Quantcast

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2037$186,646
Monthly savings required$1,477

How much will it cost to send your child to Washington University in St Louis in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $746,584.42 for students enrolling in 2037 if tuition increases average 5% per year until then.   Assuming you have no current college savings, monthly deposits of $1,477.48 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$71,975.00
Years until enrollment18
Annual Tuition Increase5%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Washington University in St Louis in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,477.48 $0.00 $0.00 $1,477.48
2 $1,477.48 $1,477.48 $0.00 $8.35 $2,963.31
3 $2,963.31 $1,477.48 $0.00 $16.75 $4,457.54
4 $4,457.54 $1,477.48 $0.00 $25.20 $5,960.22
5 $5,960.22 $1,477.48 $0.00 $33.70 $7,471.40
6 $7,471.40 $1,477.48 $0.00 $42.24 $8,991.12
7 $8,991.12 $1,477.48 $0.00 $50.84 $10,519.44
8 $10,519.44 $1,477.48 $0.00 $59.48 $12,056.40
9 $12,056.40 $1,477.48 $0.00 $68.17 $13,602.05
10 $13,602.05 $1,477.48 $0.00 $76.91 $15,156.44
11 $15,156.44 $1,477.48 $0.00 $85.70 $16,719.62
12 $16,719.62 $1,477.48 $0.00 $94.54 $18,291.64
13 $18,291.64 $1,477.48 $0.00 $103.42 $19,872.54
14 $19,872.54 $1,477.48 $0.00 $112.36 $21,462.38
15 $21,462.38 $1,477.48 $0.00 $121.35 $23,061.21
16 $23,061.21 $1,477.48 $0.00 $130.39 $24,669.08
17 $24,669.08 $1,477.48 $0.00 $139.48 $26,286.04
18 $26,286.04 $1,477.48 $0.00 $148.63 $27,912.15
19 $27,912.15 $1,477.48 $0.00 $157.82 $29,547.45
20 $29,547.45 $1,477.48 $0.00 $167.07 $31,192.00
21 $31,192.00 $1,477.48 $0.00 $176.36 $32,845.84
22 $32,845.84 $1,477.48 $0.00 $185.72 $34,509.04
23 $34,509.04 $1,477.48 $0.00 $195.12 $36,181.64
24 $36,181.64 $1,477.48 $0.00 $204.58 $37,863.70
25 $37,863.70 $1,477.48 $0.00 $214.09 $39,555.27
26 $39,555.27 $1,477.48 $0.00 $223.65 $41,256.40
27 $41,256.40 $1,477.48 $0.00 $233.27 $42,967.15
28 $42,967.15 $1,477.48 $0.00 $242.94 $44,687.57
29 $44,687.57 $1,477.48 $0.00 $252.67 $46,417.72
30 $46,417.72 $1,477.48 $0.00 $262.45 $48,157.65
31 $48,157.65 $1,477.48 $0.00 $272.29 $49,907.42
32 $49,907.42 $1,477.48 $0.00 $282.18 $51,667.08
33 $51,667.08 $1,477.48 $0.00 $292.13 $53,436.69
34 $53,436.69 $1,477.48 $0.00 $302.14 $55,216.31
35 $55,216.31 $1,477.48 $0.00 $312.20 $57,005.99
36 $57,005.99 $1,477.48 $0.00 $322.32 $58,805.79
37 $58,805.79 $1,477.48 $0.00 $332.50 $60,615.77
38 $60,615.77 $1,477.48 $0.00 $342.73 $62,435.98
39 $62,435.98 $1,477.48 $0.00 $353.02 $64,266.48
40 $64,266.48 $1,477.48 $0.00 $363.37 $66,107.33
41 $66,107.33 $1,477.48 $0.00 $373.78 $67,958.59
42 $67,958.59 $1,477.48 $0.00 $384.25 $69,820.32
43 $69,820.32 $1,477.48 $0.00 $394.77 $71,692.57
44 $71,692.57 $1,477.48 $0.00 $405.36 $73,575.41
