Savings Plan and Future Cost Estimation for Minnesota State Community and Technical College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$60,813
Monthly savings required$270

How much will it cost to send your child to Minnesota State Community and Technical College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $121,626.46 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $270.19 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$17,384.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Minnesota State Community and Technical College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $270.19 $0.00 $0.00 $270.19
2 $270.19 $270.19 $0.00 $1.53 $541.91
3 $541.91 $270.19 $0.00 $3.06 $815.16
4 $815.16 $270.19 $0.00 $4.61 $1,089.96
5 $1,089.96 $270.19 $0.00 $6.16 $1,366.31
6 $1,366.31 $270.19 $0.00 $7.73 $1,644.23
7 $1,644.23 $270.19 $0.00 $9.30 $1,923.72
8 $1,923.72 $270.19 $0.00 $10.88 $2,204.79
9 $2,204.79 $270.19 $0.00 $12.47 $2,487.45
10 $2,487.45 $270.19 $0.00 $14.06 $2,771.70
11 $2,771.70 $270.19 $0.00 $15.67 $3,057.56
12 $3,057.56 $270.19 $0.00 $17.29 $3,345.04
13 $3,345.04 $270.19 $0.00 $18.91 $3,634.14
14 $3,634.14 $270.19 $0.00 $20.55 $3,924.88
15 $3,924.88 $270.19 $0.00 $22.19 $4,217.26
16 $4,217.26 $270.19 $0.00 $23.85 $4,511.30
17 $4,511.30 $270.19 $0.00 $25.51 $4,807.00
18 $4,807.00 $270.19 $0.00 $27.18 $5,104.37
19 $5,104.37 $270.19 $0.00 $28.86 $5,403.42
20 $5,403.42 $270.19 $0.00 $30.55 $5,704.16
21 $5,704.16 $270.19 $0.00 $32.25 $6,006.60
22 $6,006.60 $270.19 $0.00 $33.96 $6,310.75
23 $6,310.75 $270.19 $0.00 $35.68 $6,616.62
24 $6,616.62 $270.19 $0.00 $37.41 $6,924.22
25 $6,924.22 $270.19 $0.00 $39.15 $7,233.56
26 $7,233.56 $270.19 $0.00 $40.90 $7,544.65
27 $7,544.65 $270.19 $0.00 $42.66 $7,857.50
28 $7,857.50 $270.19 $0.00 $44.43 $8,172.12
29 $8,172.12 $270.19 $0.00 $46.21 $8,488.52
30 $8,488.52 $270.19 $0.00 $48.00 $8,806.71
31 $8,806.71 $270.19 $0.00 $49.79 $9,126.69
32 $9,126.69 $270.19 $0.00 $51.60 $9,448.48
33 $9,448.48 $270.19 $0.00 $53.42 $9,772.09
34 $9,772.09 $270.19 $0.00 $55.25 $10,097.53
35 $10,097.53 $270.19 $0.00 $57.09 $10,424.81
36 $10,424.81 $270.19 $0.00 $58.94 $10,753.94
37 $10,753.94 $270.19 $0.00 $60.80 $11,084.93
38 $11,084.93 $270.19 $0.00 $62.68 $11,417.80
39 $11,417.80 $270.19 $0.00 $64.56 $11,752.55
40 $11,752.55 $270.19 $0.00 $66.45 $12,089.19
41 $12,089.19 $270.19 $0.00 $68.35 $12,427.73
42 $12,427.73 $270.19 $0.00 $70.27 $12,768.19
43 $12,768.19 $270.19 $0.00 $72.19 $13,110.57
44 $13,110.57 $270.19 $0.00 $74.13 $13,454.89
45 $13,454.89 $270.19 $0.00 $76.08 $13,801.16
46 $13,801.16 $270.19 $0.00 $78.03 $14,149.38
47 $14,149.38 $270.19 $0.00 $80.00 $14,499.57
48 $14,499.57 $270.19 $0.00 $81.98 $14,851.74
49 $14,851.74 $270.19 $0.00 $83.97 $15,205.90
50 $15,205.90 $270.19 $0.00 $85.98 $15,562.07
51 $15,562.07 $270.19 $0.00 $87.99 $15,920.25
