 $40,276.28
83 $40,276.28 $387.44 $0.00 $227.73 $40,891.45
84 $40,891.45 $387.44 $0.00 $231.21 $41,510.10
85 $41,510.10 $387.44 $0.00 $234.70 $42,132.24
86 $42,132.24 $387.44 $0.00 $238.22 $42,757.90
87 $42,757.90 $387.44 $0.00 $241.76 $43,387.10
88 $43,387.10 $387.44 $0.00 $245.32 $44,019.86
89 $44,019.86 $387.44 $0.00 $248.89 $44,656.19
90 $44,656.19 $387.44 $0.00 $252.49 $45,296.12
91 $45,296.12 $387.44 $0.00 $256.11 $45,939.67
92 $45,939.67 $387.44 $0.00 $259.75 $46,586.86
93 $46,586.86 $387.44 $0.00 $263.41 $47,237.71
94 $47,237.71 $387.44 $0.00 $267.09 $47,892.24
95 $47,892.24 $387.44 $0.00 $270.79 $48,550.47
96 $48,550.47 $387.44 $0.00 $274.51 $49,212.42
97 $49,212.42 $387.44 $0.00 $278.25 $49,878.11
98 $49,878.11 $387.44 $0.00 $282.02 $50,547.57
99 $50,547.57 $387.44 $0.00 $285.80 $51,220.81
100 $51,220.81 $387.44 $0.00 $289.61 $51,897.86
101 $51,897.86 $387.44 $0.00 $293.44 $52,578.74
102 $52,578.74 $387.44 $0.00 $297.29 $53,263.47
103 $53,263.47 $387.44 $0.00 $301.16 $53,952.07
104 $53,952.07 $387.44 $0.00 $305.05 $54,644.56
105 $54,644.56 $387.44 $0.00 $308.97 $55,340.97
106 $55,340.97 $387.44 $0.00 $312.91 $56,041.32
107 $56,041.32 $387.44 $0.00 $316.87 $56,745.63
108 $56,745.63 $387.44 $0.00 $320.85 $57,453.92
109 $57,453.92 $387.44 $0.00 $324.85 $58,166.21
110 $58,166.21 $387.44 $0.00 $328.88 $58,882.53
111 $58,882.53 $387.44 $0.00 $332.93 $59,602.90
112 $59,602.90 $387.44 $0.00 $337.00 $60,327.34
113 $60,327.34 $387.44 $0.00 $341.10 $61,055.88
114 $61,055.88 $387.44 $0.00 $345.22 $61,788.54
115 $61,788.54 $387.44 $0.00 $349.36 $62,525.34
116 $62,525.34 $387.44 $0.00 $353.53 $63,266.31
117 $63,266.31 $387.44 $0.00 $357.72 $64,011.47
118 $64,011.47 $387.44 $0.00 $361.93 $64,760.84
119 $64,760.84 $387.44 $0.00 $366.17 $65,514.45
120 $65,514.45 $387.44 $0.00 $370.43 $66,272.32
121 $66,272.32 $387.44 $0.00 $374.71 $67,034.47
122 $67,034.47 $387.44 $0.00 $379.02 $67,800.93
123 $67,800.93 $387.44 $0.00 $383.36 $68,571.73
124 $68,571.73 $387.44 $0.00 $387.71 $69,346.88
125 $69,346.88 $387.44 $0.00 $392.10 $70,126.42
126 $70,126.42 $387.44 $0.00 $396.50 $70,910.36
127 $70,910.36 $387.44 $0.00 $400.94 $71,698.74
128 $71,698.74 $387.44 $0.00 $405.40 $72,491.58
129 $72,491.58 $387.44 $0.00 $409.88 $73,288.90
130 $73,288.90 $387.44 $0.00 $414.39 $74,090.73
131 $74,090.73 $387.44 $0.00 $418.92 $74,897.09
132 $74,897.09 $387.44 $0.00 $423.48 $75,708.01
133 $75,708.01 $387.44 $0.00 $428.06 $76,523.51
134 $76,523.51 $387.44 $0.00 $432.68 $77,343.63
135 $77,343.63 $387.44 $0.00 $437.31 $78,168.38
136 $78,168.38 $387.44 $0.00 $441.98 $78,997.80
137 $78,997.80 $387.44 $0.00 $446.67 $79,831.91
138 $79,831.91 $387.44 $0.00 $451.38 $80,670.73
139 $80,670.73 $387.44 $0.00 $456.12 $81,514.29
140 $81,514.29 $387.44 $0.00 $460.89 $82,362.62
141 $82,362.62 $387.44 $0.00 $465.69 $83,215.75
142 $83,215.75 $387.44 $0.00 $470.51 $84,073.70
143 $84,073.70 $387.44 $0.00 $475.36 $84,936.50
144 $84,936.50 $387.44 $0.00 $480.24 $85,804.18
145 $85,804.18 $387.44 $0.00 $485.15 $86,676.77
146 $86,676.77 $387.44 $0.00 $490.08 $87,554.29
147 $87,554.29 $387.44 $0.00 $495.04 $88,436.77
148 $88,436.77 $387.44 $0.00 $500.03 $89,324.24
149 $89,324.24 $387.44 $0.00 $505.05 $90,216.73
150 $90,216.73 $387.44 $0.00 $510.10 $91,114.27
151 $91,114.27 $387.44 $0.00 $515.17 $92,016.88
152 $92,016.88 $387.44 $0.00 $520.28 $92,924.60
153 $92,924.60 $387.44 $0.00 $525.41 $93,837.45
154 $93,837.45 $387.44 $0.00 $530.57 $94,755.46
155 $94,755.46 $387.44 $0.00 $535.76 $95,678.66
156 $95,678.66 $387.44 $0.00 $540.98 $96,607.08
157 $96,607.08 $387.44 $0.00 $546.23 $97,540.75
