| Estimated Annual Cost in 2042 | $174,265 |
| Monthly savings required | $1,377 |
How much will it cost to send your child to William Woods University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $697,061.52 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $1,377.26 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $46,450.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford William Woods University in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $1,377.26 | $0.00 | $0.00 | $1,377.26 |
| 2 | $1,377.26 | $1,377.26 | $0.00 | $7.79 | $2,762.31 |
| 3 | $2,762.31 | $1,377.26 | $0.00 | $15.62 | $4,155.19 |
| 4 | $4,155.19 | $1,377.26 | $0.00 | $23.49 | $5,555.94 |
| 5 | $5,555.94 | $1,377.26 | $0.00 | $31.41 | $6,964.61 |
| 6 | $6,964.61 | $1,377.26 | $0.00 | $39.38 | $8,381.25 |
| 7 | $8,381.25 | $1,377.26 | $0.00 | $47.39 | $9,805.90 |
| 8 | $9,805.90 | $1,377.26 | $0.00 | $55.44 | $11,238.60 |
| 9 | $11,238.60 | $1,377.26 | $0.00 | $63.54 | $12,679.40 |
| 10 | $12,679.40 | $1,377.26 | $0.00 | $71.69 | $14,128.35 |
| 11 | $14,128.35 | $1,377.26 | $0.00 | $79.88 | $15,585.49 |
| 12 | $15,585.49 | $1,377.26 | $0.00 | $88.12 | $17,050.87 |
| 13 | $17,050.87 | $1,377.26 | $0.00 | $96.41 | $18,524.54 |
| 14 | $18,524.54 | $1,377.26 | $0.00 | $104.74 | $20,006.54 |
| 15 | $20,006.54 | $1,377.26 | $0.00 | $113.12 | $21,496.92 |
| 16 | $21,496.92 | $1,377.26 | $0.00 | $121.55 | $22,995.73 |
| 17 | $22,995.73 | $1,377.26 | $0.00 | $130.02 | $24,503.01 |
| 18 | $24,503.01 | $1,377.26 | $0.00 | $138.54 | $26,018.81 |
| 19 | $26,018.81 | $1,377.26 | $0.00 | $147.11 | $27,543.18 |
| 20 | $27,543.18 | $1,377.26 | $0.00 | $155.73 | $29,076.17 |
| 21 | $29,076.17 | $1,377.26 | $0.00 | $164.40 | $30,617.83 |
| 22 | $30,617.83 | $1,377.26 | $0.00 | $173.12 | $32,168.21 |
| 23 | $32,168.21 | $1,377.26 | $0.00 | $181.88 | $33,727.35 |
| 24 | $33,727.35 | $1,377.26 | $0.00 | $190.70 | $35,295.31 |
| 25 | $35,295.31 | $1,377.26 | $0.00 | $199.56 | $36,872.13 |
| 26 | $36,872.13 | $1,377.26 | $0.00 | $208.48 | $38,457.87 |
| 27 | $38,457.87 | $1,377.26 | $0.00 | $217.45 | $40,052.58 |
| 28 | $40,052.58 | $1,377.26 | $0.00 | $226.46 | $41,656.30 |
| 29 | $41,656.30 | $1,377.26 | $0.00 | $235.53 | $43,269.09 |
| 30 | $43,269.09 | $1,377.26 | $0.00 | $244.65 | $44,891.00 |
| 31 | $44,891.00 | $1,377.26 | $0.00 | $253.82 | $46,522.08 |
| 32 | $46,522.08 | $1,377.26 | $0.00 | $263.04 | $48,162.38 |