45 $73,575.41 $1,477.48 $0.00 $416.01 $75,468.90
46 $75,468.90 $1,477.48 $0.00 $426.71 $77,373.09
47 $77,373.09 $1,477.48 $0.00 $437.48 $79,288.05
48 $79,288.05 $1,477.48 $0.00 $448.31 $81,213.84
49 $81,213.84 $1,477.48 $0.00 $459.19 $83,150.51
50 $83,150.51 $1,477.48 $0.00 $470.15 $85,098.14
51 $85,098.14 $1,477.48 $0.00 $481.16 $87,056.78
52 $87,056.78 $1,477.48 $0.00 $492.23 $89,026.49
53 $89,026.49 $1,477.48 $0.00 $503.37 $91,007.34
54 $91,007.34 $1,477.48 $0.00 $514.57 $92,999.39
55 $92,999.39 $1,477.48 $0.00 $525.83 $95,002.70
56 $95,002.70 $1,477.48 $0.00 $537.16 $97,017.34
57 $97,017.34 $1,477.48 $0.00 $548.55 $99,043.37
58 $99,043.37 $1,477.48 $0.00 $560.01 $101,080.86
59 $101,080.86 $1,477.48 $0.00 $571.53 $103,129.87
60 $103,129.87 $1,477.48 $0.00 $583.11 $105,190.46
61 $105,190.46 $1,477.48 $0.00 $594.76 $107,262.70
62 $107,262.70 $1,477.48 $0.00 $606.48 $109,346.66
63 $109,346.66 $1,477.48 $0.00 $618.26 $111,442.40
64 $111,442.40 $1,477.48 $0.00 $630.11 $113,549.99
65 $113,549.99 $1,477.48 $0.00 $642.03 $115,669.50
66 $115,669.50 $1,477.48 $0.00 $654.01 $117,800.99
67 $117,800.99 $1,477.48 $0.00 $666.06 $119,944.53
68 $119,944.53 $1,477.48 $0.00 $678.18 $122,100.19
69 $122,100.19 $1,477.48 $0.00 $690.37 $124,268.04
70 $124,268.04 $1,477.48 $0.00 $702.63 $126,448.15
71 $126,448.15 $1,477.48 $0.00 $714.96 $128,640.59
72 $128,640.59 $1,477.48 $0.00 $727.35 $130,845.42
73 $130,845.42 $1,477.48 $0.00 $739.82 $133,062.72
74 $133,062.72 $1,477.48 $0.00 $752.36 $135,292.56
75 $135,292.56 $1,477.48 $0.00 $764.96 $137,535.00
76 $137,535.00 $1,477.48 $0.00 $777.64 $139,790.12
77 $139,790.12 $1,477.48 $0.00 $790.39 $142,057.99
78 $142,057.99 $1,477.48 $0.00 $803.22 $144,338.69
79 $144,338.69 $1,477.48 $0.00 $816.11 $146,632.28
80 $146,632.28 $1,477.48 $0.00 $829.08 $148,938.84
81 $148,938.84 $1,477.48 $0.00 $842.12 $151,258.44
82 $151,258.44 $1,477.48 $0.00 $855.24 $153,591.16
83 $153,591.16 $1,477.48 $0.00 $868.43 $155,937.07
84 $155,937.07 $1,477.48 $0.00 $881.69 $158,296.24
85 $158,296.24 $1,477.48 $0.00 $895.03 $160,668.75
86 $160,668.75 $1,477.48 $0.00 $908.44 $163,054.67
87 $163,054.67 $1,477.48 $0.00 $921.93 $165,454.08
88 $165,454.08 $1,477.48 $0.00 $935.50 $167,867.06
89 $167,867.06 $1,477.48 $0.00 $949.14 $170,293.68
90 $170,293.68 $1,477.48 $0.00 $962.87 $172,734.03
91 $172,734.03 $1,477.48 $0.00 $976.66 $175,188.17
92 $175,188.17 $1,477.48 $0.00 $990.54 $177,656.19
93 $177,656.19 $1,477.48 $0.00 $1,004.49 $180,138.16
94 $180,138.16 $1,477.48 $0.00 $1,018.53 $182,634.17
95 $182,634.17 $1,477.48 $0.00 $1,032.64 $185,144.29
96 $185,144.29 $1,477.48 $0.00 $1,046.83 $187,668.60
97 $187,668.60 $1,477.48 $0.00 $1,061.11 $190,207.19
98 $190,207.19 $1,477.48 $0.00 $1,075.46 $192,760.13
99 $192,760.13 $1,477.48 $0.00 $1,089.89 $195,327.50