158 $97,540.75 $387.44 $0.00 $551.51 $98,479.70
159 $98,479.70 $387.44 $0.00 $556.82 $99,423.96
160 $99,423.96 $387.44 $0.00 $562.16 $100,373.56
161 $100,373.56 $387.44 $0.00 $567.53 $101,328.53
162 $101,328.53 $387.44 $0.00 $572.93 $102,288.90
163 $102,288.90 $387.44 $0.00 $578.36 $103,254.70
164 $103,254.70 $387.44 $0.00 $583.82 $104,225.96
165 $104,225.96 $387.44 $0.00 $589.31 $105,202.71
166 $105,202.71 $387.44 $0.00 $594.83 $106,184.98
167 $106,184.98 $387.44 $0.00 $600.39 $107,172.81
168 $107,172.81 $387.44 $0.00 $605.97 $108,166.22
169 $108,166.22 $387.44 $0.00 $611.59 $109,165.25
170 $109,165.25 $387.44 $0.00 $617.24 $110,169.93
171 $110,169.93 $387.44 $0.00 $622.92 $111,180.29
172 $111,180.29 $387.44 $0.00 $628.63 $112,196.36
173 $112,196.36 $387.44 $0.00 $634.37 $113,218.17
174 $113,218.17 $387.44 $0.00 $640.15 $114,245.76
175 $114,245.76 $387.44 $0.00 $645.96 $115,279.16
176 $115,279.16 $387.44 $0.00 $651.81 $116,318.41
177 $116,318.41 $387.44 $0.00 $657.68 $117,363.53
178 $117,363.53 $387.44 $0.00 $663.59 $118,414.56
179 $118,414.56 $387.44 $0.00 $669.53 $119,471.53
180 $119,471.53 $387.44 $0.00 $675.51 $120,534.48
181 $120,534.48 $387.44 $0.00 $681.52 $121,603.44
182 $121,603.44 $387.44 $0.00 $687.56 $122,678.44
183 $122,678.44 $387.44 $0.00 $693.64 $123,759.52
184 $123,759.52 $387.44 $0.00 $699.75 $124,846.71
185 $124,846.71 $387.44 $0.00 $705.90 $125,940.05
186 $125,940.05 $387.44 $0.00 $712.08 $127,039.57
187 $127,039.57 $387.44 $0.00 $718.30 $128,145.31
188 $128,145.31 $387.44 $0.00 $724.55 $129,257.30
189 $129,257.30 $387.44 $0.00 $730.84 $130,375.58
190 $130,375.58 $387.44 $0.00 $737.16 $131,500.18
191 $131,500.18 $387.44 $0.00 $743.52 $132,631.14
192 $132,631.14 $387.44 $0.00 $749.92 $133,768.50
193 $133,768.50 $387.44 $0.00 $756.35 $134,912.29
194 $134,912.29 $387.44 $0.00 $762.81 $136,062.54
195 $136,062.54 $387.44 $0.00 $769.32 $137,219.30
196 $137,219.30 $387.44 $0.00 $775.86 $138,382.60
197 $138,382.60 $387.44 $0.00 $782.44 $139,552.48
198 $139,552.48 $387.44 $0.00 $789.05 $140,728.97
199 $140,728.97 $387.44 $0.00 $795.70 $141,912.11
200 $141,912.11 $387.44 $0.00 $802.39 $143,101.94
201 $143,101.94 $387.44 $0.00 $809.12 $144,298.50
202 $144,298.50 $387.44 $0.00 $815.88 $145,501.82
203 $145,501.82 $387.44 $0.00 $822.69 $146,711.95
204 $146,711.95 $387.44 $0.00 $829.53 $147,928.92
205 $147,928.92 $387.44 $0.00 $836.41 $149,152.77
206 $149,152.77 $387.44 $0.00 $843.33 $150,383.54
207 $150,383.54 $387.44 $0.00 $850.29 $151,621.27
208 $151,621.27 $387.44 $0.00 $857.29 $152,866.00
209 $152,866.00 $387.44 $0.00 $864.33 $154,117.77
210 $154,117.77 $387.44 $0.00 $871.40 $155,376.61
211 $155,376.61 $387.44 $0.00 $878.52 $156,642.57
212 $156,642.57 $387.44 $0.00 $885.68 $157,915.69
213 $157,915.69 $387.44 $0.00 $892.88 $159,196.01
214 $159,196.01 $387.44 $0.00 $900.12 $160,483.57
215 $160,483.57 $387.44 $0.00 $907.40 $161,778.41
216 $161,778.41 $387.44 $0.00 $914.72 $163,080.57
217 $163,080.57 $387.44 $84,254.95 $922.08 $80,135.14
218 $80,135.14 $387.44 $0.00 $453.10 $80,975.68
219 $80,975.68 $387.44 $0.00 $457.85 $81,820.97
220 $81,820.97 $387.44 $0.00 $462.63 $82,671.04
221 $82,671.04 $387.44 $0.00 $467.43 $83,525.91
222 $83,525.91 $387.44 $0.00 $472.27 $84,385.62
223 $84,385.62 $387.44 $0.00 $477.13 $85,250.19
224 $85,250.19 $387.44 $0.00 $482.02 $86,119.65
225 $86,119.65 $387.44 $0.00 $486.93 $86,994.02
226 $86,994.02 $387.44 $0.00 $491.88 $87,873.34
227 $87,873.34 $387.44 $0.00 $496.85 $88,757.63
228 $88,757.63 $387.44 $0.00 $501.85 $89,646.92
229 $89,646.92 $0.00 $90,152.80 $506.88 $1.00