| 33 | $48,162.38 | $1,377.26 | $0.00 | $272.32 | $49,811.96 |
| 34 | $49,811.96 | $1,377.26 | $0.00 | $281.64 | $51,470.86 |
| 35 | $51,470.86 | $1,377.26 | $0.00 | $291.02 | $53,139.14 |
| 36 | $53,139.14 | $1,377.26 | $0.00 | $300.46 | $54,816.86 |
| 37 | $54,816.86 | $1,377.26 | $0.00 | $309.94 | $56,504.06 |
| 38 | $56,504.06 | $1,377.26 | $0.00 | $319.48 | $58,200.80 |
| 39 | $58,200.80 | $1,377.26 | $0.00 | $329.08 | $59,907.14 |
| 40 | $59,907.14 | $1,377.26 | $0.00 | $338.72 | $61,623.12 |
| 41 | $61,623.12 | $1,377.26 | $0.00 | $348.43 | $63,348.81 |
| 42 | $63,348.81 | $1,377.26 | $0.00 | $358.18 | $65,084.25 |
| 43 | $65,084.25 | $1,377.26 | $0.00 | $368.00 | $66,829.51 |
| 44 | $66,829.51 | $1,377.26 | $0.00 | $377.86 | $68,584.63 |
| 45 | $68,584.63 | $1,377.26 | $0.00 | $387.79 | $70,349.68 |
| 46 | $70,349.68 | $1,377.26 | $0.00 | $397.77 | $72,124.71 |
| 47 | $72,124.71 | $1,377.26 | $0.00 | $407.80 | $73,909.77 |
| 48 | $73,909.77 | $1,377.26 | $0.00 | $417.90 | $75,704.93 |
| 49 | $75,704.93 | $1,377.26 | $0.00 | $428.05 | $77,510.24 |
| 50 | $77,510.24 | $1,377.26 | $0.00 | $438.25 | $79,325.75 |
| 51 | $79,325.75 | $1,377.26 | $0.00 | $448.52 | $81,151.53 |
| 52 | $81,151.53 | $1,377.26 | $0.00 | $458.84 | $82,987.63 |
| 53 | $82,987.63 | $1,377.26 | $0.00 | $469.22 | $84,834.11 |
| 54 | $84,834.11 | $1,377.26 | $0.00 | $479.66 | $86,691.03 |
| 55 | $86,691.03 | $1,377.26 | $0.00 | $490.16 | $88,558.45 |
| 56 | $88,558.45 | $1,377.26 | $0.00 | $500.72 | $90,436.43 |
| 57 | $90,436.43 | $1,377.26 | $0.00 | $511.34 | $92,325.03 |
| 58 | $92,325.03 | $1,377.26 | $0.00 | $522.02 | $94,224.31 |
| 59 | $94,224.31 | $1,377.26 | $0.00 | $532.76 | $96,134.33 |
| 60 | $96,134.33 | $1,377.26 | $0.00 | $543.56 | $98,055.15 |
| 61 | $98,055.15 | $1,377.26 | $0.00 | $554.42 | $99,986.83 |
| 62 | $99,986.83 | $1,377.26 | $0.00 | $565.34 | $101,929.43 |
| 63 | $101,929.43 | $1,377.26 | $0.00 | $576.32 | $103,883.01 |
| 64 | $103,883.01 | $1,377.26 | $0.00 | $587.37 | $105,847.64 |
| 65 | $105,847.64 | $1,377.26 | $0.00 | $598.48 | $107,823.38 |
| 66 | $107,823.38 | $1,377.26 | $0.00 | $609.65 | $109,810.29 |
| 67 | $109,810.29 | $1,377.26 | $0.00 | $620.88 | $111,808.43 |
| 68 | $111,808.43 | $1,377.26 | $0.00 | $632.18 | $113,817.87 |
| 69 | $113,817.87 | $1,377.26 | $0.00 | $643.54 | $115,838.67 |
| 70 | $115,838.67 | $1,377.26 | $0.00 | $654.97 | $117,870.90 |
| 71 | $117,870.90 | $1,377.26 | $0.00 | $666.46 | $119,914.62 |