100 $195,327.50 $1,477.48 $0.00 $1,104.41 $197,909.39
101 $197,909.39 $1,477.48 $0.00 $1,119.01 $200,505.88
102 $200,505.88 $1,477.48 $0.00 $1,133.69 $203,117.05
103 $203,117.05 $1,477.48 $0.00 $1,148.45 $205,742.98
104 $205,742.98 $1,477.48 $0.00 $1,163.30 $208,383.76
105 $208,383.76 $1,477.48 $0.00 $1,178.23 $211,039.47
106 $211,039.47 $1,477.48 $0.00 $1,193.25 $213,710.20
107 $213,710.20 $1,477.48 $0.00 $1,208.35 $216,396.03
108 $216,396.03 $1,477.48 $0.00 $1,223.53 $219,097.04
109 $219,097.04 $1,477.48 $0.00 $1,238.81 $221,813.33
110 $221,813.33 $1,477.48 $0.00 $1,254.16 $224,544.97
111 $224,544.97 $1,477.48 $0.00 $1,269.61 $227,292.06
112 $227,292.06 $1,477.48 $0.00 $1,285.14 $230,054.68
113 $230,054.68 $1,477.48 $0.00 $1,300.76 $232,832.92
114 $232,832.92 $1,477.48 $0.00 $1,316.47 $235,626.87
115 $235,626.87 $1,477.48 $0.00 $1,332.27 $238,436.62
116 $238,436.62 $1,477.48 $0.00 $1,348.16 $241,262.26
117 $241,262.26 $1,477.48 $0.00 $1,364.13 $244,103.87
118 $244,103.87 $1,477.48 $0.00 $1,380.20 $246,961.55
119 $246,961.55 $1,477.48 $0.00 $1,396.36 $249,835.39
120 $249,835.39 $1,477.48 $0.00 $1,412.61 $252,725.48
121 $252,725.48 $1,477.48 $0.00 $1,428.95 $255,631.91
122 $255,631.91 $1,477.48 $0.00 $1,445.38 $258,554.77
123 $258,554.77 $1,477.48 $0.00 $1,461.91 $261,494.16
124 $261,494.16 $1,477.48 $0.00 $1,478.53 $264,450.17
125 $264,450.17 $1,477.48 $0.00 $1,495.24 $267,422.89
126 $267,422.89 $1,477.48 $0.00 $1,512.05 $270,412.42
127 $270,412.42 $1,477.48 $0.00 $1,528.95 $273,418.85
128 $273,418.85 $1,477.48 $0.00 $1,545.95 $276,442.28
129 $276,442.28 $1,477.48 $0.00 $1,563.04 $279,482.80
130 $279,482.80 $1,477.48 $0.00 $1,580.24 $282,540.52
131 $282,540.52 $1,477.48 $0.00 $1,597.53 $285,615.53
132 $285,615.53 $1,477.48 $0.00 $1,614.91 $288,707.92
133 $288,707.92 $1,477.48 $0.00 $1,632.40 $291,817.80
134 $291,817.80 $1,477.48 $0.00 $1,649.98 $294,945.26
135 $294,945.26 $1,477.48 $0.00 $1,667.66 $298,090.40
136 $298,090.40 $1,477.48 $0.00 $1,685.45 $301,253.33
137 $301,253.33 $1,477.48 $0.00 $1,703.33 $304,434.14
138 $304,434.14 $1,477.48 $0.00 $1,721.31 $307,632.93
139 $307,632.93 $1,477.48 $0.00 $1,739.40 $310,849.81
140 $310,849.81 $1,477.48 $0.00 $1,757.59 $314,084.88
141 $314,084.88 $1,477.48 $0.00 $1,775.88 $317,338.24
142 $317,338.24 $1,477.48 $0.00 $1,794.28 $320,610.00
143 $320,610.00 $1,477.48 $0.00 $1,812.78 $323,900.26
144 $323,900.26 $1,477.48 $0.00 $1,831.38 $327,209.12
145 $327,209.12 $1,477.48 $0.00 $1,850.09 $330,536.69
146 $330,536.69 $1,477.48 $0.00 $1,868.90 $333,883.07
147 $333,883.07 $1,477.48 $0.00 $1,887.82 $337,248.37
148 $337,248.37 $1,477.48 $0.00 $1,906.85 $340,632.70
149 $340,632.70 $1,477.48 $0.00 $1,925.99 $344,036.17
150 $344,036.17 $1,477.48 $0.00 $1,945.23 $347,458.88