52 $15,920.25 $270.19 $0.00 $90.02 $16,280.46
53 $16,280.46 $270.19 $0.00 $92.05 $16,642.70
54 $16,642.70 $270.19 $0.00 $94.10 $17,006.99
55 $17,006.99 $270.19 $0.00 $96.16 $17,373.34
56 $17,373.34 $270.19 $0.00 $98.23 $17,741.76
57 $17,741.76 $270.19 $0.00 $100.31 $18,112.26
58 $18,112.26 $270.19 $0.00 $102.41 $18,484.86
59 $18,484.86 $270.19 $0.00 $104.52 $18,859.57
60 $18,859.57 $270.19 $0.00 $106.63 $19,236.39
61 $19,236.39 $270.19 $0.00 $108.77 $19,615.35
62 $19,615.35 $270.19 $0.00 $110.91 $19,996.45
63 $19,996.45 $270.19 $0.00 $113.06 $20,379.70
64 $20,379.70 $270.19 $0.00 $115.23 $20,765.12
65 $20,765.12 $270.19 $0.00 $117.41 $21,152.72
66 $21,152.72 $270.19 $0.00 $119.60 $21,542.51
67 $21,542.51 $270.19 $0.00 $121.80 $21,934.50
68 $21,934.50 $270.19 $0.00 $124.02 $22,328.71
69 $22,328.71 $270.19 $0.00 $126.25 $22,725.15
70 $22,725.15 $270.19 $0.00 $128.49 $23,123.83
71 $23,123.83 $270.19 $0.00 $130.75 $23,524.77
72 $23,524.77 $270.19 $0.00 $133.01 $23,927.97
73 $23,927.97 $270.19 $0.00 $135.29 $24,333.45
74 $24,333.45 $270.19 $0.00 $137.58 $24,741.22
75 $24,741.22 $270.19 $0.00 $139.89 $25,151.30
76 $25,151.30 $270.19 $0.00 $142.21 $25,563.70
77 $25,563.70 $270.19 $0.00 $144.54 $25,978.43
78 $25,978.43 $270.19 $0.00 $146.89 $26,395.51
79 $26,395.51 $270.19 $0.00 $149.24 $26,814.94
80 $26,814.94 $270.19 $0.00 $151.62 $27,236.75
81 $27,236.75 $270.19 $0.00 $154.00 $27,660.94
82 $27,660.94 $270.19 $0.00 $156.40 $28,087.53
83 $28,087.53 $270.19 $0.00 $158.81 $28,516.53
84 $28,516.53 $270.19 $0.00 $161.24 $28,947.96
85 $28,947.96 $270.19 $0.00 $163.68 $29,381.83
86 $29,381.83 $270.19 $0.00 $166.13 $29,818.15
87 $29,818.15 $270.19 $0.00 $168.60 $30,256.94
88 $30,256.94 $270.19 $0.00 $171.08 $30,698.21
89 $30,698.21 $270.19 $0.00 $173.57 $31,141.97
90 $31,141.97 $270.19 $0.00 $176.08 $31,588.24
91 $31,588.24 $270.19 $0.00 $178.60 $32,037.03
92 $32,037.03 $270.19 $0.00 $181.14 $32,488.36
93 $32,488.36 $270.19 $0.00 $183.69 $32,942.24
94 $32,942.24 $270.19 $0.00 $186.26 $33,398.69
95 $33,398.69 $270.19 $0.00 $188.84 $33,857.72
96 $33,857.72 $270.19 $0.00 $191.44 $34,319.35
97 $34,319.35 $270.19 $0.00 $194.05 $34,783.59
98 $34,783.59 $270.19 $0.00 $196.67 $35,250.45
99 $35,250.45 $270.19 $0.00 $199.31 $35,719.95
100 $35,719.95 $270.19 $0.00 $201.97 $36,192.11
101 $36,192.11 $270.19 $0.00 $204.64 $36,666.94
102 $36,666.94 $270.19 $0.00 $207.32 $37,144.45
103 $37,144.45 $270.19 $0.00 $210.02 $37,624.66
104 $37,624.66 $270.19 $0.00 $212.74 $38,107.59
105 $38,107.59 $270.19 $0.00 $215.47 $38,593.25
106 $38,593.25 $270.19 $0.00 $218.21 $39,081.65
107 $39,081.65 $270.19 $0.00 $220.97 $39,572.81
108 $39,572.81 $270.19 $0.00 $223.75 $40,066.75
109 $40,066.75 $270.19 $0.00 $226.54 $40,563.48
110 $40,563.48 $270.19 $0.00 $229.35 $41,063.02
111 $41,063.02 $270.19 $0.00 $232.18 $41,565.39