| 72 | $119,914.62 | $1,377.26 | $0.00 | $678.01 | $121,969.89 |
| 73 | $121,969.89 | $1,377.26 | $0.00 | $689.64 | $124,036.79 |
| 74 | $124,036.79 | $1,377.26 | $0.00 | $701.32 | $126,115.37 |
| 75 | $126,115.37 | $1,377.26 | $0.00 | $713.07 | $128,205.70 |
| 76 | $128,205.70 | $1,377.26 | $0.00 | $724.89 | $130,307.85 |
| 77 | $130,307.85 | $1,377.26 | $0.00 | $736.78 | $132,421.89 |
| 78 | $132,421.89 | $1,377.26 | $0.00 | $748.73 | $134,547.88 |
| 79 | $134,547.88 | $1,377.26 | $0.00 | $760.75 | $136,685.89 |
| 80 | $136,685.89 | $1,377.26 | $0.00 | $772.84 | $138,835.99 |
| 81 | $138,835.99 | $1,377.26 | $0.00 | $785.00 | $140,998.25 |
| 82 | $140,998.25 | $1,377.26 | $0.00 | $797.22 | $143,172.73 |
| 83 | $143,172.73 | $1,377.26 | $0.00 | $809.52 | $145,359.51 |
| 84 | $145,359.51 | $1,377.26 | $0.00 | $821.88 | $147,558.65 |
| 85 | $147,558.65 | $1,377.26 | $0.00 | $834.32 | $149,770.23 |
| 86 | $149,770.23 | $1,377.26 | $0.00 | $846.82 | $151,994.31 |
| 87 | $151,994.31 | $1,377.26 | $0.00 | $859.40 | $154,230.97 |
| 88 | $154,230.97 | $1,377.26 | $0.00 | $872.04 | $156,480.27 |
| 89 | $156,480.27 | $1,377.26 | $0.00 | $884.76 | $158,742.29 |
| 90 | $158,742.29 | $1,377.26 | $0.00 | $897.55 | $161,017.10 |
| 91 | $161,017.10 | $1,377.26 | $0.00 | $910.41 | $163,304.77 |
| 92 | $163,304.77 | $1,377.26 | $0.00 | $923.35 | $165,605.38 |
| 93 | $165,605.38 | $1,377.26 | $0.00 | $936.36 | $167,919.00 |
| 94 | $167,919.00 | $1,377.26 | $0.00 | $949.44 | $170,245.70 |
| 95 | $170,245.70 | $1,377.26 | $0.00 | $962.59 | $172,585.55 |
| 96 | $172,585.55 | $1,377.26 | $0.00 | $975.82 | $174,938.63 |
| 97 | $174,938.63 | $1,377.26 | $0.00 | $989.13 | $177,305.02 |
| 98 | $177,305.02 | $1,377.26 | $0.00 | $1,002.51 | $179,684.79 |
| 99 | $179,684.79 | $1,377.26 | $0.00 | $1,015.96 | $182,078.01 |
| 100 | $182,078.01 | $1,377.26 | $0.00 | $1,029.50 | $184,484.77 |
| 101 | $184,484.77 | $1,377.26 | $0.00 | $1,043.10 | $186,905.13 |
| 102 | $186,905.13 | $1,377.26 | $0.00 | $1,056.79 | $189,339.18 |
| 103 | $189,339.18 | $1,377.26 | $0.00 | $1,070.55 | $191,786.99 |
| 104 | $191,786.99 | $1,377.26 | $0.00 | $1,084.39 | $194,248.64 |
| 105 | $194,248.64 | $1,377.26 | $0.00 | $1,098.31 | $196,724.21 |
| 106 | $196,724.21 | $1,377.26 | $0.00 | $1,112.31 | $199,213.78 |
| 107 | $199,213.78 | $1,377.26 | $0.00 | $1,126.38 | $201,717.42 |
| 108 | $201,717.42 | $1,377.26 | $0.00 | $1,140.54 | $204,235.22 |