151 $347,458.88 $1,477.48 $0.00 $1,964.58 $350,900.94
152 $350,900.94 $1,477.48 $0.00 $1,984.04 $354,362.46
153 $354,362.46 $1,477.48 $0.00 $2,003.62 $357,843.56
154 $357,843.56 $1,477.48 $0.00 $2,023.30 $361,344.34
155 $361,344.34 $1,477.48 $0.00 $2,043.09 $364,864.91
156 $364,864.91 $1,477.48 $0.00 $2,063.00 $368,405.39
157 $368,405.39 $1,477.48 $0.00 $2,083.02 $371,965.89
158 $371,965.89 $1,477.48 $0.00 $2,103.15 $375,546.52
159 $375,546.52 $1,477.48 $0.00 $2,123.39 $379,147.39
160 $379,147.39 $1,477.48 $0.00 $2,143.75 $382,768.62
161 $382,768.62 $1,477.48 $0.00 $2,164.23 $386,410.33
162 $386,410.33 $1,477.48 $0.00 $2,184.82 $390,072.63
163 $390,072.63 $1,477.48 $0.00 $2,205.53 $393,755.64
164 $393,755.64 $1,477.48 $0.00 $2,226.35 $397,459.47
165 $397,459.47 $1,477.48 $0.00 $2,247.29 $401,184.24
166 $401,184.24 $1,477.48 $0.00 $2,268.35 $404,930.07
167 $404,930.07 $1,477.48 $0.00 $2,289.53 $408,697.08
168 $408,697.08 $1,477.48 $0.00 $2,310.83 $412,485.39
169 $412,485.39 $1,477.48 $0.00 $2,332.25 $416,295.12
170 $416,295.12 $1,477.48 $0.00 $2,353.79 $420,126.39
171 $420,126.39 $1,477.48 $0.00 $2,375.46 $423,979.33
172 $423,979.33 $1,477.48 $0.00 $2,397.24 $427,854.05
173 $427,854.05 $1,477.48 $0.00 $2,419.15 $431,750.68
174 $431,750.68 $1,477.48 $0.00 $2,441.18 $435,669.34
175 $435,669.34 $1,477.48 $0.00 $2,463.34 $439,610.16
176 $439,610.16 $1,477.48 $0.00 $2,485.62 $443,573.26
177 $443,573.26 $1,477.48 $0.00 $2,508.03 $447,558.77
178 $447,558.77 $1,477.48 $0.00 $2,530.56 $451,566.81
179 $451,566.81 $1,477.48 $0.00 $2,553.22 $455,597.51
180 $455,597.51 $1,477.48 $0.00 $2,576.01 $459,651.00
181 $459,651.00 $1,477.48 $0.00 $2,598.93 $463,727.41
182 $463,727.41 $1,477.48 $0.00 $2,621.98 $467,826.87
183 $467,826.87 $1,477.48 $0.00 $2,645.16 $471,949.51
184 $471,949.51 $1,477.48 $0.00 $2,668.47 $476,095.46
185 $476,095.46 $1,477.48 $0.00 $2,691.91 $480,264.85
186 $480,264.85 $1,477.48 $0.00 $2,715.49 $484,457.82
187 $484,457.82 $1,477.48 $0.00 $2,739.19 $488,674.49
188 $488,674.49 $1,477.48 $0.00 $2,763.04 $492,915.01
189 $492,915.01 $1,477.48 $0.00 $2,787.01 $497,179.50
190 $497,179.50 $1,477.48 $0.00 $2,811.13 $501,468.11
191 $501,468.11 $1,477.48 $0.00 $2,835.37 $505,780.96
192 $505,780.96 $1,477.48 $0.00 $2,859.76 $510,118.20
193 $510,118.20 $1,477.48 $0.00 $2,884.28 $514,479.96
194 $514,479.96 $1,477.48 $0.00 $2,908.94 $518,866.38
195 $518,866.38 $1,477.48 $0.00 $2,933.75 $523,277.61
196 $523,277.61 $1,477.48 $0.00 $2,958.69 $527,713.78
197 $527,713.78 $1,477.48 $0.00 $2,983.77 $532,175.03
198 $532,175.03 $1,477.48 $0.00 $3,008.99 $536,661.50
199 $536,661.50 $1,477.48 $0.00 $3,034.36 $541,173.34
200 $541,173.34 $1,477.48 $0.00 $3,059.87 $545,710.69
201 $545,710.69 $1,477.48 $0.00 $3,085.53 $550,273.70
202 $550,273.70 $1,477.48 $0.00 $3,111.33 $554,862.51