112 $41,565.39 $270.19 $0.00 $235.02 $42,070.60
113 $42,070.60 $270.19 $0.00 $237.87 $42,578.66
114 $42,578.66 $270.19 $0.00 $240.75 $43,089.60
115 $43,089.60 $270.19 $0.00 $243.63 $43,603.42
116 $43,603.42 $270.19 $0.00 $246.54 $44,120.15
117 $44,120.15 $270.19 $0.00 $249.46 $44,639.80
118 $44,639.80 $270.19 $0.00 $252.40 $45,162.39
119 $45,162.39 $270.19 $0.00 $255.35 $45,687.93
120 $45,687.93 $270.19 $0.00 $258.33 $46,216.45
121 $46,216.45 $270.19 $0.00 $261.31 $46,747.95
122 $46,747.95 $270.19 $0.00 $264.32 $47,282.46
123 $47,282.46 $270.19 $0.00 $267.34 $47,819.99
124 $47,819.99 $270.19 $0.00 $270.38 $48,360.56
125 $48,360.56 $270.19 $0.00 $273.44 $48,904.19
126 $48,904.19 $270.19 $0.00 $276.51 $49,450.89
127 $49,450.89 $270.19 $0.00 $279.60 $50,000.68
128 $50,000.68 $270.19 $0.00 $282.71 $50,553.58
129 $50,553.58 $270.19 $0.00 $285.84 $51,109.61
130 $51,109.61 $270.19 $0.00 $288.98 $51,668.78
131 $51,668.78 $270.19 $0.00 $292.14 $52,231.11
132 $52,231.11 $270.19 $0.00 $295.32 $52,796.62
133 $52,796.62 $270.19 $0.00 $298.52 $53,365.33
134 $53,365.33 $270.19 $0.00 $301.74 $53,937.26
135 $53,937.26 $270.19 $0.00 $304.97 $54,512.42
136 $54,512.42 $270.19 $0.00 $308.22 $55,090.83
137 $55,090.83 $270.19 $0.00 $311.49 $55,672.51
138 $55,672.51 $270.19 $0.00 $314.78 $56,257.48
139 $56,257.48 $270.19 $0.00 $318.09 $56,845.76
140 $56,845.76 $270.19 $0.00 $321.41 $57,437.36
141 $57,437.36 $270.19 $0.00 $324.76 $58,032.31
142 $58,032.31 $270.19 $0.00 $328.12 $58,630.62
143 $58,630.62 $270.19 $0.00 $331.51 $59,232.32
144 $59,232.32 $270.19 $0.00 $334.91 $59,837.42
145 $59,837.42 $270.19 $0.00 $338.33 $60,445.94
146 $60,445.94 $270.19 $0.00 $341.77 $61,057.90
147 $61,057.90 $270.19 $0.00 $345.23 $61,673.32
148 $61,673.32 $270.19 $0.00 $348.71 $62,292.22
149 $62,292.22 $270.19 $0.00 $352.21 $62,914.62
150 $62,914.62 $270.19 $0.00 $355.73 $63,540.54
151 $63,540.54 $270.19 $0.00 $359.27 $64,170.00
152 $64,170.00 $270.19 $0.00 $362.83 $64,803.02
153 $64,803.02 $270.19 $0.00 $366.41 $65,439.62
154 $65,439.62 $270.19 $0.00 $370.01 $66,079.82
155 $66,079.82 $270.19 $0.00 $373.62 $66,723.63
156 $66,723.63 $270.19 $0.00 $377.27 $67,371.09
157 $67,371.09 $270.19 $0.00 $380.93 $68,022.21
158 $68,022.21 $270.19 $0.00 $384.61 $68,677.01
159 $68,677.01 $270.19 $0.00 $388.31 $69,335.51
160 $69,335.51 $270.19 $0.00 $392.03 $69,997.73
161 $69,997.73 $270.19 $0.00 $395.78 $70,663.70
162 $70,663.70 $270.19 $0.00 $399.54 $71,333.43
163 $71,333.43 $270.19 $0.00 $403.33 $72,006.95
164 $72,006.95 $270.19 $0.00 $407.14 $72,684.28
165 $72,684.28 $270.19 $0.00 $410.97 $73,365.44
166 $73,365.44 $270.19 $0.00 $414.82 $74,050.45
167 $74,050.45 $270.19 $0.00 $418.69 $74,739.33
168 $74,739.33 $270.19 $0.00 $422.59 $75,432.11
169 $75,432.11 $270.19 $0.00 $426.50 $76,128.80
170 $76,128.80 $270.19 $0.00 $430.44 $76,829.43