| 109 | $204,235.22 | $1,377.26 | $0.00 | $1,154.78 | $206,767.26 |
| 110 | $206,767.26 | $1,377.26 | $0.00 | $1,169.09 | $209,313.61 |
| 111 | $209,313.61 | $1,377.26 | $0.00 | $1,183.49 | $211,874.36 |
| 112 | $211,874.36 | $1,377.26 | $0.00 | $1,197.97 | $214,449.59 |
| 113 | $214,449.59 | $1,377.26 | $0.00 | $1,212.53 | $217,039.38 |
| 114 | $217,039.38 | $1,377.26 | $0.00 | $1,227.17 | $219,643.81 |
| 115 | $219,643.81 | $1,377.26 | $0.00 | $1,241.90 | $222,262.97 |
| 116 | $222,262.97 | $1,377.26 | $0.00 | $1,256.71 | $224,896.94 |
| 117 | $224,896.94 | $1,377.26 | $0.00 | $1,271.60 | $227,545.80 |
| 118 | $227,545.80 | $1,377.26 | $0.00 | $1,286.58 | $230,209.64 |
| 119 | $230,209.64 | $1,377.26 | $0.00 | $1,301.64 | $232,888.54 |
| 120 | $232,888.54 | $1,377.26 | $0.00 | $1,316.79 | $235,582.59 |
| 121 | $235,582.59 | $1,377.26 | $0.00 | $1,332.02 | $238,291.87 |
| 122 | $238,291.87 | $1,377.26 | $0.00 | $1,347.34 | $241,016.47 |
| 123 | $241,016.47 | $1,377.26 | $0.00 | $1,362.74 | $243,756.47 |
| 124 | $243,756.47 | $1,377.26 | $0.00 | $1,378.23 | $246,511.96 |
| 125 | $246,511.96 | $1,377.26 | $0.00 | $1,393.81 | $249,283.03 |
| 126 | $249,283.03 | $1,377.26 | $0.00 | $1,409.48 | $252,069.77 |
| 127 | $252,069.77 | $1,377.26 | $0.00 | $1,425.24 | $254,872.27 |
| 128 | $254,872.27 | $1,377.26 | $0.00 | $1,441.08 | $257,690.61 |
| 129 | $257,690.61 | $1,377.26 | $0.00 | $1,457.02 | $260,524.89 |
| 130 | $260,524.89 | $1,377.26 | $0.00 | $1,473.05 | $263,375.20 |
| 131 | $263,375.20 | $1,377.26 | $0.00 | $1,489.16 | $266,241.62 |
| 132 | $266,241.62 | $1,377.26 | $0.00 | $1,505.37 | $269,124.25 |
| 133 | $269,124.25 | $1,377.26 | $0.00 | $1,521.67 | $272,023.18 |
| 134 | $272,023.18 | $1,377.26 | $0.00 | $1,538.06 | $274,938.50 |
| 135 | $274,938.50 | $1,377.26 | $0.00 | $1,554.54 | $277,870.30 |
| 136 | $277,870.30 | $1,377.26 | $0.00 | $1,571.12 | $280,818.68 |
| 137 | $280,818.68 | $1,377.26 | $0.00 | $1,587.79 | $283,783.73 |
| 138 | $283,783.73 | $1,377.26 | $0.00 | $1,604.55 | $286,765.54 |
| 139 | $286,765.54 | $1,377.26 | $0.00 | $1,621.41 | $289,764.21 |
| 140 | $289,764.21 | $1,377.26 | $0.00 | $1,638.37 | $292,779.84 |
| 141 | $292,779.84 | $1,377.26 | $0.00 | $1,655.42 | $295,812.52 |
| 142 | $295,812.52 | $1,377.26 | $0.00 | $1,672.57 | $298,862.35 |
| 143 | $298,862.35 | $1,377.26 | $0.00 | $1,689.81 | $301,929.42 |
| 144 | $301,929.42 | $1,377.26 | $0.00 | $1,707.15 | $305,013.83 |
| 145 | $305,013.83 | $1,377.26 | $0.00 | $1,724.59 | $308,115.68 |