203 $554,862.51 $1,477.48 $0.00 $3,137.27 $559,477.26
204 $559,477.26 $1,477.48 $0.00 $3,163.37 $564,118.11
205 $564,118.11 $1,477.48 $0.00 $3,189.61 $568,785.20
206 $568,785.20 $1,477.48 $0.00 $3,215.99 $573,478.67
207 $573,478.67 $1,477.48 $0.00 $3,242.53 $578,198.68
208 $578,198.68 $1,477.48 $0.00 $3,269.22 $582,945.38
209 $582,945.38 $1,477.48 $0.00 $3,296.06 $587,718.92
210 $587,718.92 $1,477.48 $0.00 $3,323.05 $592,519.45
211 $592,519.45 $1,477.48 $0.00 $3,350.19 $597,347.12
212 $597,347.12 $1,477.48 $0.00 $3,377.49 $602,202.09
213 $602,202.09 $1,477.48 $0.00 $3,404.94 $607,084.51
214 $607,084.51 $1,477.48 $0.00 $3,432.54 $611,994.53
215 $611,994.53 $1,477.48 $0.00 $3,460.31 $616,932.32
216 $616,932.32 $1,477.48 $0.00 $3,488.23 $621,898.03
217 $621,898.03 $1,477.48 $173,216.42 $3,516.30 $453,675.39
218 $453,675.39 $1,477.48 $0.00 $2,565.15 $457,718.02
219 $457,718.02 $1,477.48 $0.00 $2,588.00 $461,783.50
220 $461,783.50 $1,477.48 $0.00 $2,610.99 $465,871.97
221 $465,871.97 $1,477.48 $0.00 $2,634.11 $469,983.56
222 $469,983.56 $1,477.48 $0.00 $2,657.36 $474,118.40
223 $474,118.40 $1,477.48 $0.00 $2,680.73 $478,276.61
224 $478,276.61 $1,477.48 $0.00 $2,704.25 $482,458.34
225 $482,458.34 $1,477.48 $0.00 $2,727.89 $486,663.71
226 $486,663.71 $1,477.48 $0.00 $2,751.67 $490,892.86
227 $490,892.86 $1,477.48 $0.00 $2,775.58 $495,145.92
228 $495,145.92 $1,477.48 $0.00 $2,799.63 $499,423.03
229 $499,423.03 $1,477.48 $181,877.24 $2,823.81 $321,847.08
230 $321,847.08 $1,477.48 $0.00 $1,819.77 $325,144.33
231 $325,144.33 $1,477.48 $0.00 $1,838.41 $328,460.22
232 $328,460.22 $1,477.48 $0.00 $1,857.16 $331,794.86
233 $331,794.86 $1,477.48 $0.00 $1,876.02 $335,148.36
234 $335,148.36 $1,477.48 $0.00 $1,894.98 $338,520.82
235 $338,520.82 $1,477.48 $0.00 $1,914.05 $341,912.35
236 $341,912.35 $1,477.48 $0.00 $1,933.22 $345,323.05
237 $345,323.05 $1,477.48 $0.00 $1,952.51 $348,753.04
238 $348,753.04 $1,477.48 $0.00 $1,971.90 $352,202.42
239 $352,202.42 $1,477.48 $0.00 $1,991.40 $355,671.30
240 $355,671.30 $1,477.48 $0.00 $2,011.02 $359,159.80
241 $359,159.80 $1,477.48 $190,971.10 $2,030.74 $171,696.92
242 $171,696.92 $1,477.48 $0.00 $970.80 $174,145.20
243 $174,145.20 $1,477.48 $0.00 $984.64 $176,607.32
244 $176,607.32 $1,477.48 $0.00 $998.56 $179,083.36
245 $179,083.36 $1,477.48 $0.00 $1,012.56 $181,573.40
246 $181,573.40 $1,477.48 $0.00 $1,026.64 $184,077.52
247 $184,077.52 $1,477.48 $0.00 $1,040.80 $186,595.80
248 $186,595.80 $1,477.48 $0.00 $1,055.04 $189,128.32
249 $189,128.32 $1,477.48 $0.00 $1,069.36 $191,675.16
250 $191,675.16 $1,477.48 $0.00 $1,083.76 $194,236.40
251 $194,236.40 $1,477.48 $0.00 $1,098.24 $196,812.12
252 $196,812.12 $1,477.48 $0.00 $1,112.80 $199,402.40
253 $199,402.40 $0.00 $200,519.66 $1,127.45 $10.19