171 $76,829.43 $270.19 $0.00 $434.40 $77,534.02
172 $77,534.02 $270.19 $0.00 $438.39 $78,242.60
173 $78,242.60 $270.19 $0.00 $442.40 $78,955.19
174 $78,955.19 $270.19 $0.00 $446.42 $79,671.80
175 $79,671.80 $270.19 $0.00 $450.48 $80,392.47
176 $80,392.47 $270.19 $0.00 $454.55 $81,117.21
177 $81,117.21 $270.19 $0.00 $458.65 $81,846.05
178 $81,846.05 $270.19 $0.00 $462.77 $82,579.01
179 $82,579.01 $270.19 $0.00 $466.91 $83,316.11
180 $83,316.11 $270.19 $0.00 $471.08 $84,057.38
181 $84,057.38 $270.19 $0.00 $475.27 $84,802.84
182 $84,802.84 $270.19 $0.00 $479.49 $85,552.52
183 $85,552.52 $270.19 $0.00 $483.73 $86,306.44
184 $86,306.44 $270.19 $0.00 $487.99 $87,064.62
185 $87,064.62 $270.19 $0.00 $492.28 $87,827.09
186 $87,827.09 $270.19 $0.00 $496.59 $88,593.87
187 $88,593.87 $270.19 $0.00 $500.92 $89,364.98
188 $89,364.98 $270.19 $0.00 $505.28 $90,140.45
189 $90,140.45 $270.19 $0.00 $509.67 $90,920.31
190 $90,920.31 $270.19 $0.00 $514.08 $91,704.58
191 $91,704.58 $270.19 $0.00 $518.51 $92,493.28
192 $92,493.28 $270.19 $0.00 $522.97 $93,286.44
193 $93,286.44 $270.19 $0.00 $527.46 $94,084.09
194 $94,084.09 $270.19 $0.00 $531.97 $94,886.25
195 $94,886.25 $270.19 $0.00 $536.50 $95,692.94
196 $95,692.94 $270.19 $0.00 $541.06 $96,504.19
197 $96,504.19 $270.19 $0.00 $545.65 $97,320.03
198 $97,320.03 $270.19 $0.00 $550.26 $98,140.48
199 $98,140.48 $270.19 $0.00 $554.90 $98,965.57
200 $98,965.57 $270.19 $0.00 $559.57 $99,795.33
201 $99,795.33 $270.19 $0.00 $564.26 $100,629.78
202 $100,629.78 $270.19 $0.00 $568.98 $101,468.95
203 $101,468.95 $270.19 $0.00 $573.72 $102,312.86
204 $102,312.86 $270.19 $0.00 $578.49 $103,161.54
205 $103,161.54 $270.19 $0.00 $583.29 $104,015.02
206 $104,015.02 $270.19 $0.00 $588.12 $104,873.33
207 $104,873.33 $270.19 $0.00 $592.97 $105,736.49
208 $105,736.49 $270.19 $0.00 $597.85 $106,604.53
209 $106,604.53 $270.19 $0.00 $602.76 $107,477.48
210 $107,477.48 $270.19 $0.00 $607.69 $108,355.36
211 $108,355.36 $270.19 $0.00 $612.66 $109,238.21
212 $109,238.21 $270.19 $0.00 $617.65 $110,126.05
213 $110,126.05 $270.19 $0.00 $622.67 $111,018.91
214 $111,018.91 $270.19 $0.00 $627.72 $111,916.82
215 $111,916.82 $270.19 $0.00 $632.79 $112,819.80
216 $112,819.80 $270.19 $0.00 $637.90 $113,727.89
217 $113,727.89 $270.19 $58,756.74 $643.03 $55,884.37
218 $55,884.37 $270.19 $0.00 $315.98 $56,470.54
219 $56,470.54 $270.19 $0.00 $319.29 $57,060.02
220 $57,060.02 $270.19 $0.00 $322.63 $57,652.84
221 $57,652.84 $270.19 $0.00 $325.98 $58,249.01
222 $58,249.01 $270.19 $0.00 $329.35 $58,848.55
223 $58,848.55 $270.19 $0.00 $332.74 $59,451.48
224 $59,451.48 $270.19 $0.00 $336.15 $60,057.82
225 $60,057.82 $270.19 $0.00 $339.58 $60,667.59
226 $60,667.59 $270.19 $0.00 $343.02 $61,280.80
227 $61,280.80 $270.19 $0.00 $346.49 $61,897.48
228 $61,897.48 $270.19 $0.00 $349.98 $62,517.65
229 $62,517.65 $0.00 $62,869.71 $353.48 $1.42