| 146 | $308,115.68 | $1,377.26 | $0.00 | $1,742.13 | $311,235.07 |
| 147 | $311,235.07 | $1,377.26 | $0.00 | $1,759.77 | $314,372.10 |
| 148 | $314,372.10 | $1,377.26 | $0.00 | $1,777.51 | $317,526.87 |
| 149 | $317,526.87 | $1,377.26 | $0.00 | $1,795.34 | $320,699.47 |
| 150 | $320,699.47 | $1,377.26 | $0.00 | $1,813.28 | $323,890.01 |
| 151 | $323,890.01 | $1,377.26 | $0.00 | $1,831.32 | $327,098.59 |
| 152 | $327,098.59 | $1,377.26 | $0.00 | $1,849.46 | $330,325.31 |
| 153 | $330,325.31 | $1,377.26 | $0.00 | $1,867.71 | $333,570.28 |
| 154 | $333,570.28 | $1,377.26 | $0.00 | $1,886.05 | $336,833.59 |
| 155 | $336,833.59 | $1,377.26 | $0.00 | $1,904.51 | $340,115.36 |
| 156 | $340,115.36 | $1,377.26 | $0.00 | $1,923.06 | $343,415.68 |
| 157 | $343,415.68 | $1,377.26 | $0.00 | $1,941.72 | $346,734.66 |
| 158 | $346,734.66 | $1,377.26 | $0.00 | $1,960.49 | $350,072.41 |
| 159 | $350,072.41 | $1,377.26 | $0.00 | $1,979.36 | $353,429.03 |
| 160 | $353,429.03 | $1,377.26 | $0.00 | $1,998.34 | $356,804.63 |
| 161 | $356,804.63 | $1,377.26 | $0.00 | $2,017.43 | $360,199.32 |
| 162 | $360,199.32 | $1,377.26 | $0.00 | $2,036.62 | $363,613.20 |
| 163 | $363,613.20 | $1,377.26 | $0.00 | $2,055.92 | $367,046.38 |
| 164 | $367,046.38 | $1,377.26 | $0.00 | $2,075.33 | $370,498.97 |
| 165 | $370,498.97 | $1,377.26 | $0.00 | $2,094.86 | $373,971.09 |
| 166 | $373,971.09 | $1,377.26 | $0.00 | $2,114.49 | $377,462.84 |
| 167 | $377,462.84 | $1,377.26 | $0.00 | $2,134.23 | $380,974.33 |
| 168 | $380,974.33 | $1,377.26 | $0.00 | $2,154.08 | $384,505.67 |
| 169 | $384,505.67 | $1,377.26 | $0.00 | $2,174.05 | $388,056.98 |
| 170 | $388,056.98 | $1,377.26 | $0.00 | $2,194.13 | $391,628.37 |
| 171 | $391,628.37 | $1,377.26 | $0.00 | $2,214.32 | $395,219.95 |
| 172 | $395,219.95 | $1,377.26 | $0.00 | $2,234.63 | $398,831.84 |
| 173 | $398,831.84 | $1,377.26 | $0.00 | $2,255.05 | $402,464.15 |
| 174 | $402,464.15 | $1,377.26 | $0.00 | $2,275.59 | $406,117.00 |
| 175 | $406,117.00 | $1,377.26 | $0.00 | $2,296.24 | $409,790.50 |
| 176 | $409,790.50 | $1,377.26 | $0.00 | $2,317.02 | $413,484.78 |
| 177 | $413,484.78 | $1,377.26 | $0.00 | $2,337.90 | $417,199.94 |
| 178 | $417,199.94 | $1,377.26 | $0.00 | $2,358.91 | $420,936.11 |
| 179 | $420,936.11 | $1,377.26 | $0.00 | $2,380.03 | $424,693.40 |
| 180 | $424,693.40 | $1,377.26 | $0.00 | $2,401.28 | $428,471.94 |
| 181 | $428,471.94 | $1,377.26 | $0.00 | $2,422.64 | $432,271.84 |
| 182 | $432,271.84 | $1,377.26 | $0.00 | $2,444.13 | $436,093.23 |
| 183 | $436,093.23 | $1,377.26 | $0.00 | $2,465.73 | $439,936.22 |
| 184 | $439,936.22 | $1,377.26 | $0.00 | $2,487.46 | $443,800.94 |
| 185 | $443,800.94 | $1,377.26 | $0.00 | $2,509.32 | $447,687.52 |
| 186 | $447,687.52 | $1,377.26 | $0.00 | $2,531.29 | $451,596.07 |
| 187 | $451,596.07 | $1,377.26 | $0.00 | $2,553.39 | $455,526.72 |
| 188 | $455,526.72 | $1,377.26 | $0.00 | $2,575.61 | $459,479.59 |
| 189 | $459,479.59 | $1,377.26 | $0.00 | $2,597.96 | $463,454.81 |
| 190 | $463,454.81 | $1,377.26 | $0.00 | $2,620.44 | $467,452.51 |
| 191 | $467,452.51 | $1,377.26 | $0.00 | $2,643.04 | $471,472.81 |
| 192 | $471,472.81 | $1,377.26 | $0.00 | $2,665.78 | $475,515.85 |
| 193 | $475,515.85 | $1,377.26 | $0.00 | $2,688.64 | $479,581.75 |
| 194 | $479,581.75 | $1,377.26 | $0.00 | $2,711.62 | $483,670.63 |
| 195 | $483,670.63 | $1,377.26 | $0.00 | $2,734.74 | $487,782.63 |
| 196 | $487,782.63 | $1,377.26 | $0.00 | $2,757.99 | $491,917.88 |
| 197 | $491,917.88 | $1,377.26 | $0.00 | $2,781.38 | $496,076.52 |
| 198 | $496,076.52 | $1,377.26 | $0.00 | $2,804.89 | $500,258.67 |
| 199 | $500,258.67 | $1,377.26 | $0.00 | $2,828.54 | $504,464.47 |
| 200 | $504,464.47 | $1,377.26 | $0.00 | $2,852.32 | $508,694.05 |
| 201 | $508,694.05 | $1,377.26 | $0.00 | $2,876.23 | $512,947.54 |
| 202 | $512,947.54 | $1,377.26 | $0.00 | $2,900.28 | $517,225.08 |
| 203 | $517,225.08 | $1,377.26 | $0.00 | $2,924.47 | $521,526.81 |
| 204 | $521,526.81 | $1,377.26 | $0.00 | $2,948.79 | $525,852.86 |
| 205 | $525,852.86 | $1,377.26 | $0.00 | $2,973.25 | $530,203.37 |
| 206 | $530,203.37 | $1,377.26 | $0.00 | $2,997.85 | $534,578.48 |
| 207 | $534,578.48 | $1,377.26 | $0.00 | $3,022.58 | $538,978.32 |
| 208 | $538,978.32 | $1,377.26 | $0.00 | $3,047.46 | $543,403.04 |
| 209 | $543,403.04 | $1,377.26 | $0.00 | $3,072.48 | $547,852.78 |
| 210 | $547,852.78 | $1,377.26 | $0.00 | $3,097.64 | $552,327.68 |
| 211 | $552,327.68 | $1,377.26 | $0.00 | $3,122.94 | $556,827.88 |
| 212 | $556,827.88 | $1,377.26 | $0.00 | $3,148.39 | $561,353.53 |
| 213 | $561,353.53 | $1,377.26 | $0.00 | $3,173.97 | $565,904.76 |
| 214 | $565,904.76 | $1,377.26 | $0.00 | $3,199.71 | $570,481.73 |
| 215 | $570,481.73 | $1,377.26 | $0.00 | $3,225.59 | $575,084.58 |
| 216 | $575,084.58 | $1,377.26 | $0.00 | $3,251.61 | $579,713.45 |
| 217 | $579,713.45 | $1,377.26 | $156,997.85 | $3,277.78 | $427,370.64 |
| 218 | $427,370.64 | $1,377.26 | $0.00 | $2,416.42 | $431,164.32 |
| 219 | $431,164.32 | $1,377.26 | $0.00 | $2,437.87 | $434,979.45 |
| 220 | $434,979.45 | $1,377.26 | $0.00 | $2,459.44 | $438,816.15 |
| 221 | $438,816.15 | $1,377.26 | $0.00 | $2,481.13 | $442,674.54 |
| 222 | $442,674.54 | $1,377.26 | $0.00 | $2,502.95 | $446,554.75 |
| 223 | $446,554.75 | $1,377.26 | $0.00 | $2,524.89 | $450,456.90 |
| 224 | $450,456.90 | $1,377.26 | $0.00 | $2,546.95 | $454,381.11 |
| 225 | $454,381.11 | $1,377.26 | $0.00 | $2,569.14 | $458,327.51 |
| 226 | $458,327.51 | $1,377.26 | $0.00 | $2,591.45 | $462,296.22 |
| 227 | $462,296.22 | $1,377.26 | $0.00 | $2,613.89 | $466,287.37 |
| 228 | $466,287.37 | $1,377.26 | $0.00 | $2,636.46 | $470,301.09 |
| 229 | $470,301.09 | $1,377.26 | $167,987.70 | $2,659.15 | $306,349.80 |
| 230 | $306,349.80 | $1,377.26 | $0.00 | $1,732.15 | $309,459.21 |
| 231 | $309,459.21 | $1,377.26 | $0.00 | $1,749.73 | $312,586.20 |
| 232 | $312,586.20 | $1,377.26 | $0.00 | $1,767.41 | $315,730.87 |
| 233 | $315,730.87 | $1,377.26 | $0.00 | $1,785.19 | $318,893.32 |
| 234 | $318,893.32 | $1,377.26 | $0.00 | $1,803.07 | $322,073.65 |
| 235 | $322,073.65 | $1,377.26 | $0.00 | $1,821.05 | $325,271.96 |
| 236 | $325,271.96 | $1,377.26 | $0.00 | $1,839.13 | $328,488.35 |
| 237 | $328,488.35 | $1,377.26 | $0.00 | $1,857.32 | $331,722.93 |
| 238 | $331,722.93 | $1,377.26 | $0.00 | $1,875.61 | $334,975.80 |
| 239 | $334,975.80 | $1,377.26 | $0.00 | $1,894.00 | $338,247.06 |
| 240 | $338,247.06 | $1,377.26 | $0.00 | $1,912.50 | $341,536.82 |
| 241 | $341,536.82 | $1,377.26 | $179,746.84 | $1,931.10 | $165,098.34 |
| 242 | $165,098.34 | $1,377.26 | $0.00 | $933.49 | $167,409.09 |
| 243 | $167,409.09 | $1,377.26 | $0.00 | $946.56 | $169,732.91 |
| 244 | $169,732.91 | $1,377.26 | $0.00 | $959.69 | $172,069.86 |
| 245 | $172,069.86 | $1,377.26 | $0.00 | $972.91 | $174,420.03 |
| 246 | $174,420.03 | $1,377.26 | $0.00 | $986.20 | $176,783.49 |
| 247 | $176,783.49 | $1,377.26 | $0.00 | $999.56 | $179,160.31 |
| 248 | $179,160.31 | $1,377.26 | $0.00 | $1,013.00 | $181,550.57 |
| 249 | $181,550.57 | $1,377.26 | $0.00 | $1,026.51 | $183,954.34 |
| 250 | $183,954.34 | $1,377.26 | $0.00 | $1,040.10 | $186,371.70 |
| 251 | $186,371.70 | $1,377.26 | $0.00 | $1,053.77 | $188,802.73 |
| 252 | $188,802.73 | $1,377.26 | $0.00 | $1,067.52 | $191,247.51 |
| 253 | $191,247.51 | $0.00 | $192,329.12 | $1,081.34 | -$0.27 |